Biggest changeTreasury debt $ — — % $ 246 0.01 % $ — — % $ — — % Corporate bonds — — 3,995 0.34 19,410 1.20 173 * GNMA mortgage-backed securities – residential — — 35 * 27 * 31,299 1.07 FNMA mortgage-backed securities – residential — — 3,137 0.21 812 0.02 8,060 0.37 Government GMO and MBS – commercial — — 112 0.01 1,391 0.06 3,573 0.10 Corporate CMO and MBS — — 15 * 357 0.03 3,153 0.16 Total debt securities held-to-maturity $ — — % $ 7,540 0.57 % $ 21,997 1.31 % $ 46,258 1.70 % Maturity as of December 31, 2023 One Year or Less One to Five Years Five to Ten Years After Ten Years (dollars in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Debt securities held-to-maturity: U.S.
Biggest changeMaturity as of December 31, 2025 One Year or Less One to Five Years Five to Ten Years After Ten Years (dollars in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Debt securities available-for-sale: Residential mortgage-backed securities issued by U.S. government agencies and sponsored enterprises $ — — % $ — — % $ — — % $ 45,623 4.87 % Total available-for-sale $ — — $ — — $ — — $ 45,623 4.87 Debt securities held-to-maturity: U.S. treasuries $ — — % $ 248 3.74 % $ — — % $ — — % U.S. government agencies and sponsored enterprises — — 360 3.78 395 2.75 2,657 3.99 Residential mortgage-backed securities issued by U.S. government agencies and sponsored enterprises 10 3.24 4,761 4.82 1,291 2.14 53,777 3.46 Residential mortgage-backed securities - other — — 11 4.76 305 5.02 435 4.03 Commercial mortgage-backed securities issued by U.S. government agencies and sponsored enterprises — — — — 6,000 4.61 138 2.01 Corporate bonds — — 6,690 6.62 17,966 5.25 — — Total held-to-maturity $ 10 3.24 $ 12,070 5.77 $ 25,957 4.91 $ 57,007 3.49 67 Table of Contents Maturity as of December 31, 2024 One Year or Less One to Five Years Five to Ten Years After Ten Years (dollars in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Debt securities held-to-maturity: U.S. treasuries $ — — % $ 246 3.74 % $ — — % $ — — % U.S. government agencies and sponsored enterprises — — 35 8.07 938 3.34 2,901 4.09 Residential mortgage-backed securities issued by U.S. government agencies and sponsored enterprises — — 3,250 5.06 1,291 1.91 42,678 2.70 Residential mortgage-backed securities - other — — 15 5.38 357 5.61 506 4.17 Commercial mortgage-backed securities issued by U.S. government agencies and sponsored enterprises — — — — — — 173 1.94 Corporate bonds — — 3,995 6.43 19,410 4.69 — — Total held-to-maturity $ — — $ 7,541 5.76 $ 21,996 4.49 $ 46,258 2.80 _____________________________ (*) Represents percentages that are insignificant Allowance for Credit Losses for Debt Securities Management measures expected credit losses on debt securities on a collective basis by major security type.
The amounts reported as OREO are supported by recent appraisals, with the appraised values adjusted, where applicable, for expected transaction fees likely to be incurred upon sale of the property. We incur recurring expenses relating to OREO in the form of maintenance, taxes, insurance and legal fees, among others, until the OREO parcel is disposed.
The amounts reported as OREO are supported by recent appraisals, with the appraised values adjusted, where applicable, for expected transaction fees likely to be incurred upon sale of the property. We incur recurring expenses relating to OREO in the form of maintenance, taxes, insurance, and legal fees, among others, until the OREO property is disposed.
The majority of our held-to-maturity investment portfolio consists of debt securities issued by U.S. government entities and agencies and we consider the risk of credit loss to be zero and, therefore, we do not record an ACL. The Company's non-government backed debt securities include private label CMO and MBS as well as corporate bonds.
The majority of our held-to-maturity investment portfolio consists of debt securities issued by U.S. government entities and agencies and we consider the risk of credit loss to be zero and, therefore, we do not record an ACL. The Company's non-government backed debt securities include private label MBS as well as corporate bonds.
Events that may trigger goodwill impairment include deterioration in economic conditions, increased competitive environment, negative trends in overall financial performance, legal or regulatory proceedings, loss of key personnel, and change in strategy or sustained decreases in share value. We performed a qualitative goodwill assessment as of October 31, 2024.
Events that may trigger goodwill impairment include deterioration in economic conditions, increased competitive environment, negative trends in overall financial performance, legal or regulatory proceedings, loss of key personnel, and change in strategy or sustained decreases in share value. We performed a qualitative goodwill assessment as of October 31, 2025.
A sensitivity analysis of our ACL was performed as of September 30, 2024 to estimate credit losses by increasing and decreasing model inputs such as economic forecasts including HPI, GDP, and national unemployment, the forecast period, the forecast reversion period, and prepayment rates, among others.
A sensitivity analysis of our ACL was performed as of September 30, 2025 to estimate credit losses by increasing and decreasing model inputs such as economic forecasts including HPI, GDP, and national unemployment, the forecast period, the forecast reversion period, and prepayment rates, among others.
Management believes the financial strength of the Bank’s clientele and the diversity of the portfolio continues to mitigate the credit risk within the portfolio. Non-Interest Income The year ended December 31, 2024 compared with the year ended December 31, 2023 .
Management believes the financial strength of the Bank’s clientele and the diversity of the portfolio continues to mitigate the credit risk within the portfolio. Non-Interest Income The year ended December 31, 2025 compared with the year ended December 31, 2024 .
Data processing costs are primarily impacted by the number of loan, deposit and trust accounts we have and the level of transactions processed for our clients. • Marketing —costs related to promoting our business through advertising, promotions, charitable events, sponsorships, donations, and other marketing-related expenses.
Data processing costs are primarily impacted by the number of loan, deposit and trust accounts we have and the level of transactions processed for our clients. 55 Table of Contents • Marketing —costs related to promoting our business through advertising, promotions, charitable events, sponsorships, donations, and other marketing-related expenses.
Additionally, borrowings from the Paycheck Protection Program Loan Facility ("PPPLF") from the Federal Reserve decreased from $3.5 million as of December 31, 2023 to $2.0 million as of December 31, 2024 due to the pay down of PPP loans . Borrowing from the PPPLF facility is expected to trend in the same direction as the PPP loan balances.
Additionally, borrowings from the Paycheck Protection Program Loan Facility (PPPLF) from the Federal Reserve decreased from $2.0 million as of December 31, 2024 to $0.5 million as of December 31, 2025 due to the pay down of PPP loans . Borrowing from the PPPLF facility is expected to trend in the same direction as the PPP loan balances.
The majority of our assets and liabilities are on the Wealth Management segment balance sheet and the increase in Income before taxes is primarily attributable to an increases in Net interest income, after provision for credit losses and Non-interest income, partially offset by increases in Non-interest expense.
The majority of our assets and liabilities are on the Wealth Management segment balance sheet. The increase in Income before income taxes was primarily attributable to an increase in Net interest income, after provision for credit losses, partially offset by an increase in Non-interest expense.
Occupancy and equipment costs are primarily impacted by the number of locations we occupy. 56 Table of Contents • Professional services —costs related to legal, accounting, tax, consulting, personnel recruiting, insurance and other outsourcing arrangements. Professional services costs are primarily impacted by corporate activities requiring specialized services.
Occupancy and equipment costs are primarily impacted by the number of locations we occupy. • Professional services —costs related to legal, accounting, tax, consulting, personnel recruiting, insurance and other outsourcing arrangements. Professional services costs are primarily impacted by corporate activities requiring specialized services.
In addition, loans in this portfolio are collateralized with other sources of collateral. This segment of our portfolio is affected by a variety of local and national economic factors affecting borrowers’ employment prospects, income levels, and overall economic sentiment.
In addition, loans in this portfolio are collateralized with other sources of collateral. This segment of our portfolio is affected by a variety of local and national economic factors affecting borrowers’ employment prospects, income levels, and overall economic sentiment. • Consumer and other— consists of unsecured consumer loans.
From 2004, when we opened our first profit center, until December 31, 2024, we have expanded our footprint into fourteen full service profit centers, five loan production offices, and one trust office located across five states.
From 2004, when we opened our first profit center, until December 31, 2025, we have expanded our footprint into fourteen full service profit centers, four loan production offices, and one trust office located across five states.
(4) Includes $0.6 million of pr incipal balance of loans held for sale as of December 31, 2024. • Cash, Securities, and Other— consists of consumer and commercial purpose loans that are primarily secured by securities managed and under custody with us, cash on deposit with us or life insurance policies.
(3) Includes $0.0 and $0.6 million of pr incipal balance of loans held for sale as of December 31, 2025 and 2024, respectively. • Cash, securities, and other— consists of consumer and commercial purpose loans that are primarily secured by securities managed and under custody with us, cash on deposit with us or life insurance policies.
