Biggest changeYear Ended December 31, 2024 Year Ended December 31, 2023 Year Ended December 31, 2022 Severance and related Charges Lease Impairment Charge Total Severance and related Charges Lease Impairment Charge Total Severance and related Charges Lease Impairment Charge Total (in thousands) Cost of revenue Subscription and other platform $ 377 $ — $ 377 $ 2,215 $ 108 $ 2,323 $ 363 $ — $ 363 Professional services 23 — 23 149 119 268 27 — 27 Total cost of revenue 400 — 400 2,364 227 2,591 390 — 390 Sales and marketing 1,705 — 1,705 2,246 256 2,502 1,146 — 1,146 Research and development 112 — 112 1,397 569 1,966 86 — 86 General and administrative 339 — 339 391 409 800 37 — 37 Total restructuring costs $ 2,556 $ — $ 2,556 $ 6,398 $ 1,461 $ 7,859 $ 1,659 $ — $ 1,659 Comparison of the Years Ended December 31, 2024 and 2023 Revenue Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Subscription and other platform $ 136,412 92% $ 149,882 92% $ (13,470) (9)% Professional services 11,669 8% 13,826 8% (2,157) (16)% Total revenue $ 148,081 100% $ 163,708 100% $ (15,627) (10)% Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Core Platform Subscription and other platform $ 133,841 90% $ 145,223 89% $ (11,382) (8)% Professional services 11,104 8% 12,876 8% (1,772) (14)% Total core platform revenue 144,945 98% 158,099 97% (13,154) (8)% Virtual Conference Subscription and other platform 2,571 2% 4,659 3% (2,088) (45)% Professional service 565 —% 950 —% (385) (41)% Total virtual conference revenue 3,136 2% 5,609 3% (2,473) (44)% Total revenue $ 148,081 100% $ 163,708 100% $ (15,627) (10)% 49 Table of Contents Total revenue decreased $15.6 million, or 10%, in 2024 compared to 2023.
Biggest changeYear Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023 Severance and related Charges Lease Impairment Charge Total Severance and related Charges Lease Impairment Charge Total Severance and related Charges Lease Impairment Charge Total (in thousands) Cost of revenue Subscription and other platform $ 620 $ — $ 620 $ 377 $ — $ 377 $ 2,215 $ 108 $ 2,323 Professional services 38 — 38 23 — 23 149 119 268 Total cost of revenue 658 — 658 400 — 400 2,364 227 2,591 Sales and marketing 1,177 — 1,177 1,705 — 1,705 2,246 256 2,502 Research and development 159 — 159 112 — 112 1,397 569 1,966 General and administrative 103 — 103 339 — 339 391 409 800 Total restructuring costs $ 2,097 $ — $ 2,097 $ 2,556 $ — $ 2,556 $ 6,398 $ 1,461 $ 7,859 Comparison of the Year Ended December 31, 2025 and 2024 Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Subscription and other platform $ 128,512 92% $ 136,412 92% $ (7,900) (6)% Professional services 10,800 8% 11,669 8% (869) (7)% Total revenue $ 139,312 100% $ 148,081 100% $ (8,769) (6)% Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Core Platform Subscription and other platform $ 126,378 91% $ 133,841 90% $ (7,463) (6)% Professional services 10,319 7% 11,104 8% (785) (7)% Total core platform revenue 136,697 98% 144,945 98% (8,248) (6)% Virtual Conference Subscription and other platform 2,134 1% 2,571 2% (437) (17)% Professional service 481 1% 565 —% (84) (15)% Total virtual conference revenue 2,615 2% 3,136 2% (521) (17)% Total revenue $ 139,312 100% $ 148,081 100% $ (8,769) (6)% Total revenue decreased $8.8 million, or 6%, in 2025 compared to 2024.
For awards granted before 2024, the expected volatility is estimated using a weighting of our historical volatility and the historical volatility of a peer group of publicly traded companies. For awards granted in 2024, the expected volatility is estimated using our historical volatility. • Expected Dividend Yi eld.
For awards granted before 2024, the expected volatility is estimated using a weighting of our historical volatility and the historical volatility of a peer group of publicly traded companies. For awards granted beginning in 2024, the expected volatility is estimated using our historical volatility. • Expected Dividend Yi eld.
Accordingly, we will not be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies or that have opted out of using such extended transition period. Recent Accounting Pronouncements See Note 1 to our consolidated financial statements included elsewhere in this Form 10-K for more information. 55 Table of Contents
Accordingly, we will not be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies or that have opted out of using such extended transition period. Recent Accounting Pronouncements See Note 1 to our consolidated financial statements included elsewhere in this Form 10-K for more information. 58 Table of Contents
As of December 31, 2024, we had not drawn down on our line of credit. The terms of the agreement permit voluntary prepayment without premium or penalty. The agreement also permits payment of dividends and share repurchases from open market purchases or through an accelerated share repurchase program, subject to certain terms and conditions.
As of December 31, 2025, we had not drawn down on our line of credit. The terms of the agreement permit voluntary prepayment without premium or penalty. The agreement also permits payment of dividends and share repurchases from open market purchases or through an accelerated share repurchase program, subject to certain terms and conditions.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed in the section titled “Risk Factors” and in other parts of this Report. This section generally discusses 2024 and 2023 items and year-to-year comparisons.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed in the section titled “Risk Factors” and in other parts of this Report. This section generally discusses 2025 and 2024 items and year-to-year comparisons.
The integration of Vibbio’s video capabilities across the ON24 platform allows customers to produce video content that creates more engagement, generates first-party data and drives further personalization. 43 Table of Contents In January 2024, we launched the ON24 AI-powered Analytics and Content Engine (“ACE”).
