Biggest changeThe following table presents our recurring subscription sales, cancellations and non-recurring sales by reportable segment for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) New recurring subscription sales Index $ 116,016 $ 109,699 5.8 % Analytics 79,035 75,584 4.6 % ESG and Climate 55,092 78,980 (30.2 %) All Other - Private Assets 26,175 23,213 12.8 % New recurring subscription sales total 276,318 287,476 (3.9 %) Subscription cancellations Index (32,298) (27,103) 19.2 % Analytics (34,675) (37,171) (6.7 %) ESG and Climate (10,923) (5,618) 94.4 % All Other - Private Assets (15,337) (7,569) 102.6 % Subscription cancellations total (93,233) (77,461) 20.4 % Net new recurring subscription sales Index 83,718 82,596 1.4 % Analytics 44,360 38,413 15.5 % ESG and Climate 44,169 73,362 (39.8 %) All Other - Private Assets 10,838 15,644 (30.7 %) Net new recurring subscription sales total 183,085 210,015 (12.8 %) Non-recurring sales Index 87,775 57,560 52.5 % Analytics 14,379 11,143 29.0 % ESG and Climate 5,625 4,268 31.8 % All Other - Private Assets 2,151 1,264 70.2 % Non-recurring sales total 109,930 74,235 48.1 % Gross sales Index $ 203,791 $ 167,259 21.8 % Analytics 93,414 86,727 7.7 % ESG and Climate 60,717 83,248 (27.1 %) All Other - Private Assets 28,326 24,477 15.7 % Total gross sales $ 386,248 $ 361,711 6.8 % Net sales Index $ 171,493 $ 140,156 22.4 % Analytics 58,739 49,556 18.5 % ESG and Climate 49,794 77,630 (35.9 %) All Other - Private Assets 12,989 16,908 (23.2 %) Total net sales $ 293,015 $ 284,250 3.1 % 51 Table of Contents Retention Rate Another key metric is our “Retention Rate.” The following table presents our Retention Rate by reportable segment for the periods indicated: Index Analytics ESG and Climate (1) All Other - Private Assets (2) Total 2023 Three Months Ended March 31, 96.4% 94.0% 96.1% 92.1% 95.2% Three Months Ended June 30, 95.8% 95.2% 96.9% 92.8% 95.5% Three Months Ended September 30, 96.2% 95.1% 96.0% 91.3% 95.4% Three Months Ended December 31, (3) 95.0% 93.1% 94.7% 88.8% 93.6% Year Ended December 31, (3) 95.8% 94.4% 95.9% 90.4% 94.7% 2022 Three Months Ended March 31, 96.6% 94.4% 98.7% 94.1% 95.9% Three Months Ended June 30, 95.9% 94.3% 97.3% 96.0% 95.5% Three Months Ended September 30, 96.9% 95.9% 97.4% 94.8% 96.4% Three Months Ended December 31, 95.0% 90.0% 95.4% 92.6% 93.0% Year Ended December 31, 96.1% 93.6% 97.2% 94.4% 95.2% ______________________________ (1) Includes Trove’s Run Rate commencing as of the acquisition date of November 1, 2023.
Biggest changeTotal net sales represent the total gross sales net of the impact from subscription cancellations. 51 Table of Content s The following table presents our recurring subscription sales, cancellations and non-recurring sales for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Index New recurring subscription sales $ 118,191 $ 116,016 1.9 % Subscription cancellations (45,730) (32,298) 41.6 % Net new recurring subscription sales $ 72,461 $ 83,718 (13.4 %) Non-recurring sales $ 62,840 $ 87,775 (28.4 %) Total gross sales $ 181,031 $ 203,791 (11.2 %) Total Index net sales $ 135,301 $ 171,493 (21.1 %) Analytics New recurring subscription sales $ 82,419 $ 79,035 4.3 % Subscription cancellations (39,106) (34,675) 12.8 % Net new recurring subscription sales $ 43,313 $ 44,360 (2.4 %) Non-recurring sales $ 16,368 $ 14,379 13.8 % Total gross sales $ 98,787 $ 93,414 5.8 % Total Analytics net sales $ 59,681 $ 58,739 1.6 % ESG and Climate New recurring subscription sales $ 55,397 $ 55,092 0.6 % Subscription cancellations (22,989) (10,923) 110.5 % Net new recurring subscription sales $ 32,408 $ 44,169 (26.6 %) Non-recurring sales $ 9,015 $ 5,625 60.3 % Total gross sales $ 64,412 $ 60,717 6.1 % Total ESG and Climate net sales $ 41,423 $ 49,794 (16.8 %) All Other - Private Assets New recurring subscription sales $ 40,758 $ 26,175 55.7 % Subscription cancellations (23,685) (15,337) 54.4 % Net new recurring subscription sales $ 17,073 $ 10,838 57.5 % Non-recurring sales $ 3,878 $ 2,151 80.3 % Total gross sales $ 44,636 $ 28,326 57.6 % Total All Other - Private Assets net sales $ 20,951 $ 12,989 61.3 % Consolidated New recurring subscription sales $ 296,765 $ 276,318 7.4 % Subscription cancellations (131,510) (93,233) 41.1 % Net new recurring subscription sales $ 165,255 $ 183,085 (9.7 %) Non-recurring sales $ 92,101 $ 109,930 (16.2 %) Total gross sales $ 388,866 $ 386,248 0.7 % Total net sales $ 257,356 $ 293,015 (12.2 %) 52 Table of Content s Retention Rate The following table presents our Retention Rate for the periods indicated: Index (1) Analytics (1) ESG and Climate All Other - Private Assets Total 2024 Three Months Ended March 31, 93.2% 93.5% 90.8% 92.2% 92.8% Three Months Ended June 30, 95.2% 95.8% 94.3% 91.2% 94.8% Three Months Ended September 30, 95.4% 93.8% 93.0% 92.7% 94.2% Three Months Ended December 31, 95.0% 93.3% 93.1% 86.4% 93.1% Year Ended December 31, 94.7% 94.1% 92.8% 90.6% 93.7% 2023 Three Months Ended March 31, 96.4% 94.0% 96.1% 92.1% 95.2% Three Months Ended June 30, 95.8% 95.2% 96.9% 92.8% 95.5% Three Months Ended September 30, 96.2% 95.1% 96.0% 91.3% 95.4% Three Months Ended December 31, 95.0% 93.1% 94.7% 88.8% 93.6% Year Ended December 31, 95.8% 94.4% 95.9% 90.4% 94.7% ______________________________ (1) Retention rate for Index excluding the impact of the acquisition of Foxberry was 95.0% and 94.7% for the three months and year ended December 31, 2024, respectively.
Key Financial and Operating Metrics and Drivers In evaluating our financial performance, we focus on revenue and profit growth, including results accounted for under generally accepted accounting principles in the United States (“GAAP”) as well as non-GAAP measures, for the Company as a whole and by operating segment.
Key Financial and Operating Metrics and Drivers In evaluating our financial performance, we focus on revenue and profit growth, including results accounted for under generally accepted accounting principles in the United States (“GAAP”) as well as non-GAAP measures, for the Company as a whole and by segment.
Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EBITDA expenses are believed to be meaningful measures for management to assess the operating performance of the Company because they adjust for significant one-time, unusual or non-recurring items as well as eliminate the accounting effects of certain capital spending and acquisitions that do not directly affect what management considers to be the Company’s ongoing operating performance in the period.
