Biggest changeAdditionally, we recorded $2,279 of expenses related to severance costs, inventory write offs, contract termination fees, consulting fees, and other miscellaneous expenses related to the Atchison Distillery closure, which were recorded in the impairment of long-lived assets and other line on the Consolidated Statement of Income for the year ended December 31, 2023 (see Note 6, Closure of the Atchison Distillery for additional information). 22 RESULTS OF OPERATIONS Consolidated results The table below details the consolidated results for 2023, 2022 and 2021: Year Ended December 31, % Increase (Decrease) 2023 2022 2021 2023 v. 2022 2022 v. 2021 Sales $ 836,523 $ 782,358 $ 626,720 7 % 25 % Cost of sales 531,811 529,052 427,755 1 24 Gross profit 304,712 253,306 198,965 20 27 Gross margin % 36.4 % 32.4 % 31.7 % 4.0 pp (a) 0.7 pp (a) Advertising and promotion expenses 38,213 29,714 16,098 29 85 SG&A expenses 91,395 74,627 72,829 22 2 Impairment of long-lived assets and other 19,391 — — N/A N/A Change in fair value of contingent consideration 7,100 — — N/A N/A Insurance recoveries — — (16,325) N/A N/A Operating income 148,613 148,965 126,363 — 18 Operating margin % 17.8 % 19.0 % 20.2 % (1.2) pp (1.2) pp Interest expense, net (6,647) (5,451) (4,037) 22 35 Other expense, net (220) (3,342) (1,230) (93) 172 Income before income taxes 141,746 140,172 121,096 1 16 Income tax expense 34,616 31,300 30,279 11 3 Effective tax expense rate % 24.4 % 22.3 % 25.0 % 2.1 pp (2.7) pp Net income $ 107,130 $ 108,872 $ 90,817 (2) % 20 % Net income margin % 12.8 % 13.9 % 14.5 % (1.1) pp (0.6) pp Basic EPS $ 4.82 $ 4.94 $ 4.37 (2) % 13 % Diluted EPS $ 4.80 $ 4.92 $ 4.37 (2) % 13 % (a) Percentage points (“pp”).
Biggest changeIngredient Solutions segment sales for 2024 decreased 1 percent over the prior year. 22 RESULTS OF OPERATIONS Consolidated results The table below details the consolidated results for 2024, 2023 and 2022: Year Ended December 31, % Increase (Decrease) 2024 2023 2022 2024 v. 2023 2023 v. 2022 Sales $ 703,625 $ 836,523 $ 782,358 (16) % 7 % Cost of sales 417,308 531,811 529,052 (22) 1 Gross profit 286,317 304,712 253,306 (6) 20 Gross margin % 40.7 % 36.4 % 32.4 % 4.3 pp (a) 4.0 pp (a) Advertising and promotion expenses 40,508 38,213 29,714 6 29 SG&A expenses 81,391 91,395 74,627 (11) 22 Impairment of long-lived assets and other 137 19,391 — (99) N/A Goodwill impairment 73,755 — — N/A N/A Change in fair value of contingent consideration 16,100 7,100 — 127 N/A Operating income 74,426 148,613 148,965 (50) — Operating margin % 10.6 % 17.8 % 19.0 % (7.2) pp (1.2) pp Interest expense, net (8,439) (6,647) (5,451) 27 22 Other income (expense), net 2,455 (220) (3,342) (1,216) (93) Income before income taxes 68,442 141,746 140,172 (52) 1 Income tax expense 33,977 34,616 31,300 (2) 11 Effective tax expense rate % 49.6 % 24.4 % 22.3 % 25.2 pp 2.1 pp Net income $ 34,465 $ 107,130 $ 108,872 (68) % (2) % Net income margin % 4.9 % 12.8 % 13.9 % (7.9) pp (1.1) pp Basic EPS $ 1.56 $ 4.82 $ 4.94 (68) % (2) % Diluted EPS $ 1.56 $ 4.80 $ 4.92 (68) % (2) % (a) Percentage points (“pp”).
Our overall liquidity reflects our strong business results and an effective cash management strategy that takes into account liquidity management, economic factors, and tax considerations. We expect our sources of cash to be adequate to provide for budgeted capital expenditures, potential mergers and acquisitions, and anticipated operating requirements for the next 12 months and beyond.
Our overall liquidity reflects our strong business results and an effective cash management strategy that takes into account liquidity management, economic factors, and tax considerations. We expect our sources of cash to be adequate to provide for budgeted capital expenditures, potential mergers or acquisitions, and anticipated operating requirements for the next 12 months and beyond.
CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.
CRITICAL ACCOUNTING ESTIMATES The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period.
Income tax expense for 2022 was $31,300, for an effective tax rate for the year of 22.3 percent. The 2.1 percentage point increase was primarily due to an increase in valuation allowances and lower tax credits. 2022 to 2021 - Income tax expense for 2022 was $31,300, for an effective tax rate for the year of 22.3 percent.
Income tax expense for 2022 was $31,300, for an effective tax rate for the year of 22.3 percent. The 2.1 percentage point increase was primarily due to an increase in valuation allowances and lower tax credits.
Forward-looking statements in this Report are 20 made as of the date of this Report, and we undertake no obligation to update any forward-looking statements or information made in this Report, except as required by law.
Forward-looking statements in this Report are made as of the date of this Report, and we undertake no obligation to update any forward-looking statements or information made in this Report, except as required by law.
Generally, during periods when commodities prices are rising, our operations require increased use of cash to support inventory levels. Our principal sources of cash are product sales and borrowings on our various debt agreements. Under these agreements, we must meet certain financial covenants and restrictions, and at December 31, 2023, we met those covenants and restrictions.
Generally, during periods when commodities prices are rising, our operations require increased use of cash to support inventory levels. Our principal sources of cash are product sales and borrowings on our various debt agreements. Under these agreements, we must meet certain financial covenants and restrictions, and at December 31, 2024, we met those covenants and restrictions.
