Biggest changeSFR mortgage loans represent approximately 48.9% of our total loans as of December 31, 2024, and this ratio is relatively unchanged from 49.1% as of the end of 2023. 54 Table of Contents The following table presents the balance and associated percentage of each major category in our loan portfolio as of the dates indicated: As of December 31, 2024 2023 2022 2021 2020 $ % $ % $ % $ % $ % Loans HFI: (1) (dollars in thousands) Construction and land development $ 173,290 5.7 % $ 181,469 6.0 % $ 276,876 8.3 % $ 303,144 10.3 % $ 186,723 6.9 % Commercial real estate (2) 1,201,420 39.3 % 1,167,857 38.5 % 1,312,132 39.3 % 1,247,999 42.6 % 1,003,637 37.1 % Single-family residential mortgages 1,494,022 48.9 % 1,487,796 49.1 % 1,464,108 43.9 % 1,004,576 34.3 % 1,124,357 41.5 % Commercial and industrial 129,585 4.2 % 130,096 4.3 % 201,223 6.0 % 268,709 9.2 % 290,139 10.7 % SBA 47,263 1.5 % 52,074 1.7 % 61,411 1.8 % 76,136 2.6 % 97,821 3.6 % Other loans 7,650 0.4 % 12,569 0.4 % 20,699 0.7 % 30,786 1.0 % 4,089 0.2 % Total loans HFI 3,053,230 100.0 % 3,031,861 100.0 % 3,336,449 100.0 % 2,931,350 100.0 % 2,706,766 100.0 % Allowance for loan losses (47,729 ) (41,903 ) (41,076 ) (32,912 ) (29,337 ) Total loans HFI, net $ 3,005,501 $ 2,989,958 $ 3,295,373 $ 2,898,438 $ 2,677,429 (1) Net of premiums (discounts) on acquired loans and deferred (fees) and costs (2) Includes non-farm and non-residential real estate loans, multifamily residential and SFR loans originated for a business purpose The following table presents the geographic locations of loans in our loan portfolio, by loan class, as of the date indicated: As of December 31, 2024 Construction and land development Commercial real estate Single-family residential mortgages Commercial and Industrial SBA Other Total loans HFI $ $ $ $ $ $ $ % Loans HFI: (dollars in thousands) California $ 103,548 $ 843,182 $ 710,002 $ 119,089 $ 31,945 $ 1,090 $ 1,808,856 59.2 % Hawaii — — 6,317 85 — 8 6,410 0.2 % Illinois 71 22,762 49,906 949 — 62 73,750 2.4 % New Jersey — 4,648 30,991 91 508 149 36,387 1.2 % Nevada — 22,268 17,868 635 2,078 105 42,954 1.4 % New York 57,972 175,899 646,952 936 1,956 1,896 885,611 29.0 % Other 11,699 132,661 31,986 7,800 10,776 4,340 199,262 6.6 % Total loans, net $ 173,290 $ 1,201,420 $ 1,494,022 $ 129,585 $ 47,263 $ 7,650 $ 3,053,230 100.0 % The majority of our loan portfolio is based on collateral or businesses in California and New York, which represent 88% of our loan portfolio.
Biggest changeSFR mortgage loans represent approximately 50.0% of our total loans as of December 31, 2025, compared to 48.9% as of the end of 2024. 54 Table of Contents The following table presents the balance and associated percentage of each major category in our loan portfolio as of the dates indicated: As of December 31, 2025 2024 2023 2022 2021 $ % $ % $ % $ % $ % Loans HFI: (1) (dollars in thousands) Single-family residential mortgages $ 1,655,382 50.0 % $ 1,494,022 48.9 % $ 1,487,796 49.1 % $ 1,464,108 43.9 % $ 1,004,576 34.3 % Commercial real estate (2) 1,303,019 39.3 % 1,201,420 39.3 % 1,167,857 38.5 % 1,312,132 39.3 % 1,247,999 42.6 % Construction and land development 155,464 4.7 % 173,290 5.7 % 181,469 6.0 % 276,876 8.3 % 303,144 10.3 % Commercial and industrial 140,061 4.2 % 129,585 4.2 % 130,096 4.3 % 201,223 6.0 % 268,709 9.2 % SBA 55,978 1.7 % 47,263 1.5 % 52,074 1.7 % 61,411 1.8 % 76,136 2.6 % Other loans 4,397 0.1 % 7,650 0.4 % 12,569 0.4 % 20,699 0.7 % 30,786 1.0 % Total loans HFI 3,314,301 100.0 % 3,053,230 100.0 % 3,031,861 100.0 % 3,336,449 100.0 % 2,931,350 100.0 % Allowance for loan losses (43,888 ) (47,729 ) (41,903 ) (41,076 ) (32,912 ) Total loans HFI, net $ 3,270,413 $ 3,005,501 $ 2,989,958 $ 3,295,373 $ 2,898,438 (1) Net of premiums (discounts) on acquired loans and deferred (fees) and costs.
(2) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis. (3) Includes average loans held for sale of $1.6 million, $627,000 and $1.3 million for the years ended December 31, 2024, 2023 and 2022. Average loan balances include nonaccrual loans.
(2) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis. (3) Includes average loans held for sale of $639,000, $1.6 million and $627,000 for the years ended December 31, 2025, 2024, and 2023. Average loan balances include nonaccrual loans.
(2) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis. (3) Includes average balances of loans held for sale of $1.6 million, $627,000 and $1.3 million for the years ended December 31, 2024, 2023 and 2022. Average loan balances include nonaccrual loans.
(2) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis. (3) Includes average balances of loans held for sale of $639,000, $1.6 million and $627,000 for the years ended December 31, 2025, 2024, and 2023. Average loan balances include nonaccrual loans.
In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had $200 million in FHLB advances at December 31, 2024 and $150 million at December 31, 2023.
In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. FHLB advances totaled $130.0 million at December 31, 2025, and $200.0 million at December 31, 2024.
Additionally, a one percentage point increase in the unemployment rate would result in a $966,000, or 2.0%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $1.1 million, or 2.2%, decrease to the ACL.
