Biggest changeThe following table reconciles adjusted return and adjusted ROIC to net income available to common stockholders and adjusted average invested capital to average invested capital, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements: RB Global, Inc. 58 Table of Contents Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Net income (loss) attributable to controlling interests $ 206.5 $ 319.7 $ 151.9 (35) % 110 % Add: Interest expense 213.8 57.9 37.0 269 % 56 % Interest income (22.0) (7.0) (1.4) 214 % 400 % Interest, net 191.8 50.9 35.6 277 % 43 % Tax on interest, net (46.0) (12.7) (9.1) 262 % 40 % Reported return $ 352.3 $ 357.9 $ 178.4 (2) % 101 % Add: Share-based payments expense 45.5 37.0 23.1 23 % 60 % Acquisition-related and integration costs 216.1 37.3 30.2 479 % 24 % Amortization of acquired intangible assets 226.2 33.4 28.0 577 % 19 % (Gain) on disposition of property, plant and equipment and related costs (0.8) (166.9) (1.4) (100) % 11821 % Change in fair value of derivatives — (1.3) 1.2 (100) % (208) % Remeasurements in connection with business combinations (2.9) — — (100) % — % Prepaid consigned vehicle charges (67.0) — — (100) % — % Other advisory, legal and restructuring costs 2.0 5.1 3.5 (61) % 46 % Executive transition costs 12.0 — — 100 % — % Related tax effects of the above (95.8) (4.0) (20.3) 2295 % (80) % Adjusted return $ 687.6 $ 298.5 $ 242.7 130 % 23 % Short-term debt - opening balance $ 29.1 $ 6.1 $ 29.1 377 % (79) % Short-term debt - ending balance 13.7 29.1 6.1 (53) % 377 % Average short-term debt 21.4 17.6 17.6 22 % — % Long-term debt - opening balance 581.5 1,737.4 636.7 (67) % 173 % Less: long-term debt in escrow — (933.5) — (100) % (100) % Adjusted opening long-term debt 581.5 803.9 636.7 (28) % 26 % Long-term debt - ending balance 3,075.8 581.5 1,737.4 429 % (67) % Less: long-term debt in escrow — — (933.5) — % (100) % Adjusted ending long-term debt 3,075.8 581.5 803.9 429 % (28) % Average long-term debt 1,828.7 1,159.5 1,187.1 58 % (2) % Adjusted average long-term debt 1,828.7 692.7 720.3 164 % (4) % Preferred equity - opening balance — — — — % — % Preferred equity - ending balance 482.0 — — 100 % — % Average preferred equity 241.0 — — 100 % — % Stockholders' equity - opening balance 1,289.6 1,070.7 1,007.2 20 % 6 % Stockholders' equity - ending balance 5,016.7 1,289.6 1,070.7 289 % 20 % Average stockholders' equity 3,153.2 1,180.2 1,039.0 167 % 14 % Average invested capital $ 5,244.3 $ 2,357.3 $ 2,243.7 122 % 5 % Adjusted average invested capital $ 5,244.3 $ 1,890.5 $ 1,776.9 177 % 6 % ROIC 6.7 % 15.2 % 8.0 % (850) bps 720 bps Adjusted ROIC 13.1 % 15.8 % 13.7 % (270) bps 210 bps RB Global, Inc. 59 Table of Contents _____________________________________________________ (1) Please refer to pages 60 - 63 for a summary of adjusting items for the years ended December 31, 2023, 2022, and 2021.
Biggest changeThe following table reconciles adjusted return and adjusted ROIC to net income attributable to controlling interests and adjusted average invested capital to average invested capital, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements: Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 Net income attributable to controlling interests $ 413.1 $ 206.5 $ 319.7 100 % (35) % Add: Interest expense 233.7 213.8 57.9 9 % 269 % Interest income (26.2) (22.0) (7.0) 19 % 214 % Interest, net 207.5 191.8 50.9 8 % 277 % Tax on interest, net (51.3) (46.0) (12.7) 12 % 262 % Reported return $ 569.3 $ 352.3 $ 357.9 62 % (2) % Add: Share-based payments expense 56.3 45.5 37.0 24 % 23 % Acquisition-related and integration costs 29.0 216.1 37.3 (87) % 479 % Amortization of acquired intangible assets 274.9 226.2 33.4 22 % 577 % (Gain) loss on disposition of property, plant and equipment and related costs (1.2) (0.8) (166.9) 50 % (100) % Prepaid consigned vehicle charges (4.7) (67.0) — (93) % (100) % Change in fair value of derivatives — — (1.3) — % (100) % Other legal, advisory, restructuring and non-income tax expenses 13.4 2.0 5.1 570 % (61) % Executive transition costs 6.7 12.0 — (44) % 100 % Remeasurements in connection with business combinations 1.2 (2.9) — (143) % (100) % Related tax effects of the above (91.4) (95.8) (4.0) (5) % 2295 % Adjusted return $ 853.5 $ 687.6 $ 298.5 24 % 130 % Short-term debt - opening balance $ 13.7 $ 29.1 $ 6.1 (53) % 377 % Short-term debt - ending balance 27.7 13.7 29.1 102 % (53) % Average short-term debt 20.7 21.4 17.6 (3) % 22 % Long-term debt - opening balance 3,075.8 581.5 1,737.4 429 % (67) % Less: long-term debt in escrow — — (933.5) — % (100) % Adjusted opening long-term debt 3,075.8 581.5 803.9 429 % (28) % Long-term debt - ending balance 2,626.2 3,075.8 581.5 (15) % 429 % Less: long-term debt in escrow — — — — % — % Adjusted ending long-term debt 2,626.2 3,075.8 581.5 (15) % 429 % Average long-term debt 2,851.0 1,828.7 1,159.5 56 % 58 % Adjusted average long-term debt 2,851.0 1,828.7 692.7 56 % 164 % Preferred equity - opening balance 482.0 — — 100 % — % Preferred equity - ending balance 482.0 482.0 — — % 100 % Average preferred equity 482.0 241.0 — 100 % 100 % Stockholders' equity - opening balance 5,016.7 1,289.6 1,070.7 289 % 20 % Stockholders' equity - ending balance 5,224.0 5,016.7 1,289.6 4 % 289 % Average stockholders' equity 5,120.4 3,153.2 1,180.2 62 % 167 % Average invested capital $ 8,474.1 $ 5,244.3 $ 2,357.3 62 % 122 % Adjusted average invested capital $ 8,474.1 $ 5,244.3 $ 1,890.5 62 % 177 % ROIC 6.7 % 6.7 % 15.2 % 0bps (850)bps Adjusted ROIC 10.1 % 13.1 % 15.8 % (300)bps (270)bps NM = Not meaningful RB Global, Inc. 49 Table of Contents Adjusting items for the year ended December 31, 2024: Recognized in the fourth quarter of 2024 • $15.2 million share-based payments expense. • $6.1 million of acquisition-related and integration costs, primarily relating to severance and integration activities in connection with the acquisition of IAA. • $68.5 million amortization of acquired intangible assets from acquisitions. • $0.7 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition. • $1.3 million of other legal, advisory, restructuring and non-income tax expenses, including costs incurred with the CRA dispute. • $2.4 million of estimated executive transition costs, primarily estimated settlement and legal amounts associated with the departure of our former CEO on August 1, 2023.
Adjusted ROIC is a measure used by management to determine how productively the Company uses its long-term capital to gauge investment decisions. ROIC is calculated as the reported return divided by average invested capital.