Sales of brands within the premium plus price tiers as well as sales within the other category and the value price tier increased while sales of brands within the mid price tier decreased.
Sales of brands within the premium plus price tier as well as sales within the other category and the value price tier increased while sales of brands within the mid price tier decreased.
We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We regularly assess our cash needs and the available sources to fund these needs. We utilize short-term and long-term debt to fund discretionary items, such as capital investments, dividend payments as well as potential mergers and acquisitions.
We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We regularly assess our cash needs and the available sources to fund these needs. We utilize short-term and long-term debt to fund discretionary items, such as capital investments, dividend payments, share repurchases as well as potential mergers or acquisitions.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars. (c) Price/Mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.
Our branded spirits products account for a range of price points from value products through ultra premium brands. Our protein and starch food ingredients provide a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry.
Our branded spirits products account for a range of price points from value products through premium plus brands. Our protein and starch food ingredients serve a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry.
Our Distilling Solutions segment is also subject to unfavorable macro industry trends, which include increased competition as industry participants seek to capitalize on consumer trends, inflation impacts on customers, overall American whiskey supply and consumer consumption patterns, as well as increased commodity prices.
Our Distilling Solutions segment is subject to unfavorable macro industry trends, which include increased competition as industry participants seek to capitalize on consumer trends, inflation and interest rate impacts on customers, overall American whiskey supply and consumer consumption patterns, as well as increased commodity prices.
(b) Includes open purchase order commitments related to raw materials and packaging used in the ordinary course of business of 101,872. (c) Excludes variable interest on long-term debt Industrial Revenue Bonds We are in the process of completing several projects that have been financed using industrial revenue bonds in the state of Kentucky.
(b) Includes open purchase order commitments related to raw materials and packaging used in the ordinary course of business of $68,696. (c) Excludes variable interest on long-term debt. Industrial Revenue Bonds We are in the process of completing several projects that have been financed using industrial revenue bonds in the state of Kentucky.
The Company tests goodwill and indefinite-lived intangible assets for impairment at least annually, in the fourth quarter, or on an interim basis if events and circumstances occur that would indicate it is more likely than not that the fair value of a reporting unit is less than the carrying value.
We test goodwill and indefinite-lived intangible assets for impairment at least annually, in the fourth quarter, or on an interim basis if events and circumstances occur that would indicate it is more likely than not that the fair value of a reporting unit is less than the carrying value.
Gross profit increased year versus year by $17,260, or 18 percent. Gross margin for 2023 increased to 44.4 percent compared to 40.1 percent for 2022. The increase in gross profit was primarily driven by contributions from the acquisition of Penelope as well as by higher average selling price in the premium plus price tiers, value, mid, and other price tiers.
Gross profit increased year versus year by $17,260, or 18 percent. Gross margin for 2023 increased to 44.4 percent compared to 40.1 percent for 2022. The increase in gross profit was primarily driven by contributions from the acquisition and growth of Penelope as well as by higher net price/mix in the premium plus, value, mid, and other price tiers.
See Note 9, Equity and EPS for further discussion. On February 22, 2024, we announced a dividend payable to stockholders of record of our Common Stock, resulting in dividend equivalents payable to RSU holders, of $0.12 per share and per RSU.
See Note 9, Equity and EPS for further discussion. On February 26, 2025, we announced a dividend payable to stockholders of record of our Common Stock, resulting in dividend equivalents payable to RSU holders, of $0.12 per share and per RSU.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars. (c) Price/Mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars. (c) Price/Mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars. (c) Price/Mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars. (c) Price/Mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars. (c) Price/Mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
We have identified the most critical accounting policies which involve the most complex and subjective judgments. These should be read in conjunction with the significant accounting policies discussed in Note 1, Nature of Operations and Summary of Significant Accounting Policies. Business Combinations.
We have identified the most critical accounting policies which involve the most complex and subjective judgments. These should be read in conjunction with the significant accounting policies discussed in Note 1, Nature of Operations and Summary of Significant Accounting Policies. Contingent Consideration .
Long-Term and Short-Term Debt. We maintain debt levels we consider appropriate after evaluating a number of factors, including cash flow expectations, cash requirements for ongoing operations, investment and financing plans (including brand development and Board-approved dividends) and the overall cost of capital.
We maintain debt levels we consider appropriate after evaluating a number of factors, including cash flow expectations, cash requirements for ongoing operations, investment and financing plans (including brand development, Board-approved dividends and share repurchases) and the overall cost of capital.
These increases were partially offset by decreased sales of brands within the mid price tier, primarily due to decreased sales volume as a result of sales shifting to higher margin accretive brands within the premium plus price tiers, partially offset by an increase in average selling price within the mid price tier.
These increases were partially offset by decreased sales of brands within the mid price tier, primarily due to decreased sales volume as a result of sales shifting to higher margin accretive brands within the premium plus price tier, partially offset by an increase in net price/mix within the mid price tier.
Branded Spirits segment sales for 2023 increased 7 percent over the prior year. Ingredient Solutions Segment Our Ingredient Solutions segment mission is to remain a strategic business partner of choice earning meaningful relationships through collaboration, innovation, and dedication to best-in-class customer service.
Branded Spirits segment sales for 2024 decreased 5 percent over the prior year. Ingredient Solutions Segment Our Ingredient Solutions segment mission is to remain a strategic business partner of choice earning meaningful relationships through collaboration, innovation, and dedication to best-in-class customer service.
Financial Condition and Liquidity Our principal uses of cash in the ordinary course of business are for input costs used in our production processes, salaries, capital expenditures, and investments supporting our strategic plan, such as the aging of barreled distillate and potential mergers and acquisitions.
Financial Condition and Liquidity Our principal uses of cash in the ordinary course of business are for input costs used in our production processes, salaries, and investments supporting our strategic plan, such as capital expenditures, the aging of barreled distillate primarily to support our branded spirits segment, and potential mergers or acquisitions.
