Prairie Operating Co.PROPEarnings & Financial Report
Prairie Farms Dairy is a dairy cooperative founded in Carlinville, Illinois, and now headquartered in Edwardsville, Illinois. As a dairy cooperative, Prairie Farms receives milk from producers and converts it into many different products, including cheese, butter, ice cream, sour cream, cottage cheese, various dips, yogurt, and fluid milk. Prairie Farms also produces and sells juices, flavored drinks, and pre-made iced tea.
Revenue
$458.0K
Gross Profit
N/A
Operating Profit
$-6.3M
Net Profit
$-34.4M
Gross Margin
N/A
Operating Margin
-1379.0%
Net Margin
-7515.2%
YoY Growth
5656.8%
EPS
$-5.24
Financial Flow
Prairie Operating Co. Q3 2023 Financial Summary
Prairie Operating Co. reported revenue of $458.0K (up 5656.8% YoY) for Q3 2023, with a net profit of $-34.4M (down 11019.4% YoY) (-7515.2% margin). Cost of goods sold was N/A.
Key Financial Metrics
| Total Revenue | $458.0K |
|---|---|
| Net Profit | $-34.4M |
| Gross Margin | N/A |
| Operating Margin | -1379.0% |
| Report Period | Q3 2023 |
Prairie Operating Co. Annual Revenue by Year
Prairie Operating Co. annual revenue history includes year-by-year totals (for example, 2022 revenue was $517.6K).
| Year | Annual Revenue |
|---|---|
| 2022 | $517.6K |
Prairie Operating Co. Quarterly Revenue & Net Profit History
Prairie Operating Co. results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q3 2025 | $77.7M | — | $1.3M | 1.7% |
| Q2 2025 | $68.1M | — | $35.7M | 52.4% |
| Q1 2025 | $13.6M | — | $-2.6M | -19.3% |
| Q3 2024 | $0 | — | $-11.4M | N/A |
| Q3 2023 | $458.0K | +5656.8% | $-34.4M | -7515.2% |
| Q2 2023 | $179.3K | +7.6% | $-21.1M | -11792.9% |
| Q4 2022 | $0 | — | $-8.0M | N/A |
| Q3 2022 | $8.0K | -94.6% | $-309.5K | -3890.8% |
Income Statement
| Q3 2022 | Q4 2022 | Q2 2023 | Q3 2023 | Q3 2024 | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7955 | $0 | $179318 | $457951 | $0 | $13.6M | $68.1M | $77.7M |
| YoY Growth | -94.6% | N/A | 7.6% | 5656.8% | N/A | N/A | N/A | N/A |
Balance Sheet
| Q3 2022 | Q4 2022 | Q2 2023 | Q3 2023 | Q3 2024 | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $12.7M | $1.8M | $16.5M | $40.1M | $107.2M | $775.4M | $858.5M | $939.8M |
| Liabilities | $12.8M | $2.2M | $8.5M | $62.3M | $45.9M | $553.1M | $599.8M | $679.3M |
| Equity | $-100467 | $-6.5M | $8.0M | $-64.0M | $61.3M | $34.0M | $94.2M | $101.8M |
Cash Flow
| Q3 2022 | Q4 2022 | Q2 2023 | Q3 2023 | Q3 2024 | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $-448264 | $-306057 | $-5.1M | $-2.9M | $2.8M | $16.9M | $-7.2M | $57.7M |