Biggest changeGeneral and Administrative Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 Change General and administrative $ 83,157 $ 77,876 $ 5,281 7 % As a percentage of total revenue 12 % 13 % Components of general and administrative: Personnel Related Costs $ 65,858 $ 61,330 $ 4,528 7 % Contractors and Outside Services 12,888 9,763 3,125 32 % Other general and administrative costs 4,411 6,783 (2,372) (35) % Total cost of general and administrative $ 83,157 $ 77,876 $ 5,281 7 % 26 General and administrative expenses include the costs of our finance, human resources, legal, information systems and administrative departments.
Biggest changeProduct Development Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 Change Product development $ 146,342 $ 132,401 $ 13,941 11 % As a percentage of total revenue 19 % 19 % Components of product development costs: Personnel related costs $ 139,646 $ 126,680 $ 12,966 10 % Contractors and outside services 5,651 4,743 908 19 % Other product development costs 1,045 978 67 7 % Total product developments costs $ 146,342 $ 132,401 $ 13,941 11 % Product development expenses increased in fiscal year 2024 primarily due to increased personnel related costs associated with our acquisitions of MarkLogic and ShareFile, as well as an increase in contractors and outside services costs. 26 General and Administrative Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 Change General and administrative $ 89,518 $ 83,157 $ 6,361 8 % As a percentage of total revenue 12 % 12 % Components of general and administrative: Personnel Related Costs $ 72,911 $ 65,858 $ 7,053 11 % Contractors and Outside Services 12,186 12,888 (702) (5) % Other general and administrative costs 4,421 4,411 10 — % Total cost of general and administrative $ 89,518 $ 83,157 $ 6,361 8 % General and administrative expenses include the costs of our finance, human resources, legal, information systems and administrative departments.
However, based on our current business plan, we believe that existing cash balances, together with funds generated from operations and amounts available under our Credit Facility, will be sufficient to finance our operations and meet our foreseeable cash requirements through at least the next twelve months.
However, based on our current business plan, we believe that existing cash balances, together with funds generated from operations and amounts available under our revolving credit facility, will be sufficient to finance our operations and meet our foreseeable cash requirements through at least the next twelve months.
We use the residual approach to allocate the transaction price to our software license performance obligations because, due to the pricing of our licenses being highly variable, they do not have an observable SSP. Maintenance revenue is recognized ratably over the contract period.
We generally use the residual approach to allocate the transaction price to our software license performance obligations because, due to the pricing of our licenses being highly variable, they do not have an observable SSP. Maintenance revenue is recognized ratably over the contract period.
For a discussion of the year ended November 30, 2022 compared to the year ended November 30, 2021, please refer to Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended November 30, 2022. 22 Forward-Looking Statements Certain statements below about anticipated results and our products and markets are forward-looking statements that are based on our current plans and assumptions.
For a discussion of the year ended November 30, 2023 compared to the year ended November 30, 2022, please refer to Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended November 30, 2023. 22 Forward-Looking Statements Certain statements below about anticipated results and our products and markets are forward-looking statements that are based on our current plans and assumptions.
Therefore, we have not recorded a loss contingency liability for the MOVEit Vulnerability as of November 30, 2023. The Company could incur judgments or enter into settlements regarding the outcome of these claims and proceedings, which could have a material effect on the estimated amount of the liability in the period in which the effect becomes probable and reasonably estimable.
Therefore, we have not recorded a loss contingency liability for the MOVEit Vulnerability as of November 30, 2024. The Company could incur judgments or enter into settlements regarding the outcome of these claims and proceedings, which could have a material effect on the estimated amount of the liability in the period in which the effect becomes probable and reasonably estimable.
MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of our operations for the year ended November 30, 2023 compared to the year ended November 30, 2022.
MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of our operations for the year ended November 30, 2024 compared to the year ended November 30, 2023.
We have incurred expenses related to our efforts to investigate and remediate the MOVEit Vulnerability, as well as legal and other professional services related thereto. Expenses are recognized as the expenses are incurred and are provided net of expected insurance recoveries, although the timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses.
We have incurred expenses related to our efforts to investigate and remediate the MOVEit Vulnerability, as well as legal and other professional services related thereto. Expenses are recognized as they are incurred and are recognized net of expected insurance recoveries, although the timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses.
Important information about the bases for these plans and assumptions and factors that may cause our actual results to differ materially from these statements is contained below and in Part I, Item 1A. “Risk Factors” of this Annual Report on Form 10-K.
Important information about the bases for these plans and assumptions and factors that may cause our actual results to differ materially from these statements is contained below and in Part I, Item 1A. "Risk Factors" of this Annual Report on Form 10-K.
Net Retention Rate We calculate net retention rate as of a period end by starting with the ARR from the cohort of all customers as of 12 months prior to such period end (“Prior Period ARR”). We then calculate the ARR from these same customers as of the current period end (“Current Period ARR”).
Net Retention Rate We calculate net retention rate as of a period end by starting with the ARR from the cohort of all customers as of 12 months prior to such period end ("Prior Period ARR"). We then calculate the ARR from these same customers as of the current period end ("Current Period ARR").
We incurred expenses of $1.5 million, net, related to the MOVEit Vulnerability for the fiscal year ended November 30, 2023. During the period when the MOVEit Vulnerability occurred, we maintained $15.0 million of cybersecurity insurance coverage, which is expected to reduce our exposure to expenses and liabilities arising from these events.