The integration of Vibbio’s video capabilities across the ON24 platform allows customers to produce video content that creates more engagement, generates first-party data and drives further personalization. 45 Table of Contents In January 2024, we launched the ON24 AI-powered Analytics and Content Engine (“ACE”).
We believe our opportunity to help businesses convert digital engagement into revenue will continue to grow as industries modernize their sales and marketing processes. We sell subscriptions to our platform’s products that are backed by analytics and our ecosystem of third-party integrations.
We believe our opportunity to help businesses convert digital engagement into revenue will continue to grow as industries modernize their sales, marketing, and customer-facing processes. We sell subscriptions to our platform’s products that are backed by analytics and our ecosystem of third-party integrations.
For most businesses to succeed, we believe their sales and marketing strategies must utilize digital engagement that is powered by the latest technology. Our platform provides an innovative way both to scale digital marketing and deepen prospective customer engagement.
For most businesses to succeed, we believe their sales, marketing, and other customer-facing strategies must utilize digital engagement that is powered by the latest technology. Our platform provides an innovative way both to scale digital marketing and deepen prospective customer engagement.
ARR is calculated as the sum of the annualized value of our subscription contracts as of the measurement date, including existing customers with expired contracts that we expect to be renewed. Our ARR amounts exclude professional services, overages from subscription customers and Legacy revenue.
ARR is calculated as the sum of the annualized value of our subscription contracts as of the measurement date, including existing customers with expired contracts that we expect to be renewed. Our ARR amounts exclude professional services and overages from subscription customers.
Provision for Income Taxes Provision for income taxes consists primarily of income taxes related to foreign and state jurisdictions in which we conduct business. 47 Table of Contents Results of Operations We manage and operate as one reportable segment.
Provision for Income Taxes Provision for income taxes consists primarily of income taxes related to foreign and state jurisdictions in which we conduct business. 50 Table of Contents Results of Operations We manage and operate as one reportable segment.
Our NRR was 89%, 82% and 87% as of December 31, 2024, 2023 and 2022, respectively, and our NRR for Core Platform was 89%, 84% and 90%, respectively. The increase in NRR from 2023 to 2024 was primarily driven by our improved customer retention as customers realize the value-added capabilities of our solutions including our AI-powered ACE.
Our NRR was 90%, 89% and 82% as of December 31, 2025, 2024 and 2023, respectively, and our NRR for Core Platform was 90%, 89% and 84%, respectively. The increase in NRR from 2024 to 2025 was primarily driven by our improved customer retention as customers realize the value-added capabilities of our solutions including our AI-powered ACE.
We serve customers of all sizes, ranging from small businesses to global Fortune 100 organizations across a diverse set of industries, including technology, financial services, healthcare, industrial and manufacturing, professional services and B2B information services companies. We had a diverse customer base of 1,645 customers as of December 31, 2024.
We serve customers of all sizes, ranging from small businesses to global Fortune 100 organizations across a diverse set of industries, including technology, financial services, healthcare, industrial and manufacturing, professional services and B2B information services companies. We had a diverse customer base of 1,539 customers as of December 31, 2025.
Similar discussion for 2022 items and year-to-year comparisons may be found in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our 10-K for the year ended December 31, 2023 , filed with the SEC on March 14, 2024.
Similar discussion for 2023 items and year-to-year comparisons may be found in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our 10-K for the year ended December 31, 2024 , filed with the SEC on March 13, 2025.
See Note 10 to consolidated financial statements for additional information. (2) Amounts represent our recognized commitments under various software license agreements and are included in our accrued liabilities and other long-term liabilities on our consolidated balance sheets.
See Note 9 to consolidated financial statements for additional information. (2) Amounts represent our recognized commitments under various software license agreements and are included in our accrued liabilities, accounts payable and other long-term liabilities on our consolidated balance sheets.
This favorable change in working capital was impacted by, among other items, the timing of vendor payments and prepayment, the timing of cash receipts from customers as well as our active cost management. Investing Activities Net cash used in investing activities for 2024 was $19.5 million compared to provided cash of $162.3 million for 2023.
This favorable change in working capital was impacted by, among other items, the timing of vendor payments and prepayment, the timing of cash receipts from customers as well as our active cost management. Investing Activities Net cash provided by investing activities for 2025 was $34.8 million compared to used cash of $19.5 million for 2024.
Customers Contributing $100,000 or More to ARR As of December 31, 2024, 2023 and 2022, we had 305, 325 and 345 $100k Customers, respectively, demonstrating our penetration of larger organizations.
Customers Contributing $100,000 or More to ARR As of December 31, 2025, 2024 and 2023, we had 292, 305 and 325 $100k Customers, respectively, demonstrating our penetration of larger organizations.
Liquidity and Capital Resources As of December 31, 2024, we had cash, cash equivalents and marketable securities of $182.7 million. Our investments generally consist of money market mutual funds, U.S. Treasury securities, U.S. Agency securities and debt securities, all of which are available for use in our current operations.
Liquidity and Capital Resources As of December 31, 2025, we had cash, cash equivalents and marketable securities of $167.5 million. Our investments generally consist of money market mutual funds, U.S. Treasury securities, U.S. Agency securities and debt securities, all of which are available for use in our current operations.
Overview We provide a leading, cloud-based intelligent engagement platform that combines best-in-class experiences with personalization and content, to enable sales and marketing organizations to capture and act on connected insights at scale.
Overview We provide a leading, cloud-based intelligent engagement platform that combines best-in-class customer interaction experience with personalization and content, to enable sales, marketing and other customer-facing organizations to capture and act on connected insights at scale.
We recognize subscription revenue on a straight-line basis over the term of the contract beginning on the date access to our platform is granted. Subscription and other platform revenue also includes usage fees from customers who acquire incremental capacity during their contract term.
