Biggest changeWe define adjusted net income as consolidated net income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. Reconciliation of GAAP Net Income to Adjusted Net Income YEAR ENDED JANUARY 29, JANUARY 30, FEBRUARY 1, 2022 2021 2020 (in thousands) Net income $ 688,546 $ 271,815 $ 220,375 Adjustments pre-tax: (Gain) loss on extinguishment of debt (1) 29,138 (152) 6,472 Non-cash compensation (1) 23,428 117,084 — Amortization of debt discount (2) 18,477 37,055 42,545 Asset impairments and change in useful lives (1) 9,630 12,851 21,899 Recall accrual (1) 1,940 7,370 (3,988) Reorganization related costs (1) 449 7,027 1,075 Tradename impairment (1) — 20,459 — (Gain) loss on sale leaseback transaction (1) — 9,352 (1,196) Legal settlements (1) — — (1,193) Gain on sale of building and land (1) — — (333) Subtotal adjusted items 83,062 211,046 65,281 Impact of income tax items (3) (13,317) (20,845) (9,359) Share of equity method investments losses (1) 8,214 888 — Adjusted net income $ 766,505 $ 462,904 $ 276,297 (1) Refer to table titled “Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income” and the related footnotes for additional information.
Biggest changeWe define adjusted net income as consolidated net income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. Reconciliation of GAAP Net Income to Adjusted Net Income YEAR ENDED JANUARY 28, JANUARY 29, JANUARY 30, 2023 2022 2021 (in thousands) Net income $ 528,642 $ 688,546 $ 271,815 Adjustments pre-tax: (Gain) loss on extinguishment of debt (1) 169,578 29,138 (152) Asset impairments (1) 24,186 9,630 12,851 Non-cash compensation (1) 18,072 23,428 117,084 Employer payroll taxes on option exercises (1) 14,392 — — Professional fees (1) 7,469 — — Non-cash compensation related to consolidated VIEs (1) 4,470 — — Compensation settlements (1) 3,483 — — Recall accrual (1) 560 1,940 7,370 Legal settlements (1) (4,188) — — Gain on derivative instruments—net (2) (1,724) — — Gain on sale of building and land (1) (775) — — Amortization of debt discount (3) — 18,477 37,055 Tradename impairment (1) — — 20,459 Loss on sale leaseback transaction (1) — — 9,352 Reorganization related costs (1) — 449 7,027 Subtotal adjusted items 235,523 83,062 211,046 Impact of income tax items (4) (237,683) (13,317) (20,845) Share of equity method investments losses (1) 2,055 8,214 888 Adjusted net income $ 528,537 $ 766,505 $ 462,904 (1) Refer to table titled “Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income” and the related footnotes for additional information. PART II FORM 10-K | 45 Table of Contents (2) Represents net gain on derivative instruments resulting from certain transactions related to the 2023 Notes and 2024 Notes, including bond hedge terminations and warrant and convertible senior notes repurchases (refer to Note 12— Convertible Senior Notes in our consolidated financial statements).
All pre-opening costs are included in selling, general and administrative expenses and are expensed as incurred. We expect certain of these expenses to continue to increase as we open new retail locations and outlets, develop new product categories and otherwise pursue our current business initiatives.
All retail pre-opening costs are included in selling, general and administrative expenses and are expensed as incurred. We expect certain of these expenses to continue to increase as we open new retail locations and outlets, develop new product categories and otherwise pursue our current business initiatives.
In addition, agreements governing existing or new debt facilities may restrict our ability to operate our business in the manner we currently expect or to make required payments with respect to existing commitments including the repayment of the principal amount of our convertible senior notes in cash, whether upon stated maturity, early conversion or otherwise of such senior notes.
In addition, agreements governing existing or new debt facilities may restrict our ability to operate our business in the manner we currently expect or to make required payments with respect to existing commitments, including the repayment of the principal amount of our convertible senior notes in cash, whether upon stated maturity, early conversion or otherwise of such convertible senior notes.