Additionally, gross profit increased due to increased sales of American whiskey brands within our premium plus price tiers. 29 INGREDIENT SOLUTIONS SEGMENT INGREDIENT SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2023 2022 $ Change % Change Specialty wheat starches $ 66,050 $ 62,567 $ 3,483 6 % Specialty wheat proteins 48,291 39,313 8,978 23 Commodity wheat starches 16,413 14,023 2,390 17 Commodity wheat proteins 982 38 944 2,484 Total Ingredient Solutions $ 131,736 $ 115,941 $ 15,795 14 % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Total Ingredient Solutions 14% (6)% 20% Other Financial Information Year Ended December 31, Year-versus-year Increase/(Decrease) 2023 2022 Change % Change Gross profit $ 46,967 $ 31,503 $ 15,464 49 % Gross margin % 35.7 % 27.2 % 8.5 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
The decrease in gross profit was also attributable to decreased net price/mix and sales volume of specialty wheat proteins. 30 INGREDIENT SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2023 2022 $ Change % Change Specialty wheat starches $ 66,050 $ 62,567 $ 3,483 6 % Specialty wheat proteins 48,291 39,313 8,978 23 Commodity wheat starches 16,413 14,023 2,390 17 Commodity wheat proteins 982 38 944 2,484 Total Ingredient Solutions $ 131,736 $ 115,941 $ 15,795 14 % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Total Ingredient Solutions 14% (6)% 20% Other Financial Information Year Ended December 31, Year-versus-year Increase/(Decrease) 2023 2022 Change % Change Gross profit $ 46,967 $ 31,503 $ 15,464 49 % Gross margin % 35.7 % 27.2 % 8.5 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
MGP’s MD&A is presented in the following sections: • Overview • Recent Developments • Results of Operations • Distilling Solutions Segment • Branded Spirits Segment • Ingredient Solutions Segment • Cash Flow, Financial Condition and Liquidity • Critical Accounting Estimates • New Accounting Pronouncements OVERVIEW MGP is a leading producer and supplier of premium distilled spirits, branded spirits, and food ingredients.
MGP’s MD&A is presented in the following sections: • Overview • Results of Operations • Distilling Solutions Segment • Branded Spirits Segment • Ingredient Solutions Segment • Cash Flow, Financial Condition and Liquidity • Critical Accounting Estimates • New Accounting Pronouncements OVERVIEW MGP is a leading producer of branded and distilled spirits as well as food ingredient solutions.
The favorable macro industry trends we anticipate will benefit our business include growth and focus on high fiber, high protein, meat alternatives, plant-based protein, and non-GMO products. We continue to provide customer solutions, taking advantage of our position within growing consumer trends.
The favorable macro industry trends we anticipate will benefit our business include more consumer focus on high fiber and lower net carbs, high protein, plant-based protein, and non-GMO products. We continue to provide customer solutions, taking advantage of our position within growing consumer trends.
This increase was primarily driven by increased advertising and promotion investment in the Branded Spirits segment, primarily in the premium plus price tiers. 2022 to 2021 - Advertising and promotion expenses for 2022 were $29,714, an increase of 85 percent compared to 2021.
This increase was primarily driven by increased advertising and promotion investment in the Branded Spirits segment, specifically in the premium plus price tiers. 2023 to 2022 - Advertising and promotion expenses for 2023 were $38,213, an increase of 29 percent compared to 2022.
Cash used in investing activities for the year ended December 31, 2023 was $159,242, which primarily resulted from $103,712 related to the acquisition of Penelope and additions to property, plant and equipment of $55,267 (see “Capital Spending”).
Cash used in investing activities for the year ended December 31, 2023 was $159,242, which primarily resulted from $103,712 related to the acquisition of Penelope and additions to property, plant and equipment of $55,267 (see “Capital Spending”). Capital Spending. We manage capital spending to support our business growth plans.
We have incurred $61,108, $47,859, and $51,691 of capital expenditures and have paid $55,267, $45,323, and $47,389 for capital expenditures for the years ended December 31, 2023, 2022 and 2021, respectively. The difference between the amount of capital expenditures incurred and amount paid is due to the change in capital expenditures in accounts payable.
We have incurred $73,161, $61,108, and $47,859 of capital expenditures and have paid $71,181, $55,267, and $45,323 for capital expenditures for the years ended December 31, 2024, 2023 and 2022, respectively. The difference between the amount of capital expenditures incurred and amount paid is due to the change in capital expenditures in accounts payable.
The increase in sales of brands within the premium plus price tiers was primarily due to the acquisition of Penelope, an increase in average selling price, and an increase in sales volume. Sales within the value and other categories increased primarily due to an increase in average selling price.
The increase in sales of brands within the premium plus price tier was primarily due to the acquisition of Penelope, an increase in net price/mix, and an increase in sales volume. Sales within the value and other categories increased primarily due to an increase in net price/mix.
Our strategy for the Ingredient Solutions segment is to expand and optimize our dietary fiber, plant proteins, and clean label starches; expand our extruded products platform; and continue to innovate and expand opportunities through research and development. Ingredient Solutions segment sales for 2023 increased 14 percent over the prior year.
Our strategy for the Ingredient Solutions segment is to expand and optimize our dietary fiber, plant proteins, and clean label starches; expand our extruded products platform; and continue to innovate and expand opportunities through research and development.
As of December 31, 2023, approximately $50,000 of our facilities in Nelson County, Kentucky and approximately $30,900 of our facilities in Williamstown, Kentucky were financed with industrial revenue bonds.
As of December 31, 2024, approximately $50,000 of our facilities in Nelson County, Kentucky and approximately $39,300 of our facilities in Williamstown, Kentucky were financed with industrial revenue bonds.