Adjusted ROIC is a measure used by management to determine how productively the Company uses its long-term capital to gauge investment decisions. ROIC is calculated as reported return divided by average invested capital.
(4) Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common stockholders by the weighted average number of dilutive shares outstanding, except that it is computed based upon the lower of the two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common stockholders by the weighted average number of dilutive shares outstanding, except that it is computed based upon the lower of the two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
In the current high interest rate environment, the Company intends to continue to evaluate and pursue the most financially beneficial arrangements to fund future capital expenditures, which may include lease agreements or cash purchases.
In the current interest rate environment, the Company intends to continue to evaluate and pursue the most financially beneficial arrangements to fund future capital expenditures, which may include lease agreements or cash purchases.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Except for GTV, which is a measure of operational performance and not a measure of financial performance, liquidity, or revenue, the amounts discussed below are based on our consolidated financial statements. Unless indicated otherwise, all tabular dollar amounts, including related footnotes, presented below are expressed in millions of United States (“U.S.”) dollars.
Except for Gross Transaction Value ("GTV"), which is a measure of operational performance and not a measure of financial performance, liquidity, or revenue, the amounts discussed below are based on our consolidated financial statements. Unless indicated otherwise, all tabular dollar amounts, including related footnotes, presented below are expressed in millions of United States (“U.S.”) dollars.
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This section of the Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This section of the Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
The definitions and reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable US GAAP financial measures are included either with the first use thereof or in the “Non-GAAP Measures” section within “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Overview Established in 1958, RB Global, Inc., formerly known as Ritchie Bros.
The definitions and reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable US GAAP financial measures are included either with the first use thereof or in the “Non-GAAP Measures” section within “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Overview Established in 1958, RB Global, Inc.
(3) Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt in escrow. (4) Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt in escrow. Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
We have declared, but not yet paid, a dividend of $0.27 per common share for the quarter ended December 31, 2023. All dividends that we pay are “eligible dividends” for Canadian income tax purposes unless indicated otherwise.
We have declared, but not yet paid, a dividend of $0.29 per common share for the quarter ended December 31, 2024. All dividends that we pay are “eligible dividends” for Canadian income tax purposes unless indicated otherwise.
Our long-term cash requirements include scheduled principal repayments of long-term debt relating to the TLA Facility of $1.8 billion and the 2023 Notes of $1.4 billion, repayment of any drawn funds under our revolving credit facilities, as well as scheduled repayments of operating and finance lease obligations relating to the Company’s commercial leases for various auctions sites, branches and offices, operating leases for computer equipment, software, motor vehicles and small office equipment, and finance lease arrangements for certain vehicles, computers, yard equipment, fixtures, and office furniture.
Our long-term cash requirements include scheduled principal repayments of long-term debt upon maturity relating to the TLA Facility and the Notes, repayment of any drawn funds under our revolving credit facilities, as well as scheduled repayments of operating and finance lease obligations relating to the Company’s commercial leases for various auctions sites, branches and offices, operating leases for computer equipment, software, motor vehicles and small office equipment, and finance lease arrangements for certain vehicles, computers, yard equipment, fixtures, and office furniture.
Adjusted Net Income Attributable to Common Stockholders and Diluted Adjusted EPS Attributable to Common Stockholders Reconciliation We believe that adjusted net income available to common stockholders provides useful information about the growth or decline of our net income available to common stockholders for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results.
RB Global, Inc. 45 Table of Contents Adjusted Net Income Attributable to Common Stockholders and Diluted Adjusted EPS Attributable to Common Stockholders Reconciliation We believe that adjusted net income available to common stockholders provides useful information about the growth or decline of our net income available to common stockholders for the relevant financial period, and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results.
Adjusted return is defined as reported return, adjusted for items that we do not consider to be part of our normal operating results, and tax effected at the applicable tax rate. Adjusted average invested capital is calculated as average invested capital but excludes any long-term debt in escrow.
Adjusted return is defined as reported return and adjusted for items that we do not consider to be part of our normal operating results and tax effected at the applicable tax rate. RB Global, Inc. 48 Table of Contents Adjusted average invested capital is calculated as average invested capital but excludes any long-term debt in escrow.
Reported return is defined as net income available to common stockholders, excluding the impact of net interest expense and tax effected at the Company’s adjusted annualized effective tax rate. Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital.
Reported return is defined as net income attributable to controlling interests excluding the impact of net interest expense and tax effected at the Company’s adjusted annualized effective tax rate. Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital.
On March 7, 2023, we declared a special cash dividend of $1.08 per share, contingent on the closing of the acquisition of IAA, payable to stockholders of record at the close of business on March 17, 2023, excluding holders of Series A Senior Preferred Shares (the “Special Dividend”).
On March 7, 2023, we declared a special cash dividend of $1.08 per share, payable to stockholders of record at the close of business on March 17, 2023, excluding holders of Series A Senior Preferred Shares (the “Special Dividend”). The Special Dividend was paid in cash on March 28, 2023, following the acquisition of IAA.
Non-GAAP Measures We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a standardized RB Global, Inc. 53 Table of Contents meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies.
Non-GAAP Measures We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies.
Our short-term cash requirements include (i) payment of quarterly dividends to common shareholders on an as-declared basis, and payment of participating dividends and preferential dividends to holders of Series A Senior Preferred Shares, (ii) settlement of contracts with consignors and other suppliers, (iii) personnel expenditures, with a majority of bonuses paid annually in the first quarter following each fiscal year, (iv) income tax payments, primarily paid in quarterly installments, (v) payments on short-term debt and long-term debt, (vi) payment of amounts committed under certain service agreements to build our modern IT architecture, (vii) payments on our operating and finance lease obligations, (viii) other capital expenditures and working capital needs, and (ix) advances against our auction contracts, as well as advance charges paid on a seller's behalf.
Liquidity and Capital Resources Our short-term cash requirements include (i) payment of quarterly dividends to common shareholders on an as-declared basis, and payment of participating dividends and preferential dividends to preferred equity holders, (ii) settlement of contracts with consignors, partners and other suppliers, (iii) personnel expenditures, with a majority of short-term incentive compensation paid annually in the first quarter following each fiscal year, (iv) income tax payments, primarily paid in quarterly installments, (v) payments on our short-term debt, as well as interest payments on both our short-term and long-term debt, (vi) payment of amounts committed under certain service agreements to build our modern IT architecture, (vii) payments on our operating and finance lease obligations, (viii) other capital expenditures and working capital needs, and (ix) advances.
In connection with the IAA purchase price allocation, the valuation of intangible assets required significant estimates and assumptions, and the valuations of property, plant, and equipment, and operating lease right-of-use assets also required estimates and assumptions.
In connection with the IAA purchase price allocation, which was finalized in the first quarter of 2024, the valuation of intangible assets required significant estimates and assumptions, and the valuations of property, plant, and equipment, and operating lease right-of-use assets also required estimates and assumptions.
(2) Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back the adjusting items as described on pages 60 - 63 .
Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back the adjusting items as described on page 50 .
Book overdrafts are recognized on our consolidated balance sheet within trade and other liabilities. If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through equity markets or additional debt markets. The issuance of additional equity securities may result in dilution to our shareholders.
The excess of such amounts is included within trade and other liabilities in our consolidated balance sheets. If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through equity markets or additional debt markets. The issuance of additional equity securities may result in dilution to our shareholders.
We do not consider this to be a measure of our liquidity, which is our ability to settle only short-term obligations, but rather a measure of how well we fund liquidity.