In fiscal 2021, we entered into the ABL Credit Agreement, which amended and extended our asset based credit facility, and issued the Term Loan in the amount of $2.0 billion pursuant to the Term Loan Credit Agreement. The issuance of the Term Loan was assigned a Ba2 rating from Moody’s Investors Service and BB rating from S&P Global.
In fiscal 2021, we entered into the ABL Credit Agreement, which amended and extended our asset based credit facility, and issued the Term Loan B in the amount of $2.0 billion pursuant to the Term Loan Credit Agreement. The issuance of the Term Loan B was assigned a Ba2 rating from Moody’s Investors Service and BB rating from S&P Global.
Fluctuation in Quarterly Results . Our quarterly results vary depending upon a variety of factors, including changes in our product offerings and the introduction of new merchandise assortments and categories, changes in retail locations, the timing of Source Book releases, and the extent of our realization of the costs and benefits of our numerous strategic initiatives, among other things.
Our quarterly results vary depending upon a variety of factors, including changes in our product offerings and the introduction of new merchandise assortments and categories, changes in retail locations, the timing of Source Book releases, and the extent of our realization of the costs and benefits of our numerous strategic initiatives, among other things.
EBITDA and Adjusted EBITDA are supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We define EBITDA as consolidated net income before depreciation and amortization, interest expense—net and income tax expense.
EBITDA and Adjusted EBITDA are supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We define EBITDA as consolidated net income before depreciation and amortization, interest expense—net and income tax expense (benefit).
For example, a number of our vendors have experienced delays in production and shipment of merchandise orders related to direct and indirect effects of the COVID-19 pandemic.
For example, a number of our vendors experienced delays in production and shipment of merchandise orders related to direct and indirect effects of the COVID-19 pandemic.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management’s discussion and analysis of financial condition and results of operations (“MD&A”), contains forward-looking statements that are subject to risks and uncertainties.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations (“MD&A”), contains forward-looking statements that are subject to risks and uncertainties.
We would be the primary beneficiary of a VIE if we have both (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.
We are the primary beneficiary of a VIE if we have both (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.
We continuously evaluate our capital allocation strategy and may engage in future investments in connection with existing or new share repurchase programs (refer to “Share Repurchase Programs” below), which may include investments in derivatives or other equity linked instruments.
We continuously evaluate our capital allocation strategy and may engage in future investments in connection with existing or new share repurchase programs (refer to “Share Repurchase Program” below), which may include investments in derivatives or other equity linked instruments.
To determine if the value of inventory should be marked down below original cost, we use estimates to determine the lower of cost or net realizable value, which considers current and anticipated demand, customer preference and the merchandise age.
To determine if the value of inventory should be marked down below original cost, we use estimates to determine the lower of cost or net realizable value, which considers current and anticipated demand and the merchandise age.
The discussion for fiscal 2020 and fiscal 2019 has been omitted from this Annual Report on Form 10-K, but is included in Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations on our Form 10-K for the fiscal year ended January 30, 2021, filed with the Securities and Exchange Commission (“SEC”) on March 30, 2021.
The discussion for fiscal 2021 and fiscal 2020 has been omitted from this Annual Report on Form 10-K, but is included in Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations on our Form 10-K for the fiscal year ended January 29, 2022, filed with the Securities and Exchange Commission (“SEC”) on March 30, 2022.
(Gain) loss on extinguishment of debt—net During fiscal 2021 we recognized a loss on extinguishment of debt for a portion of the 2023 Notes and 2024 Notes that were early converted at the option of the noteholders of $29 million.
During fiscal 2021 we recognized a loss on extinguishment of debt for a portion of the 2023 Notes and 2024 Notes that were early converted at the option of the noteholders of $29 million.
The adjustments in fiscal 2020 include asset impairments of $6.6 million, acceleration of depreciation expense of $3.9 million due to a change in the estimated useful lives of certain assets and asset impairment of $2.4 million related to Outlet inventory resulting from retail closures in response to the COVID-19 pandemic.