Our Branded Spirits segment is also subject to unfavorable macro industry trends, which include inflation impacts on consumers, and increased 21 competition as industry participants seek to capitalize on consumer trends.
Our Branded Spirits segment is also subject to unfavorable macro industry trends, which include inflation and interest rate impacts on consumers, increased competition as industry participants seek to capitalize on consumer trends, as well as changes in consumer consumption patterns.
We expect approximately $85,800 in capital expenditures for 2024, which we expect to use for facility improvement and expansion, facility sustenance projects, and environmental health and safety projects. 32 Financing Activities .
We expect approximately $36,000 in capital expenditures for 2025, which we expect to use for facility improvement and expansion, facility sustenance projects, and environmental health and safety projects. Financing Activities .
The increase in SG&A expenses was primarily due to higher personnel expenses and incentive compensation, inclusive of certain incremental costs incurred relating to our CEO transition, and business acquisition expenses related to the acquisition of Penelope. 2022 to 2021 - SG&A expenses for 2022 were $74,627, an increase of 2 percent compared to 2021.
The increase in SG&A expenses was primarily due to higher personnel expenses and incentive compensation, inclusive of certain incremental costs incurred relating to our CEO transition, and business acquisition expenses related to the acquisition of Penelope.
Basic and diluted EPS EPS % Increase (Decrease) Basic and Diluted EPS for 2021 $ 4.37 Change in operating income (a) 1.12 26 pp (b) Change in interest expense (a) (0.06) (1) pp Change in other expense, net (a) (0.08) (2) pp Change in weighted average shares outstanding (c) (0.51) (12) pp Change in effective tax rate 0.10 2 pp Basic EPS for 2022 4.94 13 % Impact of dilutive shares outstanding (0.02) — pp Diluted EPS for 2022 $ 4.92 13 % EPS % Increase (Decrease) Basic EPS for 2022 $ 4.94 Change in operating income (a) (0.02) — pp (b) Change in interest expense (a) (0.04) (1) pp Change in other expense, net (a) 0.11 2 pp Change in weighted average shares outstanding (c) (0.02) — pp Change in effective tax rate (0.15) (3) pp Basic EPS for 2023 4.82 (2) % Impact of dilutive shares outstanding (0.02) (1) pp Diluted EPS for 2023 $ 4.80 (3) % (a) Items are net of tax based on the effective tax rate for each base year.
Basic and diluted EPS EPS % Increase (Decrease) Basic EPS for 2022 $ 4.94 Change in operating income (a) (0.02) — pp (b) Change in interest expense (a) (0.04) (1) pp Change in other income (expense), net (a) 0.11 2 pp Change in weighted average shares outstanding (c) (0.02) — pp Change in effective tax rate (0.15) (3) pp Basic EPS for 2023 4.82 (2) % Impact of dilutive shares outstanding (0.02) (1) pp Diluted EPS for 2023 $ 4.80 (3) % EPS % Increase (Decrease) Basic EPS for 2023 $ 4.82 Change in operating income (a) (2.53) (52) pp (b) Change in interest expense (a) (0.06) (2) pp Change in other income (expense), net (a) 0.09 2 pp Change in weighted average shares outstanding (c) 0.01 — pp Change in effective tax rate (0.77) (16) pp Basic and diluted EPS for 2024 $ 1.56 (68) % (a) Items are net of tax based on the effective tax rate for each base year.
At December 31, 2023, our cash balance was $18,388, and we have used our various debt agreements for liquidity purposes, with $337,000 available under our Credit Agreement for additional borrowings and $220,400 available under the Note Purchase Agreement (see Note 7, Corporate Borrowings for additional information).
At December 31, 2024, our cash balance was $25,273, and we have used our various debt agreements for liquidity purposes, with $295,000 available under our Credit Agreement for additional borrowings and $226,800 available under the Note Purchase Agreement (see Note 7, Corporate Borrowings for additional information).
Treasury Purchases. 22,592 RSUs vested and converted to common shares during the year ended December 31, 2023, of which we withheld and purchased for treasury 8,437 shares valued at $801 to cover payment of associated withholding taxes. 29,376 RSUs vested and converted to common shares during the year ended December 31, 2022, of which we withheld and purchased for treasury 9,031 shares valued at $715 to cover payment of associated withholding taxes.
Treasury Purchases. 81,942 RSUs vested and converted to common shares during the year ended December 31, 2024, of which we withheld and purchased for treasury 25,521 shares valued at $2,185 to cover payment of associated withholding taxes. 22,592 RSUs vested and converted to common shares during the year ended December 31, 2023, of which we withheld and purchased for treasury 8,437 shares valued at $801 to cover payment of associated withholding taxes.
The average selling price for these products also increased, but not enough to offset the higher input costs which caused a decrease in the gross margin percentage. 27 BRANDED SPIRITS SEGMENT BRANDED SPIRITS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2023 2022 $ Change % Change Ultra Premium $ 63,748 $ 48,245 $ 15,503 32 % Super Premium 13,424 12,274 1,150 9 Premium 28,293 24,211 4,082 17 Premium Plus 105,465 84,730 20,735 24 Mid 75,676 82,530 (6,854) (8) Value 47,907 47,395 512 1 Other 24,885 23,284 1,601 7 Total Branded Spirits $ 253,933 $ 237,939 $ 15,994 7 % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Branded Spirits 7% (6)% 13% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2023 2022 Change % Change Gross profit $ 112,781 $ 95,521 $ 17,260 18 % Gross margin % 44.4 % 40.1 % 4.3 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
The increase was also driven by lower average unit cost within the segment. 28 BRANDED SPIRITS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2023 2022 $ Change % Change Premium plus $ 105,465 $ 84,730 $ 20,735 24 % Mid 75,676 82,530 (6,854) (8) Value 47,907 47,395 512 1 Other 24,885 23,284 1,601 7 Total Branded Spirits $ 253,933 $ 237,939 $ 15,994 7 % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Branded Spirits 7% (6)% 13% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2023 2022 Change % Change Gross profit $ 112,781 $ 95,521 $ 17,260 18 % Gross margin % 44.4 % 40.1 % 4.3 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
Total debt was $287,249 (net of unamortized loan fees of $6,601) at December 31, 2023 and $230,335 (net of unamortized loan fees of $6,115) at December 31, 2022. Net borrowings / (payments) on all debt for 2023 and 2022 were $57,400, and $(3,403), respectively (see Note 7, Corporate Borrowings for additional information). Dividends and Dividend Equivalents.