Additionally, a one percentage point increase in the forecasted unemployment rate would result in a $1.0 million, or 2.4%, increase to the ACL and a one percentage point decrease in the forecasted unemployment rate would result in a $943,000, or 2.1%, decrease to the ACL.
In the Moderate Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $8.7 million, or 18.0%, as of December 31, 2024.
In the Moderate Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $11.0 million, or 24.8%, as of December 31, 2025.
The following table presents information on our total FHLB advances during the years indicated: Year Ended December 31, 2024 2023 2022 (dollars in thousands) Outstanding at period-end $ 200,000 $ 150,000 $ 220,000 Average amount outstanding 162,705 172,219 192,438 Maximum amount outstanding at any month-end 200,000 220,000 270,000 Weighted average interest rate: During period 1.36 % 1.67 % 1.49 % End of period 1.74 % 1.18 % 2.28 % Long-Term Debt .
The following table presents information on our total FHLB advances during the years indicated: Year Ended December 31, 2025 2024 2023 (dollars in thousands) Outstanding at period-end $ 130,000 $ 200,000 $ 150,000 Average amount outstanding 162,767 162,705 172,219 Maximum amount outstanding at any month-end 200,000 200,000 220,000 Weighted average interest rate: During period 3.21 % 1.36 % 1.67 % End of period 3.49 % 1.74 % 1.18 % Long-Term Debt .
As of December 31, 2024 2023 2022 2021 2020 Accruing troubled debt restructured loans (1) : (dollars in thousands) Construction and land development $ — $ — $ — $ — $ — Commercial real estate — — 894 1,328 1,434 Commercial and industrial — — 306 410 502 SBA — — — — 34 Total accruing troubled debt restructured loans — — 1,200 1,738 1,970 Nonaccrual loans: Construction and land development 44,621 — 141 149 173 Commercial real estate 17,096 10,569 13,189 4,672 1,193 Single-family residential mortgages 11,524 18,103 5,936 4,191 7,714 Commercial and industrial 6,271 854 713 3,712 1,661 SBA 1,514 2,085 2,245 6,263 6,828 Other 12 8 99 — 15 Total non-accrual loans 81,038 31,619 22,323 18,987 17,584 Total non-performing loans (2) 81,038 31,619 23,523 20,725 19,554 OREO — — 577 293 293 Nonperforming assets $ 81,038 $ 31,619 $ 24,100 $ 21,018 $ 19,847 Nonperforming loans HFI to total loans HFI 2.29 % 1.04 % 0.71 % 0.71 % 0.72 % Nonperforming assets to total assets 2.03 % 0.79 % 0.61 % 0.50 % 0.59 % Nonperforming loans to tangible common equity and ACL 16.78 % 6.60 % 5.15 % 4.77 % 4.96 % Nonperforming assets to tangible common equity and ACL 16.78 % 6.60 % 5.28 % 4.83 % 5.04 % (1) Prior to our adoption of ASU 2022-02 on January 1, 2023, loans with a concessionary modification due to a borrower experiencing financial difficulties were classified as TDRs and were made for the purpose of alleviating temporary impairments to the borrower’s financial condition.
As of December 31, 2025 2024 2023 2022 2021 Accruing troubled debt restructured loans (1) : (dollars in thousands) Commercial real estate $ — $ — $ — $ 894 $ 1,328 Commercial and industrial — — — 306 410 Total accruing troubled debt restructured loans — — — 1,200 1,738 Nonaccrual loans: Single-family residential mortgages 2,143 11,524 18,103 5,936 4,191 Commercial real estate 8,158 17,096 10,569 13,189 4,672 Construction and land development 27,994 44,621 — 141 149 Commercial and industrial 5,116 6,271 854 713 3,712 SBA 1,221 1,514 2,085 2,245 6,263 Other — 12 8 99 — Total non-accrual loans 44,632 81,038 31,619 22,323 18,987 Total non-performing loans (2) 44,632 81,038 31,619 23,523 20,725 OREO 8,830 — — 577 293 Nonperforming assets (2) $ 53,462 $ 81,038 $ 31,619 $ 24,100 $ 21,018 Nonperforming loans HFI to total loans HFI 1.35 % 2.29 % 1.04 % 0.71 % 0.71 % Nonperforming assets to total assets 1.27 % 2.03 % 0.79 % 0.61 % 0.50 % Nonperforming loans to tangible common equity and ACL 9.02 % 16.78 % 6.60 % 5.15 % 4.77 % Nonperforming assets to tangible common equity and ACL 10.80 % 16.78 % 6.60 % 5.28 % 4.83 % (1) Prior to our adoption of ASU 2022-02 on January 1, 2023, loans with a concessionary modification due to a borrower experiencing financial difficulties were classified as TDRs and were made for the purpose of alleviating temporary impairments to the borrower’s financial condition.
Capital Resources and Liquidity Management Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income, net of taxes, from AFS investment securities. Shareholders’ equity decreased $3.4 million, or 0.7%, to $507.9 million as of December 31, 2024 from $511.3 million at December 31, 2023.
Capital Resources and Liquidity Management Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income, net of taxes, from AFS investment securities. Shareholders’ equity increased $15.5 million, or 3.1%, to $523.4 million as of December 31, 2025, from $507.9 million at December 31, 2024.
Financial Statements and Supplementary Data - Note 2 — Basis of Presentation and Summary of Significant Accounting Policies , which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations OVERVIEW For the year ended December 31, 2024, we reported net earnings of $26.7 million, compared with $42.5 million for the year ended December 31, 2023.
Financial Statements and Supplementary Data - Note 2 — Basis of Presentation and Summary of Significant Accounting Policies , which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations OVERVIEW For the year ended December 31, 2025, we reported net earnings of $32.0 million, a 19.8% increase, compared to $26.7 million for the year ended December 31, 2024.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.72% as of December 31, 2024, and 7.75% as of December 31, 2023. At December 31, 2024, we were in compliance with all covenants under our subordinated debenture agreements.