The adjustment in fiscal 2021 represents asset impairments of $9.6 million. The adjustments in fiscal 2020 include asset impairments of $6.6 million, acceleration of depreciation expense of $3.9 million due to a change in the estimated useful lives of certain assets and impairment of $2.4 million related to Outlet inventory resulting from retail closures in response to the COVID-19 pandemic.
Amounts presented therein do not include future lease payments under leases that have not commenced or estimated contingent rent due under operating and finance leases. Convertible Senior Notes Refer to Note 12— Convertible Senior Notes in our consolidated financial statements for further information on our 0.00% Convertible Senior Notes due 2024 and 0.00% Convertible Senior Notes due 2023.
Amounts presented therein do not include future lease payments under leases that have not commenced or estimated contingent rent due under operating and finance leases. Convertible Senior Notes Refer to Note 12— Convertible Senior Notes in our consolidated financial statements for further information on the 2023 Notes and 2024 Notes.
Cost of goods sold includes the direct cost of purchased merchandise; inventory shrinkage, inventory adjustments due to obsolescence, including excess and slow-moving inventory and lower of cost or net realizable value reserves; inbound freight; all freight costs to get merchandise to our Galleries; design, buying and allocation costs; occupancy costs related to Gallery operations and our supply chain, such as rent and common area maintenance for our leases; depreciation and amortization of leasehold improvements, equipment and other assets in our Galleries and distribution centers.
Cost of goods sold includes the direct cost of purchased merchandise; inventory shrinkage, inventory adjustments due to obsolescence, including excess and slow-moving inventory and lower of cost or net realizable value reserves; inbound freight; all freight costs to get merchandise to our retail locations and outlets; design, buying and allocation costs; occupancy costs related to retail and outlet operations and our supply chain, such as rent and common area maintenance for our leases; depreciation and amortization of leasehold improvements, equipment and other assets in our retail locations, outlets and distribution centers.
The table presenting the maturities of our lease liabilities included in Note 11— Leases includes future obligations for renewal options that are reasonably certain to be exercised and are included in the measurement of the lease liability.
The table presenting the maturities of our lease liabilities included in Note 11— Leases in our consolidated financial statements includes future obligations for renewal options that are reasonably certain to be exercised and are included in the measurement of the lease liability.
These expenses include payroll and payroll-related expenses, retail expenses other than occupancy and expenses related to many of our operations at our corporate headquarters, including utilities, depreciation and amortization, credit card fees and marketing expense, which primarily includes Source Book production, mailing and print advertising costs.
These expenses include payroll and payroll-related expenses, retail related expenses other than occupancy, and expenses related to the operations at our corporate headquarters, including rent, utilities, depreciation and amortization, credit card fees and marketing expense, which primarily includes Source Book production, mailing and print advertising costs.
In fiscal 2020, the recall adjustments decreased net revenues by $1.4 million, increased cost of goods sold by $4.6 million and increased selling, general and administrative expenses by $1.4 million. In fiscal 2019, the recall adjustments increased net revenues by $0.4 million, decreased cost of goods sold by $3.4 million and decreased selling, general and administrative expenses by $0.2 million.
In fiscal 2021, the recall adjustments increased net revenues by $1.2 million and increased selling, general and administrative expenses by $3.1 million. In fiscal 2020, the recall adjustments decreased net revenues by $1.4 million, increased cost of goods sold by $4.6 million and increased selling, general and administrative expenses by $1.4 million.
We have in the past been, and continue to be, opportunistic in responding to favorable market conditions regarding both sources and uses of capital. Capital raised from debt financings has enabled us to pursue various investments.
We have in the past been, and continue to be, opportunistic in responding to favorable market conditions regarding both sources and uses of capital. Capital raised from debt financings has enabled us to pursue various investments, including our investments in joint ventures.
The adjustment in fiscal 2020 is based on an adjusted tax rate of 21.3%, which excludes the tax impact associated with the non-cash compensation charge related to an option grant made to Mr.
T he adjustment for fiscal 2020 is based on an adjusted tax rate of 21.3%, which excludes the tax impact associated with the non-cash compensation charge related to an option grant made to Mr.
