Biggest change(3) Non-U.S. amounts are presented at the December 31, 2023 exchange rate. 30 Cash Collections by Year, By Year of Purchase (1) as of December 31, 2023 Amounts in millions Cash Collections Purchase Period Purchase Price (3)(4) 1996-2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total Americas and Australia Core 1996-2013 $ 1,932.7 $ 3,618.9 $ 660.3 $ 474.4 $ 299.7 $ 197.0 $ 140.3 $ 99.7 $ 64.7 $ 46.5 $ 36.0 $ 28.4 $ 5,665.9 2014 404.1 — 92.7 253.4 170.3 114.2 82.2 55.3 31.9 22.3 15.0 11.8 849.1 2015 443.1 — — 117.0 228.4 185.9 126.6 83.6 57.2 34.9 19.5 14.1 867.2 2016 455.8 — — — 138.7 256.5 194.6 140.6 105.9 74.2 38.4 24.9 973.8 2017 532.9 — — — — 107.3 278.7 256.5 192.5 130.0 76.3 43.8 1,085.1 2018 654.0 — — — — — 122.7 361.9 337.7 239.9 146.1 92.9 1,301.2 2019 581.5 — — — — — — 143.8 349.0 289.8 177.7 110.3 1,070.6 2020 435.7 — — — — — — — 132.9 284.3 192.0 125.8 735.0 2021 435.8 — — — — — — — — 85.0 177.3 136.8 399.1 2022 406.1 — — — — — — — — — 67.7 195.4 263.1 2023 622.6 — — — — — — — — — — 108.5 108.5 Subtotal 6,904.3 3,618.9 753.0 844.8 837.1 860.9 945.1 1,141.4 1,271.8 1,206.9 946.0 892.7 13,318.6 Americas Insolvency 1996-2013 1,266.1 1,491.4 421.4 289.9 168.7 85.5 30.3 6.8 3.6 2.2 1.6 1.1 2,502.5 2014 148.4 — 37.0 50.9 44.3 37.4 28.8 15.8 2.2 1.1 0.7 0.4 218.6 2015 63.2 — — 3.4 17.9 20.1 19.8 16.7 7.9 1.3 0.6 0.3 88.0 2016 91.4 — — — 18.9 30.4 25.0 19.9 14.4 7.4 1.8 0.9 118.7 2017 275.3 — — — — 49.1 97.3 80.9 58.8 44.0 20.8 4.9 355.8 2018 97.9 — — — — — 6.7 27.4 30.5 31.6 24.6 12.7 133.5 2019 123.1 — — — — — — 13.4 31.4 39.1 37.8 28.7 150.4 2020 62.1 — — — — — — — 6.5 16.1 20.4 19.5 62.5 2021 55.2 — — — — — — — — 4.6 17.9 17.5 40.0 2022 33.4 — — — — — — — — — 3.2 9.2 12.4 2023 91.3 — — — — — — — — — — 9.0 9.0 Subtotal 2,307.4 1,491.4 458.4 344.2 249.8 222.5 207.9 180.9 155.3 147.4 129.4 104.2 3,691.4 Total Americas and Australia 9,211.7 5,110.3 1,211.4 1,189.0 1,086.9 1,083.4 1,153.0 1,322.3 1,427.1 1,354.3 1,075.4 996.9 17,010.0 Europe Core 2012-2013 40.7 27.7 14.2 5.5 3.5 3.3 3.3 2.4 1.9 1.8 1.4 1.0 66.0 2014 (2) 773.8 — 153.2 292.0 246.4 220.8 206.3 172.9 149.8 149.2 122.2 107.6 1,820.4 2015 411.3 — — 45.8 100.3 86.2 80.9 66.1 54.3 51.4 40.7 33.8 559.5 2016 333.1 — — — 40.4 78.9 72.6 58.0 48.3 46.7 36.9 29.7 411.5 2017 252.2 — — — — 17.9 56.0 44.1 36.1 34.8 25.2 20.2 234.3 2018 341.8 — — — — — 24.3 88.7 71.3 69.1 50.7 41.6 345.7 2019 518.6 — — — — — — 48.0 125.7 121.4 89.8 75.1 460.0 2020 