We incurred expenses of $5.6 million and $1.5 million, net, related to the MOVEit Vulnerability for the fiscal years ended November 30, 2024 and 2023, respectively. During the period when the MOVEit Vulnerability occurred, we maintained $15.0 million of cybersecurity insurance coverage, which is expected to reduce our exposure to expenses and liabilities arising from these events.
Because the proceedings remain in the early stages, alleged damages have not been specified, there is uncertainty as to the likelihood of a class or classes being certified or the ultimate size of any class if certified, and there are significant factual and legal issues to be resolved, we are currently unable to develop an estimate of the losses or range of losses incurred (if any).
Since the MDL remains in the early stages; and alleged damages have not been specified, there is uncertainty as to the likelihood of a class or classes being certified or the ultimate size of any class if certified, and there are significant factual and legal issues to be resolved, we are currently unable to develop an estimate of the losses or range of losses incurred (if any).
Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months but excludes ARR from new customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the net retention rate. Net retention rate is not calculated in accordance with GAAP.
Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months but excludes ARR from new customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the net retention rate.
These costs primarily consist of professional services fees, including third-party legal and valuation-related fees, as well as retention fees. Acquisition-related expenses in fiscal year 2023 were primarily related to the acquisition of MarkLogic, as well as our pursuit of other acquisition opportunities. Acquisition-related expenses in fiscal year 2022 were primarily related to our pursuit of other acquisition opportunities.
These costs primarily consist of professional services fees, including third-party legal and valuation-related fees, as well as retention fees. Acquisition-related expenses in fiscal year 2024 were primarily related to the acquisition of ShareFile, as well as our pursuit of other acquisition opportunities.
Acquisition-Related Expenses Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Acquisition-related expenses $ 4,704 $ 4,603 2 % As a percentage of total revenue 1 % 1 % Acquisition-related costs are expensed as incurred and include those costs incurred as a result of a business combination.
Acquisition-Related Expenses Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Acquisition-related expenses $ 17,109 $ 4,704 264 % As a percentage of total revenue 2 % 1 % Acquisition-related costs are expensed as incurred and include those costs incurred as a result of a business combination.
Amortization of Intangibles Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Amortization of intangibles $ 66,430 $ 46,868 42 % As a percentage of total revenue 10 % 8 % Amortization of intangibles included in operating expenses primarily represents the amortization of value assigned to intangible assets obtained in business combinations other than assets identified as purchased technology.
Amortization of Intangibles Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Amortization of intangibles $ 65,290 $ 66,430 (2) % As a percentage of total revenue 9 % 10 % Amortization of intangibles included in operating expenses primarily represents the amortization of value assigned to intangible assets obtained in business combinations other than assets identified as purchased technology.
Amortization of Acquired Intangibles Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Amortization of acquired intangibles $ 30,169 $ 22,076 37 % As a percentage of total revenue 4 % 4 % Amortization of acquired intangibles included in costs of revenue primarily represents the amortization of the value assigned to technology-related intangible assets obtained in business combinations.
Amortization of Acquired Intangibles Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Amortization of acquired intangibles $ 29,222 $ 30,169 (3) % As a percentage of total revenue 4 % 4 % 25 Amortization of acquired intangibles included in costs of revenue primarily represents the amortization of the value assigned to technology-related intangible assets obtained in business combinations.
Liquidity Outlook Cash from operations in fiscal year 2024 could be affected by various risks and uncertainties, including, but not limited to, the effects of various risks detailed in Part I, Item 1A titled “Risk Factors” which may lead to disruption and volatility in capital markets and credit markets that could adversely affect our liquidity and capital resources.
Liquidity Outlook Cash from operations in fiscal year 2025 could be affected by various risks and uncertainties, including, but not limited to, the effects of various risks detailed in Part I, Item 1A titled "Risk Factors", including increased disruption and volatility in capital markets and credit markets that could adversely affect our liquidity and capital resources in the future.
We generally value the identifiable intangible assets acquired using a discounted cash flow model. The significant estimates used in valuing certain of the intangible assets include, but are not limited to: future expected cash flows of the asset, discount rates to determine the present value of the future cash flows, attrition rates of customers, and expected technology life cycles.
The significant estimates used in valuing certain of the intangible assets include, but are not limited to: future expected cash flows of the asset, discount rates to determine the present value of the future cash flows, attrition rates of customers, and expected technology life cycles.
Income from Operations Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Income from operations $ 110,523 $ 132,131 (16) % As a percentage of total revenue 16 % 22 % Income from operations decreased year over year due to an increase in costs of revenue and operating expenses, offset by an increase in revenue, as shown above.
Income from Operations Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Income from operations $ 124,003 $ 110,523 12 % As a percentage of total revenue 16 % 16 % Income from operations increased year over year due to an increase in revenue, offset by an increase in costs of revenue and operating expenses, as shown above.
General and administrative expenses increased in fiscal year 2023 primarily due to higher personnel related costs associated with our acquisition of MarkLogic, as well as increases in contractors and outside services, partially offset by a decrease in other general and administrative costs.
General and administrative expenses increased in fiscal year 2024 primarily due to higher personnel related costs associated with our acquisitions of MarkLogic and ShareFile, partially offset by a decrease in contractors and outside services costs.