Adjusted EBITDA, Adjusted EBITDA expenses and Adjusted EBITDA margin are believed to be meaningful measures for management to assess the operating performance of the Company because they adjust for significant one-time, unusual or non-recurring items as well as eliminate the accounting effects of certain capital spending and acquisitions that do not directly affect what management considers to be the Company’s ongoing operating performance in the period.
For each reportable segment, we present revenues disaggregated by the nature of the revenues, which are recurring subscriptions, asset-based fees and non-recurring revenues. Recurring subscription revenues represent fees earned from clients primarily under renewable contracts and are generally recognized ratably over the term of the license or service pursuant to the contract terms.
For each segment, we present revenues disaggregated by the nature of the revenues, which are recurring subscriptions, asset-based fees and non-recurring revenues. Recurring subscription revenues represent fees earned from clients primarily under renewable contracts and are generally recognized ratably over the term of the license or service pursuant to the contract terms.
Therefore, the All Other – Private Assets segment did not include the Company’s proportionate share of operating revenues and Adjusted EBITDA related to Burgiss. The Company’s proportionate share of the income or loss from its equity-method investment in Burgiss was reported as a component of other (expense) income, net.
Therefore, All Other – Private Assets did not include the Company’s proportionate share of operating revenues and Adjusted EBITDA related to Burgiss. The Company’s proportionate share of the income or loss from its equity-method investment in Burgiss was reported as a component of other (expense) income, net.
The Credit Agreement also contains covenants that limit our and our subsidiaries’ ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets, and that limit the ability of our subsidiaries to incur certain additional indebtedness.
The Credit Agreement also contains covenants that limit our and our subsidiaries’ ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets, and that limit the ability of our subsidiaries to incur certain indebtedness.
Following the acquisition, the consolidated results of Burgiss are included in the Company’s Private Capital Solutions operating segment (formerly known as Burgiss), which is combined and presented as part of the All Other – Private Assets reportable segment.
Following the acquisition, the consolidated results of Burgiss are included in the Company’s Private Capital Solutions operating segment (formerly known as Burgiss), which is combined and presented as part of All Other – Private Assets.
At the end of any period, we generally have subscription and investment product license agreements in place for a large portion of total revenues for the following 12 months.
At the end of any period, we generally have recurring subscription and investment product license agreements in place for a large portion of total revenues for the following 12 months.
See Note 1, “Introduction and Basis of Presentation” and Note 12, “Income Taxes” of the Notes to the Consolidated Financial Statements included herein for additional information on income taxes. Factors Affecting the Comparability of Results Acquisitions of Burgiss and Trove On October 2, 2023, the Company acquired the remaining 66.4% interest in Burgiss for $696.8 million in cash.
See Note 1, “Introduction and Basis of Presentation” and Note 12, “Income Taxes” of the Notes to the Consolidated Financial Statements included herein for additional information on income taxes. Factors Affecting the Comparability of Results Acquisitions of Burgiss, Trove, Fabric and Foxberry On October 2, 2023, the Company acquired the remaining 66.4% interest in Burgiss for $696.8 million in cash.
This discussion should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. The discussion summarizing the significant factors affecting the results of operations and financial condition of MSCI for the year ended December 31, 2022 can be found in Part II, “Item 7.
This discussion should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. The discussion summarizing the significant factors affecting the results of operations and financial condition of MSCI for the year ended December 31, 2023 can be found in Part II, “Item 7.
Approximately three-fifths of the AUM is invested in securities denominated in currencies other than the U.S. dollar, and accordingly, any such impact is excluded from the disclosed foreign currency-adjusted variances. Revenues Our revenues are presented by type and by reportable segment.
Approximately three-fifths of the AUM is invested in securities denominated in currencies other than the U.S. dollar, and any such impact is excluded from the disclosed foreign currency-adjusted variances. Revenues Our revenues are presented by type and by segment.
The Retention Rate for a non-annual period is calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention not to renew or discontinue the subscription during the non-annual period, and we believe that such notice or intention evidences the client’s final decision to terminate or not renew the applicable agreement, even though such notice is not effective until a later date.
The Retention Rate for a non-annual period is calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention not to renew or discontinue the subscription during the non-annual period, and we believe that such notice or intention evidences the client’s final decision to terminate or not renew the applicable agreement, even though such termination or non-renewal may not be effective until a later date.
These estimates are inherently uncertain and unpredictable, and if different estimates were used, the purchase price 39 Table of Contents for the acquisition could be allocated to the acquired assets and assumed liabilities of Burgiss differently from the allocation that we have made. We amortize our intangible assets over the estimated period of economic benefit.
These estimates are inherently uncertain and unpredictable, and if different estimates were used, the purchase price for the acquisition could be allocated to the acquired assets and assumed liabilities of Burgiss differently from the allocation that we have made. We amortize our intangible assets over the estimated period of economic benefit.
Amortization of Intangible Assets Amortization of intangible assets expense relates to definite-lived intangible assets arising from past acquisitions and capitalization of internally developed software projects. Intangibles arising from past acquisitions consist of customer relationships, 37 Table of Contents proprietary data, trademarks and trade names and technology and software. We amortize definite-lived intangible assets over their estimated useful lives.
Amortization of Intangible Assets Amortization of intangible assets expense relates to definite-lived intangible assets arising from past acquisitions and capitalization of internally developed software projects. Intangibles arising from past acquisitions consist of customer relationships, proprietary data, trademarks and trade names and technology and software. We amortize definite-lived intangible assets over their estimated useful lives.
Retention Rate is computed by operating segment on a product/service-by-product/service basis.
Retention Rate is computed by segment on a product/service-by-product/service basis.
The Indentures among us and Computershare, National Association, as trustee and successor to Wells Fargo Bank, National Association, contain covenants that limit our and our subsidiaries’ ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets, and that limit the ability of our subsidiaries to incur certain additional indebtedness.
The indentures governing our Senior Notes (the “Indentures”) among us and Computershare, National Association, as trustee and successor to Wells Fargo Bank, National Association, contain covenants that limit our and our subsidiaries’ ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets, and that limit the ability of our subsidiaries to incur certain additional indebtedness.
While management believes that its forecasts are reasonable, differences between forecasts and actual experience could materially affect the valuations. There were no events or changes in circumstances that would indicate that the carrying value of the definite-lived intangible assets may not be recoverable during the years presented.
While management believes that its forecasts are reasonable, 39 Table of Content s differences between forecasts and actual experience could materially affect the valuations. There were no events or changes in circumstances that would indicate that the carrying value of the definite-lived intangible assets may not be recoverable during the years presented.
The actual amount of recurring revenues we will realize over the following 12 months will differ from Run Rate for numerous reasons, including: • fluctuations in revenues associated with new recurring sales; • modifications, cancellations and non-renewals of existing Client Contracts, subject to specified notice requirements; • differences between the recurring license start date and the date the Client Contract is executed due to, for example, contracts with onboarding periods or fee waiver periods; • fluctuations in asset-based fees, which may result from changes in certain investment products’ total expense ratios, market movements, including foreign currency exchange rates, or from investment inflows into and outflows from investment products linked to our indexes; • fluctuations in fees based on trading volumes of futures and options contracts linked to our indexes; • fluctuations in the number of hedge funds for which we provide investment information and risk analysis to hedge fund investors; • price changes or discounts; • revenue recognition differences under U.S.