324.1 — — — — — — — 32.3 91.7 69.0 56.1 249.1 2021 412.4 — — — — — — — — 48.5 89.9 73.0 211.4 2022 359.4 — — — — — — — — — 33.9 83.8 117.7 2023 410.6 — — — — — — — — — — 50.2 50.2 Subtotal 4,178.0 27.7 167.4 343.3 390.6 407.1 443.4 480.2 519.7 614.6 559.7 572.1 4,525.8 Europe Insolvency 2014 (2) 10.9 — — 4.3 3.9 3.2 2.6 1.5 0.8 0.3 0.2 0.2 17.0 2015 19.0 — — 3.0 4.4 5.0 4.8 3.9 2.9 1.6 0.6 0.4 26.6 2016 39.3 — — — 6.2 12.7 12.9 10.7 7.9 6.0 2.7 1.3 60.4 2017 39.2 — — — — 1.2 7.9 9.2 9.8 9.4 6.5 3.8 47.8 2018 44.9 — — — — — 0.6 8.4 10.3 11.7 9.8 7.2 48.0 2019 77.2 — — — — — — 5.0 21.1 23.9 21.0 17.5 88.5 2020 105.4 — — — — — — — 6.0 34.6 34.1 29.7 104.4 2021 53.2 — — — — — — — — 5.5 14.4 14.7 34.6 2022 44.6 — — — — — — — — — 4.5 12.4 16.9 2023 46.6 — — — — — — — — — — 4.2 4.2 Subtotal 480.3 — — 7.3 14.5 22.1 28.8 38.7 58.8 93.0 93.8 91.4 448.4 Total Europe 4,658.3 27.7 167.4 350.6 405.1 429.2 472.2 518.9 578.5 707.6 653.5 663.5 4,974.2 Total PRA Group $ 13,870.0 $ 5,138.0 $ 1,378.8 $ 1,539.6 $ 1,492.0 $ 1,512.6 $ 1,625.2 $ 1,841.2 $ 2,005.6 $ 2,061.9 $ 1,728.9 $ 1,660.4 $ 21,984.2 (1) Non-U.S. amounts are presented using the average exchange rates during the cash collection period.
Biggest change(3) Non-U.S. amounts are presented at the December 31, 2024 exchange rate. 32 Cash Collections by Year, By Year of Purchase (1) as of December 31, 2024 Amounts in millions Cash Collections Purchase Period Purchase Price (2)(3) 1996-2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total Americas and Australia Core 1996-2014 $ 2,336.8 $ 4,371.9 $ 727.8 $ 470.0 $ 311.2 $ 222.5 $ 155.0 $ 96.6 $ 68.8 $ 51.0 $ 40.2 $ 49.4 $ 6,564.4 2015 443.1 — 117.0 228.4 185.9 126.6 83.6 57.2 34.9 19.5 14.1 17.3 884.5 2016 455.8 — — 138.7 256.5 194.6 140.6 105.9 74.2 38.4 24.9 24.0 997.8 2017 532.9 — — — 107.3 278.7 256.5 192.5 130.0 76.3 43.8 39.2 1,124.3 2018 654.0 — — — — 122.7 361.9 337.7 239.9 146.1 92.9 75.9 1,377.1 2019 581.5 — — — — — 143.8 349.0 289.8 177.7 110.3 77.7 1,148.3 2020 435.7 — — — — — — 132.9 284.3 192.0 125.8 87.0 822.0 2021 435.8 — — — — — — — 85.0 177.3 136.8 98.4 497.5 2022 406.1 — — — — — — — — 67.7 195.4 144.7 407.8 2023 622.5 — — — — — — — — — 108.5 285.9 394.4 2024 823.7 — — — — — — — — — — 145.9 145.9 Subtotal 7,727.9 4,371.9 844.8 837.1 860.9 945.1 1,141.4 1,271.8 1,206.9 946.0 892.7 1,045.4 14,364.0 Americas Insolvency 1996-2014 1,414.5 1,949.8 340.8 213.0 122.9 59.1 22.6 5.8 3.3 2.3 1.5 1.3 2,722.4 2015 63.2 — 3.4 17.9 