In all cases, loans are placed on non-accrual status or charged off if collection of interest or principal is considered doubtful. OREO represents assets acquired through, or in lieu of, foreclosure.
In all cases, loans are placed on non-accrual status or charged off if collection of interest or principal is considered doubtful. 71 Table of Contents OREO represents assets acquired through, or in lieu of, foreclosure.
(8) Net interest margin is equal to net interest income divided by average interest-earning assets. 59 Table of Contents The following table presents the dollar amount of changes in interest income and interest expense for the periods presented, for each component of interest-earning assets and interest-bearing liabilities, and distinguishes between changes attributable to volume and interest rates.
(7) Net interest margin is equal to net interest income divided by average interest-earning assets. 58 Table of Contents The following table presents the dollar amount of changes in interest income and interest expense for the periods presented, for each component of interest-earning assets and interest-bearing liabilities, and distinguishes between changes attributable to volume and interest rates.
Loan reviews include monitoring past due rates, non-performing trends, concentrations, LTV’s, among other qualitative factors.
Loan reviews include monitoring past due rates, non-performing trends, concentrations, LTVs, among other qualitative factors.
The amount of interest income that would have been recognized on loans accounted for on a non-accrual basis pursuant to contractual terms was $6.8 million and $4.0 million for the years ended December 31, 2024 and 2023, respectively. We had amortized cost of $48.7 million and $50.8 million in non-performing assets as of December 31, 2024 and 2023, respectively.
The amount of interest income that would have been recognized on loans accounted for on a non-accrual basis pursuant to contractual terms was $2.4 million and $6.8 million for the years ended December 31, 2025 and 2024, respectively. We had amortized cost of $19.6 million and $48.7 million in non-performing assets as of December 31, 2025 and 2024, respectively.
As of December 31, 2024, the Bank’s capital ratios exceeded the current well capitalized regulatory requirements established under Basel III. 57 Table of Contents Results of Operations Overview The year ended December 31, 2024 compared with the year ended December 31, 2023 .
As of December 31, 2025, the Bank’s capital ratios exceeded the current well capitalized regulatory requirements established under Basel III. 56 Table of Contents Results of Operations Overview The year ended December 31, 2025 compared with the year ended December 31, 2024 .
Income Tax The Company recorded an income tax provision of $3.1 million and $1.8 million for the years ended December 31, 2024 and 2023, respectively, reflecting an effective tax rate 26.8% and 26.0%, respectively. Segment Reporting We have two reportable operating segments: Wealth Management and Mortgage.
Income Tax The Company recorded an income tax provision of $3.9 million and $3.1 million for the years ended December 31, 2025 and 2024, respectively, reflecting an effective tax rate of 22.8% and 26.8%, respectively. Segment Reporting We have two reportable operating segments: Wealth Management and Mortgage.
The amount of gain or loss on the sale of loans is primarily driven by market conditions and changes in interest rates, as well as our pricing and asset liability management strategies. As of December 31, 2024 and 2023, we had Mortgage loans held for sale of $25.5 million and $7.3 million , respectively, in residential mortgage loans we originated.
The amount of gain or loss on the sale of loans is primarily driven by market conditions and changes in interest rates, as well as our pricing and asset liability management strategies. As of December 31, 2025 and 2024, we had Mortgage loans held for sale of $40.2 million and $25.5 million , respectively, in residential mortgage loans we originated.
Contractual maturities may differ from expected maturities because issuers can have the right to call or prepay obligations without penalties. Our debt securities are taxable securities. The weighted average yield for each range of maturities was calculated using the yield on each security within that range weighted by the amortized cost of each security as of December 31, 2024.
Contractual maturities may differ from expected maturities because issuers can have the right to call or prepay obligations without penalties. Our investments are taxable securities. The weighted average yield for each range of maturities was calculated using the yield on each security within that range weighted by the amortized cost of each security.
The decrease was primarily due to changes in temporary differences, most notably the decrease in Allowance for credit losses and stock compensation as of and during the year ended December 31, 2024. Deposits Our deposit products include money market accounts, demand deposit accounts, time-deposit accounts (typically certificates of deposit), interest checking accounts, and saving accounts.
The increase was primarily due to changes in temporary differences, most notably the increase in Allowance for credit losses as of and during the year ended December 31, 2025. Deposits Our deposit products include money market accounts, demand deposit accounts, time-deposit accounts (typically certificates of deposit), interest checking accounts, and saving accounts.
(2) Excludes mortgage loans held for sale of $25.5 million and $7.3 million as of December 31, 2024 and 2023, respectively. Excludes $7.3 million and $13.7 million of loans held for investment accounted for under fair value option as of December 31, 2024 and 2023, respectively.
(2) Excludes mortgage loans held for sale of $40.2 million and $25.5 million as of December 31, 2025 and 2024, respectively. Excludes $3.2 million and $7.3 million of loans held for investment accounted for under fair value option as of December 31, 2025 and 2024, respectively.
(2) Excludes average outstanding balances of mortgage loans held for sale of $18.0 million and $11.5 million for the years ended December 31, 2024 and 2023, respectively. Excludes average outstanding balances of loans held for investment under the fair value option of $10.6 million and $18.5 million for the years ended December 31, 2024 and 2023, respectively.
(2) Excludes average outstanding balances of mortgage loans held for sale of $25.0 million and $18.0 million for the years ended December 31, 2025 and 2024, respectively. Excludes average outstanding balances of loans held for investment under the fair value option of $5.3 million and $10.6 million for the years ended December 31, 2025 and 2024, respectively.
This also includes realized gains or losses on charge-offs and recoveries. • Bank fees —income generated through bank-related service charges such as: electronic transfer fees, treasury management fees, bill pay fees, servicing fees for Main Street Lending Program (“MSLP”), loan prepayment penalty fees, loan interest rate swap fees, and other banking fees.
This also includes realized gains or losses on charge-offs and recoveries. • Bank fees —income generated through bank-related service charges such as: electronic transfer fees, treasury management fees, bill pay fees, loan prepayment penalty fees, loan interest rate swap fees, and other banking fees.
We work to identify potential losses in a timely manner and proactively manage the problem credits to minimize losses. For the years ended December 31, 2024 and 2023, we recorded $1.9 million and $10.4 million Provision for credit losses, respectively.
We work to identify potential losses in a timely manner and proactively manage the problem credits to minimize losses. For the years ended December 31, 2025 and 2024, we recorded $5.0 million and $1.9 million Provision for credit losses, respectively.
On average, the balances are small and geographically disbursed across our footprint. Specifically, our CRE portfolio has an average loan balance of $2.47 million with a weighted average loan-to-value ratio (“LTV”) of 52.9% as of December 31, 2024.
On average, the balances are small and geographically disbursed across our footprint. Specifically, our CRE portfolio has an average loan balance of $3.10 million and $2.47 million with a weighted average loan-to-value ratio (LTV) of 54.3% and 52.9% as of December 31, 2025 and 2024, respectively.
We have identified our Allowance for Credit Losses ("ACL") and Goodwill as being critical because our policies require management to use significant judgement and use subjective and complex measurements about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions.
We have identified our Allowance for credit losses (ACL), the evaluation of goodwill impairment, and the fair value of certain financial instruments as being critical because our policies require management to use significant judgment and use subjective and complex measurements about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions.
We reported Net income available to common shareholders of $8.5 million for the year ended December 31, 2024, compared to $5.2 million of Net income available to common shareholders for the year ended December 31, 2023, a $3.2 million, or 63.5% increase.
We reported Net income available to common shareholders of $13.2 million for the year ended December 31, 2025, compared to $8.5 million of Net income available to common shareholders for the year ended December 31, 2024, a $4.7 million, or 55.3% increase.
As of December 31, 2024, the Compan y has $7.3 million in loans accounted for under the fair value option with an unpaid principal balance of $7.5 million. As of December 31, 2023, the Company had $13.7 million in loans accounted for under the fair value option with an unpaid principal balance $14.1 million.
As of December 31, 2024, the Company had $7.3 million in loans accounted for under the fair value option with an unpaid principal balance $7.5 million.
As of December 31, 2024, the ACL had an ending balance of $18.3 million compared to the prior year ending balance of $23.9 million. The ACL is an estimate that is subject to uncertainty due to the various assumptions and judgments used in the estimation process.
As of December 31, 2025, the ACL had an ending balance of $21.4 million compared to the prior year ending balance of $18.3 million. 78 Table of Contents The ACL is an estimate that is subject to uncertainty due to the various assumptions and judgments used in the estimation process.
Management will continue evaluating the economic conditions at future reporting periods for triggering events. Goodwill totaled $30.4 million as of December 31, 2024 and 2023. As of December 31, 2024 and 2023, there has not been any impairment of goodwill identified or recorded.