We do not consider this to be a measure of our liquidity, which is our ability to settle only short-term obligations, but rather a measure of how well we fund liquidity. Measures of liquidity are noted under “Liquidity and Capital Resources".
The following table presents the variance in select foreign exchange rates over the comparative reporting periods: % Change Value of one local currency to U.S. dollar 2023 2022 2021 2023 over 2022 2022 over 2021 Period-end exchange rate - December 31, Canadian dollar 0.7558 0.7378 0.7846 2 % (6) % Euro 1.1067 1.0661 1.1322 4 % (6) % British pound sterling 1.2734 1.2054 1.3497 6 % (11) % Australian dollar 0.6826 0.6765 0.7250 1 % (7) % Average exchange rate - Year ended December 31, Canadian dollar 0.7411 0.7690 0.7977 (4) % (4) % Euro 1.0820 1.0543 1.1834 3 % (11) % British pound sterling 1.2434 1.2376 1.3757 — % (10) % Australian dollar 0.6645 0.6949 0.7514 (4) % (8) % In 2023, approximately 29% of our revenues and 30% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 42% and 34%, respectively, in 2022.
The following table presents the variance in select foreign exchange rates over the comparative reporting periods: % Change Value of one local currency to U.S. dollar 2024 2023 2022 2024 over 2023 2023 over 2022 Period-end exchange rate - December 31, Canadian dollar 0.6969 0.7558 0.7378 (8) % 2 % Euro 1.0406 1.1067 1.0661 (6) % 4 % British pound sterling 1.2548 1.2734 1.2054 (1) % 6 % Australian dollar 0.6219 0.6826 0.6765 (9) % 1 % Average exchange rate - Year ended December 31, Canadian dollar 0.7302 0.7411 0.7690 (1) % (4) % Euro 1.0823 1.0820 1.0543 — % 3 % British pound sterling 1.2780 1.2434 1.2376 3 % — % Australian dollar 0.6598 0.6645 0.6949 (1) % (4) % In 2024, approximately 27% of our revenues and 29% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 29% and 30%, respectively, in 2023.
The other sector primarily includes assets and equipment sold in the agricultural, forestry and energy industries, and government surplus assets, as well as smaller consumer recreational transportation items. All sectors include salvage and non-salvage transactions.
Our automotive sector includes all consumer automotive vehicles. The other sector primarily includes assets and equipment in the agricultural, forestry and energy industries, government surplus assets, smaller consumer recreational transportation items and parts sold in our vehicle dismantling business. All sectors include salvage and non-salvage transactions.
(2) Net income available to common stockholders is computed as: net income attributable to controlling interests less cumulative dividends on Series A Senior Preferred Shares and allocated earnings to participating securities. (3) Adjusted net income available to common stockholders represents net income available to common stockholders, excluding the effects of adjusting items.
Net income available to common stockholders is calculated as net income attributable to controlling interests, less cumulative dividends on Series A Senior Preferred Shares and allocated earnings to participating securities.
In addition, we also have scheduled repayments due on our equipment financing obligations. For more information on our debt and leases, see "Part II, Item 8: Financial Statements and Supplementary Data - Note 15 Other Current Assets" and "Item 8: Financial Statements and Supplementary Data - Note 18 Intangible Assets" respectively, in our consolidated financial statements.
In addition, we also have scheduled repayments due on our equipment RB Global, Inc. 42 Table of Contents financing obligations. For more information on our debt and leases, see "Part II, "Item 8: Financial Statements and Supplementary Data - Note 21 Debt" and "Item 8: Financial Statements and Supplementary Data - Note 25 Leases" respectively, in our consolidated financial statements.
If the qualitative assessment indicates it is not more likely than not that the reporting unit’s fair value is less than its carrying value, a quantitative impairment test is not required.
If it is determined that it is more likely than not that the reporting unit’s fair value is less than its carrying value, a quantitative impairment assessment is performed to identify potential goodwill impairment.
Non-GAAP Measures As part of management’s non-GAAP measures, we may eliminate the financial impact of certain items that we do not consider to be part of our normal operating results. Adjusted operating income increased 127% to $905.3 million, compared to $399.4 million in 2022.
Non-GAAP Measures As part of management’s non-GAAP measures, we may eliminate the financial impact of certain items that we do not consider to be part of our normal operating results. Adjusted net income available to common stockholders increased 29% to $646.8 million, compared to $502.2 million in 2023.
RB Global, Inc. 40 Table of Contents Results of Operations Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Service revenue $ 2,732.5 $ 1,050.6 $ 917.8 160 % 14 % Inventory sales revenue 947.1 683.2 499.2 39 % 37 % Total revenue 3,679.6 1,733.8 1,417.0 112 % 22 % Costs of services 1,007.6 168.1 155.3 499 % 8 % Cost of inventory sold 893.6 608.6 447.8 47 % 36 % Selling, general and administrative 743.7 539.9 456.2 38 % 18 % Acquisition-related and integration costs 216.1 37.3 30.2 479 % 24 % Depreciation and amortization 352.2 97.2 87.9 262 % 11 % Total operating expenses 3,213.2 1,451.1 1,177.4 121 % 23 % Gain on disposition of property, plant and equipment 4.9 170.8 1.4 (97) % 12100 % Operating income 471.3 453.5 241.0 4 % 88 % Net income 206.0 319.8 151.9 (36) % 111 % Net income available to common stockholders 174.9 319.7 151.9 (45) % 110 % Effective tax rate 27.1 % 21.2 % 26.0 % 590bps (480)bps Total GTV $ 13,930.6 $ 6,025.9 $ 5,533.9 131 % 9 % Service GTV 12,983.5 5,342.7 5,034.7 143 % 6 % Inventory GTV 947.1 683.2 499.2 39 % 37 % Inventory return $ 53.5 $ 74.6 $ 51.4 (28) % 45 % Inventory rate 5.6 % 10.9 % 10.3 % (530)bps 60bps Foreign exchange gain (loss) for the years ended 2022 and 2021 have been reclassified from operating income to a separate line below operating income, refer to our consolidated financial statements in "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this document.
Results of Operations Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 Service revenue $ 3,363.6 $ 2,732.5 $ 1,050.6 23 % 160 % Inventory sales revenue 920.6 947.1 683.2 (3) % 39 % Total revenue 4,284.2 3,679.6 1,733.8 16 % 112 % Costs of services 1,415.7 1,007.6 168.1 41 % 499 % Cost of inventory sold 863.8 893.6 608.6 (3) % 47 % Selling, general and administrative 773.9 743.7 539.9 4 % 38 % Acquisition-related and integration costs 29.0 216.1 37.3 (87) % 479 % Depreciation and amortization 444.4 352.2 97.2 26 % 262 % Total operating expenses 3,526.8 3,213.2 1,451.1 10 % 121 % Gain on disposition of property, plant and equipment 3.8 4.9 170.8 (22) % (97) % Operating income 1 761.2 471.3 453.5 62 % 4 % Net income 412.8 206.0 319.8 100 % (36) % Net income available to common stockholders 372.7 174.9 319.7 113 % (45) % Effective tax rate 25.0 % 27.1 % 21.2 % (210)bps 590bps Total GTV $ 15,904.8 $ 13,930.6 $ 6,025.9 14 % 131 % Service GTV 14,984.2 12,983.5 5,342.7 15 % 143 % Inventory GTV 920.6 947.1 683.2 (3) % 39 % Inventory return $ 56.8 $ 53.5 $ 74.6 6 % (28) % Inventory rate 6.2 % 5.6 % 10.9 % 60bps (530)bps 1 Foreign exchange gain (loss) for the year ended 2022 has been reclassified from operating income to a separate line below operating income.