20.1 19.8 16.7 7.9 1.3 0.6 0.3 0.2 88.2 2016 91.4 — — 18.9 30.4 25.0 19.9 14.4 7.4 1.8 0.9 0.6 119.3 2017 275.3 — — — 49.1 97.3 80.9 58.8 44.0 20.8 4.9 2.5 358.3 2018 97.9 — — — — 6.7 27.4 30.5 31.6 24.6 12.7 2.5 136.0 2019 123.1 — — — — — 13.4 31.4 39.1 37.8 28.7 14.6 165.0 2020 62.1 — — — — — — 6.5 16.1 20.4 19.5 17.0 79.5 2021 55.2 — — — — — — — 4.6 17.9 17.5 15.3 55.3 2022 33.4 — — — — — — — — 3.2 9.2 11.1 23.5 2023 91.2 — — — — — — — — — 9.0 25.1 34.1 2024 68.4 — — — — — — — — — — 12.1 12.1 Subtotal 2,375.7 1,949.8 344.2 249.8 222.5 207.9 180.9 155.3 147.4 129.4 104.2 102.3 3,793.7 Total Americas and Australia 10,103.6 6,321.7 1,189.0 1,086.9 1,083.4 1,153.0 1,322.3 1,427.1 1,354.3 1,075.4 996.9 1,147.7 18,157.7 Europe Core 2012-2014 814.5 195.1 297.5 249.9 224.1 209.6 175.3 151.7 151.0 123.6 108.6 101.7 1,988.1 2015 411.3 — 45.8 100.3 86.2 80.9 66.1 54.3 51.4 40.7 33.8 30.4 589.9 2016 333.1 — — 40.4 78.9 72.6 58.0 48.3 46.7 36.9 29.7 27.4 438.9 2017 252.2 — — — 17.9 56.0 44.1 36.1 34.8 25.2 20.2 17.9 252.2 2018 341.8 — — — — 24.3 88.7 71.3 69.1 50.7 41.6 37.1 382.8 2019 518.6 — — — — — 48.0 125.7 121.4 89.8 75.1 68.2 528.2 2020 324.1 — — — — — — 32.3 91.7 69.0 56.1 50.1 299.2 2021 412.4 — — — — — — — 48.5 89.9 73.0 66.6 278.0 2022 359.4 — — — — — — — — 33.9 83.8 74.7 192.4 2023 410.6 — — — — — — — — — 50.2 103.1 153.3 2024 451.9 — — — — — — — — — — 46.3 46.3 Subtotal 4,629.9 195.1 343.3 390.6 407.1 443.4 480.2 519.7 614.6 559.7 572.1 623.5 5,149.3 Europe Insolvency 2014 10.9 — 4.3 3.9 3.2 2.6 1.5 0.8 0.3 0.2 0.2 0.2 17.2 2015 19.0 — 3.0 4.4 5.0 4.8 3.9 2.9 1.6 0.6 0.4 0.2 26.8 2016 39.3 — — 6.2 12.7 12.9 10.7 7.9 6.0 2.7 1.3 0.8 61.2 2017 39.2 — — — 1.2 7.9 9.2 9.8 9.4 6.5 3.8 1.5 49.3 2018 44.9 — — — — 0.6 8.4 10.3 11.7 9.8 7.2 3.5 51.5 2019 77.2 — — — — — 5.0 21.1 23.9 21.0 17.5 12.9 101.4 2020 105.4 — — — — — — 6.0 34.6 34.1 29.7 25.5 129.9 2021 53.2 — — — — — — — 5.5 14.4 14.7 15.4 50.0 2022 44.6 — — — — — — — — 4.5 12.4 15.2 32.1 2023 46.7 — — — — — — — — — 4.2 12.7 16.9 2024 43.4 — — — — — — — — — — 9.5 9.5 Subtotal 523.8 — 7.3 14.5 22.1 28.8 38.7 58.8 93.0 93.8 91.4 97.4 545.8 Total Europe 5,153.7 195.1 350.6 405.1 429.2 472.2 518.9 578.5 707.6 653.5 663.5 720.9 5,695.1 Total PRA Group $ 15,257.3 $ 6,516.8 $ 1,539.6 $ 1,492.0 $ 1,512.6 $ 1,625.2 $ 1,841.2 $ 2,005.6 $ 2,061.9 $ 1,728.9 $ 1,660.4 $ 1,868.6 $ 23,852.8 (1) Non-U.S. amounts are presented using the average exchange rates during the respective year.