Management will continue evaluating the economic conditions at future reporting periods for triggering events. Goodwill totaled $30.4 million as of December 31, 2025 and 2024. As of December 31, 2025 and 2024, there has not been any impairment of goodwill identified or recorded. See Note 6 – Goodwill and Other Intangible Assets for further information on Goodwill.
The allocation for credit losses by category should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions.
The following presents the allocation of the ACL among loan categories and other summary information. The allocation for credit losses by category should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions.
We evaluate the comparative levels and trends of the line items in our Consolidated Balance Sheets and Statements of Income as well as various financial ratios that are commonly used in our industry.
We evaluate the comparative levels and trends of the line items in our Consolidated Balance Sheets and Statements of Income as well as various financial ratios that are commonly used in our industry. The primary factors we use to evaluate our results of operations include net interest income, non-interest income, and non-interest expense.
Total average deposits for the year ended December 31, 2024 were $2.44 billion, an increase of $78.2 million, or 3.3%, compared to $2.36 billion for the year ended December 31, 2023.
Total average deposits for the year ended December 31, 2025 were $2.59 billion, an increase of $151.9 million, or 6.2%, compared to $2.44 billion for the year ended December 31, 2024.
The decrease in Net loss on loans accounted for under the fair value option of $1.0 million, or 50.3% was primarily attributable to overall improved performance of the portfolio.
Net gain (loss) on loans accounted for under the fair value option —The increase in Net gain on loans accounted for under the fair value option of $1.0 million, or 100.6%, was primarily attributable to lower charge-offs and overall improved performance of the portfolio.
As of and for the year ended December 31, 2024, we had $2.92 billion in total assets, $90.1 million in total revenues, and provided fiduciary and advisory services on $7.32 billion of assets under management ("AUM").
As of and for the year ended December 31, 2025, we had $3.15 billion in total assets, $96.9 million in total revenues, and provided fiduciary and advisory services on $7.28 billion of assets under management (AUM).
As of December 31, 2023, the Company did not own OREO properties. The Company had $0.7 million and $1.7 million of interest reversed on non-accrual loans during the years ended December 31, 2024 and 2023, respectively.
The Company reversed $0.1 million and $0.7 million of interest income on non-accrual loans during the years ended December 31, 2025 and 2024, respectively.
For the year ended December 31, 2024, our Income before income taxes was $11.6 million, a $4.5 million, or 63.4%, increase from the year ended December 31, 2023.
For the year ended December 31, 2025, our Income before income taxes was $17.1 million, a $5.5 million, or 47.5%, increase from the year ended December 31, 2024.
The following table presents, during the periods shown, the composition of our funding sources and the average assets in which those funds are invested as a percentage of average total assets for the periods presented: Average Percentage for the Year Ended December 31, 2024 2023 Sources of Funds: Deposits: Noninterest-bearing 14.55 % 18.12 % Interest-bearing 71.21 65.79 FHLB and Federal Reserve borrowings 2.42 4.71 Subordinated notes 1.85 1.85 Other liabilities 1.25 0.88 Shareholders’ equity 8.72 8.65 Total 100.00 % 100.00 % Uses of Funds: Total loans 84.75 % 87.21 % Investment securities 2.69 2.81 Correspondent bank stock 0.19 0.29 Mortgage loans held for sale 0.63 0.41 Loans held at fair value 0.37 0.66 Interest-bearing deposits in other financial institutions 6.01 4.17 Noninterest-earning assets 5.36 4.45 Total 100.00 % 100.00 % Average noninterest-bearing deposits to total average deposits 16.97 % 21.59 % Average loans to total average deposits 99.78 104.85 Average interest-bearing deposits to total average deposits 83.03 78.41 Our primary source of funds is interest-bearing and noninterest-bearing deposits, and our primary use of funds is loans.
Access to purchased funds include the ability to borrow from FHLB, other correspondent banks, and the use of brokered deposits. 76 Table of Contents The following presents the composition of our funding sources and the average assets in which those funds are invested as a percentage of average total assets for the periods presented: Average Percentage for the Year Ended December 31, 2025 2024 Sources of Funds: Deposits: Noninterest-bearing 11.75 % 14.55 % Interest-bearing 74.96 71.21 FHLB and Federal Reserve borrowings 1.91 2.42 Subordinated notes 1.56 1.85 Other liabilities 1.21 1.25 Shareholders’ equity 8.61 8.72 Total 100.00 % 100.00 % Uses of Funds: Total loans 83.41 % 85.12 % Investment securities 3.61 2.69 Correspondent bank stock 0.22 0.19 Mortgage loans held for sale 0.83 0.63 Interest-bearing deposits in other financial institutions 6.89 6.05 Noninterest-earning assets 5.04 5.32 Total 100.00 % 100.00 % Average noninterest-bearing deposits to total average deposits 13.55 % 16.97 % Average loans to total average deposits 96.81 99.78 Average interest-bearing deposits to total average deposits 86.45 83.03 Our primary source of funds is interest-bearing and noninterest-bearing deposits, and our primary use of funds is loans.
Our deferred tax assets, net, are valued based on the amounts that are expected to be recovered in the future utilizing the tax rates in effect at the time recognized. Our deferred tax assets, net for the year ended December 31, 2024, decreased $3.3 million, or 51.9%, from December 31, 2023.
Our deferred tax assets, net, are valued based on the amounts that are expected to be recovered in the future utilizing the tax rates in effect at the time recognized. Deferred tax assets, net as of December 31, 2025 were $4.0 million an increase of $0.9 million, or 30.0%, from December 31, 2024.
Our accounting policies and procedures, including those identified as being critical, are described in further detail in Note 1 – Organization and Summary of Significant Accounting Policies in the accompanying Notes to the Consolidated Financial Statements. ACL: Our ACL policies govern the processes and procedures used to estimate potential for credit losses in our loan receivables and held-to-maturity debt securities.
Our accounting policies and procedures, including those identified as being critical, are described in further detail in Note 1 – Organization and Summary of Significant Accounting Policies in the accompanying Notes to the Consolidated Financial Statements.
The Allowance for credit losses for loans represents Management’s best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate.
Allowance for Credit Losses on Loans The ACL for loans represents Management’s best estimate of CECL on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate. Our quantitative discounted cash flow models use twelve-month economic forecasts including; HPI, GDP, and national unemployment.
For the year ended December 31, 2024 compared to the year ended December 31, 2023, Non-interest income increased $5.7 million, or 26.1%, to $27.7 million.
For the year ended December 31, 2025 compared to the year ended December 31, 2024, Non-interest income decreased $1.1 million, or 4.0%, to $26.6 million.
(2) Includes $7.5 million and $14.1 million of unpaid principal balance of loans held for investment accounted for under the fair value option as o f December 31, 2024 and 2023, respectively. (3) Include s $25.2 million and $7.1 million of u npaid principal balance of mortgage loans held for sale as of December 31, 2024 and 2023, respectively.
(3) Excludes Mortgage loans held for sale of $40.2 million and $25.5 million as of December 31, 2025 and 2024, respectively. Excludes $3.2 million and $7.3 million of loans held for investment accounted for under the fair value option as of December 31, 2025 and 2024, respectively.
Debt securities held-to-maturity are carried at cost, adjusted for the amortization of premiums and the accretion of discounts using the level-yield method over the remaining period until maturity. As of December 31, 2024 and 2023, all our investments in debt securities were classified as held-to-maturity.
Debt securities for which we have the intent and ability to hold to their maturity are classified as Held-to-maturity debt securities and are recorded at amortized cost. Debt securities HTM are carried at cost, adjusted for the amortization of premiums and the accretion of discounts using the level-yield method over the remaining period until maturity.
Non-Interest Income Non-interest income primarily consists of the following: • Trust and investment management fees —fees and other sources of income charged to clients for managing their trust and investment assets, providing financial planning consulting services, 401(k) and retirement advisory consulting services, and other wealth management services.
Net interest income is primarily impacted by changes in market interest rates, the slope of the yield curve, and interest we earn on interest-earning assets or pay on interest-bearing liabilities. 54 Table of Contents Non-Interest Income Non-interest income primarily consists of the following: • Trust and investment management fees —fees and other sources of income charged to clients for managing their trust and investment assets, providing financial planning consulting services, 401(k) and retirement advisory consulting services, and other wealth management services.
As of December 31, 2024 and 2023, our holding company and Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as "well capitalized," for purposes of the prompt corrective action regulations. As we continue to grow our operations and maintain capital requirements, our regulatory capital levels may decrease depending on our level of earnings.
As of December 31, 2025 and 2024, our holding company and Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as "well capitalized," for purposes of the prompt corrective action regulations. See Note 22 – Regulatory Capital Matters for capital amounts and ratios .