The PGBH Trust I subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.10%, which was 6.08% as of December 31, 2025, and 6.72% at December 31, 2024. At December 31, 2025, we were in compliance with all covenants under our subordinated debenture agreements.
This represented a decrease of $15.8 million, or 37.2%, from the prior year due to a $19.9 million decrease in net interest income, and a $6.5 million increase in the provision for credit losses, partially offset by a $1.5 million decrease in noninterest expenses and an $8.8 million decrease in income tax expense.
This represented an increase of $5.3 million, or 19.8%, from the prior year due to a $12.9 million increase in net interest income and a $1.5 million increase in noninterest income, partially offset by increases of $501,000 in the provision for credit losses, $7.5 million in noninterest expenses, and $1.2 million in income tax expense.
We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits as of December 31, 2024 was $31.8 million and $52.0 million as of December 31, 2023. Brokered time deposits were $93.2 million at December 31, 2024 and $254.9 million at December 31, 2023.
We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits was $80.2 million as of December 31, 2025, and $54.2 million as of December 31, 2024. Brokered time deposits were $145.5 million at December 31, 2025, and $93.2 million at December 31, 2024.
The following table presents the ALL, its corresponding percentage of the loan class balance, and the percentage of loan balance to total loans HFI by loan class as of the dates indicated: As of December 31, 2024 2023 $ ALL as a % of Loan Class % of Total Loans $ ALL as a % of Loan Class % of Total Loans Loan class: (dollars in thousands) Construction and land development $ 6,053 3.49 % 5.7 % $ 1,219 0.67 % 6.0 % Commercial real estate (1) 21,879 1.82 % 39.3 % 17,826 1.53 % 38.5 % Single-family residential mortgages 17,518 1.17 % 48.9 % 20,117 1.35 % 49.1 % Commercial and industrial 1,339 1.03 % 4.2 % 1,348 1.04 % 4.3 % SBA 654 1.38 % 1.5 % 1,196 2.30 % 1.7 % Other 286 3.74 % 0.4 % 197 1.57 % 0.4 % Allowance for loan losses $ 47,729 1.56 % 100.0 % $ 41,903 1.38 % 100.0 % (1) Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.
The following table presents the ALL, its corresponding percentage of the loan class balance, and the percentage of loan balance to total loans HFI by loan class as of the dates indicated: As of December 31, 2025 2024 $ ALL as a % of Loan Class % of Total Loans $ ALL as a % of Loan Class % of Total Loans Loan class: (dollars in thousands) Single-family residential mortgages $ 21,585 1.30 % 50.0 % $ 17,518 1.17 % 48.9 % Commercial real estate (1) 18,162 1.39 % 39.3 % 21,879 1.82 % 39.3 % Construction and land development 1,502 0.97 % 4.7 % 6,053 3.49 % 5.7 % Commercial and industrial 1,647 1.18 % 4.2 % 1,339 1.03 % 4.2 % SBA 824 1.47 % 1.7 % 654 1.38 % 1.5 % Other 168 3.82 % 0.1 % 286 3.74 % 0.4 % Allowance for loan losses $ 43,888 1.32 % 100 % $ 47,729 1.56 % 100.0 % (1) Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.
Specific reserves totaled $6.9 million, or 0.23% of total loans HFI, at December 31, 2024, compared to $816,000, or 0.03% of total loans HFI, at December 31, 2023. 59 Table of Contents The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the periods indicated: Year Ended December 31, 2024 2023 2022 2021 (1) 2020 (1) (dollars in thousands) Balance, beginning of period $ 41,903 $ 41,076 $ 32,912 $ 29,337 $ 18,816 ASU 2016-13 transition adjustment — — 2,135 — — Adjusted beginning balance $ 41,903 $ 41,076 $ 35,047 $ 29,337 $ 18,816 Charge-offs: Construction & land development (1,148 ) (140 ) — — — Commercial real estate (2,645 ) (2,537 ) — (67 ) (85 ) Single-family residential mortgages — (93 ) — — — Commercial and industrial (11 ) — (5 ) (500 ) (200 ) SBA (78 ) (62 ) (14 ) (1 ) (973 ) Other (201 ) (362 ) (237 ) (59 ) (45 ) Total charge-offs (4,083 ) (3,194 ) (256 ) (627 ) (1,303 ) Recoveries: Commercial real estate 61 80 — 61 — Commercial and industrial 2 2 2 1 — SBA 1 1 227 95 1 Other 77 60 29 86 — Total recoveries 141 143 258 243 1 Net (charge-offs)/recoveries (3,942 ) (3,051 ) 2 (384 ) (1,302 ) Provision for loan losses 9,768 3,878 6,027 3,959 11,823 Balance, end of period $ 47,729 $ 41,903 $ 41,076 $ 32,912 $ 29,337 Reserve for off-balance sheet credit commitments Balance at beginning of year $ 640 $ 1,156 $ 1,203 $ 1,383 $ 826 ASU 2016-13 transition adjustment — — 1,045 — — Adjusted beginning balance $ 640 $ 1,156 $ 2,248 $ 1,383 $ 826 Reserve for (reversal of) unfunded commitments 89 (516 ) (1,092 ) (180 ) 557 Balance at the end of period $ 729 $ 640 $ 1,156 $ 1,203 $ 1,383 Total allowance for credit losses (ACL) $ 48,458 $ 42,543 $ 42,232 $ 34,115 $ 30,720 Total LHFI at end of period $ 3,053,230 $ 3,031,861 $ 3,336,449 $ 2,931,350 $ 2,706,766 Average LHFI $ 3,039,718 $ 3,205,625 $ 3,096,786 $ 2,745,492 $ 2,544,413 Net charge-offs to average LHFI 0.13 % 0.10 % 0.00 % 0.01 % 0.05 % Allowance for loan losses to total LHFI 1.56 % 1.38 % 1.23 % 1.12 % 1.08 % Allowance for credit losses to total LHFI 1.59 % 1.40 % 1.27 % 1.16 % 1.13 % (1) Reserve was under the allowance for loan loss method in accordance with ASC 450 and ASC 310 Problem Loans.