Our net retention rates have generally ranged between 100% and 102% for all periods presented. We believe net retention rates can be a helpful indicator of the durability of top line performance.
Net retention rate is not calculated in accordance with GAAP. 29 Our net retention rates have generally ranged between 100% and 102% for all periods presented. We believe net retention rates can be a helpful indicator of the durability of top line performance.
Provision for Income Taxes Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Provision for income taxes $ 9,460 $ 22,186 (57) % As a percentage of income before income taxes 12 % 19 % Our effective income tax rate was 12% and 19% for fiscal years 2023 and 2022 respectively.
Provision for Income Taxes Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Provision for income taxes $ 25,826 $ 9,460 173 % As a percentage of income before income taxes 27 % 12 % Our effective income tax rate was 27% and 12% for fiscal years 2024 and 2023, respectively.
Cost of Software Licenses Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 Change Cost of software licenses $ 11,153 $ 10,243 $ 910 9 % As a percentage of software license revenue 5 % 5 % As a percentage of total revenue 2 % 2 % Cost of software licenses consists primarily of costs of inventories, royalties, electronic software distribution, duplication, and packaging.
Cost of Software Licenses Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 Change Cost of software licenses $ 10,942 $ 11,153 $ (211) (2) % As a percentage of software license revenue 4 % 5 % Cost of software licenses consists primarily of royalties, electronic software distribution, duplication, and packaging.
Software License Revenue Fiscal Year Ended Percentage Change (In thousands) November 30, 2023 November 30, 2022 As Reported Constant Currency License $ 220,789 $ 188,336 17 % 17 % As a percentage of total revenue 32 % 31 % Software license revenue increased in fiscal year 2023 primarily due to the acquisition of MarkLogic, as well as increases in license sales in Kemp LoadMaster and OpenEdge.
Software License Revenue Fiscal Year Ended Percentage Change (in thousands) November 30, 2024 November 30, 2023 As Reported Constant Currency License $ 249,331 $ 220,789 13 % 13 % As a percentage of total revenue 33 % 32 % Software license revenue increased in fiscal year 2024 primarily due to the acquisition of MarkLogic, as well as increases in license sales in OpenEdge.
The timing and amount of any shares repurchased will be determined by management based on its evaluation of market conditions and other factors, and the Board of Directors may choose to suspend, expand, or discontinue the repurchase program at any time.
As of November 30, 2024, there was $107.2 million remaining under the current share repurchase authorization. The timing and amount of any shares repurchased will be determined by management based on its evaluation of market conditions and other factors, and the Board of Directors may choose to suspend, expand, or discontinue the repurchase program at any time.
Our ARR was $574.0 million and $490.0 million as of November 30, 2023 and 2022, respectively, which is an increase of 17.1% year-over-year. The growth in ARR was primarily driven by the acquisition of MarkLogic.
Our ARR was $842.0 million and $578.0 million as of November 30, 2024 and 2023, respectively, which is an increase of 46% year-over-year. The growth in ARR was primarily driven by the acquisition of ShareFile.
Services are either sold on a time and materials basis or prepaid upfront. Revenue related to software-as-a-service ("SaaS") offerings is recognized ratably over the contract period.
Services are either sold on a time and materials basis or prepaid upfront. Revenue related to software-as-a-service ("SaaS") offerings is recognized ratably over the contract period. The SSP of SaaS performance obligations is determined based upon observable prices in stand-alone SaaS transactions.
As of November 30, 2023, we have recorded approximately $3.7 million in insurance recoveries, and we have $8.8 million of additional cybersecurity insurance coverage (which is subject to a $0.5 million retention per claim). We will pursue recoveries to the maximum extent available under our insurance policies.
As of November 30, 2024, we have recorded approximately $5.8 million in insurance recoveries, and we have $6.7 million of additional cybersecurity insurance coverage (which is subject to a $0.5 million retention per claim).
Revenue Recognition Our contracts with customers typically include promises to license one or more products and services to a customer. Determining whether products and services are distinct performance obligations that should be accounted for separately requires significant judgment. Significant judgment is also required to determine the stand-alone selling price ("SSP") of each distinct performance obligation.
Determining whether products and services are distinct performance obligations that should be accounted for separately requires significant judgment. Significant judgment is also required to determine the stand-alone selling price ("SSP") of each distinct performance obligation.
Cash used in investing activities was impacted by the acquisition of MarkLogic for a net cash amount of $355.3 million, and Kemp for a net cash amount of $254.0 million, in fiscal years 2023 and 2021, respectively. In fiscal year 2022 we received $26.0 million net proceeds from the sale of long-lived assets.
Included in investing activities in fiscal years 2024 and 2023 were the acquisitions of ShareFile and MarkLogic for a net cash paid amount of $852.7 million and $355.3 million, respectively. In fiscal year 2022 we received $26.0 million net proceeds from the sale of long-lived assets.
The debt proceeds were offset by payments on our long-term debt of $91.9 million in fiscal year 2023 (including a $85.0 million repayment on the revolving line of credit), compared to $6.9 million in fiscal year 2022, and $117.3 million in fiscal year 2021 (including a $98.5 million repayment on the revolving line of credit).