Mortgage loans originated and held for investment purposes are recorded in the Wealth Management segment, as this segment provides ongoing services to our clients. 62 Table of Contents The following presents key metrics related to our segments during the periods presented: Year Ended December 31, 2024 (dollars in thousands) Wealth Management Mortgage Consolidated Income (1) $ 84,027 $ 6,044 $ 90,071 Income before taxes 10,629 950 11,579 Profit margin 12.6 % 15.7 % 12.9 % Year Ended December 31, 2023 (dollars in thousands) Wealth Management Mortgage Consolidated Income (1) $ 79,151 $ 3,547 $ 82,698 Income (loss) before taxes 9,660 (2,599) 7,061 Profit margin 12.2 % (73.3) % 8.5 % _____________________________ (1) Net interest income after provision for credit losses plus non-interest income.
The following presents key metrics related to our segments during the periods presented: Year Ended December 31, 2025 (dollars in thousands) Wealth Management Mortgage Consolidated Income (1) $ 90,996 $ 5,918 $ 96,914 Income before income taxes 16,410 664 17,074 Profit margin 18.0 % 11.2 % 17.6 % 61 Table of Contents Year Ended December 31, 2024 (dollars in thousands) Wealth Management Mortgage Consolidated Income (1) $ 84,027 $ 6,044 $ 90,071 Income before income taxes 10,629 950 11,579 Profit margin 12.6 % 15.7 % 12.9 % _____________________________ (1) Net interest income after provision for credit losses plus non-interest income.
The primary factors we use to evaluate our results of operations include net interest income, non-interest income and non-interest expense. 55 Table of Contents Net Interest Income Net interest income represents interest income less interest expense. We generate interest income on interest-earning assets, primarily loans and investment securities. We incur interest expense on interest-bearing liabilities, primarily interest-bearing deposits and borrowings.
Net Interest Income Net interest income represents interest income less interest expense. We generate interest income on interest-earning assets, primarily loans and investment securities. We incur interest expense on interest-bearing liabilities, primarily interest-bearing deposits and borrowings.
Total shareholders’ equity increased $9.6 million, or 3.9%, to $252.3 million as of December 31, 2024.
Total shareholders’ equity increased $13.2 million, or 5.2%, to $265.6 million as of December 31, 2025.
These changes were predominately due to the migration of one loan relationship out of non-performing loans and into OREO, as well as pay downs, charge-offs, and write-downs, offset by additions to non-performing loans. 74 Table of Contents The following presents the amortized cost basis of non-performing loans as of the dates indicated: As of December 31, (dollars in thousands) 2024 2023 Non-accrual loans by category Cash, Securities, and Other $ 1,704 $ 1,704 Consumer and Other — 7,504 Construction and Development — 2,719 1-4 Family Residential — 3,016 Owner Occupied CRE — 3,980 Commercial and Industrial 11,048 31,893 Total non-performing loans 12,752 50,816 OREO (1) 35,929 — Total non-performing assets $ 48,681 $ 50,816 Non-accrual loans to total loans (2) 0.53 % 2.02 % Non-performing assets to total assets 1.67 % 1.71 % Allowance for credit losses to non-accrual loans 143.74 % 47.09 % Accruing loans 90 or more days past due $ — $ 285 _____________________________ (1) Held at the lower of cost or market as described in Note 16.
The following presents the amortized cost basis of non-performing loans as of the dates indicated: As of December 31, (dollars in thousands) 2025 2024 Non-accrual loans by category Cash, securities, and other $ 1,704 $ 1,704 Commercial and industrial 14,855 11,048 Total non-performing loans 16,559 12,752 OREO (1) 3,040 35,929 Total non-performing assets $ 19,599 $ 48,681 Non-accrual loans to total loans (2) 0.63 % 0.53 % Non-performing assets to total assets 0.62 % 1.67 % Allowance for credit losses to non-accrual loans 129.50 % 143.74 % Accruing loans 90 or more days past due $ — $ — _____________________________ (1) Held at the lower of cost or market as described in Note 16.
As of December 31, 2024 2023 (dollars in thousands) Amount % (1) Amount % (1) Cash, Securities and Other $ 410 5.0 % $ 961 5.6 % Consumer and Other 185 0.7 124 1.1 Construction and Development 5,184 13.0 7,945 13.7 1-4 Family Residential 5,200 39.8 4,370 36.9 Non-Owner Occupied CRE 4,340 25.3 2,325 21.6 Owner Occupied CRE 654 7.1 1,034 7.8 Commercial and Industrial 2,357 9.1 7,172 13.3 Total allowance for credit losses $ 18,330 100.0 % $ 23,931 100.0 % _____________________________ (1) Represents the percentage of loans to total loans in the respective category. 78 Table of Contents Allowance for credit losses - off-balance sheet credit exposure The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
As of December 31, 2025 2024 (dollars in thousands) Amount % (1) Amount % (1) Cash, securities and other $ 1,150 6.3 % $ 410 5.0 % Consumer and other 138 0.7 185 0.7 Construction and development 2,210 7.1 5,184 13.0 1-4 family residential 5,846 39.1 5,200 39.8 Non-owner occupied CRE 4,359 30.6 4,340 25.3 Owner occupied CRE 846 7.7 654 7.1 Commercial and industrial 6,892 8.5 2,357 9.1 Total allowance for credit losses $ 21,441 100.0 % $ 18,330 100.0 % _____________________________ (1) Represents the percentage of loans to total loans in the respective category.
Changes attributable to both rate and volume that cannot be separated have been allocated to volume: Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Increase (Decrease) Due to Change in: Total Increase (Decrease) (dollars in thousands) Volume Rate Interest-earning assets: Interest-bearing deposits in other financial institutions $ 2,773 $ 356 $ 3,129 Debt securities (87) 282 195 Correspondent bank stock (258) 101 (157) Loans (2,381) 6,595 4,214 Mortgage loans held for sale 410 1 411 Loans held at fair value (477) (222) (699) Total (decrease) increase in interest income $ (20) $ 7,113 $ 7,093 Interest-bearing liabilities: Interest-bearing deposits 7,090 9,991 17,081 FHLB and Federal Reserve borrowings (2,613) (616) (3,229) Subordinated notes 13 9 22 Total increase in interest expense $ 4,490 $ 9,384 $ 13,874 Decrease in net interest income $ (4,510) $ (2,271) $ (6,781) Provision for Credit Losses We have a dedicated problem loan resolution team comprised of associates from our credit, senior leadership, risk, and accounting teams that meets frequently to ensure that watch list and problem credits are identified early and actively managed.
Changes attributable to both rate and volume that cannot be separated have been allocated to volume: Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Increase (Decrease) Due to Change in: Total Increase (Decrease) (dollars in thousands) Volume Rate Interest-earning assets: Interest-bearing deposits in other financial institutions $ 1,485 $ (1,341) $ 144 Debt securities 1,301 521 1,822 Correspondent bank stock 120 (7) 113 Loans 4,273 766 5,039 Mortgage loans held for sale 409 (66) 343 Loans held at fair value (311) (14) (325) Total increase (decrease) in interest income $ 7,277 $ (141) $ 7,136 Interest-bearing liabilities: Interest-bearing deposits 7,608 (10,688) (3,080) FHLB and Federal Reserve borrowings (474) (59) (533) Subordinated notes (332) 37 (295) Total increase (decrease) in interest expense $ 6,802 $ (10,710) $ (3,908) Increase in net interest income $ 475 $ 10,569 $ 11,044 Provision for Credit Losses We have a dedicated problem loan resolution team comprised of associates from our credit, senior leadership, risk, and accounting teams that meets frequently to ensure that watch list and problem credits are identified early and actively managed.
Net Interest Income The year ended December 31, 2024 compared with the year ended December 31, 2023 . For the year ended December 31, 2024, Net interest income, before Provision for credit losses, was $64.3 million, a decrease of $6.8 million, or 9.6%, compared to the year ended December 31, 2023.
Net Interest Income The year ended December 31, 2025 compared with the year ended December 31, 2024 . For the year ended December 31, 2025, Net interest income, before Provision for credit losses, was $75.4 million, an increase of $11.0 million, or 17.2%, compared to the year ended December 31, 2024.
The increase in Net interest income, after provision for credit losses was driven by a decrease in Provision for credit losses primarily due to a decrease in provisions related to individually analyzed loans and an increase in Total interest and dividend income due to an increase in total average interest-earning assets and average yield, offset partially by an increase in Total interest expense due to an increase in total average interest-bearing liabilities and average rate.
The increase in Net interest income, after provision for credit losses, was primarily driven by increases in net interest margin and average interest-earning assets, partially offset by an increase in Provision for credit losses.