Information on the year ended February 1, 2020 (fiscal 2019) is included in Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations on our Form 10-K for the fiscal year ended January 30, 2021, filed with the SEC on March 30, 2021.
Information on the year ended January 30, 2021 (fiscal 2020) is included in Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations on our Form 10-K for the fiscal year ended January 29, 2022, filed with the SEC on March 30, 2022.
(3) The adjustment for fiscal 2021 is based on an adjusted tax rate of 16.1%, which excludes the tax impact associated with our share of equity method investments losses.
The adjustment for fiscal 2022 is based on an adjusted tax rate of 21.7%. The adjustment for fiscal 2021 is based on an adjusted tax rate of 16.1%, which excludes the tax impact associated with our share of equity method investments losses.
(2) As of January 29, 2022 and January 30, 2021, the amount available for borrowing under the revolving line of credit under the ABL Credit Agreement is presented net of $20 million and $15 million in outstanding letters of credit, respectively. 54 | FORM 10-K PART II Table of Contents General The primary cash needs of our business have historically been for merchandise inventories, payroll, Source Books, rent for our retail and outlet locations, capital expenditures associated with opening new locations and updating existing locations, as well as the development of our infrastructure and information technology.
(3) The amount available for borrowing under the revolving line of credit under the ABL Credit Agreement is presented net of $27 million and $20 million in outstanding letters of credit as of January 28, 2023 and January 29, 2022, respectively. PART II FORM 10-K | 51 Table of Contents General The primary cash needs of our business have historically been for merchandise inventories, payroll, rent for our retail and outlet locations, capital expenditures associated with opening new locations, updating existing locations, as well as the development of our infrastructure and information technology, and Source Books.
Delays in the rate of opening new Galleries and in pursuit of our international expansion as a result of COVID-19 have resulted in delays in the corresponding increase in revenues that we experience as new Design Galleries are introduced.
Delays in the rate of opening new Galleries and pursuit of our international expansion have resulted in delays in the corresponding increase in revenues that we experience as new Design Galleries are introduced.
Equity method investments losses Equity method investments losses consists of our proportionate share of the losses of our equity method investments by applying the hypothetical liquidation at book value methodology, which resulted in a $8.2 million loss in fiscal 2021 compared to a $0.9 million loss in fiscal 2020. Liquidity and Capital Resources Overview Our principal sources of liquidity are cash flows generated from operations, our current balances of cash and cash equivalents, and amounts available under our ABL Credit Agreement.
Equity method investments losses Equity method investments losses consists of our proportionate share of the losses of our equity method investments by applying the hypothetical liquidation at book value methodology, which resulted in a $2.1 million and $8.2 million loss in fiscal 2022 and fiscal 2021, respectively. Liquidity and Capital Resources Overview Our principal sources of liquidity are cash flows generated from operations, our current balances of cash and cash equivalents, and amounts available under our ABL Credit Agreement.
The discussion of our financial condition and changes in our results of operations, liquidity and capital resources is presented in this section for fiscal 2021 and a comparison to fiscal 2020.
The discussion of our financial condition and changes in our results of operations, liquidity and capital resources are presented in this section for fiscal 2022 and a comparison to fiscal 2021.
As such, we are actively pursuing the expansion of the RH brand globally with the objective of launching international locations in Europe, beginning in 2022 with the opening of RH England, The Gallery at the Historic Aynhoe Park.
As such, we are actively pursuing the expansion of the RH brand globally with the objective of launching international locations in Europe beginning with the opening of RH England, The Gallery at the Historic Aynho Park, this summer.
The determination of the power to direct the activities that most significantly impact economic performance requires judgement and is impacted by numerous factors including the purpose of the VIE, contractual rights and obligations of the variable interest holders, and mechanisms for the resolution of disputes among the variable interest holders.
The determination of the power to direct the activities that most significantly impact economic performance requires judgement and is impacted by numerous factors, including the purpose of the VIE, rights and obligations of the variable interest holders, mechanisms for the resolution of disputes among the variable interest holders and other agreements with the legal entity and its variable interest holders.