The actual amount of recurring revenues we will realize over the following 12 months will differ from Run Rate for numerous reasons, including: • fluctuations in revenues associated with new recurring sales; • modifications, cancellations and non-renewals of existing Client Contracts, subject to specified notice requirements; • differences between the recurring license start date and the date the Client Contract is executed due to, for example, contracts with onboarding periods or fee waiver periods; • fluctuations in asset-based fees, which may result from changes in certain investment products’ total expense ratios, market movements, including foreign currency exchange rates, or from investment inflows into and outflows from investment products linked to our indexes; • fluctuations in fees based on trading volumes of futures and options contracts linked to our indexes; • price changes or discounts; • revenue recognition differences under U.S.
The fees are recognized as we provide the product and service to the client over the license period and are generally billed in advance, prior to the license start date. 36 Table of Contents Asset-based fees represent fees earned that are variable in nature, as they are primarily calculated based on the AUM linked to our indexes.
The fees are recognized as we provide the product and service to the client over the license period and are generally billed in advance, prior to the license start date. Asset-based fees represent fees earned that are variable in nature, as they are primarily calculated based on the AUM linked to our indexes.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”), which was filed with the Securities and Exchange Commission on February 10, 2023. Overview We are a leading provider of critical decision support tools and solutions for the global investment community.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”), which was filed with the Securities and Exchange Commission on February 9, 2024. Overview We are a leading provider of critical decision support tools and solutions for the global investment community.
Significant estimates and judgments made by management include such examples as assessment of impairment of goodwill and intangible assets and income taxes. We believe the estimates and judgments upon which we rely are reasonable based upon information available to us at the time these estimates and judgments are made.
Significant estimates and judgments made by management include such examples as assessment of impairment of goodwill and intangible assets and income 38 Table of Content s taxes. We believe the estimates and judgments upon which we rely are reasonable based upon information available to us at the time these estimates and judgments are made.
The year-over-year change was primarily driven by higher cash collections from customers, partially offset by higher income tax payments and cash expenses, mainly reflecting higher cash compensation. 54 Table of Contents Our primary uses of cash from operating activities are for the payment of cash compensation and benefits costs, income taxes, interest expense, information technology costs, professional fees, market data costs and office rent.
The year-over-year change was primarily driven by higher cash collections from customers, partially offset by higher cash expenses, mainly reflecting higher cash compensation. Our primary uses of cash from operating activities are for the payment of cash compensation and benefits costs, income taxes, interest expense, information technology costs, professional fees, market data costs and office rent.
In those replacement cases, only the net change to the client subscription, if a decrease, is reported as a cancellation.
In those replacement cases, only the net change to the client subscription, if a decrease, is reported as a cancel.
As of December 31, 2023 and 2022, $285.2 million and $344.5 million, respectively, of the cash and cash equivalents were held by foreign subsidiaries. Repatriation of some foreign cash may be subject to certain withholding taxes in local jurisdictions and other distribution restrictions.
As of December 31, 2024 and 2023, $265.5 million and $285.2 million, respectively, of the cash and cash equivalents were held by foreign subsidiaries. Repatriation of some foreign cash may be subject to certain withholding taxes in local jurisdictions and other distribution restrictions.
In our product lines, Retention Rate is generally higher during the first three quarters and lower in the fourth quarter, as the fourth quarter is traditionally the largest renewal period in the year. 52 Table of Contents Liquidity and Capital Resources We require capital to fund ongoing operations, internal growth initiatives and acquisitions.
In our product lines, Retention Rate is generally higher during the first three quarters and lower in the fourth quarter, as the fourth quarter is traditionally the largest renewal period in the year. 53 Table of Content s Liquidity and Capital Resources We require capital to fund ongoing operations, internal growth initiatives and acquisitions.
We remove from Run Rate the annualized fee value associated with products or services under any Client Contract with respect to which we have received a notice of termination, non-renewal or an indication the client does not intend to continue their subscription during the period and have determined that such notice evidences the client’s final decision to terminate or not renew the applicable products or services, even though such notice is not effective until a later date.
We remove from Run Rate the annualized fee value associated with products or services under any Client Contract when we (i) have received a notice of termination, non-renewal or an indication the client does not intend to continue their subscription during the period and (ii) have determined that such notice evidences the client’s final decision to terminate or not renew the applicable products or services, even though such termination or non-renewal may not be effective until a later date.
This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the fiscal year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Retention Rate for the period. For example, in the fourth quarter of 2023, we recorded cancellations of $30.6 million.
This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the fiscal year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Retention Rate for the period. For example, in the fourth quarter of 2024, we recorded cancellations of $36.0 million.
On October 30, 2014, we began paying regular quarterly cash dividends and have paid such dividends each quarter thereafter. On January 29, 2024, the Board of Directors declared a quarterly cash dividend of $1.60 per share for the three months ending March 31, 2024.
On October 30, 2014, we began paying regular quarterly cash dividends and have paid such dividends each quarter thereafter. On January 28, 2025, the Board of Directors declared a quarterly cash dividend of $1.80 per share for the three months ending March 31, 2025.
The Credit Agreement and the Indentures also contain customary events of default, including those relating to non-payment, breach of representations, warranties or covenants, cross-default and cross-acceleration, and bankruptcy and insolvency events, and, in the case of the Credit Agreement, invalidity or impairment of loan documentation, change of control and customary ERISA defaults in addition to the foregoing.
The Credit Agreement and the Indentures also contain customary events of default, including those relating to non-payment, breach of representations, warranties or covenants, cross-default and cross-acceleration, and bankruptcy and insolvency events, and, in the case of the Credit Agreement, invalidity or impairment of loan documentation, change of control and customary Employee Retirement Income Security Act (“ERISA”) defaults in addition to the foregoing.
Our growth strategy includes: (a) extending leadership in research-enhanced content across asset classes, (b) leading the enablement of ESG and climate investment integration, (c) enhancing distribution and content-enabling technology, (d) expanding solutions that empower client customization, (e) strengthening client relationships and growing into strategic partnerships with clients and (f) executing strategic relationships and acquisitions with complementary data, content and technology companies.
Our growth strategy includes: (a) extending leadership in research-enhanced content across asset classes, (b) leading the enablement of sustainability and climate investment integration, (c) enhancing distribution and content-enabling technology, (d) expanding solutions that empower client customization, (e) strengthening client relationships and expanding our presence in key geographic areas and (f) executing strategic partnerships and acquisitions with complementary data, content and technology companies.
Adjusting for the impact of acquisitions and foreign currency exchange rate fluctuations, total operating revenues would have increased 11.4%.
Adjusting for the impact of acquisitions and foreign currency exchange rate fluctuations, total operating revenues would have increased 9.6%.
Recent Accounting Standards Updates See Note 2, “Recent Accounting Standards Updates,” of the Notes to the Consolidated Financial Statements included herein for further information. 55 Table of Contents
Recent Accounting Standards Updates See Note 2, “Recent Accounting Standards Updates,” of the Notes to the Consolidated Financial Statements included herein for further information. 56 Table of Content s
Contractual Obligations Our contractual obligations consist primarily of our debt obligations arising from the issuance of the Senior Notes, Tranche A Term Loans, leases for office space, leases for equipment and other operating leases and obligations to vendors arising out of market data contracts.
Contractual Obligations Our contractual obligations consist primarily of our debt obligations arising from the issuance of the Senior Notes, Revolving Loan Commitments, leases for office space, leases for equipment and other operating leases and obligations to vendors arising out of market data contracts.
Historically, the payment of cash for compensation and benefits is at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year. Cash Flows From Investing Activities The year-over-year change was primarily driven by the acquisitions of Burgiss and Trove.