Adoption of New Standards For a discussion of our new and amended accounting standards refer to "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this Annual Report on Form 10-K.
The matter required management to evaluate the tax technical merits and assess the likelihood of its resolution at appeals or through litigation. Adoption of New Standards For a discussion of our new and amended accounting standards refer to "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this Annual Report on Form 10-K.
Measures of liquidity are noted under “Liquidity and Capital Resources.” The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements. Please refer to page 50 for a summary of adjusting items.
Cash Flows Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Cash provided by (used in): Operating activities $ 544.0 $ 463.1 $ 317.6 17 % 46 % Investing activities (3,108.3) 77.2 (214.1) (4,126) % (136) % Financing activities 2,676.2 (1,258.1) 960.9 (313) % (231) % Effect of changes in foreign currency rates 10.1 (18.8) (8.8) (154) % 114 % Net increase (decrease) in cash, cash equivalents, and restricted cash $ 122.0 $ (736.6) $ 1,055.6 (117) % (170) % Net cash provided by operating activities was $544.0 million in 2023, as compared to net cash provided by operating activities of $463.1 million in 2022.
Cash Flows Year ended December 31, Change (in U.S. dollars in millions) 2024 2023 2022 2024 over 2023 2023 over 2022 Cash provided by (used in): Operating activities $ 932.0 $ 544.0 $ 463.1 $ 388.0 $ 80.9 Investing activities (301.6) (3,108.3) 77.2 2,806.7 (3,185.5) Financing activities (645.5) 2,676.2 (1,258.1) (3,321.7) 3,934.3 Effect of changes in foreign currency rates (24.0) 10.1 (18.8) (34.1) 28.9 Net increase (decrease) in cash, cash equivalents, and restricted cash $ (39.1) $ 122.0 $ (736.6) $ (161.1) $ 858.6 Net cash provided by operating activities was $932.0 million in 2024, as compared to net cash provided by operating activities of $544.0 million in 2023.
The reporting unit’s fair value is determined using various valuation approaches and techniques that involve assumptions based on what management believes a hypothetical marketplace participant would use in estimating fair value on the measurement date. An impairment loss is recognized as the difference between the reporting unit’s carrying amount and its fair value.
The reporting unit’s fair value is determined using various valuation approaches and techniques that involve assumptions based on what management believes a hypothetical marketplace participant would use in estimating fair value on the measurement date. Fair value determinations require considerable judgment and can be sensitive to changes in underlying assumptions.
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements: Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Net income $ 206.0 $ 319.8 $ 151.9 (36) % 111 % Add: depreciation and amortization 352.2 97.2 87.9 262 % 11 % Add: interest expense 213.8 57.9 37.0 269 % 56 % Less: interest income (22.0) (7.0) (1.4) 214 % 400 % Add: income tax expense 76.4 86.2 53.4 (11) % 61 % EBITDA 826.4 554.1 328.8 49 % 69 % Share-based payments expense 45.5 37.0 23.1 23 % 60 % Acquisition-related and integration costs 216.1 37.3 30.2 479 % 24 % (Gain) on disposition of property, plant and equipment and related costs (0.8) (166.9) (1.4) (100) % 11821 % Remeasurements in connection with business combinations (1.4) — — (100) % — % Prepaid consigned vehicle charges (67.0) — — (100) % — % Change in fair value of derivatives — (1.3) 1.2 (100) % (208) % Other advisory, legal and restructuring costs 2.0 5.0 3.5 (60) % 43 % Executive transition costs 12.0 — — 100 % — % Adjusted EBITDA $ 1,032.8 $ 465.2 $ 385.4 122 % 21 % _____________________________________________________ (1) Please refer to pages 60 - 63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements: Year ended December 31, % Change 2024 over 2023 over (in U.S. dollars in millions, except percentages) 2024 2023 2022 2023 2022 Net income $ 412.8 $ 206.0 $ 319.8 100 % (36) % Add: depreciation and amortization 444.4 352.2 97.2 26 % 262 % Add: interest expense 233.7 213.8 57.9 9 % 269 % Less: interest income (26.2) (22.0) (7.0) 19 % 214 % Add: income tax expense 137.3 76.4 86.2 80 % (11) % EBITDA 1,202.0 826.4 554.1 45 % 49 % Share-based payments expense 56.3 45.5 37.0 24 % 23 % Acquisition-related and integration costs 29.0 216.1 37.3 (87) % 479 % (Gain) loss on disposition of property, plant and equipment and related costs (1.2) (0.8) (166.9) 50 % (100) % Prepaid consigned vehicle charges (4.7) (67.0) — (93) % NM Change in fair value of derivatives — — (1.3) NM NM Other legal, advisory, restructuring and non-income tax expenses 13.4 2.0 5.0 570 % (60) % Executive transition costs 6.7 12.0 — (44) % NM Remeasurements in connection with business combinations 1.2 (1.4) — NM NM Adjusted EBITDA $ 1,302.7 $ 1,032.8 $ 465.2 26 % 122 % NM = Not meaningful RB Global, Inc. 47 Table of Contents Adjusted Net Debt and Adjusted Net Debt/ Adjusted EBITDA Reconciliation We believe that comparing adjusted net debt/adjusted EBITDA on a trailing twelve-month basis for different financial periods provides useful information about the performance of our operations, as an indicator of the amount of time it would take us to settle both our short and long-term debt.
Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Short-term debt $ 13.7 $ 29.1 $ 6.1 (53) % 377 % Long-term debt 3,075.8 581.5 1,737.4 429 % (67) % Debt 3,089.5 610.6 1,743.5 406 % (65) % Less: long-term debt in escrow — — (933.5) — % (100) % Less: cash and cash equivalents (576.2) (494.3) (326.1) 17 % 52 % Adjusted net debt 2,513.3 116.3 483.9 2061 % (76) % Net income $ 206.0 $ 319.8 $ 151.9 (36) % 111 % Add: depreciation and amortization 352.2 97.1 87.9 263 % 10 % Add: interest expense 213.8 57.9 37.0 269 % 56 % Less: interest income (22.0) (7.0) (1.4) 214 % 400 % Add: income tax expense 76.4 86.2 53.4 (11) % 61 % EBITDA 826.4 554.0 328.8 49 % 68 % Share-based payments expense 45.5 37.0 23.1 23 % 60 % Acquisition-related and integration costs 216.1 37.3 30.2 479 % 24 % (Gain) on disposition of property, plant and equipment and related costs (0.8) (166.9) (1.4) (100) % 11821 % Remeasurements in connection with business combinations (1.4) — — (100) % — % Change in fair value of derivatives — (1.3) 1.2 (100) % (208) % Prepaid consigned vehicle charges (67.0) — — (100) % — % Other advisory, legal and restructuring costs 2.0 5.1 3.5 (61) % 46 % Executive transition costs 12.0 — — 100 % — % Adjusted EBITDA $ 1,032.8 $ 465.2 $ 385.4 122 % 21 % Debt/net income 15.0 x 1.9 x 11.5 x 689 % (83) % Adjusted net debt/adjusted EBITDA 2.4 x 0.3 x 1.3 x 700 % (77) % _____________________________________________________ (1) Please refer to pages 60 - 63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 Short-term debt $ 27.7 $ 13.7 $ 29.1 102 % (53) % Long-term debt 2,626.2 3,075.8 581.5 (15) % 429 % Debt 2,653.9 3,089.5 610.6 (14) % 406 % Less: cash and cash equivalents (533.9) (576.2) (494.3) (7) % 17 % Adjusted net debt 2,120.0 2,513.3 116.3 (16) % 2061 % Net income $ 412.8 $ 206.0 $ 319.8 100 % (36) % Add: depreciation and amortization 444.4 352.2 97.1 26 % 263 % Add: interest expense 233.7 213.8 57.9 9 % 269 % Less: interest income (26.2) (22.0) (7.0) 19 % 214 % Add: income tax expense 137.3 76.4 86.2 80 % (11) % EBITDA 1,202.0 826.4 554.0 45 % 49 % Share-based payments expense 56.3 45.5 37.0 24 % 23 % Acquisition-related and integration costs 29.0 216.1 37.3 (87) % 479 % (Gain) on disposition of property, plant and equipment and related costs (1.2) (0.8) (166.9) 50 % (100) % Prepaid consigned vehicle charges (4.7) (67.0) — (93) % NM Change in fair value of derivatives — — (1.3) NM NM Other legal, advisory, restructuring and non-income tax expenses 13.4 2.0 5.1 570 % (61) % Executive transition costs 6.7 12.0 — (44) % NM Remeasurements in connection with business combinations 1.2 (1.4) — NM NM Adjusted EBITDA $ 1,302.7 $ 1032.8 $ 465.2 26 % 122 % Debt/net income 6.4 x 15.0 x 1.9 x (57) % 689 % Adjusted net debt/adjusted EBITDA 1.6 x 2.4 x 0.3 x (33) % 700 % NM = Not meaningful Adjusted Return and Adjusted ROIC Reconciliation We believe that comparing adjusted ROIC on a trailing twelve-month basis for different financial periods provides useful information about the after-tax return generated by our investments.