The ALL as a percentage of nonperforming loans HFI was 98.3% at December 31, 2025, an increase from 68.3% at December 31, 2024. 59 Table of Contents The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the periods indicated: Year Ended December 31, 2025 2024 2023 2022 2021 (1) (dollars in thousands) Balance, beginning of period $ 47,729 $ 41,903 $ 41,076 $ 32,912 $ 29,337 ASU 2016-13 transition adjustment — — — 2,135 — Adjusted beginning balance $ 47,729 $ 41,903 $ 41,076 $ 35,047 $ 29,337 Charge-offs: Single-family residential mortgages (1,403 ) — (93 ) — — Commercial real estate (4,679 ) (2,645 ) (2,537 ) — (67 ) Construction & land development (8,175 ) (1,148 ) (140 ) — — Commercial and industrial (88 ) (11 ) — (5 ) (500 ) SBA (187 ) (78 ) (62 ) (14 ) (1 ) Other (180 ) (201 ) (362 ) (237 ) (59 ) Total charge-offs (14,712 ) (4,083 ) (3,194 ) (256 ) (627 ) Recoveries: Commercial real estate — 61 80 — 61 Construction & land development 137 — — — — Commercial and industrial 79 2 2 2 1 SBA 1 — 1 227 95 Other 51 78 60 29 86 Total recoveries 268 141 143 258 243 Net (charge-offs)/recoveries (14,444 ) (3,942 ) (3,051 ) 2 (384 ) Provision for loan losses 10,603 9,768 3,878 6,027 3,959 Balance, end of period $ 43,888 $ 47,729 $ 41,903 $ 41,076 $ 32,912 Reserve for off-balance sheet credit commitments Balance at beginning of year $ 729 $ 640 $ 1,156 $ 1,203 $ 1,383 ASU 2016-13 transition adjustment — — — 1,045 — Adjusted beginning balance $ 729 $ 640 $ 1,156 $ 2,248 $ 1,383 (Reversal of) reserve for unfunded commitments (245 ) 89 (516 ) (1,092 ) (180 ) Balance at the end of period $ 484 $ 729 $ 640 $ 1,156 $ 1,203 Total allowance for credit losses (ACL) $ 44,372 $ 48,458 $ 42,543 $ 42,232 $ 34,115 Total LHFI at end of period $ 3,314,301 $ 3,053,230 $ 3,031,861 $ 3,336,449 $ 2,931,350 Average LHFI $ 3,195,853 $ 3,039,718 $ 3,205,625 $ 3,096,786 $ 2,745,492 Net charge-offs to average LHFI 0.45 % 0.13 % 0.10 % 0.00 % 0.01 % Allowance for loan losses to total LHFI 1.32 % 1.56 % 1.38 % 1.23 % 1.12 % Allowance for credit losses to total LHFI 1.34 % 1.59 % 1.40 % 1.27 % 1.16 % (1) Reserve was under the allowance for loan loss method in accordance with ASC 450 and ASC 310.
Based on this sensitivity analysis, a positive 25% change in loan prepayment speeds would result in a $1.4 million, or 2.8%, decrease to the ACL. Conversely, a negative 25% change in loan prepayment speeds would result in a $1.5 million, or 3.2%, increase to the ACL.
Based on this sensitivity analysis, a 25% increase in loan prepayment speeds would result in a $891,000, or 2.0%, decrease to the ACL. Conversely, a 25% decrease in loan prepayment speeds would result in a $1.1 million, or 2.5%, increase to the ACL.
Loans The loan portfolio is the largest category of our earning assets, which is almost entirely held for investment as of December 31, 2024. Loans HFI totaled $3.1 billion, a net increase of $21.4 million, or 0.7%, as compared to $3.0 billion at December 31, 2023.
Loans The loan portfolio is the largest category of our earning assets, which is almost entirely held for investment as of December 31, 2025. Loans HFI totaled $3.3 billion, an increase of $261.1 million, or 8.6%, as compared to $3.1 billion at December 31, 2024.
The following table presents information on loan servicing income for the years indicated: Year Ended December 31, 2024 vs. 2023 Increase (Decrease) 2023 vs. 2022 Increase (Decrease) 2024 2023 2022 $ % $ % Loan servicing income, net of amortization: (dollars in thousands) Single-family residential mortgage loans $ 1,699 $ 2,119 $ 1,706 $ (420 ) (19.8 )% $ 413 24.2 % SBA loans 566 457 503 109 23.9 % (46 ) (9.1 )% Total $ 2,265 $ 2,576 $ 2,209 $ (311 ) (12.1 )% $ 367 16.6 % As of December 31, 2024, we were servicing SFR mortgage loans for other financial institutions, FHLMC, FNMA and SBA loans.
The following table presents information on loan servicing income for the years indicated: Year Ended December 31, 2025 vs. 2024 Increase (Decrease) 2024 vs. 2023 Increase (Decrease) 2025 2024 2023 $ % $ % Loan servicing income, net of amortization: (dollars in thousands) Single-family residential mortgage loans $ 1,538 $ 1,699 $ 2,119 $ (161 ) (9.5 )% $ (420 ) (19.8 )% SBA loans 711 566 457 145 25.6 % 109 23.9 % Total $ 2,249 $ 2,265 $ 2,576 $ (16 ) (0.7 )% $ (311 ) (12.1 )% As of December 31, 2025, we were servicing SFR mortgage loans for other financial institutions, FHLMC, and FNMA, and SBA loans where we have sold the guaranteed portion in the secondary market.
The increase was primarily due to an 18 basis point increase in the tax equivalent yield due to increases in market interest rates, partially offset by the impact of a $7.0 million, or 2.1%, decrease in the average balance of securities. Interest income on our cash and cash equivalents increased $4.7 million, or 40.2%, to $16.4 million in 2024.