To calculate net cash provided by/(used in) operating activities, net income/(loss) was adjusted for (i) non-cash items included in net income such as unrealized foreign currency transaction (gains)/losses, changes in expected recoveries, depreciation and amortization, deferred taxes, fair value changes in equity securities, and stock-based compensation, as well as (ii) changes in the balances of operating assets and liabilities, which can vary significantly in the normal course of business due to the amount and timing of payments.
To calculate net cash used in operating activities, net income/(loss) was adjusted for (i) non-cash items included in net income/(loss), such as unrealized foreign currency transaction gains/(losses), changes in expected recoveries, depreciation, amortization and impairment, deferred income taxes, fair value changes in equity securities, and share-based compensation, as well as (ii) changes in the balances of operating assets and liabilities, which can vary significantly in the normal course of business due to the amount and timing of payments.
Purchase price multiples can vary over time due to a variety of factors, including pricing competition, supply levels, paper type, age of the accounts acquired, mix of portfolios purchased, costs to collect, expected returns and changes in operational efficiency.
Purchase price multiples can vary over time due to a variety of factors, including pricing competition, supply levels, age of the accounts acquired, type and mix of portfolios purchased, expected costs to collect and returns, and changes in operational efficiency and effectiveness. When we pay more for a portfolio, the purchase price multiple and effective interest rate are generally lower.
Portfolio Acquisitions by Delinquency Category 2023 2022 2021 Fresh (1) $ 340,479 67.3 % $ 142,939 51.9 % $ 89,140 26.2 % Primary (2) 15,485 3.1 12,912 4.7 2,908 0.9 Secondary (3) 124,758 24.5 96,402 35.0 226,302 66.6 Other (4) 25,597 5.1 23,180 8.4 21,537 6.3 Total Core 506,319 100.0 % 275,433 100.0 % 339,887 100.0 % Insolvency 61,242 33,442 54,897 Total $ 567,561 $ 308,875 $ 394,784 (1) Fresh accounts are typically past due 120 to 270 days, charged-off by the credit originator and sold prior to any post-charge-off collection activity.
Portfolio Purchases by Delinquency Category 2024 2023 2022 Fresh (1) $ 442,432 60.8 % $ 340,479 67.3 % $ 142,939 51.9 % Primary (2) 47,783 6.6 15,485 3.1 12,912 4.7 Secondary (3) 218,400 30.0 124,758 24.5 96,402 35.0 Other (4) 19,057 2.6 25,597 5.1 23,180 8.4 Total Core 727,672 100.0 % 506,319 100.0 % 275,433 100.0 % Insolvency 68,168 61,242 33,442 Total $ 795,840 $ 567,561 $ 308,875 (1) Fresh accounts are typically past due 120 to 270 days, charged-off by the credit originator and sold prior to any post-charge-off collection activity.
Portfolio Acquisitions by Major Asset Type 2023 2022 2021 Major Credit Cards $ 167,824 29.6 % $ 59,311 19.2 % $ 168,364 42.7 % Private Label Credit Cards 306,758 54.0 203,670 66.0 173,197 43.8 Consumer Finance 77,393 13.6 41,792 13.5 35,114 8.9 Auto Related 15,586 2.8 4,102 1.3 18,109 4.6 Total $ 567,561 100.0 % $ 308,875 100.0 % $ 394,784 100.0 % 34 U.S.
Portfolio Purchases by Major Asset Type 2024 2023 2022 Major credit cards $ 342,460 43.0 % $ 167,824 29.6 % $ 59,311 19.2 % Private label credit cards 401,487 50.4 306,758 54.0 203,670 66.0 Consumer finance 20,130 2.5 77,393 13.6 41,792 13.5 Auto related 31,763 4.1 15,586 2.8 4,102 1.3 Total $ 795,840 100.0 % $ 567,561 100.0 % $ 308,875 100.0 % U.S.