This $3.5 million decrease in provision on individually analyzed loans for the year ended December 31, 2024 was primarily due to the migration of one loan relationship out of non-performing loans and into OREO, pay downs, and charge-offs. 77 Table of Contents The following presents summary information regarding our allowance for credit losses for the periods presented: Year Ended December 31, (dollars in thousands) 2024 2023 Average loans outstanding (1)(2) $ 2,437,398 $ 2,479,175 Total loans outstanding at end of period (3) $ 2,418,282 $ 2,517,189 Allowance for credit losses at beginning of period $ 23,931 $ 17,183 Impact of adopting ASU 2016-13 — 3,470 Provision for credit losses 3,439 12,077 Charge-offs: Consumer and Other (50) (101) Commercial and Industrial (9,352) (8,737) Total charge-offs (9,402) (8,838) Recoveries: Consumer and Other 29 22 1-4 Family Residential 6 13 Commercial and Industrial 327 4 Total recoveries 362 39 Net charge-offs (9,040) (8,799) Allowance for credit losses at end of period $ 18,330 $ 23,931 Allowance for credit losses to total loans 0.76 % 0.95 % Net charge-offs to average loans 0.37 0.35 _____________________________ (1) Average balances are average daily balances.
The remaining $1.9 million of provision on loans for the year ended December 31, 2025 was related to net charge-offs. 73 Table of Contents The following presents summary information regarding our ACL for the periods presented: Year Ended December 31, (dollars in thousands) 2025 2024 Average loans outstanding (1)(2) $ 2,511,988 $ 2,437,398 Total loans outstanding at end of period (3) $ 2,646,302 $ 2,418,282 Allowance for credit losses at beginning of period $ 18,330 $ 23,931 Provision for credit losses 4,993 3,439 Charge-offs: Consumer and other — (50) Non-owner occupied CRE (111) — Commercial and industrial (2,031) (9,352) Total charge-offs (2,142) (9,402) Recoveries: Consumer and other 5 29 1-4 family residential 15 6 Commercial and industrial 240 327 Total recoveries 260 362 Net charge-offs (1,882) (9,040) Allowance for credit losses at end of period $ 21,441 $ 18,330 Allowance for credit losses to total loans 0.81 % 0.76 % Net charge-offs to average loans 0.07 0.37 _____________________________ (1) Average balances are average daily balances.
(2) Represents monthly averages. (3) Non-accrual loans are included in the respective average loan balances. Income, if any, is not recognized until all principal has been repaid.
(2) Non-accrual loans are included in the respective average loan balances. Income, if any, is not recognized until all principal has been repaid. (3) Mortgage loans held for sale are included in the interest-earning assets above, with interest income recognized in the Interest and dividend income on loans, including fees line in the Consolidated Statements of Income.
The increase was primarily due to Net income for the year and a $0.7 million increase in Additional paid-in capital driven by stock-based compensation expense. 66 Table of Contents Assets Under Management Year Ended December 31, (dollars in millions) 2024 2023 Managed Trust Balance as of Beginning of Period $ 1,913 $ 1,802 New relationships 8 10 Closed relationships (19) (11) Contributions 74 51 Withdrawals (289) (277) Market change, net 331 338 Ending Balance $ 2,018 $ 1,913 Yield* 0.17 % 0.18 % Directed Trust Balance as of Beginning of Period $ 1,622 $ 1,285 New relationships — — Closed relationships (6) (5) Contributions 108 214 Withdrawals (132) (40) Market change, net 342 168 Ending Balance $ 1,934 $ 1,622 Yield* 0.09 % 0.07 % Investment Agency Balance as of Beginning of Period $ 1,607 $ 1,618 New relationships 28 56 Closed relationships (28) (82) Contributions 98 78 Withdrawals (288) (240) Market change, net 167 177 Ending Balance $ 1,584 $ 1,607 Yield* 0.77 % 0.77 % Custody Balance as of Beginning of Period $ 545 $ 493 New relationships 8 9 Closed relationships (4) (20) Contributions 145 90 Withdrawals (199) (109) Market change, net 94 82 Ending Balance $ 589 $ 545 Yield* 0.05 % 0.04 % 401(k)/Retirement Balance as of Beginning of Period $ 1,066 $ 909 New relationships 10 3 Closed relationships (127) (4) Contributions 164 124 Withdrawals (108) (101) Market change, net 191 135 Ending Balance (1) $ 1,196 $ 1,066 Yield* 0.13 % 0.15 % Total Assets Under Management as of Beginning of Period $ 6,753 $ 6,107 New relationships 54 78 Closed relationships (184) (122) Contributions 589 557 Withdrawals (1,016) (767) Market change, net 1,125 900 Total Assets Under Management $ 7,321 $ 6,753 Yield* 0.26 % 0.28 % _____________________________ (*) Trust and investment management fees divided by period-end balance.
The increase was primarily due to Net income for the year. 65 Table of Contents Assets Under Management Year Ended December 31, (dollars in millions) 2025 2024 Managed Trust Balance as of Beginning of Period $ 2,018 $ 1,913 New relationships 5 8 Closed relationships (1) (19) Contributions 43 74 Withdrawals (201) (289) Market change, net 37 331 Ending Balance $ 1,901 $ 2,018 Yield* 0.17 % 0.17 % Directed Trust Balance as of Beginning of Period $ 1,934 $ 1,622 New relationships — — Closed relationships (7) (6) Contributions 201 108 Withdrawals (196) (132) Market change, net 82 342 Ending Balance $ 2,014 $ 1,934 Yield* 0.09 % 0.09 % Investment Agency Balance as of Beginning of Period $ 1,584 $ 1,607 New relationships 15 28 Closed relationships (29) (28) Contributions 81 98 Withdrawals (186) (288) Market change, net 170 167 Ending Balance $ 1,635 $ 1,584 Yield* 0.72 % 0.77 % Custody Balance as of Beginning of Period $ 589 $ 545 New relationships 3 8 Closed relationships (3) (4) Contributions 164 145 Withdrawals (204) (199) Market change, net 26 94 Ending Balance $ 575 $ 589 Yield* 0.06 % 0.05 % Total Assets Under Management Excluding 401(k)/Retirement Balances at Beginning of Period $ 6,125 $ 5,687 New relationships 23 44 Closed relationships (40) (57) Contributions 489 425 Withdrawals (787) (908) Market change, net 315 934 Total Assets Under Management Excluding 401(k)/Retirement Balances $ 6,125 $ 6,125 Yield* 0.28 % 0.29 % 401(k)/Retirement Balance $ 1,153 $ 1,196 Yield* 0.13 % 0.13 % Total Assets Under Management $ 7,278 $ 7,321 Yield* 0.25 % 0.26 % _____________________________ (*) Trust and investment management fees divided by period-end balance.
Total money market accounts as of December 31, 2024 were $1.51 billion, an increase of $127.5 million, or 9.2%, compared to $1.39 billion as of December 31, 2023. Interest checking accounts decreased $8.1 million, or 5.5%, to $139.4 million compared to December 31, 2023.
Money market deposit accounts as of December 31, 2025 were $1.91 billion, an increase of $400.0 million, or 26.4%, compared to $1.51 billion as of December 31, 2024. Interest checking accounts decreased $17.1 million, or 12.3%, to $122.3 million compared to December 31, 2024.
During the years ended December 31, 2024 and 2023, the Company recognized $0.3 million and $0.4 million , respectively, of fees related to new interest rate swaps, which are included in the Bank fees line of the Condensed Consolidated Statements of Income Liquidity and Capital Resources Liquidity resources primarily include interest-bearing and noninterest-bearing deposits which primarily contribute to our ability to raise funds to support asset growth, acquisitions, and meet deposit withdrawals and other payment obligations.
As of December 31, 2025 and 2024, the Company was in compliance with the covenant requirements. Liquidity and Capital Resources Liquidity resources primarily include Interest-bearing and Noninterest-bearing deposits which contribute to our ability to raise funds to support asset growth, acquisitions, and meet deposit withdrawals and other payment obligations.