Total debt was $323,541 (net of unamortized loan fees of $5,909) at December 31, 2024 and $287,249 (net of unamortized loan fees of $6,601) at December 31, 2023. Net borrowing on all debt for 2024 and 2023 were $35,600, and $57,400, respectively (see Note 7, Corporate Borrowings for additional information). Dividends and Dividend Equivalents.
The primary drivers of the changes in operating assets and liabilities were $46,921 use of cash related to an increase in inventories, primarily barreled distillate, and $32,397 use of cash related to an increase in receivables. Cash provided by operating activities was $88,936 during the year ended December 31, 2022.
The primary drivers of the changes in operating assets and liabilities were $46,921 use of cash related to an increase in inventories, primarily barreled distillate, and $32,397 use of cash related to an increase in receivables. Investing Activities.
Our strategy for the Distilling Solutions segment is to further develop our existing customer relationships, expand our Kentucky whiskey sales platform, cultivate additional multi-national and craft customers for brown goods sales, and increase our global presence in the American whiskey market.
Our strategy for the Distilling Solutions segment is to further develop our existing customer relationships, expand our core strengths through 21 innovation, services and stability, cultivate additional domestic customers for brown goods sales, and increase our global presence in the American whiskey market.
Cash provided by operating activities was $83,783 during the year ended December 31, 2023.
Cash provided by operating activities was $102,278 during the year ended December 31, 2024.
The dividend and dividend equivalent are payable on March 29, 2024 to stockholders of record and RSU holders on March 15, 2024.
The dividend and dividend equivalent are payable on March 28, 2025 to stockholders of record and RSU holders as of March 14, 2025.
(b) Percentage points (“pp”). 2023 to 2022 - Operating income for 2023 decreased to $148,613 from $148,965 for 2022, primarily due to the impairment of assets and other expenses of $19,391 related to the closure of the Atchison Distillery, increased SG&A expenses and advertising and promotion expenses as discussed above, and the change in fair value of the contingent consideration of $7,100 related to the Penelope acquisition.
These decreases were partially offset by the impact of the impairment of assets and other expenses in the prior year related to the closure of the Atchison Distillery which closed in December 2023, the decrease in SG&A expenses as discussed above, and the increase in gross profit in the Branded Spirits segment. 2023 to 2022 - Operating income for 2023 decreased to $148,613 from $148,965 for 2022, primarily due to the impairment of assets and other expenses of $19,391 related to the closure of the Atchison Distillery, increased SG&A expenses and advertising and promotion expenses as discussed above, and the change in fair value of contingent consideration of $7,100 related to the Penelope acquisition.
Distilled spirits include premium bourbon, rye, and other whiskeys (“brown goods”) and grain neutral spirits (“GNS”), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits.
Distilled spirits include premium bourbon, rye, and other whiskeys (“brown goods”) and grain neutral spirits (“GNS”), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. We have a portfolio of our own high quality branded spirits, which we produce through our distilleries and bottling facilities and sell to distributors.
The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Distilling Solutions sales for 2023 increased by $22,376, or 5 percent, compared to 2022.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Distilling Solutions sales for 2023 increased by $22,376, or 5 percent, compared to 2022.
The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Branded Spirits sales for 2023 increased by $15,994, or 7 percent, compared to 2022.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Branded Spirits sales for 2023 increased by $15,994, or 7 percent compared to 2022.
These increases were partially offset by higher input costs for all product lines within the segment. 31 CASH FLOW, FINANCIAL CONDITION, AND LIQUIDITY We believe our financial condition continues to be of high quality, as evidenced by our ability to generate adequate cash from operations while having ready access to capital at competitive rates.
The increase in gross profit was primarily driven by higher average selling price across all product categories, partially offset by higher input costs for specialty wheat starches and proteins. 31 CASH FLOW, FINANCIAL CONDITION, AND LIQUIDITY We believe our financial condition continues to be of high quality, as evidenced by our ability to generate adequate cash from operations while having ready access to capital at competitive rates.
Operating income Operating income % Increase (Decrease) Operating income for 2021 $ 126,363 Increase in gross profit - Branded Spirits segment (a) 32,877 26 pp (b) Increase in gross profit - Distilling Solutions segment (a) 12,176 10 pp Increase in gross profit - Ingredient Solutions segment (a) 9,288 7 pp Increase in advertising and promotion expenses (13,616) (11) pp Increase in SG&A expenses (1,798) (1) pp Decrease in insurance recoveries (16,325) (13) pp Operating income for 2022 148,965 18 % Increase in gross profit - Distilling Solutions segment (a) 18,682 13 pp (b) Increase in gross profit - Branded Spirits segment (a) 17,260 12 pp Increase in gross profit - Ingredient Solutions segment (a) 15,464 10 pp Increase in advertising and promotion expenses (8,499) (6) pp Increase in SG&A expenses (16,768) (11) pp Impairment of long-lived assets and other (19,391) (13) pp Change in fair value of contingent consideration (7,100) (5) pp Operating income for 2023 $ 148,613 — % (a) See segment discussion.