Year ended December 31, % Change (in U.S. dollars in millions, except share, per share data, and percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Net income available to common stockholders $ 174.9 $ 319.7 $ 151.9 (45) % 110 % Share-based payments expense 45.5 37.0 23.1 23 % 60 % Acquisition-related and integration costs 216.1 37.3 30.2 479 % 24 % Amortization of acquired intangible assets 226.2 33.4 28.0 577 % 19 % (Gain) on disposition of property, plant and equipment and related costs (0.8) (166.9) (1.5) (100) % 11027 % Prepaid consigned vehicle charges (67.0) — — (100) % — % Loss on redemption of the 2016 and 2021 Notes and certain related interest expense 3.3 9.7 — (66) % 100 % Change in fair value of derivatives — (1.3) 1.2 (100) % (208) % Other advisory, legal and restructuring costs 2.0 5.0 3.5 (60) % 43 % Executive transition costs 12.0 — — 100 % — % Related tax effects of the above (95.8) (4.0) (20.3) 2295 % (80) % Remeasurements in connection with business combinations (2.9) — — (100) % — % Related allocation of the above to participating securities (11.3) — — (100) % — % Adjusted net income available to common stockholders $ 502.2 $ 269.9 $ 216.1 86 % 25 % Weighted average number of dilutive shares outstanding 168,203,981 111,886,025 111,406,830 50 % — % Diluted earnings per share available to common stockholders $ 1.04 $ 2.86 $ 1.36 (64) % 110 % Diluted adjusted earnings per share available to common stockholders $ 2.99 $ 2.41 $ 1.94 24 % 24 % _____________________________________________________ (1) Please refer to pages 60 - 63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
The following table reconciles adjusted net income available to common stockholders and diluted adjusted EPS available to common stockholders to net income available to common stockholders and diluted EPS available to common stockholders, which are the most directly comparable GAAP measures in our consolidated financial statements: Year ended December 31, % Change (in U.S. dollars in millions, except share, per share data, and percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 Net income available to common stockholders $ 372.7 $ 174.9 $ 319.7 113 % (45) % Share-based payments expense 56.3 45.5 37.0 24 % 23 % Acquisition-related and integration costs 29.0 216.1 37.3 (87) % 479 % Amortization of acquired intangible assets 274.9 226.2 33.4 22 % 577 % (Gain) on disposition of property, plant and equipment and related costs (1.2) (0.8) (166.9) 50 % (100) % Prepaid consigned vehicle charges (4.7) (67.0) — (93) % NM Loss on redemption of the 2016 and 2021 Notes and certain related interest expense — 3.3 9.7 NM (66) % Change in fair value of derivatives — — (1.3) NM NM Other legal, advisory, restructuring and non-income tax expenses 13.4 2.0 5.0 570 % (60) % Executive transition costs 6.7 12.0 — (44) % NM Remeasurements in connection with business combinations 1.2 (2.9) — NM NM Related tax effects of the above (91.4) (95.8) (4.0) (5) % 2295 % Related allocation of the above to participating securities (10.1) (11.3) — (11) % NM Adjusted net income available to common stockholders $ 646.8 $ 502.2 $ 269.9 29 % 86 % Weighted average number of dilutive shares outstanding 185,254,557 168,203,981 111,886,025 10 % 50 % Diluted earnings per share available to common stockholders $ 2.01 $ 1.04 $ 2.86 93 % (64) % Diluted adjusted earnings per share available to common stockholders $ 3.49 $ 2.99 $ 2.41 17 % 24 % NM = Not meaningful RB Global, Inc. 46 Table of Contents Adjusted EBITDA We believe adjusted EBITDA provides useful information about the growth or decline of our net income when compared between different financial periods.
We believe our principal sources of liquidity, which include cash flow from operations and our unused capacity under our revolving credit facilities of $729.7 million, is sufficient to fund our current and planned operating activities.
We believe our principal sources of liquidity, which include cash flow from operations and our unused capacity under our revolving credit facilities of $720.9 million, is sufficient to fund our current and planned operating activities. Book overdrafts represent outstanding checks and other pending disbursements, which are in excess of cash account balances with a right of offset.
In addition, for the benefit of the combined business, we also recorded a net $16.3 million expense as settlement for the termination of a non-compete agreement bound by IAA prior to the acquisition. Operating Income Operating income increased 4%, primarily driven by the inclusion of revenues less operating expenses from IAA.
In addition, we recognized a net $16.3 million expense as settlement for the termination of a non-compete agreement bound by IAA prior to the acquisition in the prior year.
We also incurred higher debt issuance costs in connection with the financing of the TLA Facility and the 2023 Notes compared to prior year. Dividend Information We declared and paid a regular cash dividend of $0.27 per common share for the quarters ended September 30, 2023, June 30, 2023, March 31, 2023, December 31, 2022 and September 30, 2022.
Dividend Information We declared and paid a regular cash dividend of $0.29 per common share for the quarters ended September 30, 2024, and June 30, 2024, and $0.27 per common share for the quarters ended March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023.
We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies. We define our key operating metrics as follows: Gross transaction value : Represents total proceeds from all items sold at the Company’s auctions and online marketplaces.
We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
Adjusting items for the year ended December 31, 2023: Recognized in the fourth quarter of 2023 • $13.8 million share-based payments expense. • $20.5 million of acquisition-related and integration costs primarily relating to the acquisition of IAA. • $69.6 million amortization of acquired intangible assets, which includes $61.9 million of amortization relating to the acquired intangible assets from IAA since its acquisition, $0.7 million from the acquisition of VeriTread, as well as amortization of acquired intangible assets from past acquisitions of SmartEquip and Rouse, completed in 2022 and 2021, respectively. • $0.2 million loss on disposition of property, plant and equipment and related costs, which primarily includes a $0.7 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, partially offset by a $0.5 million gain on the disposition of property, plant and equipment. • $7.3 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter. • $0.7 million of other advisory, legal, and restructuring costs, including costs associated with the Canada Revenue Agency’s (“CRA”) investigation. • $2.2 million of estimated executive transition costs associated with the departures of certain executives on August 1, 2023 and related costs.