Credit policies are robust and are updated as needed to meet the strategic and risk mitigation goals of the company. 72 Table of Contents The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with fixed and floating interest rates in each maturity range, at amortized cost as of the dates noted, are summarized in the following tables: As of December 31, 2024 (dollars in thousands) One Year or Less One Through Five Years Five Through Fifteen Years After Fifteen Years Total Cash, Securities, and Other $ 40,409 (1) $ 76,386 (1) $ 2,376 $ 663 $ 119,834 Consumer and Other 10,129 5,430 712 1,211 17,482 Construction and Development 120,043 187,101 124 7,213 314,481 1-4 Family Residential 99,641 141,450 26,106 695,704 962,901 Non-Owner Occupied CRE 123,471 403,385 71,889 12,494 611,239 Owner Occupied CRE 11,903 97,600 54,942 7,574 172,019 Commercial and Industrial 91,564 84,459 44,303 — 220,326 Total loans $ 497,160 $ 995,811 $ 200,452 $ 724,859 $ 2,418,282 Loans accounted for under the fair value option (2) 257 6,895 131 — 7,283 Total loans $ 497,417 $ 1,002,706 $ 200,583 $ 724,859 $ 2,425,565 Amounts with fixed rates 220,192 650,979 100,903 31,371 1,003,445 Amounts with floating rates 277,225 351,727 99,680 693,488 1,422,120 Total loans $ 497,417 $ 1,002,706 $ 200,583 $ 724,859 $ 2,425,565 As of December 31, 2023 (dollars in thousands) One Year or Less One Through Five Years Five Through Fifteen Years After Fifteen Years Total Cash, Securities, and Other $ 70,558 (1) $ 67,101 (1) $ 1,611 $ 677 $ 139,947 Consumer and Other 18,425 6,175 1,206 1,222 27,028 Construction and Development 106,993 180,210 51,253 7,060 345,516 1-4 Family Residential 43,275 172,349 34,053 678,288 927,965 Non-Owner Occupied CRE 34,328 334,516 161,669 13,179 543,692 Owner Occupied CRE 13,491 93,844 79,610 8,916 195,861 Commercial and Industrial 120,061 187,240 29,879 — 337,180 Total loans $ 407,131 $ 1,041,435 $ 359,281 $ 709,342 $ 2,517,189 Loans accounted for under the fair value option (2) 105 13,163 458 — 13,726 Total loans $ 407,236 $ 1,054,598 $ 359,739 $ 709,342 $ 2,530,915 Amounts with fixed rates 141,485 699,578 235,132 23,903 1,100,098 Amounts with floating rates 265,751 355,020 124,607 685,439 1,430,817 Total loans $ 407,236 $ 1,054,598 $ 359,739 $ 709,342 $ 2,530,915 _____________________________ (1) Includes PPP loans.
The Company believes its credit policies are robust and are updated as needed to meet the strategic and risk mitigation goals of the company. 70 Table of Contents The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with fixed and floating interest rates in each maturity range, at amortized cost as of the dates noted, are summarized in the following: As of December 31, 2025 (dollars in thousands) One Year or Less One Through Five Years Five Through Fifteen Years After Fifteen Years Total Cash, securities, and other $ 69,446 $ 94,628 $ — $ 652 $ 164,726 Consumer and other 14,793 3,571 — 1,232 19,596 Construction and development 99,622 87,609 873 977 189,081 1-4 family residential 112,094 93,557 38,157 789,857 1,033,665 Non-owner occupied CRE 249,127 484,339 69,078 7,331 809,875 Owner occupied CRE 33,101 113,678 50,086 7,213 204,078 Commercial and industrial 68,006 132,347 24,928 — 225,281 Total loans $ 646,189 $ 1,009,729 $ 183,122 $ 807,262 $ 2,646,302 Loans accounted for under the fair value option (1) 678 2,504 — — 3,182 Total loans $ 646,867 $ 1,012,233 $ 183,122 $ 807,262 $ 2,649,484 Amounts with fixed rates 300,949 624,158 94,365 23,091 1,042,563 Amounts with floating rates 345,918 388,075 88,757 784,171 1,606,921 Total loans $ 646,867 $ 1,012,233 $ 183,122 $ 807,262 $ 2,649,484 As of December 31, 2024 (dollars in thousands) One Year or Less One Through Five Years Five Through Fifteen Years After Fifteen Years Total Cash, securities, and other $ 40,409 $ 76,386 $ 2,376 $ 663 $ 119,834 Consumer and other 10,129 5,430 712 1,211 17,482 Construction and development 120,043 187,101 124 7,213 314,481 1-4 family residential 99,641 141,450 26,106 695,704 962,901 Non-owner occupied CRE 123,471 403,385 71,889 12,494 611,239 Owner occupied CRE 11,903 97,600 54,942 7,574 172,019 Commercial and industrial 91,564 84,459 44,303 — 220,326 Total loans $ 497,160 $ 995,811 $ 200,452 $ 724,859 $ 2,418,282 Loans accounted for under the fair value option (1) 257 6,895 131 — 7,283 Total loans $ 497,417 $ 1,002,706 $ 200,583 $ 724,859 $ 2,425,565 Amounts with fixed rates 220,192 650,979 100,903 31,371 1,003,445 Amounts with floating rates 277,225 351,727 99,680 693,488 1,422,120 Total loans $ 497,417 $ 1,002,706 $ 200,583 $ 724,859 $ 2,425,565 _____________________________ (1) Loans accounted for under the fair value option are disclosed at fair value rather than amortized cost Non-Performing Assets Non-performing assets include non-accrual loans and OREO.
The increase in average deposits for the year ended December 31, 2024, compared to the same period in 2023, was driven primarily by Interest-bearing deposits due to new and expanded deposit relationships offset partially by a decline in Noninterest-bearing deposits. 79 Table of Contents The following table presents the average balances and average rates paid on deposits during the periods presented: For the Year Ended December 31, 2024 2023 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Deposits Money market deposit accounts $ 1,384,589 4.18 % $ 1,296,139 3.86 % Interest checking accounts 136,960 0.33 177,522 0.38 Uninsured time deposits 62,573 4.49 63,813 3.68 Other time deposits 428,766 5.00 297,286 4.16 Total time deposits 491,339 4.93 361,099 4.08 Savings accounts 15,340 0.09 19,257 0.06 Total interest-bearing deposits 2,028,228 4.07 1,854,017 3.53 Noninterest-bearing accounts 414,514 510,506 Total deposits $ 2,442,742 3.38 % $ 2,364,523 2.77 % Average noninterest-bearing deposits to average total deposits was 17.0% and 21.6% for the years ended December 31, 2024 and 2023, respectively.
The following presents the average balances and average rates paid on deposits during the periods presented: For the Year Ended December 31, 2025 2024 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Deposits Money market deposit accounts $ 1,732,021 3.65 % $ 1,384,589 4.18 % Interest checking accounts 128,861 0.22 136,960 0.33 Uninsured time deposits 65,090 4.06 62,573 4.49 Other time deposits 303,852 4.41 428,766 5.00 Total time deposits 368,942 4.35 491,339 4.93 Savings accounts 13,149 0.07 15,340 0.09 Total interest-bearing deposits 2,242,973 3.54 2,028,228 4.07 Noninterest-bearing accounts 351,698 414,514 Total deposits $ 2,594,671 3.06 % $ 2,442,742 3.38 % Average Noninterest-bearing deposits to average total deposits was 13.6% and 17.0% for the years ended December 31, 2025 and 2024, respectively.
The increase in non-interest income was primarily due to a $2.1 million increase in Net gain on mortgage loans driven by higher average gain on sale margins and origination volumes, $0.7 million increase in Risk management and insurance fees due to an increase in insurance client agreements, $0.9 million decrease in impairment to the carrying value of a contingent consideration asset, and $1.0 million decrease in Net losses on loans accounted for under the fair value option. 60 Table of Contents The following table presents the significant categories of our non-interest income during the periods presented: Year Ended December 31, Change (dollars in thousands) 2024 2023 $ % Non-interest income: Trust and investment management fees $ 19,193 $ 18,788 $ 405 2.2 % Net gain on mortgage loans 4,912 2,826 2,086 73.8 Net loss on loans held for sale (105) (178) 73 41.0 Bank fees 2,036 2,022 14 0.7 Risk management and insurance fees 1,664 919 745 81.1 Income on company-owned life insurance 431 378 53 14.0 Net loss on loans accounted for under the fair value option (999) (2,010) 1,011 50.3 Unrealized loss recognized on equity securities (33) (22) (11) (50.0) Other 581 (775) 1,356 175.0 Total non-interest income $ 27,680 $ 21,948 $ 5,732 26.1 Trust and investment management fees —For the year ended December 31, 2024 compared to the same period in 2023, our Trust and investment management fees increased by $0.4 million, or 2.2%, to $19.2 million.
The decrease in non-interest income was primarily driven by decreases in Risk management and insurance fees, Trust and investment management fees, and Bank fees, partially offset by an increase in Net gain on loans accounted for under the fair value option. 59 Table of Contents The following table presents the significant categories of our Non-interest income during the periods presented: Year Ended December 31, Change (dollars in thousands) 2025 2024 $ % Non-interest income: Trust and investment management fees $ 18,452 $ 19,193 $ (741) (3.9) % Net gain on mortgage loans 4,443 4,912 (469) (9.5) Net gain (loss) on loans held for sale 222 (105) 327 311.4 Bank fees 1,345 2,036 (691) (33.9) Risk management and insurance fees 551 1,664 (1,113) (66.9) Income on company-owned life insurance 455 431 24 5.6 Net gain (loss) on loans accounted for under the fair value option 6 (999) 1,005 100.6 Net gain on other real estate owned 459 — 459 n/a Unrealized gain (loss) recognized on equity securities 14 (33) 47 142.4 Other 624 581 43 7.4 Total non-interest income $ 26,571 $ 27,680 $ (1,109) (4.0) Trust and investment management fees —The decrease in Trust and investment management fees of $0.7 million, or 3.9%, was primarily attributable to lower investment agency and managed trust fees.