Our customers do not have the ability to take possession of our software. We recognize subscription revenue on a straight-line basis over the term of the contract beginning on the date access to our platform is granted. Subscription and other platform revenue also includes usage fees from customers who acquire incremental capacity during their contract term.
If we are unable to raise additional capital when desired, our business, results of operations and financial condition could be materially and adversely affected. 52 Table of Contents The following table summarizes our cash flows for the periods presented (in thousands): Year Ended December 31, 2024 2023 2022 Net cash provided by (used in) operating activities $ 4,806 $ (12,202) $ (20,461) Net cash (used in) provided by investing activities (19,451) 162,315 $ (88,981) Net cash used in financing activities (23,274) (124,183) $ (28,618) Operating Activities Our largest source of operating cash is cash collections from our customers for subscriptions to use our platform.
If we are unable to raise additional capital when desired, our business, results of operations and financial condition could be materially and adversely affected. 55 Table of Contents The following table summarizes our cash flows for the periods presented (in thousands): Year Ended December 31, 2025 2024 2023 Net cash provided by (used in) operating activities $ 7,452 $ 4,806 $ (12,202) Net cash provided by (used in) investing activities 34,821 (19,451) 162,315 Net cash used in financing activities (20,388) (23,274) (124,183) Operating Activities Our largest source of operating cash is cash collections from our customers for subscriptions to use our platform.
We expect our research and development expense to decrease moderately in absolute dollars in 2025 compared to 2024 as we focus on further developing our platform and infrastructure while we actively manage costs given the current macro-economic environment.
We expect our research and development expense for 2026 to fluctuate in absolute dollars compared to 2025 as we focus on further developing our platform and infrastructure while we actively manage costs given the current macro-economic environment.
See Note 13 to the consolidated financial statements for additional information.
See Note 12 to the consolidated financial statements for additional information.
The unfavorable change was primarily driven by a decrease in proceeds from maturities and sales of marketable securities of $261.3 million, offset in part by a decrease in purchases of marketable securities of $79.6 million. Our most significant capital expenditures have been investments in our equipment to support ongoing operations. We expect our capital investment to continue in the future.
The favorable change was primarily driven by a decrease in purchases of marketable securities of $78.8 million, offset in part by a decrease in proceeds from maturities and sales of marketable securities of $23.3 million. Our most significant capital expenditures have been investments in our equipment to support ongoing operations. We expect our capital investment to continue in the future.
We have seen a decrease in our customer count in recent years, and our net customers decreased by 139 in 2024 compared to 2023, primarily due to customer churn, offset in part by new customers acquired during the period.
We have seen a decrease in our customer count in recent years, and our net customers decreased by 106 in 2025 compared to 2024, primarily due to customer churn, offset in part by new customer acquisitions during the period.
We had an outstanding standby letter of credit of $1.2 million as a guarantee for a leased space as of December 31, 2024 53 Table of Contents Outstanding principal amounts on the revolving credit facility incur interest at a rate equal to Comerica Bank’s prime referenced rate, as defined in the loan agreement.
We had an outstanding standby letter of credit of 0.2 million under its credit facility as a guarantee for our leased space as of December 31, 2025. 56 Table of Contents Outstanding principal amounts on the revolving credit facility incur interest at a rate equal to Comerica Bank’s prime referenced rate, as defined in the loan agreement.
This favorable change was primarily attributable to the $9.6 million decrease in net loss and $8.6 million favorable changes in operating assets and liabilities between the periods, partially offset by the $1.2 million decrease in non-cash expenses. We made total restructuring related payments of $2.6 million in 2024 compared to $6.5 million in 2023.
This favorable change was primarily attributable to the $13.3 million decrease in net loss and $4.8 million favorable changes in operating assets and liabilities between the periods, partially offset by the $15.5 million decrease in non-cash expenses. We made total restructuring related payments of $2.0 million in 2025, compared to $2.6 million in 2024.
Innovation and Expansion of Our Platform We plan to continually develop new products that enhance the functionality of our platform, improve our user experiences and drive customer engagement in order to further capitalize on new opportunities, which includes building AI-powered capabilities into our product offerings. For example, our new AI-powered ACE became available across our platform starting in January 2024.
Innovation and Expansion of Our Platform We plan to continually develop new products that enhance the functionality of our platform, improve our user experiences and drive customer engagement in order to further capitalize on new opportunities, which includes building AI-powered capabilities into our product offerings.
Substantially all our customers subscribe to ON24 Elite, which is our Core Platform’s flagship product, and enables customers to seamlessly broadcast video-based content and drive real-time interactivity in a single immersive experience. We have since added six other products to our Core Platform.
Substantially all our customers subscribe to ON24 Elite, which is our Core Platform’s flagship product, and enables customers to seamlessly broadcast video-based content and drive real-time interactivity in a single immersive experience. We continue to add additional products to our Core Platform.
In determining whether professional services are distinct, we consider the following factors for each professional services agreement: availability of the services from other vendors, the nature of the professional services and the contractual dependence of the service on the customer’s satisfaction with the professional services work. Professional services are generally considered distinct from the access to our digital engagement platform.
In determining whether professional services are distinct, we consider the following factors for each professional services agreement: availability of the services from other vendors, the nature of the professional services and the contractual dependence of the service on the customer’s satisfaction with the professional services work.
The following table sets forth our number of customers, our annual recurring revenue (“ARR”), our dollar-based net retention rate (“NRR”) and our customers contributing at least $100,000 in ARR (“$100k Customers”) as of the dates indicated (dollars in thousands): December 31, 2024 December 31, 2023 December 31, 2022 Customers 1,645 1,784 1,990 ARR $ 129,659 $ 139,708 $ 159,570 ARR - Core Platform (1) $ 127,341 $ 136,155 $ 152,554 NRR 89% 82% 87% NRR - Core Platform (1) 89% 84% 90% $100k Customers 305 325 345 (1) ARR and NRR for Core Platform exclude Virtual Conference product.