Operating income Operating income % Increase (Decrease) Operating income for 2022 $ 148,965 Increase in gross profit - Distilling Solutions segment (a) 18,682 13 pp (b) Increase in gross profit - Branded Spirits segment (a) 17,260 12 pp Increase in gross profit - Ingredient Solutions segment (a) 15,464 10 pp Increase in advertising and promotion expenses (8,499) (6) pp Increase in SG&A expenses (16,768) (11) pp Impairment of long-lived assets and other (19,391) (13) pp Change in fair value of contingent consideration (7,100) (5) pp Operating income for 2023 148,613 — % Decrease in gross profit - Ingredient Solutions segment (a) (20,773) (14) pp (b) Decrease in gross profit - Distilling Solutions segment (a) (3,037) (2) pp Increase in gross profit - Branded Spirits segment (a) 5,415 4 pp Increase in advertising and promotion expenses (2,295) (2) pp Decrease in SG&A expenses 10,004 7 pp Decrease in impairment of long-lived assets and other 19,254 13 pp Goodwill impairment (73,755) (50) pp Change in fair value of contingent consideration (9,000) (6) pp Operating income for 2024 $ 74,426 (50) % (a) See segment discussion.
Branded Spirits Segment Our Branded Spirits segment mission is to align our product offering and enhance focus on growing spirits categories and price tiers. The favorable macro industry trends we anticipate will benefit our business include growth in high-end whiskey and tequila brands as well as growth in the U.S. across all spirit categories in the premium plus price tiers.
The favorable macro industry trends we anticipate will benefit our business in the long-term include growth in high-end whiskey and tequila brands as well as long-term growth in the U.S. across all spirit categories in the premium plus price tier.
SG&A expenses 2023 to 2022 - SG&A expenses for 2023 were $91,395, an increase of 22 percent compared to 2022.
The decrease in SG&A expenses was primarily due to reduced incentive compensation expenses. 2023 to 2022 - SG&A expenses for 2023 were $91,395, an increase of 22 percent compared to 2022.
The increase in Ingredient Solutions sales was primarily driven by higher sales of specialty wheat starches and proteins primarily due to higher average selling prices and higher sales volume. Additionally, the increase in Ingredient Solutions sales was driven by higher sales of commodity wheat starches primarily due to higher average selling price.
The increase in Ingredient Solutions sales was driven by increases in sales in all product lines. The higher sales of specialty wheat proteins was driven by higher net price/mix and higher sales volume. Additionally, sales of specialty wheat starches and commodity wheat starches increased primarily due to higher net price/mix, partially offset by lower sales volume.
Sales 2023 to 2022 - Sales for 2023 were $836,523, an increase of 7 percent compared to 2022, which was the result of increased sales in the Distilling Solutions, Branded Spirits, and Ingredient Solutions segments. Distilling Solutions segment sales increased 5 percent, primarily due to an increase in the sales of brown goods within premium beverage alcohol.
Ingredient Solutions segment sales decreased 1 percent, primarily due to decreased sales of specialty wheat proteins and commodity wheat starches, partially offset by increased sales of specialty wheat starches. 2023 to 2022 - Sales for 2023 were $836,523, an increase of 7 percent compared to 2022, which was the result of increased sales in the Distilling Solutions, Branded Spirits, and Ingredient Solutions segments.
Cash Flow Summary Year Ended December 31, Changes, Year versus Year-Increase / (Decrease) 2023 2022 2021 2023 v. 2022 2022 v. 2021 Cash provided by operating activities $ 83,783 $ 88,936 $ 88,263 $ (5,153) $ 673 Cash used in investing activities (159,242) (47,813) (182,619) (111,429) 134,806 Cash provided by (used in) financing activities 45,924 (14,764) 94,287 60,688 (109,051) Effect of exchange rate changes on cash and cash equivalents 34 (38) (25) 72 (13) Increase (decrease) in cash and cash equivalents $ (29,501) $ 26,321 $ (94) $ (55,822) $ 26,415 Operating Activities.
Cash Flow Summary Year Ended December 31, Changes, Year versus Year-Increase / (Decrease) 2024 2023 2022 2024 v. 2023 2023 v. 2022 Cash provided by operating activities $ 102,278 $ 83,783 $ 88,936 $ 18,495 $ (5,153) Cash used in investing activities (71,558) (159,242) (47,813) 87,684 (111,429) Cash provided by (used in) financing activities (23,803) 45,924 (14,764) (69,727) 60,688 Effect of exchange rate changes on cash and cash equivalents (32) 34 (38) (66) 72 Increase (decrease) in cash and cash equivalents $ 6,885 $ (29,501) $ 26,321 $ 36,386 $ (55,822) Operating Activities.
Within the Distilling Solutions segment, sales were up 22 percent, primarily due to an increase in sales of brown goods within premium beverage alcohol. Total Branded Spirits segment sales increased 30 percent, due to an increase in sales across all price tier categories.
Distilling Solutions segment sales were up 5 percent, primarily due to an increase in sales of brown goods. Branded Spirits segment sales increased 7 percent, primarily due to increased sales of brands in the premium plus price tier. Ingredient Solutions segment sales increased 14 percent due to increased sales across all Ingredient Solutions product lines.
The Distilling Solutions segment gross profit increased by $18,682, or 15 percent. The Branded Spirits segment gross profit increased by $17,260, or 18 percent. The Ingredient Solutions segment gross profit increased by $15,464, or 49 percent. 23 2022 to 2021 - Gross profit for 2022 was $253,306, an increase of 27 percent compared to 2021.
The increase was driven by an increase in gross profit in the Distilling Solutions, Branded Spirits, and Ingredient Solutions segments. The Distilling Solutions segment gross profit increased by $18,682, or 15 percent. The Branded Spirits segment gross profit increased by $17,260, or 18 percent. The Ingredient Solutions segment gross profit increased by $15,464, or 49 percent.
Advertising and promotion expenses 2023 to 2022 - Advertising and promotion expenses for 2023 were $38,213, an increase of 29 percent compared to 2022.
Advertising and promotion expenses 2024 to 2023 - Advertising and promotion expenses for 2024 were $40,508, an increase of 6 percent compared to 2023.