We received proceeds from the issuance of debt of $195.0 million in fiscal year 2023. The debt proceeds were offset by payments on our long-term debt of $91.9 million in fiscal year 2023 (including a $85.0 million repayment on the revolving line of credit).
There is complexity in applying this accounting framework for the potential losses arising from the MOVEit Vulnerability and in determining whether a loss is probable and estimable as these claims and proceedings are subject to inherent uncertainties and unascertainable damages. Further, the outcome of these matters may not be known for prolonged periods of time.
There is complexity in applying this accounting framework for the potential losses arising from the MOVEit Vulnerability and in determining whether a loss is probable and estimable as these claims and proceedings are subject to inherent uncertainties and potential damages for which we are unable to arrive at a reasonable estimate.
Total revenue generated in markets outside North America represented 41% of total revenue in fiscal year 2023 compared to 43% of total revenue in the same period last year.
Total revenue generated in markets outside North America represented 41% of total revenue in fiscal year 2024 and fiscal year 2023.
Maintenance and Services Revenue Fiscal Year Ended Percentage Change (In thousands) November 30, 2023 November 30, 2022 As Reported Constant Currency Maintenance $ 401,501 $ 362,335 11 % 10 % As a percentage of total revenue 58 % 60 % Professional services $ 72,149 $ 51,342 41 % 40 % As a percentage of total revenue 10 % 9 % Total maintenance and services revenue $ 473,650 $ 413,677 14 % 14 % As a percentage of total revenue 68 % 69 % Maintenance revenue increased in fiscal year 2023 primarily due to the acquisition of MarkLogic, as well as an increase in maintenance revenue from our OpenEdge, Chef, and DevTools product offerings.
Maintenance and Services Revenue Fiscal Year Ended Percentage Change (in thousands) November 30, 2024 November 30, 2023 As Reported Constant Currency Maintenance $ 410,556 $ 401,501 2 % 2 % As a percentage of total revenue 55 % 58 % Services $ 93,522 $ 72,149 30 % 29 % As a percentage of total revenue 12 % 10 % Total maintenance and services revenue $ 504,078 $ 473,650 6 % 6 % As a percentage of total revenue 67 % 68 % Maintenance revenue increased in fiscal year 2024 primarily due to the acquisition of MarkLogic, as well as an increase in maintenance revenue from our OpenEdge product offerings.
The year over year increase was due to the addition of MarkLogic acquired intangibles. 25 Gross Profit Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Gross profit $ 567,862 $ 507,517 12 % As a percentage of total revenue 82 % 84 % Our gross profit increased primarily due to the increase in revenue, partially offset by the increases of costs of licenses, costs of maintenance and services, and the amortization of intangibles, each as described above.
Gross Profit Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Gross profit $ 622,927 $ 567,862 10 % As a percentage of total revenue 83 % 82 % Our gross profit increased primarily due to the increase in revenue, partially offset by the increase in costs of maintenance and services.
The SSP of SaaS performance obligations is determined based upon observable prices in stand-alone SaaS transactions. 32 We also consider whether an arrangement has any discounts, material rights, or specified future upgrades that may represent additional performance obligations, although we do not have a history of offering these elements.
We also consider whether an arrangement has any discounts, material rights, or specified future upgrades that may represent additional performance obligations, although we do not have a history of offering these elements. We do not have any material revenue arrangements that include estimates for variable consideration.
Critical Accounting Estimates Management’s discussion and analysis of financial condition and results of operations are based on our consolidated financial statements which have been prepared in accordance with GAAP.
Our foreseeable cash needs include capital expenditures, acquisitions, debt repayments, share repurchases, lease commitments, restructuring obligations and other long-term obligations. Critical Accounting Estimates Management’s discussion and analysis of financial condition and results of operations are based on our consolidated financial statements which have been prepared in accordance with GAAP.
We do not have any material revenue arrangements that include estimates for variable consideration. Loss Contingencies and the MOVEit Vulnerability The Company recognizes a liability for loss contingencies for which it is probable that a liability has been incurred at the date of the consolidated financial statements and the amount is reasonably estimable.
Loss Contingencies and the MOVEit Vulnerability The Company recognizes a liability for loss contingencies for which it is probable that a liability has been incurred at the date of the consolidated financial statements and the amount is reasonably estimable. The Company has not incurred any significant litigation costs or entered into large settlements in recent history.
Days sales outstanding ("DSO") in accounts receivable remained flat at 62 days in fiscal year 2023 as compared to fiscal year 2022. In addition, our net deferred revenue as of November 30, 2023 increased by $12.6 million from the end of fiscal year 2022.
Our gross accounts receivable as of November 30, 2024, increased by $37.6 million from the end of fiscal year 2023. Days sales outstanding ("DSO") in accounts receivable increased to 67 days as compared to 62 days in fiscal year 2023 due to the timing of billings and collections.
Focus on Customer and Partner Retention to Drive Recurring Revenue and Profitability . Our organizational philosophy and operating principles focus primarily on customer and partner retention and success, and a streamlined operating approach to drive predictable and stable recurring revenue and high levels of profitability. Follow a Total Growth Strategy through Accretive M&A.
We offer our products and tools to both new customers and partners, as well as our existing partner and customer ecosystems. Our organizational philosophy and operating principles focus primarily on customer and partner retention and success, and a streamlined operating approach to drive predictable and stable recurring revenue and high levels of profitability.