The following table sets forth our number of customers, our annual recurring revenue (“ARR”), our dollar-based net retention rate (“NRR”) and our customers contributing at least $100,000 in ARR (“$100k Customers”) as of the dates indicated (dollars in thousands): December 31, 2025 December 31, 2024 December 31, 2023 Customers 1,539 1,645 1,784 ARR $ 124,021 $ 129,659 $ 139,708 ARR - Core Platform (1) $ 122,041 $ 127,341 $ 136,155 NRR 90% 89% 82% NRR - Core Platform (1) 90% 89% 84% $100k Customers 292 305 325 (1) ARR and NRR for Core Platform excludes Virtual Conference product.
Our platform’s portfolio of interactive and hyper-personalized digital experience products create and capture actionable, real-time data at scale from millions of professionals to provide businesses with buying signals and behavioral insights to efficiently convert prospects into customers.
Our platform’s portfolio of interactive and hyper-personalized digital experience products creates and captures actionable, real-time data at scale from millions of professionals to provide businesses with buying signals and behavioral insights to efficiently convert prospects into customers and, ultimately, propel positive business outcomes.
Our NRR as of a specified period end is calculated by dividing current period ARR by prior period ARR. Prior period ARR is the ARR for all engagement platform customers as of twelve months prior to such period end. Current period ARR is the ARR for the same customers as of the specified period end.
Prior period ARR is the ARR for all engagement platform customers as of twelve months prior to such period end. Current period ARR is the ARR for the same customers as of the specified period end.
The risk-free interest rate for the expected term is based on the U.S. Treasury yield curve in effect at the time of the grant. • Expected Term. The expected term represents the period of time that an equity award is expected to be outstanding and is the longer of the requisite service period or the performance period. • Expected Volatility.
Treasury yield curve in effect at the time of the grant. • Expected Term. The expected term represents the period of time that an equity award is expected to be outstanding and is the longer of the requisite service period or the performance period. • Expected Volatility.
This model simulates the various stock price movements of our company and each constituent company of the benchmark index using certain assumptions, including the stock price of our common stock and those of the constituent companies, stock price volatility, risk-free interest rate and expected dividend yield. Compensation cost is recognized regardless of whether the market condition is ultimately satisfied.
This model simulates the various stock price movements of our company and each constituent company of the benchmark index using certain assumptions, including the stock price of our common stock and those of the constituent companies, stock price volatility, risk-free interest rate and expected dividend yield.
We have been applying a disciplined approach to focus our investments on research and development areas that we believe offer the greatest opportunities, including investments in our generative AI capabilities such as ACE, as we expand our platform and bring new products to the market.
The decrease was primarily attributable to lower stock-based-compensation expense. We have been applying a disciplined approach to focus our investments on research and development areas that we believe offer the greatest opportunities, including investments in our generative AI capabilities such as ACE, ON24 IQ and ON24 AI Propel+, as we expand our platform and bring new products to the market.
These development efforts will require significant investments, some of which may be episodic or otherwise cause our expenses to vary from period to period. 44 Table of Contents International Expansion We believe the expansion of real-time, revenue-generating marketing intelligence in international markets is a significant opportunity.
These development efforts will require significant investments, some of which may be episodic or otherwise cause our expenses to vary from period to period. International Expansion We believe the expansion of real-time, revenue-generating marketing intelligence in international markets is a significant opportunity. For 2025, 2024 and 2023, approximately 23% of our revenue came from outside the United States.
We may in the future enter into arrangements to acquire or invest in complementary businesses, products, services and technologies, and we may need to seek additional equity or debt financing.
Subject to the Merger Agreement, we may in the future enter into strategic transactions, such as additional share repurchases or arrangements to acquire or invest in complementary businesses, products, services and technologies, and we may need to seek additional equity or debt financing.
The referenced prime rate was 7.50% as of December 31, 2024 and 8.50% as of December 31, 2023.
The referenced prime rate was 6.75% as of December 31, 2025 and 7.50% as of December 31, 2024.
Number of Customers Increasing awareness of our platform and its broad range of capabilities has enabled us to substantially expand our customer base over the years. We define a customer as a unique organization, including its subsidiaries and affiliates, that has entered into an agreement for paid access to our platform.
Number of Customers Our substantial customer base reflects the broad market awareness of our platform. We define a customer as a unique organization, including its subsidiaries and affiliates, that has entered into an agreement for paid access to our platform.
We expect our subscription and other platform cost of revenue to fluctuate based on the changes in subscription revenue. 46 Table of Contents Professional Services Cost of Revenue Professional services cost of revenue consists primarily of personnel-related costs, including salaries and bonuses, stock-based compensation, third-party consulting services and allocated overhead.
Professional Services Cost of Revenue Professional services cost of revenue consists primarily of personnel-related costs, including salaries and bonuses, stock-based compensation, third-party consulting services and allocated overhead. We expect our professional services cost of revenue to fluctuate based on customer needs.
Revenue excluding our Virtual Conference product decreased $13.2 million, or 8%, in 2024 compared to 2023. We continue to see less demand for our Virtual Conference product and we have deemphasized this product. Subscription and other platform revenue decreased $13.5 million in 2024 compared to 2023.
Excluding our Virtual Conference product, revenue decreased $8.2 million, or 6%, in 2025 compared to 2024. We continue to see less demand for our Virtual Conference product and we have deemphasized this product. 52 Table of Contents Subscription and other platform revenue decreased $7.9 million in 2025 compared to 2024.