Gross margin for 2023 increased to 35.7 percent from 27.2 percent for 2022.
Gross profit increased year versus year by $15,464, or 49 percent. Gross margin for 2023 increased to 35.7 percent from 27.2 percent for 2022.
Sales of brown goods within premium beverage alcohol and warehouse services increased while white goods within premium beverage alcohol, distillers feed and related co-products, industrial alcohol, and fuel grade alcohol decreased compared to 2022. The increase in sales of brown goods was driven by higher average selling price and higher sales volume.
Sales of brown goods and warehouse services increased while white goods and other co-products decreased compared to 2022. The increase in sales of brown goods was driven by an increase in net price/mix and higher sales volume.
At December 31, 2023, our current assets exceeded our current liabilities by $400,191, largely due to our inventories, at cost, of $346,853.
At December 31, 2024, our current assets exceeded our current liabilities by $453,686, largely due to our inventories, at cost, of $364,944.
The contingent consideration liability is measured on a quarterly basis and recorded at fair value. The changes in fair value of the obligation result from changes in the key assumptions between measurement dates, such as projected net sales, discount rates, and volatility rates.
The changes in fair value of the obligation result from changes in the key assumptions between measurement dates, such as projected net sales, discount rates, and volatility rates. The adjustment to fair value is recorded in the change in fair value of contingent consideration line on the Consolidated Statements of Income. 34 Goodwill and Indefinite-Lived Intangible Assets.
Cash used in investing activities for the year ended December 31, 2022 was $47,813, which primarily resulted from additions to property, plant and equipment of $45,323 (see “Capital Spending”). Capital Spending. We manage capital spending to support our business growth plans.
Cash used in investing activities for the year ended December 31, 2024 was $71,558, which primarily resulted from additions to property, plant and equipment of $71,181 (see “Capital Spending”).
The increase in gross profit was due primarily to increased average selling price and volume of higher margin brown goods.
Gross margin for 2023 increased to 32.2 percent from 29.5 percent for 2022. The increase in gross profit was due primarily to increased net/price mix and increased volume of higher margin brown goods.
In addition, we have strong operating results such that we believe financial institutions should provide sufficient credit funding to meet our short-term financing requirements, if needed. 33 Contractual Obligations The following table provides information on the amounts and payments of our contractual obligations at December 31, 2023: Payments due by period Total Short-Term (a) Long-Term Long-term debt $ 293,850 $ 6,400 $ 287,450 Interest on long-term debt (c) 71,677 4,841 66,836 Operating leases 16,092 3,702 12,390 Purchase commitments 126,893 115,011 (b) 11,882 Other 863 205 658 Total $ 509,375 $ 130,159 $ 379,216 (a) Short-term obligation payments are due within 12 months from the current year end.
In addition, we have strong operating results such that we believe financial institutions should provide sufficient credit funding to meet our short-term financing requirements, if needed. 33 Contractual Obligations The following table provides information on the amounts and payments of our contractual obligations at December 31, 2024: Payments due by period Total Short-Term (a) Long-Term Long-term debt $ 329,450 $ 6,400 $ 323,050 Interest on long-term debt (c) 66,836 4,606 62,230 Operating leases 17,891 4,777 13,114 Purchase commitments 83,029 79,355 (b) 3,674 Other 7,307 455 6,852 Total $ 504,513 $ 95,593 $ 408,920 (a) Short-term obligation payments are due within 12 months from the current year end.
The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Ingredient Solutions sales for 2023 increased by $15,795, or 14 percent, compared to 2022. The increase in Ingredient Solutions sales was driven by increases in sales in all product lines.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2023 compared to 2022 Total Ingredient Solutions sales for 2023 increased by $15,795, or 14 percent, compared to 2022.
This increase was partially offset by a decrease in sales of white goods, distillers feed and related co-products, industrial alcohol and fuel grade alcohol, which was driven primarily by lower sales volume in connection with the Atchison Distillery closure.
This increase was partially offset by a decrease in sales of white goods and other co-products which was driven primarily by lower sales volume in connection with the Atchison Distillery closure, partially offset by higher net price/mix. Gross profit increased year versus year by $18,682, or 15 percent.
During 2023, we continued to focus on attracting customers and developing customer relationships for our premium beverage alcohol products as well as shifting our focus away from industrial alcohol, fuel grade alcohol, and white beverage alcohol. Distilling Solutions segment sales for 2023 increased 5 percent over the prior year.
We continue to focus on attracting customers and developing customer relationships for our brown goods as well as shifting our focus away from industrial alcohol, fuel grade alcohol, and white beverage alcohol.
The cash provided by operating activities during 2022 resulted primarily from net income of $108,872, adjustments for non-cash or non-operating charges of $30,382, including depreciation and amortization, share-based compensation, equity method investment loss, and by uses of cash due to changes in operating assets and liabilities of $50,318.
The cash provided by operating activities during 2024 resulted primarily from net income of $34,465 and adjustments for non-cash or non-operating charges of $114,994, including goodwill impairment, depreciation and amortization, the change in fair value of contingent consideration, and share-based compensation, partially offset by uses of cash due to changes in operating assets and liabilities of $47,181.
This was primarily driven by an increased advertising and promotion investment in the Branded Spirits segment, specifically in the premium plus price tiers. The increase was also driven by the assumption of Luxco’s advertising and promotion expenses for the full year of 2022.
This increase was primarily driven by increased advertising and promotion investment in the Branded Spirits segment, primarily in the premium plus price tiers. SG&A expenses 2024 to 2023 - SG&A expenses for 2024 were $81,391, a decrease of 11 percent compared to 2023.
Cash used in financing activities for the year ended December 31, 2022 was $14,764, primarily due to payments of dividends and dividend equivalents of $10,646 (see Note 9, Equity and EPS for additional information), and principal payments on long-term debt of $3,403 (see Long-Term and Short-Term Debt).