Recognized in the first quarter of 2024 • $13.3 million share-based payments expense. • $12.8 million of acquisition-related and integration costs primarily relating to the acquisition of IAA. • $69.6 million amortization of acquired intangible assets from past acquisitions, of which $61.9 million related to the acquired intangible assets from the acquisition of IAA. • $1.8 million gain on disposition of property, plant and equipment and related costs, primarily driven by a $2.2 million gain on a lease modification, offset by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative costs. • $2.1 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.
The Company based these estimates on historical and anticipated results, industry trends, economic analysis, and various other assumptions, including assumptions as to the occurrence of future events.
The Company based these estimates on historical and anticipated results, industry trends, economic analysis, and various other assumptions, including assumptions as to the occurrence of future events. The discount rates used to discount expected cash flows to present values were derived from a weighted average cost of capital analysis and adjusted to reflect inherent risks.
Debt Covenants We were in compliance with all financial and other covenants applicable to our credit facilities at December 31, 2023. Our ability to borrow under our syndicated revolving credit facility is subject to compliance with financial covenants of a consolidated leverage ratio and a consolidated interest coverage ratio.
Our ability to borrow under the Credit Agreement is subject to compliance with financial covenants of a consolidated leverage ratio and a consolidated interest coverage ratio.
Total lots sold : A single asset to be sold, or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.” Historically, we reported total lots sold excluding lots sold in our GovPlanet business.
Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.” Historically, we presented GTV from the sale of parts in our vehicle dismantling business within our automotive sector and excluded the number of parts sold from our total lots sold metric.
Recognized in the third quarter of 2023 • $12.7 million share-based payments expense. • $23.1 million of acquisition-related and integration costs primarily relating to the acquisition of IAA. • $63.9 million amortization of acquired intangible assets, which includes $56.1 million of amortization relating to the acquired intangible assets from IAA since its acquisition, $0.7 million from the acquisition of VeriTread, as well as amortization of acquired intangible assets from past acquisitions of SmartEquip and Rouse, completed in 2022 and 2021, respectively. • $0.5 million loss on disposition of property, plant and equipment and related costs, which primarily includes a $1.0 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, partially offset by a $0.5 million gain on the disposition of property, plant and equipment. • $7.6 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter. • $0.6 million of other advisory, legal, and structuring costs, which includes $0.5 million of terminated and ongoing transaction costs and $0.1 million of legal and other consulting costs associated with the CRA's investigation. • $9.8 million of estimated executive transition costs associated with the departures of certain executives on August 1, 2023, which includes severance, estimated settlement amounts, less recapture of previously expensed share-based compensation of the former CEO upon resignation.
Recognized in the third quarter of 2024 • $9.7 million share-based payments expense. • $6.0 million of acquisition-related and integration costs, primarily relating to the acquisition of IAA. • $67.9 million amortization of acquired intangible assets from past acquisitions. • $0.2 million loss on disposition of property, plant and equipment and related costs, primarily driven by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative cost, partially offset by a $0.5 million gain on the disposition of property, plant and equipment. • $0.6 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition. • $2.2 million of other legal, advisory, restructuring and non-income tax expenses, which primarily includes an estimated accrual for the settlement amount of an unusual legal claim recorded in other income (loss), as well as terminated and ongoing transaction costs recorded in selling, general and administrative costs. • $0.6 million of estimated executive transition costs, primarily legal costs, associated with the departure of our former CEO on August 1, 2023. • $1.2 million of remeasurements in connection with a business combination which relates to the revaluation of a contingent consideration liability for IAA's acquisition of Marisat, Inc. in 2021.
Adjusted Operating Income Reconciliation We believe that adjusted operating income provides useful information about the growth or decline of our operating income for the relevant financial period and eliminates the financial impact of adjusting items that we do not consider to be part of our normal operating results.
Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting items from net income available to common stockholders that we do not consider to be part of our normal operating results.
Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting items from net income available to common stockholders that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related and integration costs, amortization of acquired intangible assets, executive transition costs and certain other items, which we refer to as “adjusting items.” On February 1, 2023, we sold $485.0 million of participating Series A Senior Preferred Shares, convertible into common shares of the Company at an initial conversion price of $73.00 per share, and $15.0 million of common shares of the Company.
Adjusted net income available to common stockholders is calculated as net income available to common stockholders, excluding the effects of adjusting items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related and integration costs, amortization of acquired intangible assets, executive transition costs and certain other items.
Diluted earnings per share (“EPS”) available to stockholders decreased 64% to $1.04 from $2.86 per share. Diluted adjusted EPS available to stockholders increased 24% to $2.99 per share in 2023 as compared to $2.41 per share in 2022.
Diluted EPS Diluted EPS available to stockholders increased 93% to $2.01 per share compared to $1.04 in 2023.
These impacts were mainly due to the fluctuations in the Euro, Australian dollar and the Canadian dollar exchanges rates relative to the U.S. dollar during the year. Key Operating Metrics We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions.
RB Global, Inc. 35 Table of Contents Key Operating Metrics We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions.
On March 15, 2023, to finance the acquisition of IAA, we completed the offering of two series of senior notes: (i) $550.0 million aggregate principal amount of 6.750% senior secured notes due March 15, 2028 and (ii) $800.0 million aggregate principal amount of 7.750% senior unsecured notes due March 15, 2031 (together the “2023 Notes”).
At December 31, 2024, the Company also had $550.0 million aggregate principal amount of 6.750% senior secured notes due March 15, 2028 (the "Secured Notes"), and (ii) $800.0 million aggregate principal amount of 7.750% senior unsecured notes due March 15, 2031 (the "Unsecured Notes") (collectively, the "Notes").
("SmartEquip"), an innovative technology platform that supports customers' management of the equipment lifecycle and integrates parts procurement with both OEMs and dealers; and VeriTread LLC ("VeriTread"), an online marketplace for heavy haul transport. On March 20, 2023, we completed the acquisition of IAA for a total purchase price of approximately $6.6 billion.
("SmartEquip"), an innovative technology platform that supports customers' management of the equipment lifecycle and integrates parts procurement with both OEMs and dealers; and VeriTread LLC ("VeriTread"), an online marketplace for heavy haul transport. Our CC&T sector includes heavy equipment such as excavators, dozers, lift and material handling, vocational and commercial trucks and trailers.
Debt Credit Facilities We have a credit agreement (the "Credit Agreement"), which is comprised of multicurrency revolving facilities (the “Revolving RB Global, Inc. 47 Table of Contents Facilities”) and a delayed-draw term loan facility (the “DDTL Facility”), and the Term Loan A facility (the “TLA Facility” and together with the Revolving Facilities and DDTL Facility, the “Facilities”).
Debt We have a credit agreement (the "Credit Agreement"), which is comprised of multicurrency revolving facilities and the Term Loan A facility (the “TLA Facility”). The TLA Facility is comprised of a facility denominated in US dollars (the "USD TLA Facility"), and a facility denominated in Canadian dollars (the "CAD TLA Facility").