The increase was primarily due to the impact of a $79.7 million, or 24.2%, increase in the average balance of securities, partially offset by an 18 basis point decrease in the tax equivalent yield due to decreases in market interest rates. Interest income on our cash and cash equivalents decreased $7.6 million, or 46.0%, to $8.9 million in 2025.
Time deposits held through the CDARS program were $130.6 million at December 31, 2024 and $135.7 million at December 31, 2023 and ICS funds totaled $146.1 million at December 31, 2024 and $109.2 million at December 31, 2023.
Time deposits held through the CDARS program were $128.3 million at December 31, 2025, and $130.6 million at December 31, 2024, and ICS funds totaled $156.3 million at December 31, 2025, and $146.1 million at December 31, 2024.
Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2024 to December 31, 2023 Net Interest Income/Average Balance Sheet In 2024, we generated fully-taxable equivalent net interest income of $99.5 million, a decrease of $19.9 million, or 16.7%, from $119.4 million in 2023.
Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2025 to December 31, 2024 Net Interest Income/Average Balance Sheet In 2025, we generated fully-taxable equivalent net interest income of $112.4 million, an increase of $12.9 million, or 13.0%, from $99.5 million in 2024.
Long-term debt consists of subordinated notes. As of December 31, 2024, the amount of subordinated notes outstanding, net of issuance costs, was $119.5 million as compared to $119.1 million at December 31, 2023. In November 2018, we issued $55.0 million in fixed-to-floating rate subordinated notes due December 1, 2028 (“the 2028 Subordinated Notes”).
Long-term debt consists of subordinated notes. As of December 31, 2025, the amount of subordinated notes outstanding, net of issuance costs, was $119.9 million as compared to $119.5 million at December 31, 2024. In March 2021, we issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”).
The largest sub-set of CRE loans was the multi-family residential loan portfolio, which totaled $605.5 million as of December 31, 2024 and $573.4 million as of December 31, 2023. The SFR loan portfolio originated for a business purpose totaled $54.1 million as of December 31, 2024 and $48.7 million as of December 31, 2023.
The largest sub-set of CRE loans was the multi-family residential loan portfolio, which totaled $745.3 million as of December 31, 2025, and $605.5 million as of December 31, 2024. Also included in CRE loans are SFR loans originated for a business purpose, which totaled $40.6 million at December 31, 2025, and $54.1 million at December 31, 2024.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.27% as of December 31, 2024, and 7.30% as of December 31, 2023. In October 2018, we, through the acquisition of FAIC, acquired the FAIC Trust I.
The TFC Trust subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 5.63% as of December 31, 2025, and 6.27% at December 31, 2024.
The following table presents the maturity distribution of time deposits in excess of the FDIC insurance limit of more than $250,000 as of the date indicated: December 31, 2024 (dollars in thousands) 3 months or less $ 234,728 Over 3 months through 6 months 187,720 Over 6 months through 12 months 217,251 Over 12 months 424 Total $ 640,123 Time deposits equal to and less than $250,000 include certain wholesale and brokered deposits and we do not consider these core deposits.
The following table presents the maturity distribution of time deposits in excess of the FDIC insurance limit of more than $250,000 as of the date indicated: December 31, 2025 (dollars in thousands) 3 months or less $ 250,988 Over 3 months through 6 months 186,988 Over 6 months through 12 months 184,914 Over 12 months 389 Total $ 623,279 Time deposits include certain wholesale and brokered deposits and we do not consider these stable deposits.
As of December 31, 2023, Bancorp’s Tier 1 leverage capital ratio was 11.99%, common equity Tier 1 ratio was 19.07%, Tier 1 risk-based capital ratio totaled 19.69%, and total risk-based capital ratio was 25.92%. 42 Table of Contents ANALYSIS OF THE RESULTS OF OPERATIONS Financial Performance Year Ended December 31, 2024 2023 2022 (dollars in thousands, except per share data) Interest income $ 216,661 $ 221,148 $ 180,970 Interest expense 117,297 101,862 31,416 Net interest income 99,364 119,286 149,554 Provision for credit losses 9,857 3,362 4,935 Net interest income after provision for credit losses 89,507 115,924 144,619 Noninterest income 15,335 15,018 11,252 Noninterest expense 69,163 70,696 64,526 Income before income taxes 35,679 60,246 91,345 Income tax expense 9,014 17,781 27,018 Net income $ 26,665 $ 42,465 $ 64,327 Share Data Earnings per common share (1) : Basic $ 1.47 $ 2.24 $ 3.37 Diluted 1.47 2.24 3.33 Performance Ratios Return on average assets 0.68 % 1.06 % 1.62 % Return on average shareholders’ equity 5.21 % 8.48 % 13.66 % Efficiency ratio (2) 60.30 % 52.64 % 40.13 % Tangible common equity to tangible assets (3) 11.08 % 11.06 % 10.65 % Return on average tangible common equity (3) 6.09 % 9.97 % 16.26 % Tangible book value per share (3) $ 24.51 $ 23.48 $ 21.58 (1) Earnings per share are calculated utilizing the two-class method.
As of December 31, 2024, Bancorp’s Tier 1 leverage capital ratio was 11.92%, common equity Tier 1 ratio was 17.94%, Tier 1 risk-based capital ratio totaled 18.52%, and total risk-based capital ratio was 24.49%. 42 Table of Contents ANALYSIS OF THE RESULTS OF OPERATIONS Financial Performance Year Ended December 31, 2025 2024 2023 (dollars in thousands, except per share data) Interest income $ 221,126 $ 216,661 $ 221,148 Interest expense 108,844 117,297 101,862 Net interest income 112,282 99,364 119,286 Provision for credit losses 10,358 9,857 3,362 Net interest income after provision for credit losses 101,924 89,507 115,924 Noninterest income 16,873 15,335 15,018 Noninterest expense 76,663 69,163 70,696 Income before income taxes 42,134 35,679 60,246 Income tax expense 10,186 9,014 17,781 Net income $ 31,948 $ 26,665 $ 42,465 Pre-tax pre-provision income (1) $ 52,492 $ 45,536 $ 63,608 Share Data Earnings per common share (2) Basic $ 1.83 $ 1.47 $ 2.24 Diluted 1.83 1.47 2.24 Performance Ratios Return on average assets 0.78 % 0.68 % 1.06 % Return on average shareholders’ equity 6.21 % 5.21 % 8.48 % Return on average tangible common equity (1) 7.24 % 6.09 % 9.97 % Efficiency ratio (3) 59.36 % 60.30 % 52.64 % Tangible common equity to tangible assets (1) 10.90 % 11.08 % 11.06 % Tangible book value per share (1) $ 26.42 $ 24.51 $ 23.48 (1) Non-GAAP financial measure.