Other (Income) Expense, Net Other (income) expense, net consists primarily of currency transaction gains or losses, interest income, amortization and accretion on marketable securities, and miscellaneous non-operational income and expense.
Interest Expense Interest expense consists primarily of interest expense incurred on our short-term financing, equipment loans and finance leases. Other (Income) Expense, Net Other (income) expense, net consists primarily of currency transaction gains or losses, interest income, amortization and accretion on marketable securities, and miscellaneous non-operational income and expense.
Subscription and other platform revenue excluding our Virtual Conference product decreased $11.4 million in 2024 compared to 2023. These decreases were primarily due to lower net customers and reduced ARR as discussed in the section titled “Key Business Metrics.” Professional services revenue decreased $2.2 million in 2024 compared to 2023.
Excluding our Virtual Conference product, subscription and other platform revenue decreased $7.5 million in 2025 compared to 2024. The decrease was primarily due to lower net customers and reduced ARR as discussed in the section titled “Key Business Metrics.” Professional services revenue decreased $0.9 million in 2025 compared to 2024.
Expanding our international operations will require considerable management attention and other resources and may present challenges associated with complying with local expectations, customs, laws and regulations, and geopolitical disputes (including the Ukraine-Russia war and the conflict in the Middle East), which may impact our ability to sell subscriptions to our solutions and otherwise cause our results to vary from period to period.
Expanding our international operations will require considerable management attention and other resources and may present challenges associated with complying with local expectations, customs, laws and regulations, and geopolitical disputes (including the Ukraine-Russia war and the conflict in the Middle East), which may impact our ability to sell subscriptions to our solutions and otherwise cause our results to vary from period to period. 47 Table of Contents Key Business Metrics We review the following key business metrics to measure our performance, identify trends, formulate financial projections and make strategic decisions.
As our go-to-market strategies evolve, we may modify our pricing strategies in the future, which could result in changes to SSP. 54 Table of Contents Stock-Based Compensation We issue stock-based compensation awards to employees, primarily in the form of restricted stock units.
As our go-to-market strategies evolve, we may modify our pricing strategies in the future, which could result in changes to SSP. Stock-Based Compensation We issue stock-based compensation awards to employees, primarily in the form of restricted stock units (“RSUs”). We measure stock-based compensation expense related to these awards based on the grant date fair value of the awards.
We did not incur such costs in 2024 or 2022. 48 Table of Contents (4) The results of operations include restructuring costs, which primarily represent severance and related expense due to restructuring activities, and impairment charges on our headquarters lease, as follows. See Note 17 to the consolidated financial statements for additional information.
We did not incur such costs in 2024 or 2023. 51 Table of Contents (6) The results of operations include restructuring costs, which primarily represent severance and related expenses due to restructuring activities, as follows. See Note 16 to the consolidated financial statements for additional information.
Provision for Income Taxes Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Provision for income taxes $ 633 —% $ 995 1% $ (362) (36%) The decrease in provision for income taxes for 2024 compared to 2023 was primarily driven by the decreased income in foreign jurisdictions.
Provision for Income Taxes Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Provision for income taxes $ 398 —% $ 633 —% $ (235) (37%) The decrease in provision for income taxes in 2025 compared to 2024 was primarily driven by foreign exchange impacts.
General and Administrative Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) General and administrative $ 46,399 31% $ 49,124 30% $ (2,725) (6)% General and administrative expense decreased $2.7 million, or 6%, in 2024 compared to 2023.
General and Administrative Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) General and administrative $ 38,677 28% $ 46,399 31% $ (7,722) (17)% General and administrative expense decreased $7.7 million, or 17%, in 2025 compared to 2024.
The following tables set forth selected consolidated statements of operations data for each of the periods presented: Year Ended December 31, 2024 2023 2022 (in thousands) Revenue: Subscription and other platform $ 136,412 $ 149,882 $ 171,841 Professional services 11,669 13,826 19,031 Total revenue 148,081 163,708 190,872 Cost of revenue: Subscription and other platform (1)(4) 28,037 34,751 39,241 Professional services (1)(4) 9,975 11,512 13,544 Total cost of revenue 38,012 46,263 52,785 Gross profit 110,069 117,445 138,087 Operating expenses: Sales and marketing (1)(4) 78,077 89,200 109,599 Research and development (1)(2)(4) 36,250 41,122 44,102 General and administrative (1)(3)(4) 46,399 49,124 43,969 Total operating expenses 160,726 179,446 197,670 Loss from operations (50,657) (62,001) (59,583) Interest expense 34 93 181 Other income, net (9,168) (11,303) (2,514) Loss before provision for income taxes (41,523) (50,791) (57,250) Provision for income taxes 633 995 958 Net loss $ (42,156) $ (51,786) $ (58,208) (1) Includes stock-based compensation as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Cost of revenue Subscription and other platform $ 2,612 $ 2,814 $ 3,375 Professional services 535 545 676 Total cost of revenue 3,147 3,359 4,051 Sales and marketing 12,371 13,974 14,304 Research and development 8,911 9,126 7,958 General and administrative 20,758 18,558 12,230 Total stock-based compensation expense $ 45,187 $ 45,017 $ 38,543 (2) Research and development expense includes amortization of acquired intangible asset of $551 thousand for 2024, $558 thousand for 2023 and $434 thousand for 2022.