Historically, the payment of 55 Table of Content s cash for compensation and benefits is at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year. Cash Flows From Investing Activities The year-over-year change was primarily driven by the impact of lower cash paid for business acquisitions.
As of December 31, 2023, the Senior Notes and the Prior Credit Agreement were fully and unconditionally, and jointly and severally, guaranteed by our direct or indirect wholly owned domestic subsidiaries that account for more than 5% of our and our subsidiaries’ consolidated assets, other than certain excluded subsidiaries (the “subsidiary guarantors”).
Previously, the Senior Notes and the Prior Credit Agreement were fully and unconditionally, and jointly and severally, guaranteed by our direct or indirect wholly owned domestic subsidiaries that accounted for more than 5% of our and our subsidiaries’ consolidated assets, other than certain excluded subsidiaries.
Subscription Sales Subscription Sales is a key operating metric and is important to management because new Subscription Sales increase our Run Rate and represent future operating revenues that will be recognized over time.
Subscription Sales Subscription Sales is a key operating metric and is important to management because new Subscription Sales increase our Run Rate and represent future operating revenues that will be recognized over time. See “— Operating Metrics — Sales ” below for additional information.
Run Rate from Analytics products increased 7.4% for the year ended December 31, 2023, driven by growth in both Multi-Asset Class and Equity Analytics products and reflecting growth across all regions. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics Run Rate would have increased 7.2%.
Run Rate from Analytics products increased 5.5% for the year ended December 31, 2024, driven by growth in both Equity Analytics and Multi-Asset Class products and reflecting growth across all regions and client segments. Adjusting for the impact of acquisitions and foreign currency exchange rate fluctuations, Analytics Run Rate would have increased 6.5%.
See Note 11, “Shareholders’ Equity (Deficit),” of the Notes to Consolidated Financial Statements included herein for additional information on our stock repurchase program. As of trade date February 8, 2024, a total of $845.7 million of authorization remained available under the share repurchase program.
See Note 11, “Shareholders’ Equity (Deficit),” of the Notes to Consolidated Financial Statements included herein for additional information on our stock repurchase program. As of trade date February 6, 2025, a total of $1.4 billion of authorization remained available under the share repurchase program.
This $122.2 million was then divided by the $1,904.2 million subscription Run Rate at the beginning of the year, which is adjusted to include Burgiss’ and Trove’s Run Rate as of the date of acquisition, to derive a cancellation rate of 6.4%. The 6.4% was then subtracted from 100.0% to derive a Retention Rate of 93.6% for the fourth quarter.
This $144.1 million was then divided by the $2,096.8 million subscription Run Rate at the beginning of the year, which is adjusted to include Fabric’s and Foxberry’s Run Rate as of the date of acquisition, to derive a cancellation rate of 6.9%. The 6.9% was then subtracted from 100.0% to derive a Retention Rate of 93.1% for the fourth quarter.
Operating Expenses Total operating expenses increased 9.9% for the year ended December 31, 2023. Adjusting for the impact of foreign currency exchange rate fluctuations, the increase would have been 9.8%.
Operating Expenses Total operating expenses increased 16.0% for the year ended December 31, 2024. Adjusting for the impact of foreign currency exchange rate fluctuations, the increase would have been 16.1%.
This increase reflected growth across all regions. Adjusting for the impact of the acquisition of Burgiss and foreign currency exchange rate fluctuations, All Other - Private Assets Run Rate would have increased 4.9%. Sales Sales represents the annualized value of products and services clients commit to purchase from MSCI and will result in additional operating revenues.
Adjusting for the impact of foreign currency exchange rate fluctuations, All Other - Private Assets Run Rate would have increased 6.8%. Sales Sales represents the annualized value of products and services clients commit to purchase from MSCI and will result in additional operating revenues.
Adjusting for the impact of foreign currency exchange rate fluctuations, Index segment Adjusted EBITDA expenses would have increased 8.3%.
Adjusting for the impact of the acquisition of Foxberry and foreign currency exchange rate fluctuations, Index segment Adjusted EBITDA expenses would have increased 7.7%.
This reflects an increase of 15.9% over the quarterly cash dividend declared for the three months ended December 31, 2023. The first quarter 2024 dividend is payable on February 29, 2024 to shareholders of record as of the close of trading on February 16, 2024.
This reflects an increase of 12.5% over the quarterly cash dividend declared for the three months ended December 31, 2024. The first quarter 2025 dividend is payable on February 28, 2025 to shareholders of record as of the close of trading on February 14, 2025.
Adjusting for the impact of acquisitions and foreign currency exchange rate fluctuations, recurring subscriptions Run Rate would have increased 9.9%. Run Rate from Index recurring subscriptions increased 10.8% for the year ended December 31, 2023, primarily driven by market cap-weighted products, custom Index products and special packages as well as factor, ESG and climate products.
Adjusting for the impact of acquisitions and foreign currency exchange rate fluctuations, recurring subscriptions Run Rate would have increased 7.9%. Run Rate from Index recurring subscriptions increased 8.5% for the year ended December 31, 2024, primarily driven by growth from market cap-weighted as well as custom Index and special packages products. The increase reflected growth across all regions.
Run Rate from ESG and Climate products increased 19.6% for the year ended December 31, 2023, primarily driven by strong growth in Ratings, Screening and Climate products. Adjusting for the impact of the acquisition of Trove and foreign currency exchange rate fluctuations, ESG and Climate Run Rate would have increased 16.1%.
Run Rate from ESG and Climate products increased 7.6% for the year ended December 31, 2024, primarily driven by growth in Ratings, Climate, and screening products across all regions. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG and Climate Run Rate would have increased 10.1%.
Cash Flows The following table presents the Company’s cash and cash equivalents, including restricted cash, as of the dates indicated: As of (in thousands) December 31, 2023 December 31, 2022 Cash and cash equivalents (includes restricted cash of $3,878 and $368 at December 31 2023 and December 31 2022 , respectively) $ 461,693 $ 993,564 The following table presents the breakdown of the Company’s cash flows for the periods indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Net cash provided by operating activities $ 1,236,029 $ 1,095,369 Net cash used in investing activities (819,378) (79,335) Net cash provided by (used in) financing activities (953,931) (1,425,380) Effect of exchange rate changes 5,409 (18,539) Net increase (decrease) in cash, cash equivalents and restricted cash $ (531,871) $ (427,885) Cash and Cash Equivalents We typically seek to maintain minimum cash balances globally of approximately $225.0 million to $275.0 million for general operating purposes.
Cash Flows The following table presents the Company’s cash and cash equivalents, including restricted cash, as of the dates indicated: As of (in thousands) December 31, 2024 December 31, 2023 Cash and cash equivalents (includes restricted cash of $3,497 and $3,878 at December 31, 2024 and December 31, 2023, respectively) $ 409,351 $ 461,693 The following table presents the breakdown of the Company’s cash flows for the periods indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Net cash provided by operating activities $ 1,501,627 $ 1,236,029 Net cash (used in) investing activities (144,255) (819,378) Net cash (used in) financing activities (1,402,308) (953,931) Effect of exchange rate changes (7,406) 5,409 Net increase (decrease) in cash, cash equivalents and restricted cash $ (52,342) $ (531,871) Cash and Cash Equivalents We typically seek to maintain minimum cash balances globally of approximately $225.0 million to $275.0 million for general operating purposes.
Operating Metrics Run Rate “Run Rate” estimates at a particular point in time the annualized value of the recurring revenues under our client license agreements (“Client Contracts”) for the next 12 months, assuming all Client Contracts that come up for renewal, or reach the end of the committed subscription period, are renewed and assuming then-current currency exchange rates, subject to the adjustments and exclusions described below.