Adjusted EBITDA is calculated starting with our GAAP financial measure, Net income/(loss) attributable to PRA Group, Inc. and is adjusted for: • income tax expense (or less income tax benefit); • foreign exchange loss (or less foreign exchange gain); • interest expense, net (or less interest income, net); • other expense (or less other income); • depreciation and amortization; • impairment of real estate; • net income attributable to noncontrolling interests; and • recoveries applied to negative allowance less changes in expected recoveries. 35 The following table provides a reconciliation of Net income/(loss) attributable to PRA Group, Inc., as reported in accordance with GAAP, to Adjusted EBITDA for the years indicated (a mounts in thousands): Reconciliation of Non-GAAP Financial Measures 2023 2022 2021 Net income/(loss) attributable to PRA Group, Inc. $ (83,477) $ 117,147 $ 183,158 Adjustments: Income tax expense/(benefit) (16,133) 36,787 54,817 Foreign exchange (gains)/losses (289) (985) 809 Interest expense, net 181,724 130,677 124,143 Other expense/(income) (1) 1,944 1,325 (282) Depreciation and amortization 13,376 15,243 15,256 Impairment of real estate 5,239 — — Adjustment for net income attributable to noncontrolling interests 16,723 851 12,351 Recoveries applied to negative allowance less Changes in expected recoveries 887,891 805,942 988,050 Adjusted EBITDA $ 1,006,998 $ 1,106,987 $ 1,378,302 (1) Other expense/(income) reflects non-operating related activity.
The following table provides a reconciliation of Net income/(loss) attributable to PRA Group, Inc. as reported in accordance with GAAP to Adjusted EBITDA for the years indicated (amounts in thousands): Adjusted EBITDA 2024 2023 2022 Net income/(loss) attributable to PRA Group, Inc. $ 70,601 $ (83,477) $ 117,147 Adjustments: Income tax expense/(benefit) 21,032 (16,133) 36,787 Foreign exchange (gain)/loss 9 (289) (985) Interest expense, net 229,267 181,724 130,677 Other expense (1) 851 1,944 1,325 Depreciation and amortization 10,792 13,376 15,243 Impairment of real estate — 5,239 — Net income attributable to noncontrolling interests 17,972 16,723 851 Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 787,028 887,891 805,942 Adjusted EBITDA $ 1,137,552 $ 1,006,998 $ 1,106,987 (1) Other expense reflects non-operating activities.
However, we estimated that our Debt Buying and Collection ("DBC") reporting unit’s fair value exceeded its carrying value by 6%, and therefore, the reporting unit may be at-risk for future impairment if our cash flow projections are not met or if market factors utilized in the impairment test deteriorate, including adverse changes in the debt sales market that impact our estimated purchasing volumes and purchase price multiples, and/or an increase in the discount rate.
Under the prior year impairment test, the excess of our DBC reporting unit’s fair value over its carrying value was approximately 6.0%, and although the excess increased to approximately 11.0% under our most recent test, if our cash flow projections are not met or if market factors utilized in the impairment test were to deteriorate, including adverse changes in the debt sales market that impact our estimated purchasing volumes and purchase price multiples, an increase in the discount rate, or a sustained decline in our stock price, the reporting unit may be at-risk for future impairment. 37 We estimate the fair value of the DBC reporting unit based on the income approach, and as an assessment for reasonableness, also apply the market approach.
Cash Flow Analysis The following table summarizes our cash flow activity for the years ended December 31, 2023 and 2022 (amounts in thousands): 2023 2022 Change Net cash provided by/(used in): Operating activities $ (97,535) $ 21,592 $ (119,127) Investing activities (234,860) 120,453 (355,313) Financing activities 355,300 (121,342) 476,642 Effect of exchange rates on cash 6,029 (25,017) 31,046 Net decrease in cash and cash equivalents $ 28,934 $ (4,314) $ 33,248 Operating Activities Net cash provided by/(used in) operating activities mainly reflects cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes.
Investments As of December 31, 2024, we held $55.8 million in Swedish treasury securities to meet the liquidity requirements of the Swedish Financial Services Authority for our banking subsidiary, AK Nordic AB. 35 Cash flow analysis The following table summarizes our cash flow activity for the years ended December 31, 2024 and 2023 (amounts in thousands): 2024 2023 Change Net cash provided by/(used in): Operating activities $ (94,594) $ (97,535) $ 2,941 Investing activities (382,470) (234,860) (147,610) Financing activities 490,837 355,300 135,537 Effect of exchange rates on cash (20,034) 6,029 (26,063) Net increase/(decrease) in cash and cash equivalents $ (6,261) $ 28,934 $ (35,195) Operating activities Net cash used in operating activities mainly reflects the portion of our cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes.