The following tables set forth selected consolidated statements of operations data for each of the periods presented: Year Ended December 31, 2025 2024 2023 (in thousands) Revenue: Subscription and other platform $ 128,512 $ 136,412 $ 149,882 Professional services 10,800 11,669 13,826 Total revenue 139,312 148,081 163,708 Cost of revenue: Subscription and other platform (1)(5) 25,731 28,037 34,751 Professional services (1)(5) 9,613 9,975 11,512 Total cost of revenue 35,344 38,012 46,263 Gross profit 103,968 110,069 117,445 Operating expenses: Sales and marketing (1)(5) 68,094 78,077 89,200 Research and development (1)(2)(5) 32,972 36,250 41,122 General and administrative (1)(3)(4)(5) 38,677 46,399 49,124 Total operating expenses 139,743 160,726 179,446 Loss from operations (35,775) (50,657) (62,001) Interest expense 163 34 93 Other income, net (7,483) (9,168) (11,303) Loss before provision for income taxes (28,455) (41,523) (50,791) Provision for income taxes 398 633 995 Net loss $ (28,853) $ (42,156) $ (51,786) (1) Includes stock-based compensation as follows: Year Ended December 31, 2025 2024 2023 (in thousands) Cost of revenue Subscription and other platform $ 1,524 $ 2,612 $ 2,814 Professional services 456 535 545 Total cost of revenue 1,980 3,147 3,359 Sales and marketing 8,156 12,371 13,974 Research and development 5,291 8,911 9,126 General and administrative 13,258 20,758 18,558 Total stock-based compensation expense $ 28,685 $ 45,187 $ 45,017 (2) Research and development expense includes amortization of the acquired intangible asset of $570 thousand for 2025, $551 thousand for 2024 and $558 thousand for 2023.
We define a customer as a unique organization, including its subsidiaries and affiliates, that has entered into an agreement for paid access to our platform. A single customer may have multiple agreements with us for separate divisions, subsidiaries or affiliates. Our operating results and growth prospects will depend in part on our ability to attract new customers.
A single customer may have multiple agreements with us for separate divisions, subsidiaries or affiliates. Our operating results and growth prospects will depend in part on our ability to attract new customers.
This solution enables hyper-personalization at scale across ON24 experiences, uses generative artificial intelligence (“AI”) to automatically create content and videos to feed ongoing nurture streams and provides an advanced set of intelligent analytics to our customers. We deliver our platform products as cloud-based subscriptions that are easy to use and purpose-built for sales and marketing professionals.
This solution enables hyper-personalization at scale across ON24 experiences, uses generative artificial intelligence (“AI”) to automatically create content and videos to feed ongoing nurture streams and provides an advanced set of intelligent analytics to our customers.
For 2024 and 2023, approximately 23% of our revenue came from outside the United States, compared to 24% in 2022. We believe there is a compelling opportunity to continue to elevate expansion opportunities for our solutions internationally, both in countries where we currently operate and countries where we do not yet sell subscriptions to our solutions.
We believe there is a compelling opportunity to continue to elevate expansion opportunities for our solutions internationally, both in countries where we currently operate and countries where we do not yet sell subscriptions to our solutions.
The time-based restricted stock unit awards we grant to employees generally vest over three to four years. The grant date fair value of the market performance-based restricted stock unit awards is estimated using a Monte Carlo simulation which factors in the number of awards to be earned based on the achievement of the market condition.
The grant date fair value of the MPSUs is estimated using a Monte Carlo simulation which factors in the number of awards to be earned based on the achievement of the market condition.
In March 2024, our board of directors approved a new $25 million share repurchase program (the “2024 Repurchase Program”) allowing us to purchase shares of our common stock on a discretionary basis from time to time over a 12-month term through open market repurchases, privately negotiated transactions, or other means.
In May 2025, our board of directors approved a $50 million share repurchase program (the “2025 Repurchase Program”) authorizing us to repurchase shares of common stock on a discretionary basis from time to time through open market purchases, privately negotiated transactions, or other means.
Operating Expenses Sales and Marketing Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Sales and marketing $ 78,077 53% $ 89,200 54% $ (11,123) (12)% Sales and marketing expense decreased $11.1 million, or 12%, in 2024 compared to 2023.
Operating Expenses Sales and Marketing Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Sales and marketing $ 68,094 49% $ 78,077 53% $ (9,983) (13)% Sales and marketing expense decreased $10.0 million, or 13%, in 2025 compared to 2024.
(3) General and administrative expense for 2023 includes professional advisory expenses associated with activism defense and related costs of $2,656 thousand.
(4) General and administrative expense for 2025, 2024 and 2023 includes professional advisory expenses associated with activism defense and related costs of $179 thousand, nil and $2,656 thousand, respectively. (5) General and administrative expense for 2025 includes acquisition related transaction costs of $1,197 thousand.
Other sales and marketing expenses include promotional events to promote our brand, such as awareness programs, digital programs, trade shows and our annual user conference, software license expenses and allocated overhead.
Operating Expenses Sales and Marketin g Sales and marketing expenses primarily consist of personnel-related expenses, including stock-based compensation directly associated with our sales and marketing organization. Other sales and marketing expenses include promotional events to promote our brand, such as awareness programs, digital programs, trade shows and our annual user conference, software license expenses and allocated overhead.
Our cash flows from operating activities provided net cash of $4.8 million in 2024 compared to used net cash of $12.2 million in 2023, resulting in a cash inflow of $17.0 million.
Our cash flows from operating activities provided net cash of $7.5 million in 2025 compared to $4.8 million in 2024, resulting in an increase of cash inflow of $2.6 million.
The determination of SSP for each distinct performance obligation requires judgement. The SSP is the price at which we would sell a promised good or service separately to a customer.
Professional services are generally considered distinct from the access to our digital engagement platform. 57 Table of Contents The determination of SSP for each distinct performance obligation requires judgment. The SSP is the price at which we would sell a promised good or service separately to a customer.