Adjusting for the impact of the step acquisition of Burgiss and foreign currency exchange rate fluctuations, All Other - Private Assets Adjusted EBITDA expenses would have decreased 1.2%. 49 Table of Content s Operating Metrics Run Rate “Run Rate” estimates at a particular point in time the annualized value of the recurring revenues under our client license agreements (“Client Contracts”) for the next 12 months, assuming all Client Contracts that come up for renewal, or reach the end of the committed subscription period, are renewed and assuming then-current currency exchange rates, subject to the adjustments and exclusions described below.
Operating revenues from recurring subscriptions increased 12.8% for the year ended December 31, 2023, primarily driven by strong growth in Index products, which increased $84.9 million, or 11.6%, strong growth in ESG and Climate products, which increased $59.2 million, or 26.5%, growth in Analytics products, which increased $36.3 million, or 6.4%, and strong growth in All Other - Private Assets products, which increased $31.4 million, or 22.5%.
Operating revenues from recurring subscriptions increased 13.0% for the year ended December 31, 2024, primarily driven by growth in Index products, which increased $67.8 million, or 8.3%, growth in ESG and Climate products, which increased $36.5 million, or 12.9%, growth in Analytics products, which increased $55.3 million, or 9.2%, and growth in All Other - Private Assets products, which increased $83.6 million, or 48.9%.
Our mission-critical offerings help investors address the challenges of a transforming investment landscape and power better investment decisions. Leveraging our knowledge of the global investment process and our expertise in research, data and technology, we enable our clients to understand and analyze key drivers of risk and return and confidently and efficiently build more effective portfolios.
Our mission-critical offerings help investors navigate the complexities of a dynamic and evolving investment landscape. Leveraging our deep knowledge of the global investment process and our expertise in research, data and technology, we enable our clients to understand and analyze key drivers of risk and return and build portfolios more effectively.
Subscription cancellations reflect client activities during the period, such as discontinuing products and services and/or reductions in price, resulting in reductions to Run Rate.
Subscription cancellations reflect client activities during the period, such as discontinuing products and services and/or reductions in price, resulting in reductions to Run Rate. Net new recurring subscription sales represent the amount of new recurring subscription sales net of subscription cancellations during the period, which reflects the net impact to Run Rate during the period.
For the year ended December 31, 2023, 32.8% of our cancellations occurred in the fourth quarter.
For the year ended December 31, 2024, 27.4% of our cancellations occurred in the fourth quarter.
Operating revenues from ETFs linked to MSCI equity indexes increased by 7.3%, primarily driven by an increase in average AUM. Operating revenues from non-ETF indexed funds linked to MSCI indexes increased by 5.0%, primarily driven by an increase in average basis point fees.
Operating revenues from ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes increased by 20.0% and 19.4%, respectively, primarily driven by an increase in average AUM.
Non-compensation expenses increased 5.7% for the year ended December 31, 2023, primarily driven by higher information technology, market data and marketing expenses, partially offset by lower professional fees. Adjusting for the impact of foreign currency exchange rate fluctuations and the Burgiss and Trove acquisitions, non-compensation expenses would have increased by 2.9%.
Adjusting for the impact of recent acquisitions and foreign currency exchange rate fluctuations, compensation and benefits costs would have increased by 5.7%. Non-compensation expenses increased 13.2% for the year ended December 31, 2024, primarily driven by higher professional fees, information technology, market data costs, transaction and integration costs related to recent acquisitions.
Adjusting for the impact of foreign currency exchange rate fluctuations, Index operating segment revenues would have increased 11.5%. Revenues from recurring subscriptions increased 11.6% for the year ended December 31, 2023, primarily driven by strong growth from market cap-weighted Index products.
Adjusting for the impact of the acquisition of Foxberry and foreign currency exchange rate fluctuations, Index segment operating revenues would have increased 10.0%. Operating revenues from recurring subscriptions increased 8.3% for the year ended December 31, 2024, primarily driven by growth from market cap-weighted and factor, ESG and climate index products.
Adjusted EBITDA The following table presents non-GAAP Adjusted EBITDA, Adjusted EBITDA expenses and Adjusted EBITDA margin for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Operating revenues: $ 2,528,920 $ 2,248,598 12.5 % Adjusted EBITDA expenses 1,005,969 918,927 9.5 % Adjusted EBITDA $ 1,522,951 $ 1,329,671 14.5 % Operating margin % 54.8 % 53.7 % Adjusted EBITDA margin % 60.2 % 59.1 % The increase in Adjusted EBITDA and Adjusted EBITDA margin reflects a higher rate of growth in operating revenues as compared to the rate of growth of Adjusted EBITDA expenses, driven by the factors previously described. 45 Table of Contents Reconciliation of Net Income to Adjusted EBITDA and Operating Expenses to Adjusted EBITDA Expenses The following table presents the reconciliation of net income to Adjusted EBITDA for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Net income $ 1,148,592 $ 870,573 31.9 % Provision for income taxes 220,469 173,268 27.2 % Other expense (income), net 15,548 163,799 (90.5 %) Operating income 1,384,609 1,207,640 14.7 % Amortization of intangible assets 114,429 91,079 25.6 % Depreciation and amortization of property, equipment and leasehold improvements 21,009 26,893 (21.9 %) Impairment related to sublease of leased property 477 — — % Acquisition-related integration and transaction costs (1) 2,427 4,059 (40.2 %) Consolidated Adjusted EBITDA $ 1,522,951 $ 1,329,671 14.5 % Index Adjusted EBITDA 1,106,973 985,407 12.3 % Analytics Adjusted EBITDA 274,875 247,895 10.9 % ESG and Climate Adjusted EBITDA 91,678 61,094 50.1 % All Other - Private Assets Adjusted EBITDA 49,425 35,275 40.1 % Consolidated Adjusted EBITDA $ 1,522,951 $ 1,329,671 14.5 % ________________ (1) Represents transaction expenses and other costs directly related to the acquisition and integration of acquired businesses, including professional fees, severance expenses, regulatory filing fees and other costs, in each case that are incurred no later than 12 months after the close of the relevant acquisition.
Adjusted EBITDA The following table presents non-GAAP Adjusted EBITDA, Adjusted EBITDA expenses and Adjusted EBITDA margin for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Operating revenues: $ 2,856,128 $ 2,528,920 12.9 % Adjusted EBITDA expenses 1,139,644 1,005,969 13.3 % Adjusted EBITDA $ 1,716,484 $ 1,522,951 12.7 % Operating margin % 53.5 % 54.8 % Adjusted EBITDA margin % 60.1 % 60.2 % The increase in Adjusted EBITDA reflects growth in operating revenues as compared to Adjusted EBITDA expenses, driven by the factors previously described. 46 Table of Content s Reconciliation of Net Income to Adjusted EBITDA and Operating Expenses to Adjusted EBITDA Expenses The following table presents the reconciliation of net income to Adjusted EBITDA for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Net income $ 1,109,128 $ 1,148,592 (3.4 %) Provision for income taxes 247,040 220,469 12.1 % Other expense (income), net 172,350 15,548 n/m Operating income 1,528,518 1,384,609 10.4 % Amortization of intangible assets 164,037 114,429 43.4 % Depreciation and amortization of property, equipment and leasehold improvements 16,978 21,009 (19.2 %) Impairment related to sublease of leased property — 477 n/m Acquisition-related integration and transaction costs (1) 6,951 2,427 186.4 % Consolidated Adjusted EBITDA $ 1,716,484 $ 1,522,951 12.7 % Index Adjusted EBITDA 1,222,054 1,106,973 10.4 % Analytics Adjusted EBITDA 328,295 274,875 19.4 % ESG and Climate Adjusted EBITDA 104,708 91,678 14.2 % All Other - Private Assets Adjusted EBITDA 61,427 49,425 24.3 % Consolidated Adjusted EBITDA $ 1,716,484 $ 1,522,951 12.7 % ________________ (1) Represents transaction expenses and other costs directly related to the acquisition and integration of acquired businesses, including professional fees, severance expenses, regulatory filing fees and other costs, in each case that are incurred no later than 12 months after the close of the relevant acquisition.