Interest expense, net f or the years indicated was as follows (amounts in thousands): 2023 2022 $ Change % Change Interest on revolving credit facilities and term loan, and unused line fees $ 110,684 $ 71,108 $ 39,576 55.7 % Interest on senior notes 69,728 39,625 30,103 76.0 Interest on convertible notes 5,032 12,075 (7,043) (58.3) Amortization of loan fees and other loan costs 9,223 10,097 (874) (8.7) Interest income (12,943) (2,228) (10,715) 480.9 Interest expense, net $ 181,724 $ 130,677 $ 51,047 39.1 % Income Tax Expense/(Benefit) Income tax benefit was $16.1 million in 2023 compared to income tax expense of $36.8 million in 2022.
Interest expense, net Interest expense, net f or 2024 and 2023 was as follows (amounts in thousands): 2024 2023 $ Change % Change Interest on revolving credit facilities and term loan, and unused line fees $ 139,270 $ 110,684 $ 28,586 25.8 % Interest on senior notes 88,731 69,728 19,003 27.3 Interest on convertible notes — 5,032 (5,032) (100.0) Amortization of debt premium and issuance costs, net 10,567 9,223 1,344 14.6 Interest income (9,301) (12,943) 3,642 (28.1) Interest expense, net $ 229,267 $ 181,724 $ 47,543 26.2 % Interest expense, net was $229.3 million in 2024, an increase of $47.6 million, or 26.2%, compared to $181.7 million in 2023.
Unless otherwise specified, references to 2023, 2022 and 2021 are for the years ended December 31, 2023, December 31, 2022 and December 31, 2021, respectively. 23 Results of Operations The following table sets forth Consolidated Income Statement amounts as a percentage of total revenues for the periods indicated (dollars in thousands).
Unless otherwise specified, references to 2024, 2023 and 2022 are for the years ended December 31, 2024, December 31, 2023 and December 31, 2022, respectively. Executive Summary We are a global financial services company with operations in the Americas, Europe and Australia.
Due to all of the factors described above, readers should be cautious when making comparisons of purchase price multiples among periods and between types of categories of portfolio segments and related geographies. 28 Purchase Price Multiples as of December 31, 2023 Amounts in thousands Purchase Period Purchase Price (2)(3) Total Estimated Collections (4) Estimated Remaining Collections (5) Current Purchase Price Multiple Original Purchase Price Multiple (6) Americas and Australia Core 1996-2013 $ 1,932,722 $ 5,725,248 $ 52,146 296% 233% 2014 404,117 884,911 27,461 219% 204% 2015 443,114 899,839 35,758 203% 205% 2016 455,767 1,078,122 65,679 237% 201% 2017 532,851 1,200,599 105,245 225% 193% 2018 653,975 1,482,269 152,931 227% 202% 2019 581,476 1,294,462 182,487 223% 206% 2020 435,668 951,929 216,016 218% 213% 2021 435,846 749,966 362,191 172% 191% 2022 406,082 708,070 460,475 174% 179% 2023 622,583 1,227,985 1,118,683 197% 197% Subtotal 6,904,201 16,203,400 2,779,072 Americas Insolvency 1996-2013 1,266,056 2,502,614 91 198% 159% 2014 148,420 218,811 98 147% 124% 2015 63,170 88,009 73 139% 125% 2016 91,442 117,987 256 129% 123% 2017 275,257 356,839 1,121 130% 125% 2018 97,879 135,530 1,939 138% 127% 2019 123,077 168,658 18,261 137% 128% 2020 62,130 90,690 28,225 146% 136% 2021 55,187 73,803 33,804 134% 136% 2022 33,442 46,811 34,461 140% 139% 2023 91,282 122,780 113,508 135% 135% Subtotal 2,307,342 3,922,532 231,837 Total Americas and Australia 9,211,543 20,125,932 3,010,909 Europe Core 2012-2013 40,742 71,982 1 177% 153% 2014 (1) 773,811 2,465,052 394,133 319% 208% 2015 411,340 743,591 141,158 181% 160% 2016 333,090 567,702 162,940 170% 167% 2017 252,174 363,813 107,971 144% 144% 2018 341,775 544,970 194,808 159% 148% 2019 518,610 838,326 353,219 162% 152% 2020 324,119 561,192 262,884 173% 172% 2021 412,411 695,544 428,779 169% 170% 2022 359,447 582,380 489,333 162% 162% 2023 410,593 692,580 640,924 169% 169% Subtotal 4,178,112 8,127,132 3,176,150 Europe Insolvency 2014 (1) 10,876 18,882 — 174% 129% 2015 18,973 29,301 29 154% 139% 2016 39,338 57,673 932 147% 130% 2017 39,235 51,995 2,020 133% 128% 2018 44,908 52,658 4,862 117% 123% 2019 77,218 112,260 20,970 145% 130% 2020 105,440 156,670 42,614 149% 129% 2021 53,230 72,736 33,441 137% 134% 2022 44,604 60,935 46,620 137% 137% 2023 46,558 64,411 60,029 138% 138% Subtotal 480,380 677,521 211,517 Total Europe 4,658,492 8,804,653 3,387,667 Total PRA Group $ 13,870,035 $ 28,930,585 $ 6,398,576 (1) Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014.