The assumptions and estimates used in the Monte Carlo valuations are as follows: • Fair Value of Common Stock . The fair value of each share of common stock was based on the closing price of our common stock on the date of grant, as reported on the New York Stock Exchange. • Risk-Free Interest Rate.
The fair value of each share of common stock was based on the closing price of our common stock on the date of grant, as reported on the New York Stock Exchange. • Risk-Free Interest Rate. The risk-free interest rate for the expected term is based on the U.S.
Cost of Revenue and Gross Margin Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Subscription and other platform $ 28,037 19% $ 34,751 21% $ (6,714) (19)% Professional services 9,975 7% 11,512 7% (1,537) (13)% Total cost of revenue $ 38,012 26% $ 46,263 28% $ (8,251) (18)% Gross profit $ 110,069 74% $ 117,445 72% $ (7,376) (6)% Gross margin 74 % 72 % Cost of Revenue Cost of revenue decreased $8.3 million, or 18%, in 2024 compared to 2023, primarily reflecting the result of our active cost management and headcount reduction related to our restructuring activities.
Cost of Revenue and Gross Margin Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Subscription and other platform $ 25,731 18% $ 28,037 19% $ (2,306) (8)% Professional services 9,613 7% 9,975 7% (362) (4)% Total cost of revenue $ 35,344 25% $ 38,012 26% $ (2,668) (7)% Gross profit $ 103,968 75% $ 110,069 74% $ (6,101) (6)% Gross margin 75 % 74 % Cost of Revenue Cost of revenue decreased $2.7 million, or 7%, in 2025 compared to 2024, primarily reflecting the result of our active cost management and headcount reduction associated with our restructuring activities.
While we continued to invest in our cloud infrastructure capabilities to support our business needs, we have made cost reductions across our business since the second half of 2022 to streamline our operations. We expect gross margin for 2025 to be relatively consistent with 2024.
Gross Margin Gross margin was 75% in 2025 compared to 74% in 2024. While we continued to invest in our cloud infrastructure capabilities to support our ongoing business needs, we also made cost reductions across our business to enhance efficiency. We expect gross margin for 2026 to be relatively consistent with 2025.
Our principal uses of cash in recent periods have been to fund our operations, invest in research and development, purchase investments and to a lesser extent fund share repurchases and strategic transactions. We believe our existing cash, cash equivalents and marketable securities will be sufficient to meet our needs for at least the next 12 months.
Our principal uses of cash in recent periods have been to fund our operations, invest in research and development, purchase investments and to a lesser extent fund share repurchases and strategic transactions.
Commitments and Contractual Obligations The following table summarizes our non-cancelable contractual obligations as of December 31, 2024 (in thousands): Payments Due by Period Total 2025 2026 to 2027 2028 to 2029 2030 and Thereafter Operating lease obligations $ 3,583 $ 2,482 $ 923 $ 178 $ — Purchase commitments (1) 4,772 3,229 1,543 — — Other (2) 4,589 3,257 1,332 — — Total $ 12,944 $ 8,968 $ 3,798 $ 178 $ — (1) Amounts primarily represent our commitments under various software license and hosting facilities and services agreements.
Commitments and Contractual Obligations The following table summarizes our significant non-cancelable contractual obligations as of December 31, 2025 (in thousands): Payments Due by Period Total 2026 2027 to 2028 2029 to 2030 2031 and Thereafter Operating lease obligations $ 6,596 $ 1,069 $ 2,885 $ 2,338 $ 304 Purchase commitments (1) 3,796 2,721 1,075 — — Other (2) 3,293 3,134 159 — — Total (3) $ 13,685 $ 6,924 $ 4,119 $ 2,338 $ 304 (1) Amounts primarily represent our commitments under various software license and hosting facilities and services agreements.
We expect to incur additional restructuring costs of $0.8 million to $1.0 million in the first quarter of 2025 related to our ongoing cost reduction efforts and may incur additional costs in future periods for restructuring activities.
See Note 16 to the consolidated financial statements for further information. We expect to incur an additional $0.3 million to $0.5 million in restructuring costs in the first quarter of 2026 as part of our ongoing cost reduction efforts and may incur additional costs in future periods for restructuring activities.
The decrease in our $100k Customers from December 31, 2023 was primarily driven by fewer new customer acquisitions, customers reducing their spend with us below the $100K threshold and fewer customers increasing their spending with us in 2024 compared to 2023.
The decrease in $100k Customers from December 31, 2024 was primarily driven by customers reducing their spend with us below the $100,000 threshold and a reduction in the number of net new customers.
These costs are related to our co-located data centers, personnel-related costs such as salaries, bonuses, stock-based compensation expense, benefits costs associated with our operations and support personnel, software license fees and allocated overhead.
These costs are related to our hosting facilities, personnel-related costs such as salaries, bonuses, stock-based compensation expense, benefits costs associated with our operations and support personnel, software license fees and allocated overhead. We expect our subscription and other platform cost of revenue to fluctuate based on the changes in subscription revenue.
As of December 31, 2024, 2023 and 2022, our ARR was $129.7 million, $139.7 million and $159.6 million, respectively, and our ARR for Core Platform, which excludes Virtual Conference product, was $127.3 million, $136.2 million and $152.6 million, respectively.
As of December 31, 2025, 2024 and 2023, our ARR was $124.0 million, $129.7 million and $139.7 million, respectively, and our ARR for Core Platform, which excludes Virtual Conference product, was $122.0 million, $127.3 million and $136.2 million, respectively. The decrease in ARR from December 31, 2024 primarily reflected a lower customer count at the end of 2025.
We measure stock-based compensation expense related to these awards based on the grant date fair value of the awards. For time-based awards, we recognize stock-based compensation on a straight-line basis over the requisite service period, which generally equals the vesting period.