Year Ended December 31, 2024 2023 2022 Average Interest Yield / Average Interest Yield / Average Interest Yield / Balance & Fees Rate Balance & Fees Rate Balance & Fees Rate Interest-earning assets: (dollars in thousands) Cash and cash equivalents (1) $ 297,331 $ 16,449 5.53 % $ 216,851 $ 11,731 5.41 % $ 273,364 $ 2,849 1.04 % FHLB Stock 15,000 1,314 8.76 % 15,000 1,125 7.50 % 15,000 938 6.25 % Securities: Available for sale (2) 324,644 14,242 4.39 % 331,357 13,928 4.20 % 338,437 5,973 1.76 % Held to maturity (2) 5,200 188 3.62 % 5,509 198 3.59 % 5,865 208 3.55 % Total loans (3) 3,041,337 184,567 6.07 % 3,205,625 194,264 6.06 % 3,098,049 171,099 5.52 % Total interest-earning assets 3,683,512 $ 216,760 5.88 % 3,774,342 $ 221,246 5.86 % 3,730,715 $ 181,067 4.85 % Total noninterest-earning assets 243,258 246,980 233,453 Total average assets $ 3,926,770 $ 4,021,322 $ 3,964,168 Interest-bearing liabilities: NOW $ 56,158 $ 1,105 1.97 % $ 58,191 $ 725 1.25 % $ 73,335 $ 262 0.36 % Money market 436,925 15,231 3.49 % 429,102 10,565 2.46 % 631,094 5,114 0.81 % Savings deposits 162,243 2,959 1.82 % 126,062 915 0.73 % 144,409 185 0.13 % Time deposits, $250,000 and under 1,074,291 50,059 4.66 % 1,146,513 47,150 4.11 % 609,464 6,583 1.08 % Time deposits, greater than $250,000 803,187 39,027 4.86 % 742,839 29,687 4.00 % 565,059 6,755 1.20 % Total interest-bearing deposits 2,532,804 108,381 4.28 % 2,502,707 89,042 3.56 % 2,023,361 18,899 0.93 % FHLB advances 162,705 2,217 1.36 % 172,219 2,869 1.67 % 192,438 2,872 1.49 % Long-term debt 119,324 5,182 4.34 % 169,182 8,477 5.01 % 173,275 8,777 5.07 % Subordinated debentures 15,039 1,517 10.09 % 14,821 1,474 9.95 % 14,603 868 5.94 % Total interest-bearing liabilities 2,829,872 117,297 4.14 % 2,858,929 101,862 3.56 % 2,403,677 31,416 1.31 % Noninterest-bearing liabilities Noninterest-bearing deposits 531,458 602,291 1,050,063 Other noninterest-bearing liabilities 53,970 59,562 39,647 Total noninterest-bearing liabilities 585,428 661,853 1,089,710 Shareholders' equity 511,470 500,540 470,781 Total liabilities and shareholders' equity $ 3,926,770 $ 4,021,322 $ 3,964,168 Net interest income / interest rate spreads $ 99,463 1.74 % $ 119,384 2.30 % $ 149,651 3.54 % Net interest margin 2.70 % 3.16 % 4.01 % Total cost of deposits $ 3,064,262 $ 108,381 3.54 % $ 3,104,998 $ 89,042 2.87 % $ 3,073,424 $ 18,899 0.61 % Total cost of funds $ 3,361,330 $ 117,297 3.49 % $ 3,461,220 $ 101,862 2.94 % $ 3,453,740 $ 31,416 0.91 % (1) Includes income and average balances for interest-earning time deposits.
Year Ended December 31, 2025 2024 2023 Average Interest Yield / Average Interest Yield / Average Interest Yield / Balance & Fees Rate Balance & Fees Rate Balance & Fees Rate Interest-earning assets: (dollars in thousands) Cash and cash equivalents (1) $ 192,642 $ 8,885 4.61 % $ 297,331 $ 16,449 5.53 % $ 216,851 $ 11,731 5.41 % FHLB Stock 15,000 1,312 8.75 % 15,000 1,314 8.76 % 15,000 1,125 7.50 % Securities: Available for sale (2) 404,929 17,006 4.20 % 324,644 14,242 4.39 % 331,357 13,928 4.20 % Held to maturity (2) 4,643 172 3.70 % 5,200 188 3.62 % 5,509 198 3.59 % Total loans (3) 3,198,619 193,849 6.06 % 3,041,337 184,567 6.07 % 3,205,625 194,264 6.06 % Total interest-earning assets 3,815,833 $ 221,224 5.80 % 3,683,512 $ 216,760 5.88 % 3,774,342 $ 221,246 5.86 % Total noninterest-earning assets 258,550 243,258 246,980 Total average assets $ 4,074,383 $ 3,926,770 $ 4,021,322 Interest-bearing liabilities: NOW $ 69,003 $ 1,551 2.25 % $ 56,158 $ 1,105 1.97 % $ 58,191 $ 725 1.25 % Money market 491,048 15,247 3.10 % 436,925 15,231 3.49 % 429,102 10,565 2.46 % Savings deposits 156,728 2,227 1.42 % 162,243 2,959 1.82 % 126,062 915 0.73 % Time deposits, $250,000 and under 1,020,451 40,053 3.93 % 1,074,291 50,059 4.66 % 1,146,513 47,150 4.11 % Time deposits, greater than $250,000 930,325 38,021 4.09 % 803,187 39,027 4.86 % 742,839 29,687 4.00 % Total interest-bearing deposits 2,667,555 97,099 3.64 % 2,532,804 108,381 4.28 % 2,502,707 89,042 3.56 % FHLB advances 162,767 5,221 3.21 % 162,705 2,217 1.36 % 172,219 2,869 1.67 % Long-term debt 119,706 5,182 4.33 % 119,324 5,182 4.34 % 169,182 8,477 5.01 % Subordinated debentures 15,257 1,342 8.80 % 15,039 1,517 10.09 % 14,821 1,474 9.95 % Total borrowings 297,730 11,745 3.94 % 297,068 8,916 3.00 % 356,222 12,820 3.60 % Total interest-bearing liabilities 2,965,285 108,844 3.67 % 2,829,872 117,297 4.14 % 2,858,929 101,862 3.56 % Noninterest-bearing liabilities: Noninterest-bearing deposits 529,651 531,458 602,291 Other noninterest-bearing liabilities 64,927 53,970 59,562 Total noninterest-bearing liabilities 594,578 585,428 661,853 Shareholders' equity 514,520 511,470 500,540 Total liabilities and shareholders' equity $ 4,074,383 $ 3,926,770 $ 4,021,322 Net interest income / interest rate spreads $ 112,380 2.13 % $ 99,463 1.74 % $ 119,384 2.30 % Net interest margin 2.95 % 2.70 % 3.16 % Total cost of deposits $ 3,197,206 $ 97,099 3.04 % $ 3,064,262 $ 108,381 3.54 % $ 3,104,998 $ 89,042 2.87 % Total cost of funds $ 3,494,936 $ 108,844 3.11 % $ 3,361,330 $ 117,297 3.49 % $ 3,461,220 $ 101,862 2.94 % (1) Includes income and average balances for interest-earning time deposits.