Retention rate for All Other – Private Assets excluding the impact of the acquisition of Burgiss was 88.6% and 91.2% for the three months and year ended December 31, 2023, respectively. Retention Rate is an important metric because subscription cancellations decrease our Run Rate and ultimately our future operating revenues over time.
Retention rate for Analytics excluding the impact of the acquisition of Fabric was 93.3% and 94.1% for the three months and year ended December 31, 2024, respectively. Retention Rate is an important metric because subscription cancellations decrease our Run Rate and ultimately our future operating revenues over time.
This information is updated mid-month each month. Information contained on our website is not deemed part of or incorporated by reference into this Annual Report on Form 10-K or any other report filed with the SEC.
This information is updated mid-month each month. Information contained on our website is not deemed part of or incorporated by reference into this Annual Report on Form 10-K or any other report filed with the SEC. The AUM in ETFs also includes AUM in Exchange Traded Notes, the value of which is less than 1.0% of the AUM amounts presented.
Operating revenues from asset-based fees increased 5.6% for the year ended December 31, 2023, primarily driven by growth in revenues from ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes, partially offset by a decrease in revenues from exchange traded futures and options contracts linked to MSCI indexes.
Operating revenues from asset-based fees increased 17.9% for the year ended December 31, 2024, primarily driven by growth in revenues from ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes.
Cash Flows From Financing Activities The year-over-year change was primarily driven by the impact of lower share repurchases, partially offset by lower proceeds from borrowings.
Cash Flows From Financing Activities The year-over-year change was primarily driven by the impact of higher share repurchases and dividend payments.
Continued growth of our emerging market centers around the world is an important factor in our ability to manage and control the growth of our compensation and benefits costs. As of December 31, 2023, 66.5% of our employees were located in emerging market centers compared to 65.0% as of December 31, 2022.
We had 6,132 employees as of December 31, 2024 compared to 5,794 employees as of December 31, 2023, reflecting a 5.8% growth in the number of employees. Continued growth of our emerging market centers around the world is an important factor in our ability to manage and control the growth of our compensation and benefits costs.
To derive the Retention Rate for the fourth quarter, we annualized the actual cancellations during the quarter of $30.6 million to derive $122.2 million of annualized cancellations.
To derive the Retention Rate for the fourth quarter, we annualized the actual cancellations during the quarter of $36.0 million to derive $144.1 million of annualized cancellations.
Analytics Segment The following table presents the results for the Analytics segment for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Operating revenues: Recurring subscriptions $ 603,291 $ 567,004 6.4 % Non-recurring 12,665 9,103 39.1 % Operating revenues total 615,956 576,107 6.9 % Adjusted EBITDA expenses 341,081 328,212 3.9 % Adjusted EBITDA $ 274,875 $ 247,895 10.9 % Adjusted EBITDA margin % 44.6 % 43.0 % 47 Table of Contents Analytics operating revenues increased 6.9% for the year ended December 31, 2023, primarily driven by growth from recurring subscriptions related to both Equity Analytics and Multi-Asset Class products.
Analytics Segment The following table presents the results for the Analytics segment for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Operating revenues: Recurring subscriptions $ 658,610 $ 603,291 9.2 % Non-recurring 16,479 12,665 30.1 % Operating revenues total 675,089 615,956 9.6 % Adjusted EBITDA expenses 346,794 341,081 1.7 % Adjusted EBITDA $ 328,295 $ 274,875 19.4 % Adjusted EBITDA margin % 48.6 % 44.6 % 48 Table of Content s Analytics operating revenues increased 9.6% for the year ended December 31, 2024, primarily driven by growth from recurring subscriptions related to both Multi-Asset Class and Equity Analytics products.
(2) Includes the impact of payments for the principal amount as well as coupon interest payments at the interest rate in effect as of December 31, 2023 on the variable rate Tranche A Term Loans due 2027.
(2) Includes the impact of payments for the principal amount as well as coupon interest payments at the interest rate in effect as of December 31, 2024 on the revolving loans under the Revolving Credit Facility due 2029.
The following table presents operating expenses using compensation and non-compensation categories, rather than using activity categories, for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Compensation and benefits $ 722,789 $ 652,364 10.8 % Non-compensation expenses 286,084 270,622 5.7 % Amortization of intangible assets 114,429 91,079 25.6 % Depreciation and amortization of property, equipment and leasehold improvements 21,009 26,893 (21.9 %) Total operating expenses $ 1,144,311 $ 1,040,958 9.9 % A significant portion of the incentive compensation component of operating expenses is based on the achievement of a number of financial and operating metrics.
The following table presents operating expenses using compensation and non-compensation categories, rather than using activity categories, for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Compensation and benefits $ 822,789 $ 722,789 13.8 % Non-compensation expenses 323,806 286,084 13.2 % Amortization of intangible assets 164,037 114,429 43.4 % Depreciation and amortization of property, equipment and leasehold improvements 16,978 21,009 (19.2 %) Total operating expenses $ 1,327,610 $ 1,144,311 16.0 % A significant portion of the incentive compensation component of operating expenses is based on the achievement of a number of financial and operating metrics.
The following table presents the value of AUM in ETFs linked to MSCI equity indexes and the sequential change of such assets as of the end of each of the periods indicated: Period Ended 2022 2023 (in billions) March 31, June 30, September 30, December 31, March 31, June 30, September 30, December 31, AUM in ETFs linked to MSCI equity indexes (1) (2) $ 1,389.3 $ 1,189.5 $ 1,081.2 $ 1,222.9 $ 1,305.4 $ 1,372.5 $ 1,322.8 $ 1,468.9 Sequential Change in Value Market Appreciation/(Depreciation) $ (89.7) $ (207.3) $ (105.7) $ 118.8 $ 75.1 $ 48.4 $ (56.1) $ 130.5 Cash Inflows/(Outflows) 27.4 7.5 (2.6) 22.9 7.4 18.7 6.4 15.6 Total Change $ (62.3) $ (199.8) $ (108.3) $ 141.7 $ 82.5 $ 67.1 $ (49.7) $ 146.1 The following table presents the average value of AUM in ETFs linked to MSCI equity indexes for the periods indicated: Year-to-Date Average 2022 2023 (in billions) March June September December March June September December AUM in ETFs linked to MSCI equity indexes (1) (2) $ 1,392.5 $ 1,338.9 $ 1,295.6 $ 1,267.2 $ 1,287.5 $ 1,310.7 $ 1,332.6 $ 1,340.7 ________________ (1) The historical values of the AUM in ETFs linked to our equity indexes as of the last day of the month and the monthly average balance can be found under the link “AUM in ETFs Linked to MSCI Equity Indexes” on our Investor Relations homepage at http://ir.msci.com .