Sales and Marketing Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 Change Sales and marketing $ 156,076 $ 140,760 $ 15,316 11 % As a percentage of total revenue 22 % 23 % Components of sales and marketing: Personnel related costs $ 134,820 $ 119,350 $ 15,470 13 % Contractors and outside services 3,890 3,156 734 23 % Marketing programs and other 17,366 18,254 (888) (5) % Total sales and marketing $ 156,076 $ 140,760 $ 15,316 11 % Sales and marketing expenses increased in fiscal year 2023 primarily due to increased personnel related costs associated with our acquisition of MarkLogic, as well as increases in contractors and outside services costs, partially offset by a decrease in marketing programs.
Sales and Marketing Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 Change Sales and marketing $ 164,570 $ 156,076 $ 8,494 5 % As a percentage of total revenue 22 % 22 % Components of sales and marketing: Personnel related costs $ 142,479 $ 134,820 $ 7,659 6 % Contractors and outside services 3,456 3,890 (434) (11) % Marketing programs and other 18,635 17,366 1,269 7 % Total sales and marketing $ 164,570 $ 156,076 $ 8,494 5 % Sales and marketing expenses increased in fiscal year 2024 due to increased personnel related, marketing, and sales events costs associated with our acquisitions of MarkLogic and ShareFile, partially offset by decreases in contractors and outside services costs.
Revenue by Region Fiscal Year Ended Percentage Change (In thousands) November 30, 2023 November 30, 2022 As Reported Constant Currency North America $ 411,670 $ 341,154 21 % 21 % As a percentage of total revenue 59 % 57 % EMEA $ 222,862 $ 207,707 7 % 6 % As a percentage of total revenue 32 % 35 % Latin America $ 21,112 $ 18,053 17 % 14 % As a percentage of total revenue 3 % 3 % Asia Pacific $ 38,795 $ 35,099 11 % 12 % As a percentage of total revenue 6 % 5 % 24 Total revenue generated in North America increased $70.5 million, and total revenue generated outside North America increased $21.9 million, in fiscal year 2023.
Services revenue increased primarily due to our acquisition of ShareFile. 24 Revenue by Region Fiscal Year Ended Percentage Change (in thousands) November 30, 2024 November 30, 2023 As Reported Constant Currency North America $ 446,995 $ 411,670 9 % 9 % As a percentage of total revenue 59 % 59 % EMEA $ 245,287 $ 222,862 10 % 9 % As a percentage of total revenue 33 % 32 % Latin America $ 20,305 $ 21,112 (4) % — % As a percentage of total revenue 3 % 3 % Asia Pacific $ 40,822 $ 38,795 5 % 6 % As a percentage of total revenue 5 % 6 % Total revenue generated in North America increased $35.3 million, and total revenue generated outside North America increased $23.6 million, in fiscal year 2024.
Cost of Maintenance and Services Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 Change Cost of maintenance and services $ 85,255 $ 62,177 $ 23,078 37 % As a percentage of maintenance and services revenue 18 % 15 % As a percentage of total revenue 12 % 10 % Components of cost of maintenance and services: Personnel Related Costs $ 63,471 $ 44,049 $ 19,422 44 % Contractors and Outside Services 13,969 12,286 1,683 14 % Hosting and Other 7,815 5,842 1,973 34 % Total cost of maintenance and services $ 85,255 $ 62,177 $ 23,078 37 % Cost of maintenance and services consists primarily of costs of providing customer support, consulting, and education.
Cost of Maintenance and Services Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 Change Cost of maintenance and services $ 90,318 $ 85,255 $ 5,063 6 % As a percentage of maintenance and services revenue 18 % 18 % Components of cost of maintenance and services: Personnel Related Costs $ 67,732 $ 63,471 $ 4,261 7 % Contractors and Outside Services 12,827 13,969 (1,142) (8) % Hosting and Other 9,759 7,815 1,944 25 % Total cost of maintenance and services $ 90,318 $ 85,255 $ 5,063 6 % Cost of maintenance and services consists primarily of costs of hosting, personnel costs for providing customer support, consulting, and education.
In fiscal year 2021, we repurchased and retired 0.8 million shares of our common stock for $35.0 million. On January 10, 2023, our Board of Directors increased our share repurchase authorization by $150.0 million, to an aggregate authorization of $228.0 million. As of November 30, 2023, there was $194.0 million remaining under the current share repurchase authorization.
Share Repurchases In fiscal years 2024, 2023 and 2022, we repurchased and retired 1.6 million, 0.6 million and 1.7 million shares of our common stock for $86.8 million, $34.0 million and $77.0 million, respectively. On January 10, 2023, our Board of Directors increased our share repurchase authorization by $150.0 million, to an aggregate authorization of $228.0 million.
These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions. We have identified the following critical accounting estimates that require the use of significant judgments and estimates in the preparation of our consolidated financial statements.
These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions.
For indemnification claims related to the MOVEit Vulnerability. Please see Recent Developments: MOVEit Vulnerability below for further details.
For indemnification claims related to the MOVEit Vulnerability. Please see Note 19: Cyber Related Matters to the consolidated financial statements for further details.