(4) Other accounts are 480 days or more past due, charged-off and have previously been worked by three or more contingent fee servicers. 30 Purchase Price Multiples as of December 31, 2024 Amounts in thousands Purchase Period Purchase Price (1)(2) Total Estimated Collections (3) Estimated Remaining Collections (4) Current Purchase Price Multiple Original Purchase Price Multiple (5) Americas and Australia Core 1996-2014 $ 2,336,839 $ 6,666,570 $ 86,032 285% 228% 2015 443,114 927,658 46,128 209% 205% 2016 455,767 1,098,337 57,944 241% 201% 2017 532,851 1,224,240 88,789 230% 193% 2018 653,975 1,541,030 132,482 236% 202% 2019 581,476 1,318,780 123,568 227% 206% 2020 435,668 961,295 137,424 221% 213% 2021 435,846 736,453 237,332 169% 191% 2022 406,082 711,153 299,192 175% 179% 2023 622,583 1,222,214 800,016 196% 197% 2024 823,662 1,738,041 1,593,881 211% 211% Subtotal 7,727,863 18,145,771 3,602,788 Americas Insolvency 1996-2014 1,414,476 2,722,528 18 192% 155% 2015 63,170 88,142 14 140% 125% 2016 91,442 118,446 152 130% 123% 2017 275,257 359,007 773 130% 125% 2018 97,879 136,633 539 140% 127% 2019 123,077 167,054 1,987 136% 128% 2020 62,130 91,244 11,795 147% 136% 2021 55,187 74,384 19,064 135% 136% 2022 33,442 47,469 23,982 142% 139% 2023 91,282 119,560 83,007 131% 135% 2024 68,391 101,716 89,633 149% 149% Subtotal 2,375,733 4,026,183 230,964 Total Americas and Australia 10,103,596 22,171,954 3,833,752 Europe Core 2012-2014 814,553 2,669,874 379,300 328% 205% 2015 411,340 758,443 120,732 184% 160% 2016 333,090 583,379 140,510 175% 167% 2017 252,174 366,781 89,512 145% 144% 2018 341,775 561,190 168,307 164% 148% 2019 518,610 856,928 290,123 165% 152% 2020 324,119 581,309 219,274 179% 172% 2021 412,411 713,243 352,787 173% 170% 2022 359,447 587,410 398,171 163% 162% 2023 410,593 693,410 510,556 169% 169% 2024 451,786 815,403 770,745 180% 180% Subtotal 4,629,898 9,187,370 3,440,017 Europe Insolvency 2014 10,876 19,087 — 175% 129% 2015 18,973 29,488 — 155% 139% 2016 39,338 58,074 517 148% 130% 2017 39,235 52,129 571 133% 128% 2018 44,908 52,994 1,685 118% 123% 2019 77,218 114,028 9,631 148% 130% 2020 105,440 159,773 19,710 152% 129% 2021 53,230 75,089 19,991 141% 134% 2022 44,604 63,240 33,069 142% 137% 2023 46,558 65,196 47,203 140% 138% 2024 43,459 63,717 54,480 147% 147% Subtotal 523,839 752,815 186,857 Total Europe 5,153,737 9,940,185 3,626,874 Total PRA Group $ 15,257,333 $ 32,112,139 $ 7,460,626 (1) Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.