Operating revenues from non-recurring revenues decreased 15.9% for the year ended December 31, 2024, primarily driven by one-time fees for unlicensed usage of our content in historical periods recognized in 2023. 41 Table of Content s The following table presents the value of AUM in ETFs linked to MSCI equity indexes and the sequential change of such assets as of the end of each of the periods indicated: Period Ended 2023 2024 (in billions) March 31, June 30, September 30, December 31, March 31, June 30, September 30, December 31, AUM in ETFs linked to MSCI equity indexes (1) (2) $ 1,305.4 $ 1,372.5 $ 1,322.8 $ 1,468.9 $ 1,582.6 $ 1,631.9 $ 1,761.8 $ 1,724.7 Sequential Change in Value Market Appreciation/(Depreciation) $ 75.1 $ 48.4 $ (56.1) $ 130.5 $ 92.8 $ 21.2 $ 111.3 $ (85.3) Cash Inflows/(Outflows) 7.4 18.7 6.4 15.6 20.9 28.1 18.6 48.2 Total Change $ 82.5 $ 67.1 $ (49.7) $ 146.1 $ 113.7 $ 49.3 $ 129.9 $ (37.1) The following table presents the average value of AUM in ETFs linked to MSCI equity indexes for the periods indicated: Year-to-Date Average 2023 2024 (in billions) March June September December March June September December AUM in ETFs linked to MSCI equity indexes (1) (2) $ 1,287.5 $ 1,310.7 $ 1,332.6 $ 1,340.7 $ 1,508.8 $ 1,549.7 $ 1,592.1 $ 1,632.9 ________________ (1) The historical values of the AUM in ETFs linked to our equity indexes as of the last day of the month and the monthly average balance can be found under the link “AUM in ETFs Linked to MSCI Equity Indexes” on our Investor Relations homepage at http://ir.msci.com .
Trove is a part of the ESG and Climate operating segment. Results of Operations Operating Revenues Our operating revenues are grouped by the following types: recurring subscriptions, asset-based fees and non-recurring.
Foxberry is a part of the Index operating segment. We collectively refer to the acquisitions of Burgiss, Trove, Fabric and Foxberry as the “recent acquisitions”. Results of Operations Operating Revenues Our operating revenues are grouped by the following types: recurring subscriptions, asset-based fees and non-recurring.
See “— Operating Metrics — Retention Rate ” below for additional information on the calculation of this metric. Critical Accounting Estimates Our consolidated financial statements are prepared in accordance with GAAP.
Retention Rate Retention Rate is a key operating metric and is important to management because subscription cancellations decrease our Run Rate and ultimately our future operating revenues over time. See “— Operating Metrics — Retention Rate ” below for additional information on the calculation of this metric. Critical Accounting Estimates Our consolidated financial statements are prepared in accordance with GAAP.
Other Expense (Income), Net Other expense (income), net consists primarily of interest we pay on our outstanding indebtedness, including losses on early extinguishment of debt, income and losses associated with our equity method investment, foreign currency exchange rate gains and losses, interest we collect on cash and short-term investments, as well as other non-operating income and expense items that may arise from time to time.
Depreciation and Amortization of Property, Equipment and Leasehold Improvements Depreciation and amortization of property, equipment and leasehold improvements consists of expenses related to depreciating or amortizing the cost of computer and related equipment, leasehold improvements, software and furniture and fixtures over the estimated useful life of the assets. 37 Table of Content s Other Expense (Income), Net Other expense (income), net consists primarily of interest we pay on our outstanding indebtedness, including losses on early extinguishment of debt, income and losses associated with our previous equity method investment, foreign currency exchange rate gains and losses, interest we collect on cash and short-term investments, as well as other non-operating income and expense items that may arise from time to time.
ESG and Climate Segment The following table presents the results for the ESG and Climate segment for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Operating revenues: Recurring subscriptions $ 282,351 $ 223,160 26.5 % Non-recurring 5,217 5,151 1.3 % Operating revenues total 287,568 228,311 26.0 % Adjusted EBITDA expenses 195,890 167,217 17.1 % Adjusted EBITDA $ 91,678 $ 61,094 50.1 % Adjusted EBITDA margin % 31.9 % 26.8 % ESG and Climate operating revenues increased 26.0% for the year ended December 31, 2023, primarily driven by strong growth from recurring subscriptions related to Ratings, Climate and Screening products.
ESG and Climate Segment The following table presents the results for the ESG and Climate segment for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Operating revenues: Recurring subscriptions $ 318,835 $ 282,351 12.9 % Non-recurring 7,766 5,217 48.9 % Operating revenues total 326,601 287,568 13.6 % Adjusted EBITDA expenses 221,893 195,890 13.3 % Adjusted EBITDA $ 104,708 $ 91,678 14.2 % Adjusted EBITDA margin % 32.1 % 31.9 % ESG and Climate operating revenues increased 13.6% for the year ended December 31, 2024, primarily driven by growth from recurring subscriptions related to Ratings, Climate and Screening products.
Discount rates are selected based on discount rates of similar public companies to the reporting unit being valued and terminal growth rates are selected based on consideration of growth rates used during the reporting unit’s forecast period in combination with economic conditions.
Terminal growth rates are selected based on growth rates used during the reporting unit’s forecast period in combination with economic conditions. The market approach utilizes valuation multiples of revenue and cash flows derived from guideline public companies that have similar characteristics to each reporting unit being valued.
The increase reflected growth across all regions and client segments. Run Rate from Index asset-based fees increased 14.9% for the year ended December 31, 2023, primarily driven by higher AUM in ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes, partially offset by lower exchange traded futures and options volume.
Run Rate from Index asset-based fees increased 14.8% for the year ended December 31, 2024, primarily driven by higher AUM in ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes.
Compensation and benefits costs increased 10.8% for the year ended December 31, 2023, primarily driven by an increase in wages and salaries and incentive compensation costs due to headcount growth, partially offset by lower severance costs and increased 43 Table of Contents capitalization of expenses related to internally developed software projects Adjusting for the impact of foreign currency exchange rate fluctuations and the Burgiss and Trove acquisitions, compensation and benefits costs would have increased by 8.0%.
Compensation and benefits costs increased 13.8% for the year ended December 31, 2024, primarily driven by an increase in wages and salaries, incentive compensation and benefits costs due to headcount growth, partially offset by increased capitalization of expenses related to internally developed software projects.
The following table presents the reconciliation of operating expenses to Adjusted EBITDA expenses for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Total operating expenses $ 1,144,311 $ 1,040,958 9.9 % Amortization of intangible assets 114,429 91,079 25.6 % Depreciation and amortization of property, equipment and leasehold improvements 21,009 26,893 (21.9 %) Impairment related to sublease of leased property 477 — — % Acquisition-related integration and transaction costs (1) 2,427 4,059 (40.2 %) Consolidated Adjusted EBITDA expenses $ 1,005,969 $ 918,927 9.5 % Index Adjusted EBITDA expenses 344,842 317,802 8.5 % Analytics Adjusted EBITDA expenses 341,081 328,212 3.9 % ESG and Climate Adjusted EBITDA expenses 195,890 167,217 17.1 % All Other - Private Assets Adjusted EBITDA expenses 124,156 105,696 17.5 % Consolidated Adjusted EBITDA expenses $ 1,005,969 $ 918,927 9.5 % ________________ (1) Represents transaction expenses and other costs directly related to the acquisition and integration of acquired businesses, including professional fees, severance expenses, regulatory filing fees and other costs, in each case that are incurred no later than 12 months after the close of the relevant acquisition. 46 Table of Contents Segment Results The results for each of our four reportable segments for the years ended December 31, 2023, and 2022 are presented below: Index Segment The following table presents the results for the Index segment for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Operating revenues: Recurring subscriptions $ 814,582 $ 729,710 11.6 % Asset-based fees 557,502 528,127 5.6 % Non-recurring 79,731 45,372 75.7 % Operating revenues total 1,451,815 1,303,209 11.4 % Adjusted EBITDA expenses 344,842 317,802 8.5 % Adjusted EBITDA $ 1,106,973 $ 985,407 12.3 % Adjusted EBITDA margin % 76.2 % 75.6 % Index operating revenues increased 11.4% for the year ended December 31, 2023, driven by strong growth from both recurring subscriptions and non-recurring revenues, as well as growth from asset-based fees.