Net cash provided by operating activities increased $80.9 million mainly due to net cash generated by the inclusion of IAA income from operations, partially offset by a net cash outflow from the change in operating assets and liabilities of $294.9 million.
The increase of $388.0 million is mainly due to an increase in net income, as discussed above, and a lower cash outflow from the net change in operating assets and liabilities of $43.9 million.
Ritchie Bros. reporting unit goodwill For the year ended December 31, 2023, we performed a qualitative assessment of the Ritchie Bros. reporting unit and we concluded there were no indicators of impairment.
In addition, at December 31, 2024, we performed goodwill impairment testing for our Ritchie Bros. reporting unit using a qualitative approach and for our IAA reporting unit using a quantitative approach, and also concluded that there was no impairment.
We also saw higher tax payments relating to the timing of installments paid, as well as higher taxable income, and taxes paid in 2023 for the gain on the sale of the Bolton property. As a result of the inclusion of IAA, we also saw higher outflows relating to prepaid consigned vehicle charges.
The decrease in cash outflow from the net change in operating assets and liabilities was primarily driven by an increase in book overdrafts, due to timing, prepaid consigned vehicle charges due to the inclusion of IAA, and lower tax payments due to the non-repeat of taxes paid in 2023 for the taxable gain portion on the sale of the Bolton property.
RB Global, Inc. 44 Table of Contents We recognized $1.8 million in foreign exchange losses in 2023 and $1.0 million of gains in 2022. Foreign exchange had an unfavorable impact on total revenue and a favorable impact on expenses.
We recognized $1.9 million in foreign exchange losses in 2024 and $1.8 million of losses in 2023. Foreign exchange had an unfavorable impact on total revenue and a favorable impact on expenses. These impacts were mainly due to the fluctuations in the Canadian dollar, British pound sterling, and Australian dollar exchanges rates relative to the U.S. dollar during the year.
Recognized in the third quarter of 2022 • $8.8 million share-based payments expense. • $2.0 million of acquisition-related and integration costs primarily relating to the share-based continuing employment costs for the acquisitions of Rouse and SmartEquip. • $8.2 million amortization of acquired intangible assets primarily from the acquisitions of IronPlanet, SmartEquip, and Rouse. • $0.9 million loss on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, offset by $0.3 million gain on disposition of property, plant and equipment in the quarter. • $1.5 million of other advisory, legal and restructuring costs, which include $1.1 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.3 million of severance and retention costs in connection with the RB Global, Inc. 61 Table of Contents restructuring of our information technology team during the first quarter of 2022, driven by our strategy to build a new digital technology platform, and $0.1 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021.
Recognized in the second quarter of 2024 • $18.1 million share-based payments expense. • $4.1 million of acquisition-related and integration costs, primarily relating to the acquisition of IAA. • $69.0 million amortization of acquired intangible assets from past acquisitions. • $0.4 million loss on disposition of property, plant and equipment and related costs, primarily driven by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative costs. • $1.3 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition. • $7.7 million of other legal, advisory, restructuring and non-income tax expenses, which includes an estimated accrual for a new digital services tax in Canada on certain in-scope revenues earned for the period from January 1, 2022 to June 30, 2024, legal costs in connection with the settlement of an unusual legal claim accrued in the first quarter of 2024, as well as terminated and ongoing transaction costs. • $2.0 million of estimated executive transition costs associated with the departure of our former CEO on August 1, 2023, which includes estimated settlement amounts and related costs.
Costs of Services Costs of services increased 499% to $1.0 billion mainly due the inclusion of IAA, which accounted for 95% of the increase. IAA's cost of services includes direct expenses incurred for regular weekly auction events, primarily relating to tow costs, employee compensation, and operating lease costs for auction sites, as well as costs to provide title search.
Costs of Services Costs of services increased 41% to $1.4 billion, primarily due to the full quarter inclusion of IAA in the first quarter of 2024 compared to the 11-day stub period in the the first quarter of 2023, which contributed 85% of the increase, and primarily relates to costs to provide towing services to buyers, building and facility costs including operating lease costs for auction sites, as well as employee compensation expenses.
RB Global, Inc. 49 Table of Contents We believe that our existing working capital and availability under our credit facilities are sufficient to satisfy our present operating requirements and contractual obligations.
For more information on the matter, see "Part II, Item 8: Financial Statements and Supplementary Data - Note 8 Income Taxes" in our consolidated financial statements. We believe that our existing working capital and availability under our credit facilities are sufficient to satisfy our present operating requirements and contractual obligations, including the CRA matter noted above.
This involves an assessment of qualitative factors to determine the existence of events or circumstances that would indicate whether it is more likely than not that the fair value of the reporting unit to which goodwill belongs is less than its carrying value.
Goodwill We test goodwill for impairment as at December 31, or more frequently whenever events or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. We have the option to first perform a qualitative assessment of a reporting unit by assessing qualitative factors.
Further, we received $496.9 million of net proceeds from the issuance of $485.0 million of participating Series A Senior Preferred Shares and $15.0 million of common stock in the first quarter of 2023, net of issuance costs.
The change is primarily driven by higher cash inflows in the prior period, as we raised $3.1 billion in debt to fund the acquisition of IAA through the TLA Facility and the Notes, net of debt issuance costs, and received $496.9 million in net proceeds from the issuance of the Series A Senior Preferred Shares and common stock.
Acquisition-related and Integration Costs Acquisition-related and integration costs increased 479% to $216.1 million, primarily given the significant investment banking, consulting, legal and financing costs incurred to effect the acquisition of IAA.
Acquisition-related and Integration Costs Acquisition-related and integration costs decreased 87% to $29.0 million, primarily given the significant investment banking, consulting, financing, legal and other acquisition-related costs incurred in the prior year to complete the acquisition of IAA on March 20, 2023. We have also incurred lower severance and integration costs as integration activities and restructuring is being completed.
Excluding IAA, total revenue increased 11% to $1.9 billion in 2023, with total service revenue increasing by 16% and inventory sales revenue increasing by 2%.
RB Global, Inc. 38 Table of Contents Total Revenue Total revenue increased 16% to $4.3 billion in 2024 as compared to 2023, with total service revenue increasing by 23% and partially offset by a 3% decrease in inventory sales revenue.
We also repaid $654.4 million of long-term debt relating to the redemption of our 2016 Notes and repayment of $150.0 million on our USD TLA Facility, as compared to $1.1 billion of debt repaid in 2022. In addition, we received cash inflows from higher proceeds from the exercise of employee stock options, and from financing certain equipment purchases.
In addition, we repaid $600.0 million of long-term debt in the first half of 2023 for the redemption of our 2016 Notes and $100.0 million repayment of debt on our USD TLA Facility, as 1 We calculate net capital spending as property, plant and equipment additions plus intangible asset additions less proceeds on disposition of property, plant and equipment.
RB Global, Inc. 50 Table of Contents Net cash used in investing activities was $3.1 billion in 2023, as compared to net cash provided by investing activities of $77.2 million in 2022. Net cash used in investing activities increased $3.2 billion primarily due to approximately $2.8 billion of cash outflow for the acquisitions of IAA and VeriTread.
These decreases were offset by an increase in cash outflow of approximately $8.6 million for the acquisition of Boom & Bucket. Net cash used in financing activities was $645.5 million in 2024, as compared to net cash provided by financing activities of $2.7 billion in 2023.
Auctioneers Incorporated (NYSE and TSX: RBA), is a leading, omnichannel marketplace that provides value-added insights, services and transaction solutions for buyers and sellers of commercial assets and vehicles worldwide.