The increases in North America and EMEA were primarily due to the acquisition of MarkLogic and increases in license revenue from OpenEdge and Kemp LoadMaster. Revenue from Latin America increased due to an increase in OpenEdge license and maintenance revenue. Revenue from Asia Pacific increased due to the acquisition of MarkLogic, as well as increases in our Chef product offerings.
The increases in North America and EMEA were primarily due to the acquisitions of MarkLogic and ShareFile, as well as growth in sales of our OpenEdge product offerings. Revenue from Latin America decreased slightly due to the negative impact of foreign exchange. Revenue from Asia Pacific increased due to contributions from multiple products.
Liquidity and Capital Resources Cash and Cash Equivalents (In thousands) November 30, 2023 November 30, 2022 Cash and cash equivalents $ 126,958 $ 256,277 The decrease in cash and cash equivalents of $129.3 million from the end of fiscal year 2022 was primarily due to cash outflows of $355.3 million for cash paid for acquisitions, net of cash acquired, repayment of the revolving line of credit of $85.0 million, repurchases of common stock of $34.0 million, dividend payments of $31.6 million, payments of debt obligations of $6.9 million, and purchases of property and equipment of $5.6 million.
Liquidity and Capital Resources Cash and Cash Equivalents (in thousands) November 30, 2024 November 30, 2023 Cash and cash equivalents $ 118,077 $ 126,958 The decrease in cash and cash equivalents of $8.9 million from the end of fiscal year 2023 was primarily due to cash outflows of $852.7 million to acquire ShareFile, $261.3 million to pay off the balance of the term loan, $110.0 million to pay off the revolving line of credit, repurchases of common stock of $86.8 million, dividend payments of $31.5 million, payment of debt issuance costs of $6.8 million, purchases of property and equipment of $5.2 million, and the effect of exchange rates on cash of $3.2 million.
Business Combinations We allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The estimates used to value the net assets acquired are based in part on historical experience and information obtained from the management of the acquired company.
The estimates used to value the net assets acquired are based in part on historical experience and information obtained from the management of the acquired company. We generally value the identifiable intangible assets acquired using a discounted cash flow model.
Restructuring Expenses Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Restructuring expenses $ 8,407 $ 879 856 % As a percentage of total revenue 1 % — % Restructuring expenses recorded in fiscal year 2023 primarily relate to the restructuring activities that occurred in fiscal years 2023 and 2020.
Restructuring Expenses Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Restructuring expenses $ 10,454 $ 8,407 24 % As a percentage of total revenue 1 % 1 % Restructuring expenses recorded in fiscal year 2024 primarily relate to headcount reductions in connection with the restructuring action related to the ShareFile acquisition in November 2024 and to a facility closure in connection with the restructuring action related to the MarkLogic acquisition.
ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers. We define ARR as the annual recurring revenue of term-based contracts from all customers at a point in time.
ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.
A key element of our strategy is centered on the goal of building and maintaining leading products and tools enterprises need to build, deploy, and manage modern, strategic business applications. We offer our products and tools to both new customers and partners, as well as our existing partner and customer ecosystems.
Overview Progress Software Corporation ("Progress," the "Company," "we," "us," or "our") provides software products that enable our customers to develop, deploy and manage responsible AI-powered applications and digital experiences. A key element of our strategy is centered on the goal of building and maintaining leading products and tools enterprises need to build, deploy, and manage modern, strategic business applications.
ARR represents the annualized contract value for all active and contractually binding term-based contracts at the end of a period. ARR includes maintenance, software upgrade rights, public cloud and on-premises subscription-based transactions and managed services. ARR mitigates fluctuations due to seasonality, contract term and the sales mix of subscriptions for term-based licenses and SaaS.
We define ARR as the annualized revenue of all active and contractually binding term-based contracts from all customers at a point in time. ARR includes revenue from maintenance, software upgrade rights, public cloud, and on-premises subscription-based transactions and managed services.
Refer to Note 8: Debt, for further details on the impact of the amendment. Interest income and other, net, was higher in fiscal year 2023, resulting from higher interest rates worldwide. Foreign currency loss increased year over year due to rate volatility and timing of intercompany and hedge settlement activities.
Refer to Note 8: Debt, for further discussion. Foreign currency loss decreased year over year due to rate volatility and timing of intercompany and hedge settlement activities.
Additionally, the MOVEit Vulnerability has resulted in informal government inquiries, three formal government investigations, and private litigation, which may result in adverse judgments, settlements, fines, penalties, or other resolutions, the amount, scope and timing of which could be material, but which the Company is currently unable to predict.
As more fully discussed in Note 19: Cyber Related Matters to the consolidated financial statements, in May 2023, the Company discovered a zero-day vulnerability in its MOVEit Transfer and MOVEit Cloud software product offerings ("the MOVEit Vulnerability"), which resulted in government inquiries and investigations, and private litigation that the Judicial Panel on Multidistrict Litigation transferred to the District of Massachusetts for coordinated and consolidated proceedings (the "MDL"), which may result in adverse judgments, settlements, fines, penalties, or other resolutions, the amount, scope and timing of which could be material, but which the Company is currently unable to predict.
ARR is not calculated in accordance with GAAP. ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items.
Rather, ARR generally aligns to billings (as opposed to GAAP revenue which aligns to the transfer of control of each performance obligation). ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled measures presented by other companies.