For time-based awards, we recognize stock-based compensation on a straight-line basis over the requisite service period, which generally equals the vesting period. For market performance-based stock unit awards (“MPSUs”) and performance-based stock unit awards (“PSUs”), we recognize stock-based compensation on an accelerated basis over the requisite service period, which generally equals the performance period.
We expect such expenses will fluctuate as a percentage of revenue in the near and long term. Interest Expense Interest expense consists primarily of interest expense incurred on our capital leases and revolving credit facility.
We expect our research and development expense to fluctuate in absolute dollars in the long term as well as in the near term. We expect such expenses will fluctuate as a percentage of revenue in the near and long term.
We expect such expenses will fluctuate as a percentage of revenue in the near and long term as we continue to support our growth initiatives. Research and Development Research and development expenses primarily consist of personnel-related expenses, including stock-based compensation directly associated with our research and development employees, contractor costs related to third-party development and allocated overhead.
Research and Development Research and development expenses primarily consist of personnel-related expenses, including stock-based compensation directly associated with our research and development employees, contractor costs related to third-party development and allocated overhead. Research and development costs are expensed as incurred. We believe continued development of our platform and infrastructure is important for our future growth.
Interest Expense Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Interest expense $ 34 —% $ 93 —% $ (59) (63%) Interest expense for 2024 remained relatively flat in absolute dollars compared to 2023. 51 Table of Contents Other Income, Net Year Ended December 31, 2024 As a % of Total Revenue 2023 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Other income, net $ (9,168) (6)% $ (11,303) (7)% $ (2,135) (19)% The decreases in other income, net for 2024 compared to 2023 were primarily driven by the decrease in investment income.
Other Income, Net Year Ended December 31, 2025 As a % of Total Revenue 2024 As a % of Total Revenue $ Change % Change (in thousands, except percentages) Other income, net $ (7,483) (5)% $ (9,168) (6)% $ (1,685) (18)% 54 Table of Contents The decrease in other income, net in 2025 compared to 2024 was primarily driven by lower investment income.
For market performance-based awards, we recognize stock-based compensation ratably over the requisite service period, which generally equals the performance period. We account for forfeited awards as they occur. The fair value of the restricted stock unit awards is based on the closing market value of our common stock on the grant date.
We account for forfeited awards as they occur. The fair value of RSUs and PSUs is determined based on the closing market value of our common stock on the grant date. These awards granted to employees generally vest over three to four years.
Financing Activities Net cash used in financing activities for 2024 was $23.3 million compared to $124.2 million for 2023. The decrease in cash outflow was primarily driven by the $49.9 million payment of the special one-time dividend in the second quarter of 2023 and $48.8 million of decreased spending on share repurchases during the period.
Financing Activities Net cash used in financing activities for 2025 was $20.4 million compared to $23.3 million for 2024. This favorable change was primarily driven by the decreased spending on share repurchases during the period.
Professional services revenue excluding our Virtual Conference product decreased $1.8 million in 2024 compared 2023. These decreases were primarily due to more customers electing to be “self-service” and not utilize our professional services offerings as well as a decrease in total customer count which reduced the demand for our services.
Excluding our Virtual Conference product, professional services revenue decreased $0.8 million compared to 2024. The decreases primarily reflect more customers shifting toward “self-service” instead of utilizing our core professional services offerings, along with a decline in total customer count that further reduced demand.
Key Business Metrics We review the following key business metrics to measure our performance, identify trends, formulate financial projections and make strategic decisions. Our methods for calculating these metrics may differ from similarly titled metrics at other companies, which may hinder comparability with other companies.
Our methods for calculating these metrics may differ from similarly titled metrics at other companies, which may hinder comparability with other companies.
In addition, these expenses include external legal costs, accounting and other consulting services, bad debt expense and allocated overhead. We expect general and administrative expenses to increase in absolute dollars in the long term but may fluctuate in the near term due to active cost management.
We expect general and administrative expenses to increase in absolute dollars in the long term but may fluctuate in the near term due to active cost management. We expect such expenses will fluctuate as a percentage of revenue in the near and long term.
The decrease in ARR from December 31, 2023 was primarily due to customer churn and rationalizing contractual entitlements, decreased demand for our deemphasized Virtual Conference product, and to a lesser extent, fewer new customers acquired during the period. 45 Table of Contents Dollar-Based Net Retention Rate We believe NRR is an important metric that provides insight into the long-term value of our subscription agreements and our ability to retain and organically grow revenue from our customers.
Dollar-Based Net Retention Rate We believe NRR is an important metric that provides insight into the long-term value of our subscription agreements and our ability to retain and organically grow revenue from our customers. Our NRR as of a specified period end is calculated by dividing current period ARR by prior period ARR.
We pursued additional reductions in our workforce in 2023 and 2024 to further reduce our cost structure. We expect to incur additional restructuring costs in the first quarter of 2025 related to our ongoing cost reduction efforts. Acquiring New Customers We are focused on growing the number of customers that use our platform.
We expect to incur additional restructuring costs in the first quarter of 2026 related to these cost reduction efforts. Acquiring New Customers We are focused on growing the number of customers that use our platform. We define a customer as a unique organization, including its subsidiaries and affiliates, that has entered into an agreement for paid access to our platform.
The decrease in 2024 was also attributable to the $2.7 million professional advisory expenses associated with activism defense we incurred in 2023, which we did not incur in 2024. We expect our general and administrative expense to decrease moderately in absolute dollars in 2025 compared to 2024 as we continue to actively manage costs given the current macro-economic environment.
We expect our general and administrative expense for 2026 to fluctuate in absolute dollars compared to 2025 as we continue to actively manage costs given the current macro-economic environment.