The weighted average Federal Funds Rate was 5.15% for the year ended December 31, 2024 compared to 5.03% for the year ended December 31, 2023. 43 Table of Contents Our net interest margin ("NIM") was 2.70% for the year ended December 31, 2024, a decrease of 46 basis points from 3.16% for the year ended December 31, 2023.
The average overnight Federal Funds Rate was 4.21% for the year ended December 31, 2025, compared to 5.15% for the year ended December 31, 2024. 43 Table of Contents Our net interest margin ("NIM") was 2.95% for the year ended December 31, 2025, an increase of 25 basis points from 2.70% for the year ended December 31, 2024.
Total liabilities decreased $30.2 million, or 0.9%, to $3.5 billion, at December 31, 2024 from $3.5 billion at December 31, 2023, primarily due to a $91.0 million decrease in deposits, partially offset by a $50.0 million increase in FHLB advances.
Total liabilities increased $200.3 million, or 5.7%, to $3.7 billion, at December 31, 2025, from $3.5 billion at December 31, 2024, primarily due to a $266.6 million increase in deposits, partially offset by a $70.0 million decrease in FHLB advances. Deposits.
The following table reconciles ROATCE to its most comparable GAAP measure: For the year 2024 2023 2022 (dollars in thousands) Net income available to common shareholders $ 26,665 $ 42,465 $ 64,327 Average shareholders' equity 511,470 500,540 470,781 Adjustments: Average goodwill (71,498 ) (71,498 ) (70,948 ) Average core deposit intangible (2,425 ) (3,282 ) (4,131 ) Adjusted average tangible common equity $ 437,547 $ 425,760 $ 395,702 Return on average tangible common equity 6.09 % 9.97 % 16.26 % 68 Table of Contents
The following table reconciles ROATCE to its most comparable GAAP measure: For the Year Ended 2025 2024 2023 Return on average tangible common equity: (dollars in thousands) Net income available to common shareholders $ 31,948 $ 26,665 $ 42,465 Average shareholders' equity 514,520 511,470 500,540 Adjustments: Average goodwill (71,498 ) (71,498 ) (71,498 ) Average core deposit intangible (1,693 ) (2,425 ) (3,282 ) Adjusted average tangible common equity $ 441,329 $ 437,547 $ 425,760 Return on average common equity 6.21 % 5.21 % 8.48 % Return on average tangible common equity 7.24 % 6.09 % 9.97 % Pre-tax Pre-Provision Income.