Cost of maintenance and services increased primarily due to higher personnel related costs, contractors and outside services costs, and hosting related costs resulting from the acquisition of MarkLogic.
The increase year-over-year was primarily due to increased headcount and hosting costs resulting from our acquisitions of MarkLogic and ShareFile, partially offset by decreased contractors and outside services costs.
Other (Expense) Income Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Interest expense $ (30,780) $ (15,790) 95 % Interest income and other, net 2,538 1,414 79 % Foreign currency loss, net (2,624) (500) 425 % Total other expense, net $ (30,866) $ (14,876) 107 % As a percentage of total revenue (4) % (2) % Total other expense, net, increased in fiscal year 2023 due to increased interest expense on our term loan, due to higher interest costs, and the interest costs associated with drawing on our revolving line of credit to acquire MarkLogic.
Other (Expense) Income Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Interest expense $ (32,012) $ (30,780) 4 % Interest income and other, net 4,734 2,538 87 % Foreign currency loss, net (2,461) (2,624) (6) % Total other expense, net $ (29,739) $ (30,866) 4 % As a percentage of total revenue (4) % (4) % Total other expense, net, decreased in fiscal year 2024 due to increases in interest income and other, net, resulting from higher interest rates on our invested cash balance.
These metrics are periodically reviewed and revised to reflect changes in our business. Annual Recurring Revenue (ARR) We are providing an ARR performance metric to help investors better understand and assess the performance of our business because our mix of revenue generated from recurring sources has increased in recent years.
Annualized Recurring Revenue ("ARR") We disclose ARR as a performance metric to help investors better understand and assess the performance of our business because our mix of revenue generated from recurring sources currently represents the substantial majority of our revenues and is expected to continue in the future.
In addition, we repurchased $34.0 million of our common stock under our share repurchase plan in fiscal year 2023, compared to $77.0 million in fiscal year 2022, and $35.0 million in fiscal year 2021. Indemnification Obligations We include standard intellectual property indemnification provisions in our licensing agreements in the ordinary course of business.
Indemnification Obligations We include standard intellectual property indemnification provisions in our licensing agreements in the ordinary course of business.
The increase in non-cash reconciling items included in net income primarily relates to the increase in amortization of intangibles due to the recent acquisition of MarkLogic. Our gross accounts receivable as of November 30, 2023 increased by $27.9 million from the end of fiscal year 2022.
In addition, our net deferred revenue as of November 30, 2024, increased by $109.4 million from the end of fiscal year 2023, primarily due to the acquisition of ShareFile in November 2024.
The increase in maintenance revenue was partially offset by a decrease in Kemp LoadMaster maintenance revenue. Professional services revenue increased primarily due to our acquisition of MarkLogic, as well as an increase in professional services revenue from our Sitefinity product offerings. The increase in professional services revenue was partially offset by a decrease in professional services revenue of Chef.
The increase in maintenance revenue was partially offset by a decrease in Kemp LoadMaster and Chef maintenance revenue.
We currently intend to continue to repurchase our shares in sufficient quantities to offset dilution from our equity plans and to continue to return a portion of our annual cash flows from operations to stockholders in the form of dividends.
We also utilize share repurchases to return capital to stockholders. We currently intend to continue to repurchase our shares in sufficient quantities to offset dilution from our equity plans and may elect to conduct additional repurchases based on market conditions and other factors.
If management made different estimates or judgments, material differences in the fair values of the net assets acquired may result.
If management made different estimates or judgments, material differences in the fair values of the net assets acquired may result. Recent Accounting Pronouncements Refer to Note 1: Nature of Business and Summary of Significant Accounting Policies to our Consolidated Financial Statements in Part II, Item 8 of this Form 10-K.
The primary reason for the decrease in the effective rate was due to more favorable tax benefits related to stock-based compensation during 2023 compared to 2022. 28 Net Income Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Net income $ 70,197 $ 95,069 (26) % As a percentage of total revenue 10 % 16 % Select Performance Metrics: Management evaluates our financial performance using a number of financial and operating metrics.
The Company recorded a liability of $13.7 million related to the taxes expected to be imposed upon the repatriation of unremitted foreign earnings that are not considered indefinitely reinvested. 28 Net Income Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Net income $ 68,438 $ 70,197 (3) % As a percentage of total revenue 9 % 10 % Select Performance Metrics: Management evaluates our financial performance using a number of financial and operating metrics.
Cash Flows (used in) from Investing Activities Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 November 30, 2021 Net investment activity $ 438 $ 1,950 $ 5,950 Purchases of property and equipment (5,570) (6,090) (4,654) Proceeds from sale of long-lived assets, net — 25,998 — Other investing activities — 134 2,330 Payments for acquisitions, net of cash acquired (355,250) — (253,961) Net cash flows from (used in) investing activities $ (360,382) $ 21,992 $ (250,335) Net cash outflows and inflows of our net investment activity are generally a result of the timing of our purchases and maturities of securities, which are classified as cash equivalents, as well as the timing of acquisitions and divestitures.
Cash Flows (used in) from Investing Activities Net cash outflows and inflows of our net investment activity are generally a result of the timing of our purchases and maturities of securities, which are classified as cash equivalents, as well as the timing of acquisitions and divestitures.