The following table presents the reconciliation of operating expenses to Adjusted EBITDA expenses for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Total operating expenses $ 1,327,610 $ 1,144,311 16.0 % Amortization of intangible assets 164,037 114,429 43.4 % Depreciation and amortization of property, equipment and leasehold improvements 16,978 21,009 (19.2 %) Impairment related to sublease of leased property — 477 n/m Acquisition-related integration and transaction costs (1) 6,951 2,427 186.4 % Consolidated Adjusted EBITDA expenses $ 1,139,644 $ 1,005,969 13.3 % Index Adjusted EBITDA expenses 374,091 344,842 8.5 % Analytics Adjusted EBITDA expenses 346,794 341,081 1.7 % ESG and Climate Adjusted EBITDA expenses 221,893 195,890 13.3 % All Other - Private Assets Adjusted EBITDA expenses 196,866 124,156 58.6 % Consolidated Adjusted EBITDA expenses $ 1,139,644 $ 1,005,969 13.3 % ________________ (1) Represents transaction expenses and other costs directly related to the acquisition and integration of acquired businesses, including professional fees, severance expenses, regulatory filing fees and other costs, in each case that are incurred no later than 12 months after the close of the relevant acquisition. 47 Table of Content s Segment Results The results for each of our three reportable segments and All Other - Private Assets for the years ended December 31, 2024, and 2023 are presented below: Index Segment The following table presents the results for the Index segment for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Operating revenues: Recurring subscriptions $ 882,367 $ 814,582 8.3 % Asset-based fees 657,501 557,502 17.9 % Non-recurring 56,277 79,731 (29.4 %) Operating revenues total 1,596,145 1,451,815 9.9 % Adjusted EBITDA expenses 374,091 344,842 8.5 % Adjusted EBITDA $ 1,222,054 $ 1,106,973 10.4 % Adjusted EBITDA margin % 76.6 % 76.2 % Index operating revenues increased 9.9% for the year ended December 31, 2024, driven by growth from asset-based fees and recurring subscriptions, partially offset by a decrease in non-recurring revenue.
The Credit Agreement makes available an aggregate of $1,250.0 million of revolving loan commitments under the Revolving Credit Facility, which may be drawn until January 26, 2029. The Revolving Credit Facility under the Credit Agreement was drawn at closing in an amount sufficient to prepay all term loans outstanding under the TLA Facility under the Prior Credit Agreement.
The Credit Agreement makes available an aggregate of $1,250.0 million of revolving loan commitments under the Revolving Credit Facility (“Revolving Loan Commitments”), which may be drawn until January 26, 2029.
Income Taxes The following table shows our income tax provision and effective tax rate for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 Increase/(Decrease) Provision for income taxes $ 220,469 $ 173,268 27.2 % ETR 16.1 % 16.6 % (3.0 %) The effective tax rate of 16.1% for the year ended December 31, 2023 reflects a benefit of $21.5 million from the non-taxable gain on Burgiss, partially offset by the remeasurement of the deferred tax liability on the Company’s previous equity method investment in Burgiss.
The effective tax rate of 16.1% for the year ended December 31, 2023 reflects a benefit of $21.5 million from the non-taxable gain on Burgiss, partially offset by the remeasurement of the deferred tax liability on the Company’s previous equity method investment in Burgiss.
Operating revenues from ETFs linked to MSCI equity indexes increased by 7.3%, primarily driven by an increase in average AUM. Operating revenues from non-ETF indexed funds linked to MSCI indexes increased by 5.0%, primarily driven by an increase in average basis point fees.
Operating revenues from ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes increased by 20.0% and 19.4%, respectively, primarily driven by increases in average AUM.
Adjusting for the impact of the acquisition of Trove and foreign currency exchange rate fluctuations, ESG and Climate operating revenues would have increased 24.8%. ESG and Climate segment Adjusted EBITDA expenses increased 17.1% for the year ended December 31, 2023, primarily driven by higher compensation and non-compensation expenses across all expense activity categories.
Adjusting for the impact of the acquisition of Fabric and foreign currency exchange rate fluctuations, Analytics operating revenues would have increased 9.8%. Analytics segment Adjusted EBITDA expenses increased 1.7% for the year ended December 31, 2024, primarily driven by increases in non-compensation expense, relating to higher information technology and professional fees.
The AUM in ETFs also includes AUM in Exchange Traded Notes, the value of which is less than 1.0% of the AUM amounts presented. 41 Table of Contents (2) The value of AUM in ETFs linked to MSCI equity indexes is calculated by multiplying the equity ETF net asset value by the number of shares outstanding.
(2) The value of AUM in ETFs linked to MSCI equity indexes is calculated by multiplying the equity ETF net asset value by the number of shares outstanding.
To the extent there are material differences between these estimates and actual results, our consolidated financial statements will be affected. Goodwill Goodwill is recorded as a result of business combinations undertaken by the Company when the purchase price exceeds the fair value of the net tangible assets and separately identifiable intangible assets acquired.
To the extent there are material differences between these estimates and actual results, our consolidated financial statements will be affected. Goodwill We recognize goodwill in business combination transactions when the purchase price exceeds the fair value of the acquired net tangible and separately identifiable intangible assets. We test goodwill for impairment annually on July 1 or when interim triggers arise.
Weighted Average Shares and Common Shares Outstanding The following table shows our weighted average shares and common shares outstanding for the years indicated: Years Ended (in thousands) December 31, 2023 December 31, 2022 % Change Weighted average shares outstanding: Basic 79,462 80,746 (1.6 %) Diluted 79,843 81,215 (1.7 %) The following table shows our common shares outstanding for the periods indicated: As of % Change (in thousands) December 31, 2023 December 31, 2022 Common shares outstanding 79,091 79,960 (1.1 %) The decrease in weighted average shares and common shares outstanding primarily reflects the impact of share repurchases made pursuant to the Company’s stock repurchase program.
Net Income The following table shows our net income for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 Increase/(Decrease) Net income $ 1,109,128 $ 1,148,592 (3.4 %) As a result of the factors described above, net income decreased 3.4% for the year ended December 31, 2024. 45 Table of Content s Weighted Average Shares and Common Shares Outstanding The following table shows our weighted average shares and common shares outstanding for the years indicated: Years Ended (in thousands) December 31, 2024 December 31, 2023 % Change Weighted average shares outstanding: Basic 78,710 79,462 (0.9 %) Diluted 78,960 79,843 (1.1 %) The following table shows our common shares outstanding for the periods indicated: As of % Change (in thousands) December 31, 2024 December 31, 2023 Common shares outstanding 77,745 79,091 (1.7 %) The decrease in weighted average shares and common shares outstanding primarily reflects the impact of share repurchases made pursuant to the Company’s stock repurchase program.