Technology and information system costs related to enhancements of our information technology infrastructure, and Occupancy and equipment costs related to additional rent expense on the extension of a lease in 2024. 61 Table of Contents The following presents the significant categories of our non-interest expense for the periods presented: Year Ended December 31, Change (dollars in thousands) 2024 2023 $ % Non-interest expense: Salaries and employee benefits $ 45,040 $ 45,202 $ (162) (0.4) % Occupancy and equipment 8,282 7,597 685 9.0 Professional services 7,951 7,638 313 4.1 Technology and information systems 4,170 3,497 673 19.2 Data processing 4,179 4,539 (360) (7.9) Marketing 1,208 1,540 (332) (21.6) Amortization of other intangible assets 226 250 (24) (9.6) Other 7,436 5,374 2,062 38.4 Total non-interest expense $ 78,492 $ 75,637 $ 2,855 3.8 Occupancy and equipment— The increase in Occupancy and equipment of $0.7 million, or 9.0%, was driven by additional rent expense related to the extension of a lease in 2024.
The increase in Non-interest expense of 1.7% to $79.8 million was driven by increases in Salaries and employee benefits and Data processing, partially offset by a decrease in Professional services. 60 Table of Contents The following presents the significant categories of our Non-interest expense for the periods presented: Year Ended December 31, Change (dollars in thousands) 2025 2024 $ % Non-interest expense: Salaries and employee benefits $ 46,118 $ 45,040 $ 1,078 2.4 % Occupancy and equipment 8,228 8,282 (54) (0.7) Professional services 7,685 7,951 (266) (3.3) Technology and information systems 4,257 4,170 87 2.1 Data processing 4,790 4,179 611 14.6 Marketing 1,220 1,208 12 1.0 Amortization of other intangible assets 206 226 (20) (8.8) Other 7,336 7,436 (100) (1.3) Total non-interest expense $ 79,840 $ 78,492 $ 1,348 1.7 Salaries and employee benefits— The increase in Salaries and employee benefits of $1.1 million, or 2.4%, was primarily driv en by salary increases.
The decrease in average loans outstanding for the year ended December 31, 2024 compared to the same periods in 2023 was primarily due to net declines in the Cash, Securities and Other, Construction and Development, and Commercial and Industrial portfolios, offset by net growth in the 1-4 Family Residential and Non-Owner Occupied Commercial Real Estate portfolios.
The increase was primarily driven by growth in the Non-owner occupied commercial real estate, 1-4 family residential, Cash, securities, and Other, and Owner occupied commercial real estate portfolios, partially offset by a decrease in the Construction and development portfolio.
The increase in Interest-bearing deposit rates was primarily attributable to the continued elevated interest rate environment and highly competitive deposit market. 58 Table of Contents The following table presents an analysis of Net interest income and Net interest margin for the periods presented, using daily average balances for each major category of interest-earning assets and interest-bearing liabilities, the interest earned or paid, and the average rate earned or paid on those assets or liabilities: For the Year Ended December 31, 2024 2023 (dollars in thousands) Average Balance (1) Interest Income / Expense Average Yield / Rate Average Balance (1) Interest Income / Expense Average Yield / Rate Assets Interest-earning assets: Interest-bearing deposits in other financial institutions $ 171,290 $ 8,840 5.16 % $ 117,562 $ 5,711 4.86 % Debt securities (2) 76,650 2,658 3.47 79,150 2,463 3.11 Correspondent bank stock 5,322 463 8.70 8,285 620 7.48 Loans (3) 2,437,398 138,922 5.70 2,479,175 134,708 5.43 Mortgage loans held for sale (4) 18,037 1,132 6.28 11,499 721 6.27 Loans held at fair value 10,560 636 6.02 18,478 1,335 7.22 Total interest-earning assets (5) 2,719,257 152,651 5.61 2,714,149 145,558 5.36 Allowance for credit losses (23,718) (21,468) Noninterest-earning assets 152,588 125,401 Total assets $ 2,848,127 $ 2,818,082 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing deposits $ 2,028,228 82,541 4.07 $ 1,854,017 65,460 3.53 FHLB and Federal Reserve borrowings 69,044 2,836 4.11 132,667 6,065 4.57 Subordinated notes 52,444 2,950 5.63 52,216 2,928 5.61 Total interest-bearing liabilities 2,149,716 88,327 4.11 2,038,900 74,453 3.65 Noninterest-bearing liabilities: Noninterest-bearing deposits 414,514 510,506 Other liabilities 35,610 24,913 Total noninterest-bearing liabilities 450,124 535,419 Total shareholders’ equity 248,287 243,763 Total liabilities and shareholders’ equity $ 2,848,127 $ 2,818,082 Net interest rate spread (6) 1.50 1.71 Net interest income (7) $ 64,324 $ 71,105 Net interest margin (8) 2.37 2.62 _____________________________ (1) Average balance represents daily averages, unless otherwise noted.
The increase in average interest-bearing deposits was primarily driven by growth in money market deposit accounts. 57 Table of Contents The following table presents an analysis of Net interest income and net interest margin for the periods presented, using daily average balances for each major category of interest-earning assets and interest-bearing liabilities, the interest earned or paid, and the average rate earned or paid on those assets or liabilities: For the Year Ended December 31, 2025 2024 (dollars in thousands) Average Balance (1) Interest Income / Expense Average Yield / Rate Average Balance (1) Interest Income / Expense Average Yield / Rate Assets Interest-earning assets: Interest-bearing deposits in other financial institutions $ 206,276 $ 9,044 4.38 % $ 172,411 $ 8,900 5.16 % Debt securities 108,020 4,480 4.15 76,650 2,658 3.47 Correspondent bank stock 6,715 576 8.58 5,322 463 8.70 Loans (2) 2,511,988 143,901 5.73 2,437,398 138,862 5.70 Mortgage loans held for sale (3) 24,954 1,475 5.91 18,037 1,132 6.28 Loans held at fair value 5,277 311 5.89 10,560 636 6.02 Total interest-earning assets (4) 2,863,230 159,787 5.58 2,720,378 152,651 5.61 Noninterest-earning assets 129,178 127,749 Total assets $ 2,992,408 $ 2,848,127 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing deposits $ 2,242,973 79,461 3.54 $ 2,028,228 82,541 4.07 FHLB and Federal Reserve borrowings 57,258 2,303 4.02 69,044 2,836 4.11 Subordinated notes 46,615 2,655 5.70 52,444 2,950 5.63 Total interest-bearing liabilities 2,346,846 84,419 3.60 2,149,716 88,327 4.11 Noninterest-bearing liabilities: Noninterest-bearing deposits 351,698 414,514 Other liabilities 36,214 35,610 Total noninterest-bearing liabilities 387,912 450,124 Total shareholders’ equity 257,650 248,287 Total liabilities and shareholders’ equity $ 2,992,408 $ 2,848,127 Net interest rate spread (5) 1.98 1.50 Net interest income (6) $ 75,368 $ 64,324 Net interest margin (7) 2.63 2.36 _____________________________ (1) Average balance represents daily averages.
(3) Excludes Mortgage loans held for sale of $25.5 million and $7.3 million as of December 31, 2024 and 2023, respectively. Excludes Loans held for sale of $0.3 million and $0.0 million as of December 31, 2024 and 2023, respectively.
(2) Include s $39.5 million and $25.2 million of u npaid principal balance of Mortgage loans held for sale as of December 31, 2025 and 2024, respectively.
The release of provision related to off-balance sheet commitments for the year ended December 31, 2024 was predominately due to decreases in non-cancellable commitments.. The Company maintains a credit management program which includes internal and external loan review along with recurring portfolio monitoring activities to address the changing environment.
The provision recorded for the year ended December 31, 2025 was primarily due to loan growth, charge-offs, and specific reserves related to individually analyzed loans, partially offset by favorable mix shifts within our portfolio. The Company maintains a credit management program which includes internal and external loan review along with recurring portfolio monitoring activities to address the changing environment.
Time deposit accounts decreased $25.0 million, or 5.0%, to $471.4 million as of December 31, 2024. Interest checking accounts decreased $8.1 million, or 5.5%, to $139.4 million compared to December 31, 2023.
Money market deposit accounts increased $400.0 million, or 26.4%, to $1.91 billion as of December 31, 2025 compared to December 31, 2024. Time deposit accounts decreased $118.9 million, or 25.2%, to $352.5 million as of December 31, 2025 compared to December 31, 2024. Interest checking accounts decreased $17.1 million, or 12.3%, to $122.3 million compared to December 31, 2024.