These cash outflows were offset by proceeds from the issuance of debt of $195.0 million to partially fund the acquisition of MarkLogic, cash inflows from operations of $173.9 million, $13.6 million in cash received from the issuance of common stock, and the effect of exchange rates on cash of $6.0 million.
These cash outflows were partially offset by $730 million in proceeds from our revolving line of credit to partially fund the acquisition of ShareFile, the issuance of convertible senior notes of $396.5 million (net of purchases of capped calls in connection with the convertible notes offering of $42.2 million and issuance costs of $11.2 million), cash inflows from operations of $211.5 million, and $10.6 million in cash received from the issuance of common stock.
Employ a Multi-Faceted Capital Allocation Strategy . Our capital allocation policy emphasizes accretive M&A, which allows us to expand our business and drive significant stockholder returns. We also utilize dividends and share repurchases to return capital to stockholders.
In April 2019, we acquired Ipswitch; in October 2020, we acquired Chef Software; in November 2021, we acquired Kemp Technologies; in February 2023, we acquired MarkLogic; and in October 2024, we acquired ShareFile. Our capital allocation policy emphasizes accretive M&A, which we believe allows us to expand our business and drive significant stockholder returns.
We have paid aggregate cash dividends totaling $31.6 million, $31.1 million and $31.6 million for the years ended November 30, 2023, 2022, and 2021, respectively. Future declarations of dividends and the establishment of future record and payment dates are subject to the final determination of our Board of Directors.
Prior to the suspension of the quarterly dividend in the fourth fiscal quarter of 2024, we had paid aggregate cash dividends totaling $31.5 million, $31.6 million and $31.1 million for the years ended November 30, 2024, 2023, and 2022, respectively. Convertible Senior Notes and Long-Term Debt See Note 8: Debt to the consolidated financial statements.
Except as described below, there are no limitations on our ability to access our cash and cash equivalents. 29 Cash and cash equivalents held by our foreign subsidiaries were $61.1 million at November 30, 2023. Foreign cash includes unremitted foreign earnings, which are invested indefinitely outside of the U.S.
Cash and cash equivalents held by our foreign subsidiaries were $69.2 million at November 30, 2024. As a result of the ShareFile acquisition, in the fourth quarter of fiscal 2024 we determined that a substantial portion of unremitted foreign earnings are no longer indefinitely reinvested.
However, we currently believe that existing cash balances, together with funds generated from operations and amounts available under our Credit Facility, will be sufficient to finance our operations and meet our foreseeable cash requirements, including quarterly cash dividends and stock repurchases to Progress stockholders, as applicable, through at least the next twelve months. 23 Results of Operations Fiscal Year 2023 Compared to Fiscal Year 2022 Revenue Fiscal Year Ended Percentage Change (In thousands) November 30, 2023 November 30, 2022 As Reported Constant Currency Revenue $ 694,439 $ 602,013 15 % 15 % The increase in revenue in fiscal year 2023 was driven by the acquisition of MarkLogic, which closed during the first quarter of fiscal year 2023, as well as increases in our OpenEdge, Kemp LoadMaster, Sitefinity, Ipswitch, DevTools, Corticon, and Chef product offerings.
However, we currently believe that existing cash balances, together with funds generated from operations and amounts available under our Credit Facility, will be sufficient to finance our operations and meet our foreseeable cash requirements, including stock repurchases to Progress stockholders, through at least the next twelve months. 23 Results of Operations Business Development On October 31, 2024, we acquired certain assets and liabilities that comprise the ShareFile Business ("ShareFile") from Cloud Software Group, Inc. and its subsidiaries ("Cloud") for an aggregate purchase price of $875.0 million in cash, subject to a $25.0 million working capital credit and certain customary adjustments.
Cyber Incident and Vulnerability Response Expenses, Net Fiscal Year Ended (In thousands) November 30, 2023 November 30, 2022 % Change Cyber incident and vulnerability responses expenses, net $ 6,164 $ 602 * As a percentage of total revenue 1 % — % *Not meaningful Expenses include costs to investigate and remediate the November 2022 Cyber Incident and MOVEit Vulnerability, as well as legal and other professional services related thereto.
Acquisition-related expenses in fiscal year 2023 were primarily related to our acquisition of MarkLogic. 27 Cyber Incident and Vulnerability Response Expenses, Net Fiscal Year Ended (in thousands) November 30, 2024 November 30, 2023 % Change Cyber incident and vulnerability responses expenses, net $ 5,641 $ 6,164 (8) % As a percentage of total revenue 1 % 1 % As previously disclosed, following (i) the detection of irregular activity on certain portions of our corporate network that was disclosed on December 19, 2022 ("November 2022 Cyber Incident"), and (ii) the discovery of the MOVEit Vulnerability that was disclosed on June 5, 2023, in each instance, we engaged outside cybersecurity experts and other incident response professionals to conduct a forensic investigation and assess the extent and scope of these matters.
See Note 19: Cyber Related Matters to Consolidated Financial Statements included in Item 8, Financial Statements.
See Note 19: Cyber Related Matters for further discussion.
We received proceeds from the issuance of 31 debt of $195.0 million in fiscal year 2023 and $7.5 million in fiscal year 2022.
In addition, in fiscal year 2024, we received $27.8 million from the exercise of stock options and the issuance of shares under our employee stock purchase plan as compared to $26.0 million in fiscal year 2023.