Cash used in financing activities for the year ended December 31, 2024 was $23,803, due to repurchases of Common Stock of $48,773 (see “Treasury Purchases” and “Share Repurchases”), and payments of dividends and dividend 32 equivalents of $10,630 (see Note 9, Equity and EPS for additional information), partially offset by net proceeds on long-term debt of $35,600 (see Long-Term and Short-Term Debt).
Additionally, during 2021, the weighted average shares outstanding were impacted by the issuance of shares as part of the Merger consideration. 2023 to 2022 - Basic EPS decreased to $4.82 in 2023 from $4.94 in 2022, primarily due to the increase in effective tax rate, partially offset by a decrease in other expenses, net.
These decreases were partially offset by the change other income (expense), net related to equity method investment income. 2023 to 2022 - Basic EPS decreased to $4.82 in 2023 from $4.94 in 2022, primarily due to the increase in effective tax rate, partially offset by a decrease in other income (expense), net.
Diluted EPS increased to $4.92 in 2022 from $4.37 in 2021, primarily due to the above described changes in basic EPS, partially offset by the impact of dilutive shares outstanding related to the conversion feature of the Convertible Senior Notes. 25 DISTILLING SOLUTIONS SEGMENT DISTILLING SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2023 2022 $ Change % Change Brown Goods $ 289,191 $ 229,523 $ 59,668 26 % White Goods 58,645 74,510 (15,865) (21) Premium beverage alcohol 347,836 304,033 43,803 14 Industrial alcohol 38,010 46,812 (8,802) (19) Food grade alcohol 385,846 350,845 35,001 10 Fuel grade alcohol 7,798 13,681 (5,883) (43) Distillers feed and related co-products 28,578 40,354 (11,776) (29) Warehouse services 28,632 23,598 5,034 21 Total Distilling Solutions $ 450,854 $ 428,478 $ 22,376 5 % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Premium beverage alcohol 14% (8)% 22% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2023 2022 Change % Change Gross profit $ 144,964 $ 126,282 $ 18,682 15 % Gross margin % 32.2 % 29.5 % 2.7 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
Diluted EPS decreased to $4.80 in 2023 from $4.92 in 2022, primarily due to the above described changes in basic EPS as well as the impact of dilutive shares outstanding related to the conversion feature of the Convertible Senior Notes. 25 DISTILLING SOLUTIONS SEGMENT DISTILLING SOLUTIONS SALES Year Ended December 31, Year-versus-Year Sales Change Increase/ (Decrease) 2024 2023 $ Change % Change Brown goods $ 265,873 $ 289,191 $ (23,318) (8) % Warehouse services 33,430 28,632 4,798 17 White goods and other co-products 32,901 133,031 (100,130) (75) Total Distilling Solutions $ 332,204 $ 450,854 $ (118,650) (26) % Change in Year-versus-Year Sales Attributed to: Total (a) Volume (b) Net Price/Mix (c) Brown goods (8)% 5% (13)% Other Financial Information Year Ended December 31, Year-versus-Year Increase/(Decrease) 2024 2023 Change % Change Gross profit $ 141,927 $ 144,964 $ (3,037) (2) % Gross margin % 42.7 % 32.2 % 10.5 pp (d) (a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
Total Ingredient Solutions segment sales increased 28 percent, primarily due to increased sales of specialty wheat starches and proteins. Gross profit 2023 to 2022 - Gross profit for 2023 was $304,712, an increase of 20 percent compared to 2022. The increase was driven by an increase in gross profit in the Distilling Solutions, Branded Spirits, and Ingredient Solutions segments.
Gross profit 2024 to 2023 - Gross profit for 2024 was $286,317, a decrease of 6 percent compared to 2023. The decrease was driven by a decrease in gross profit in the Ingredient Solutions and Distilling Solutions segments, partially offset by an increase in gross profit in the Branded Spirits segment.
These increases were partially offset by a decrease in insurance recoveries as well as increases in advertising and promotion expenses and SG&A expenses. Income tax expense 2023 to 2022 - Income tax expense for 2023 was $34,616, for an effective tax rate for the year of 24.4 percent.
The 25.2 percentage point increase was primarily due to the nondeductible impairment of goodwill, partially offset by a decrease in valuation allowance. 2023 to 2022 - Income tax expense for 2023 was $34,616, for an effective tax rate for the year of 24.4 percent.
Management engaged a third-party valuation specialist to assist in the valuation analysis of certain acquired assets including trade name and distributor relationship. Contingent Consideration . The estimated fair value of the contingent consideration obligation at the Acquisition date was determined using a Monte Carlo simulation approach. This approach requires significant assumptions, including projected net sales, discount rates, and volatility rates.
The estimated fair value of the contingent consideration obligation associated with the acquisition of Penelope Bourbon LLC (“Penelope”) was determined using a Monte Carlo simulation approach at the acquisition date. This approach requires significant assumptions, including projected net sales, discount rates, and volatility rates. The contingent consideration liability is measured on a quarterly basis and recorded at fair value.
The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2022 compared to 2021 Total Ingredient Solutions sales for 2022 increased by $25,291, or 28 percent, compared to 2021.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars. (d) Percentage points (“pp”). 2024 compared to 2023 Total Ingredient Solutions sales for 2024 decreased by $1,131, or 1 percent, compared to 2023.
Gross profit increased year versus year by $12,176, or 11 percent. Gross margin for 2022 decreased to 29.5 percent from 32.4 percent for 2021. The increase in gross profit was due primarily to higher average selling price and higher sales volume on brown goods.
Gross profit decreased year versus year by $3,037, or 2 percent. Gross margin for 2024 increased to 42.7 percent from 32.2 percent for 2023. The decrease in gross profit was due primarily to a decrease in brown goods sales due to net price/mix as we sold younger barrels on average in 2024 compared to 2023.