(NYSE and TSX: RBA) is a leading global marketplace that connects sellers and buyers of commercial assets and vehicles. Through our omnichannel platform, we facilitate transactions for customers primarily in our commercial, construction and transportation ("CC&T") and automotive sectors.
Listings Services reporting unit goodwill For the year ended December 31, 2023 we performed a qualitative assessment of the Listings Services reporting unit and we concluded there were no indicators of impairment.
As the Company reorganized its reporting structure as at December 31, 2024, we performed goodwill impairment testing immediately before (Listings Services and Rouse reporting units using a qualitative approach, and SmartEquip and VeriTread reporting units using a quantitative approach that utilizes both income and market approaches) and after the reorganization of the reporting units that were impacted by performing a qualitative assessment, and concluded that there were no impairment indicators.
For the year ended December 31, 2023, as compared to the year ended December 31, 2022: • Total GTV increased 131% to $13.9 billion, mainly due to the inclusion of $7.0 billion from IAA • Total revenue increased 112% to $3.7 billion, mainly due to the inclusion of $1.8 billion from IAA. ◦ Service revenue increased 160% to $2.7 billion, mainly due to the inclusion of $1.5 billion from IAA. ◦ Inventory sales revenue increased 39% to $947.1 million, mainly due to the inclusion of $246.9 million from IAA. • Net income decreased 36% to $206.0 million. • Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) increased 122% to $1.0 billion. • Cash on hand at December 31, 2023 was $747.9 million, of which $576.2 million was unrestricted.
Performance Overview and Consolidated Results For the year ended December 31, 2024, as compared to the year ended December 31, 2023: • Total GTV increased 14% to $15.9 billion. • Total revenue increased 16% to $4.3 billion. ◦ Service revenue increased 23% to $3.4 billion. ◦ Inventory sales revenue decreased 3% to $920.6 million. • Net income increased 100% to $412.8 million. • Net income available to common stockholders increased 113% to $372.7 million. • Diluted earnings per share (“EPS”) available to stockholders increased 93% to $2.01 per share. • Diluted adjusted EPS available to stockholders increased 17% to $3.49 per share. • Adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”) increased 26% to $1.3 billion.
Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2023 2022 2021 2023 over 2022 2022 over 2021 Automotive $ 6,551.2 $ 186.0 $ 158.8 3,422 % 17 % Commercial construction and transportation 5,449.8 4,252.9 3,941.3 28 % 8 % Other 1,929.6 1,587.0 1,433.8 22 % 11 % $ 13,930.6 $ 6,025.9 $ 5,533.9 131 % 9 % In 2023, total GTV compared to 2022 increased by 3,422% in the automotive sector, due to the inclusion of IAA.
The following summarizes our total GTV by geography and by sector for the periods indicated: Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 United States $ 11,966.4 $ 10,266.1 $ 3,432.4 17 % 199 % Canada 2,688.1 2,460.8 1,707.1 9 % 44 % International 1,250.3 1,203.7 886.4 4 % 36 % Total GTV $ 15,904.8 $ 13,930.6 $ 6,025.9 14 % 131 % Year ended December 31, % Change (in U.S. dollars in millions, except percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 Automotive $ 8,277.6 $ 6,531.2 $ 186.0 27 % 3,411 % CC&T 5,805.8 5,446.5 4,252.9 7 % 28 % Other 1,821.4 1,952.9 1,587.0 (7) % 23 % Total GTV $ 15,904.8 $ 13,930.6 $ 6,025.9 14 % 131 % The following table illustrates the breakdown of total lots sold by sector for the periods indicated: Year ended December 31, % Change (in '000's of lots sold, except percentages) 2024 2023 2022 2024 over 2023 2023 over 2022 Automotive 2,297.2 1,788.4 21.0 28 % 8,416 % CC&T 432.3 314.5 181.5 37 % 73 % Other 617.3 591.1 415.3 4 % 42 % Total Lots Sold 3,346.8 2,694.0 617.8 24 % 336 % In 2024, total GTV and lots sold increased primarily due to the full quarter inclusion of IAA in the first quarter of 2024, compared to the 11-day stub period in the first quarter of 2023.
Credit facilities at December 31, 2023 and 2022 were as follows: (in U.S. dollars in millions, except percentages) December 31, 2023 December 31, 2022 % Change Committed DDTL Facility $ — $ 85.5 (100) % Term Loan A Facility (denominated in Canadian dollars) 83.1 — 100 % Term Loan A Facility (denominated in US dollars) 1,675.0 — 100 % Revolving credit facilities 750.0 750.0 — % Uncommitted Revolving credit facilities 5.0 10.0 (50) % Total credit facilities $ 2,513.1 $ 845.5 197 % Unused Revolving credit facilities 729.7 709.8 3 % Total credit facilities unused $ 729.7 $ 709.8 3 % Revolving Credit Facilities At December 31, 2023, of the $755.0 million in revolving credit facilities, $750.0 million relates to our syndicated credit facility and $5.0 million relates to a foreign demand credit facility.
The below were our committed and uncommitted revolving credit facilities at December 31, 2024 and 2023: (in U.S. dollars in millions) December 31, 2024 December 31, 2023 Committed Multicurrency revolving credit facilities $ 750.0 $ 750.0 Uncommitted Foreign demand revolving credit facilities 15.0 5.0 Total revolving credit facilities $ 765.0 $ 755.0 Unused Multicurrency revolving credit facilities $ 705.9 $ 724.7 Foreign demand revolving credit facilities 15.0 $ 5.0 Total credit facilities unused $ 720.9 $ 729.7 Debt Covenants We were in compliance with all financial and other covenants applicable to our credit facilities at December 31, 2024.
GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements. Total service revenue take rate : Total service revenue divided by total GTV. Inventory return : Inventory sales revenue less cost of inventory sold. Inventory rate : Inventory return divided by inventory sales revenue.
We define our key operating metrics as follows: GTV : Represents total proceeds from all items sold on our auctions and online marketplaces, third-party online marketplaces, private brokerage services and other disposition channels. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Recognized in the first quarter of 2023 • $6.7 million share-based payments expense. • $126.2 million of acquisition-related and integration costs primarily relating to the acquisition of IAA.
Operating Income Operating income increased 62% to $761.2 million, primarily driven by the significant decrease in acquisition-related and integration costs and the inclusion of IAA operating income in the first quarter of 2024 for a full quarter compared to the 11-day stub period in the first quarter of 2023.
The decrease was primarily due to higher interest expense from higher debt to fund the acquisition of IAA and a rise in interest rates, partially offset by higher interest income, also due to a rise in interest rates, and lower income tax expense, as discussed above.
Net Income Net income attributable to controlling interests increased 100% to $413.1 million, compared to $206.5 million in 2023. The increase was primarily driven by higher operating income, partially offset by higher income tax expense and higher interest expense due to an increase in long-term debt from funding the IAA acquisition on March 20, 2023.
Adjusted net income available to common stockholders increased 86%, to $502.2 million, compared to $269.9 million in 2022. Diluted adjusted EPS available to common stockholders increased 24% to $2.99 per share, compared to $2.41 per share in 2022. Adjusted EBITDA increased 122% to $1.0 billion, compared to $465.2 million in 2022. U.S.
Diluted adjusted EPS available to common stockholders increased 17% to $3.49 per share, compared to $2.99 per share in 2023. Adjusted EBITDA increased 26% to $1.3 billion, compared to $1.0 billion in 2023. Refer to the non-GAAP measures section below on pages 45 - 51 for further information.