The current amortization of this income is being recognized over a five-year period from the time of origination, however, if a loan receives full forgiveness from the SBA or if the borrower repays the loan, the remaining income will be recognized upon payoff. 70 Table of Contents The following presents our loan portfolio by type of loan as of the dates noted: As of December 31, 2024 2023 (dollars in thousands) Amount % of Total Amount % of Total Cash, Securities, and Other (1) $ 119,834 5.0 % $ 139,947 5.6 % Consumer and Other 17,482 0.7 27,028 1.1 Construction and Development 314,481 13.0 345,516 13.7 1-4 Family Residential 962,901 39.8 927,965 36.9 Non-Owner Occupied CRE 611,239 25.3 543,692 21.6 Owner Occupied CRE 172,019 7.1 195,861 7.8 Commercial and Industrial 220,326 9.1 337,180 13.3 Total loans held for investment at amortized cost $ 2,418,282 100.0 % $ 2,517,189 100.0 % Loans accounted for under the fair value option (2) 7,283 13,726 Total loans held for investment $ 2,425,565 $ 2,530,915 Mortgage loans held for sale, at fair value (3) $ 25,455 $ 7,254 Loans held for sale, at fair value (4) $ 251 $ — _____________________________ (1) Includes PPP loans of $2.0 million an d $4.2 million as of December 31, 2024 and 2023, respectively.
See Note 16 – Fair Value in the Notes to the Consolidated Financial Statements. 68 Table of Contents The following presents our loan portfolio by type of loan as of the dates noted: As of December 31, 2025 2024 (dollars in thousands) Amount % of Total Amount % of Total Cash, securities, and other $ 164,726 6.3 % $ 119,834 5.0 % Consumer and other 19,596 0.7 17,482 0.7 Construction and development 189,081 7.1 314,481 13.0 1-4 family residential 1,033,665 39.1 962,901 39.8 Non-owner occupied CRE 809,875 30.6 611,239 25.3 Owner occupied CRE 204,078 7.7 172,019 7.1 Commercial and industrial 225,281 8.5 220,326 9.1 Total loans held for investment at amortized cost $ 2,646,302 100.0 % $ 2,418,282 100.0 % Portfolio layer method basis adjustment for hedged portfolio 939 — Loans accounted for under the fair value option (1) 3,182 7,283 Total loans held for investment $ 2,650,423 $ 2,425,565 Mortgage loans held for sale, at fair value (2) $ 40,176 $ 25,455 Loans held for sale, at fair value (3) $ — $ 251 _____________________________ (1) Includes $3.2 million and $7.5 million of unpaid principal balance of Loans held for investment accounted for under the fair value option as o f December 31, 2025 and 2024, respectively.
Loans not meeting any of the three criteria above are considered to be pass-rated loans. 75 Table of Contents As of December 31, 2024 and 2023, non-performing loans of $12.8 million and $50.8 million, respectively, were included in the substandard category in the table below.
As of December 31, 2025 and 2024, non-accrual loans of $16.6 million and $12.8 million, respectively, were included in the substandard category in the table above.
The following presents the amortized cost basis of loans by credit quality indicator, by class of financing receivable, as of the dates noted: December 31, 2024 Pass Special Mention Substandard Doubtful Not Rated Total Cash, Securities, and Other (1) $ 118,130 $ — $ 1,704 $ — $ — $ 119,834 Consumer and Other (2) 17,482 — — — 7,283 24,765 Construction and Development 310,196 — 4,285 — — 314,481 1-4 Family Residential 962,901 — — — — 962,901 Non-Owner Occupied CRE 611,239 — — — — 611,239 Owner Occupied CRE 169,573 — 2,446 — — 172,019 Commercial and Industrial 192,484 9,120 18,722 — — 220,326 Total $ 2,382,005 $ 9,120 $ 27,157 $ — $ 7,283 $ 2,425,565 December 31, 2023 Pass Special Mention Substandard Doubtful Not Rated Total Cash, Securities, and Other (1) $ 138,243 $ — $ 1,704 $ — $ — $ 139,947 Consumer and Other (2) 19,528 — 7,500 — 13,726 40,754 Construction and Development 328,454 14,343 2,719 — — 345,516 1-4 Family Residential 924,949 — 3,016 — — 927,965 Non-Owner Occupied CRE 538,693 4,999 — — — 543,692 Owner Occupied CRE 191,881 — 3,980 — — 195,861 Commercial and Industrial 302,276 649 34,255 — — 337,180 Total $ 2,444,024 $ 19,991 $ 53,174 $ — $ 13,726 $ 2,530,915 _____________________________ (1) Includes PPP loans of $2.0 million an d $4.2 million as of December 31, 2024 and 2023, respectively.
Credit Quality Indicators The following presents the amortized cost basis of loans by credit quality indicator (see Note 4 – Loans and Allowance for Credit Losses for credit quality indicator descriptions), by class of financing receivable, as of the dates noted: December 31, 2025 Pass Special Mention Substandard Doubtful Not Rated Total Cash, securities, and other $ 163,022 $ — $ 1,704 $ — $ — $ 164,726 Consumer and other (1) 19,546 — 50 — 3,182 22,778 Construction and development 175,980 12,124 977 — — 189,081 1-4 family residential 1,030,754 2,909 2 — — 1,033,665 Non-owner occupied CRE 741,153 — 68,722 — — 809,875 Owner occupied CRE 204,078 — — — — 204,078 Commercial and industrial 197,325 — 27,956 — — 225,281 Total $ 2,531,858 $ 15,033 $ 99,411 $ — $ 3,182 $ 2,649,484 72 Table of Contents December 31, 2024 Pass Special Mention Substandard Doubtful Not Rated Total Cash, securities, and other $ 118,130 $ — $ 1,704 $ — $ — $ 119,834 Consumer and other (1) 17,482 — — — 7,283 24,765 Construction and development 310,196 — 4,285 — — 314,481 1-4 family residential 962,901 — — — — 962,901 Non-owner occupied CRE 611,239 — — — — 611,239 Owner occupied CRE 169,573 — 2,446 — — 172,019 Commercial and industrial 192,484 9,120 18,722 — — 220,326 Total $ 2,382,005 $ 9,120 $ 27,157 $ — $ 7,283 $ 2,425,565 _____________________________ (1) Includes $3.2 million and $7.3 million of loans held for investment accounted for under the fair value option as of December 31, 2025 and 2024, respectively.
The increase in Non-interest expense was driven by increases in Technology and information systems expenses, Occupancy and equipment costs, and Other expenses. 63 Table of Contents Mortgage As of and for the Year Ended December 31, (dollars in thousands) 2024 2023 $ Change % Change Total interest and dividend income $ 1,132 $ 721 $ 411 57.0 % Total interest expense — — — — Provision for credit losses — — — — Net interest income, after provision for credit losses 1,132 721 411 57.0 Net gain on mortgage loans 4,912 2,826 2,086 73.8 Total income before non-interest expense 6,044 3,547 2,497 70.4 Salaries and employee benefits expense 3,598 4,546 (948) (20.9) Depreciation and amortization expense 30 33 (3) (9.1) All other non-interest expense (1) 1,466 1,567 (101) (6.4) Income (loss) before income taxes $ 950 $ (2,599) $ 3,549 136.6 Total assets $ 27,422 $ 8,850 $ 18,572 209.9 % _____________________________ (1) All other non-interest expense primarily includes Occupancy and equipment, Data processing, and Other.
The increase in Non-interest expense was primarily driven by increases in Salaries and employee benefits and Data processing, partially offset by a decrease in Professional services. 62 Table of Contents Mortgage As of and for the Year Ended December 31, (dollars in thousands) 2025 2024 $ Change % Change Total interest and dividend income $ 1,475 $ 1,132 $ 343 30.3 % Total interest expense — — — — Provision for credit losses — — — — Net interest income, after provision for credit losses 1,475 1,132 343 30.3 Net gain on mortgage loans 4,443 4,912 (469) (9.5) Total income before non-interest expense 5,918 6,044 (126) (2.1) Salaries and employee benefits expense 3,669 3,598 71 2.0 Depreciation and amortization expense 19 30 (11) (36.7) All other non-interest expense 1,566 1,466 100 6.8 Income before income taxes $ 664 $ 950 $ (286) (30.1) Total assets $ 42,281 $ 27,422 $ 14,859 54.2 % The Mortgage segment reported Income before income tax of $0.7 million for the year ended December 31, 2025, compared to $1.0 million for the same period in 2024.
Our accounts are federally insured by the FDIC up to the legal maximum amount. Total deposits decreased by $14.8 million, or 0.6%, to $2.51 billion as of December 31, 2024 from December 31, 2023. The decrease was driven primarily by operating account fluctuations and clients using liquidity for strategic investments.
Our accounts are federally insured by the FDIC up to the legal maximum amount. Total deposits increased by $232.4 million, or 9.2%, to $2.75 billion as of December 31, 2025 from December 31, 2024.