December 31, 2024 December 31, 2023 December 31, 2022 Amount % of Total Amount % of Total Amount % of Total Securities, available for sale, at fair value (dollars in thousands) Government agency securities $ 21,042 4.9 % $ 8,161 2.5 % $ 4,495 1.7 % SBA agency securities 26,764 6.3 % 13,217 4.1 % 2,411 0.9 % Mortgage-backed securities: residential 55,677 13.1 % 34,652 10.7 % 38,057 14.4 % Mortgage-backed securities: commercial — 0.0 % — 0.0 % 4,871 1.9 % Collateralized mortgage obligations: residential 105,476 24.8 % 82,327 25.3 % 69,903 26.6 % Collateralized mortgage obligations: commercial 91,656 21.5 % 67,299 20.8 % 41,690 15.9 % Commercial paper 78,685 18.5 % 73,105 22.6 % 49,537 18.9 % Corporate debt securities (1) 31,815 7.5 % 30,691 9.5 % 37,012 14.1 % Municipal tax-exempt securities 9,075 2.2 % 9,509 2.8 % 8,854 3.4 % Total securities, available for sale, at fair value $ 420,190 98.8 % $ 318,961 98.3 % $ 256,830 97.8 % Securities, held to maturity, at amortized cost Taxable municipal securities $ 500 0.1 % $ 501 0.2 % $ 1,003 0.4 % Tax-exempt municipal securities 4,691 1.1 % 4,708 1.5 % 4,726 1.8 % Total securities, held to maturity, at amortized cost 5,191 1.2 % 5,209 1.7 % 5,729 2.2 % Total securities $ 425,381 100.0 % $ 324,170 100.0 % $ 262,559 100.0 % (1) Comprised of corporate debt securities and individual financial institution subordinated debentures 51 Table of Contents The tables below set forth investment debt securities AFS and HTM as of the dates indicated: Amortized Unrealized Unrealized Fair December 31, 2024 Cost Gains Losses Value Available for sale (dollars in thousands) Government agency securities $ 21,592 $ — $ (550 ) $ 21,042 SBA agency securities 27,231 — (467 ) 26,764 Mortgage-backed securities: residential 62,351 — (6,674 ) 55,677 Collateralized mortgage obligations: residential 117,936 178 (12,638 ) 105,476 Collateralized mortgage obligations: commercial 94,284 175 (2,803 ) 91,656 Commercial paper 78,687 1 (3 ) 78,685 Corporate debt securities 34,733 43 (2,961 ) 31,815 Municipal tax-exempt securities 12,602 — (3,527 ) 9,075 $ 449,416 $ 397 $ (29,623 ) $ 420,190 Held to maturity Municipal taxable securities $ 500 $ 1 $ — $ 501 Municipal tax-exempt securities 4,691 — (244 ) 4,447 $ 5,191 $ 1 $ (244 ) $ 4,948 December 31, 2023 Available for sale (dollars in thousands) Government agency securities $ 8,705 $ — $ (544 ) $ 8,161 SBA securities 13,289 144 (216 ) 13,217 Mortgage-backed securities: residential 40,507 — (5,855 ) 34,652 Collateralized mortgage obligations: residential 94,071 454 (12,198 ) 82,327 Collateralized mortgage obligations: commercial 69,941 22 (2,664 ) 67,299 Commercial paper 73,121 — (16 ) 73,105 Corporate debt securities 34,800 — (4,109 ) 30,691 Municipal securities 12,636 — (3,127 ) 9,509 $ 347,070 $ 620 $ (28,729 ) $ 318,961 Held to maturity Municipal taxable securities $ 501 $ 3 $ — $ 504 Municipal securities 4,708 — (115 ) 4,593 $ 5,209 $ 3 $ (115 ) $ 5,097 The weighted-average life on the total investment portfolio at December 31, 2024 was 5.0 years compared to a weighted-average life of 5.1 years at December 31, 2023.
December 31, 2025 December 31, 2024 December 31, 2023 Amount % of Total Amount % of Total Amount % of Total Securities, available for sale, at fair value (dollars in thousands) Government agency securities $ 22,705 5.5 % $ 21,042 4.9 % $ 8,161 2.5 % SBA agency securities 21,180 5.1 % 26,764 6.3 % 13,217 4.1 % Mortgage-backed securities: residential 87,178 21.2 % 55,677 13.1 % 34,652 10.7 % Mortgage-backed securities: commercial 4,977 1.2 % — 0.0 % — 0.0 % Collateralized mortgage obligations: residential 112,495 27.3 % 105,476 24.8 % 82,327 25.3 % Collateralized mortgage obligations: commercial 100,777 24.6 % 91,656 21.5 % 67,299 20.8 % Commercial paper 19,948 4.9 % 78,685 18.5 % 73,105 22.6 % Corporate debt securities (1) 28,429 6.9 % 31,815 7.5 % 30,691 9.5 % Municipal tax-exempt securities 9,515 2.3 % 9,075 2.2 % 9,509 2.8 % Total securities, available for sale, at fair value $ 407,204 99.0 % $ 420,190 98.8 % $ 318,961 98.3 % Securities, held to maturity, at amortized cost Municipal taxable securities $ — 0.0 % $ 500 0.1 % $ 501 0.2 % Municipal tax-exempt securities 4,184 1.0 % 4,691 1.1 % 4,708 1.5 % Total securities, held to maturity, at amortized cost 4,184 1.0 % 5,191 1.2 % 5,209 1.7 % Total securities $ 411,388 100.0 % $ 425,381 100.0 % $ 324,170 100.0 % (1) Comprised of corporate debt securities and individual financial institution subordinated debentures. 51 Table of Contents The tables below set forth investment debt securities AFS and HTM as of the dates indicated: Amortized Unrealized Unrealized Fair December 31, 2025 Cost Gains Losses Value Available for sale (dollars in thousands) Government agency securities $ 22,850 $ 34 $ (179 ) $ 22,705 SBA agency securities 21,326 90 (236 ) 21,180 Mortgage-backed securities: residential 91,049 634 (4,505 ) 87,178 Mortgage-backed securities: commercial 5,010 — (33 ) 4,977 Collateralized mortgage obligations: residential 120,475 760 (8,740 ) 112,495 Collateralized mortgage obligations: commercial 102,755 183 (2,161 ) 100,777 Commercial paper 19,948 — — 19,948 Corporate debt securities 30,165 75 (1,811 ) 28,429 Municipal tax-exempt securities 12,567 — (3,052 ) 9,515 $ 426,145 $ 1,776 $ (20,717 ) $ 407,204 Held to maturity Municipal tax-exempt securities $ 4,184 $ — $ (81 ) $ 4,103 $ 4,184 $ — $ (81 ) $ 4,103 December 31, 2024 Available for sale (dollars in thousands) Government agency securities $ 21,592 $ — $ (550 ) $ 21,042 SBA securities 27,231 — (467 ) 26,764 Mortgage-backed securities: residential 62,351 — (6,674 ) 55,677 Collateralized mortgage obligations: residential 117,936 178 (12,638 ) 105,476 Collateralized mortgage obligations: commercial 94,284 175 (2,803 ) 91,656 Commercial paper 78,687 1 (3 ) 78,685 Corporate debt securities 34,733 43 (2,961 ) 31,815 Municipal tax-exempt securities 12,602 — (3,527 ) 9,075 $ 449,416 $ 397 $ (29,623 ) $ 420,190 Held to maturity Municipal taxable securities $ 500 $ 1 $ — $ 501 Municipal tax-exempt securities 4,691 — (244 ) 4,447 $ 5,191 $ 1 $ (244 ) $ 4,948 The weighted-average life on the total investment portfolio at December 31, 2025, was 4.9 years compared to a weighted-average life of 5.0 years at December 31, 2024.