We have secured a number of locations in various markets in the United Kingdom and continental Europe for future Design Galleries and are in lease or purchase negotiations for additional locations .
We have secured a number of locations in various markets in the U.K. and continental Europe for future Design Galleries and are currently in lease or purchase negotiations for additional locations .
We may undertake other repurchase programs in the future with respect to our securities. $950 Million Share Repurchase Program In 2018, our Board of Directors authorized the 950 Million Repurchase Program through open market purchases, privately negotiated transactions or other means, including through Rule 10b-18 open market repurchases, Rule 10b5-1 trading plans or through the use of other techniques such as the acquisition of other equity linked instruments, accelerated share repurchases including through privately-negotiated arrangements in which a portion of the 950 Million Repurchase Program is committed in advance through a financial intermediary and/or in transactions involving hedging or derivatives.
Share Repurchase Program In 2018, our Board of Directors authorized a share repurchase program through open market purchases, privately negotiated transactions or other means, including through Rule 10b-18 open market repurchases, Rule 10b5-1 trading plans or through the use of other techniques such as the acquisition of other equity linked instruments, accelerated share repurchases, including through privately negotiated arrangements in which a portion of the share repurchase program is committed in advance through a financial intermediary and/or in transactions involving hedging or derivatives.
This section provides a general description of our business, including the impacts of the COVID-19 pandemic, and describes our key value-driving strategies. Factors Affecting Our Results of Operations .
This section provides a general description of our business, including the impacts of macroeconomic factors, and describes our key value-driving strategies and business initiatives. Factors Affecting Our Results of Operations .
Changes in the mix of our products may also impact our gross profit and gross margin. We review our inventory levels on an ongoing basis in order to identify slow-moving merchandise and use product markdowns and our outlets to efficiently sell these products. The timing and extent of markdowns are driven primarily by customer acceptance of our merchandise.
We review our inventory levels on an ongoing basis in order to identify slow-moving merchandise and use product markdowns and our outlets to efficiently sell these products. The timing and extent of markdowns are driven primarily by customer acceptance of our merchandise.
If we misjudge the market for our products or the product lines that we acquire, we may be faced with excess inventories for some products and may be required to become more promotional in our selling activities, which would impact our net revenues and gross profit. 44 | FORM 10-K PART II Table of Contents Overall Economic Trends .
If we misjudge the market for our products or the product lines that we acquire, we may be faced with excess inventories for some products and may be required to become more promotional in our selling activities, which would impact our net revenues and gross profit. Overall Economic Trends .
MD&A is a supplement to our consolidated financial statements within Part II of this Annual Report on Form 10-K and is provided to enhance an understanding of our results of operations and financial condition. Our MD&A is organized as follows: Overview .
MD&A is a supplement to our consolidated financial statements within Part II of this Annual Report on Form 10-K and is provided to enhance an understanding of our results of operations and financial condition. Our MD&A includes these primary sections: Overview .
Accordingly, in accounting for GAAP purposes for the $350 million aggregate principal amount of convertible senior notes that were issued in June 2014 (the “2019 Notes”), the $300 million aggregate principal amount of convertible senior notes that were issued in June and July 2015 (the “2020 Notes”), the $335 million aggregate principal amount of convertible senior notes that were issued in June 2018 (the “2023 Notes”) and the $350 million aggregate principal amount of convertible senior notes that were issued in September 2019 (the “2024 Notes”), we separated the 2019 Notes, 2020 Notes, 2023 Notes and 2024 Notes into liability (debt) and equity (conversion option) components and we are amortizing as debt discount an amount equal to the fair value of the equity components as interest expense on the 2019 Notes, 2020 Notes, 2023 Notes and 2024 Notes over their expected lives.
Accordingly, in accounting for GAAP purposes through fiscal 2021 for the $335 million aggregate principal amount of convertible senior notes that were issued in June 2018 (the “2023 Notes”) and the $350 million aggregate principal amount of convertible senior notes that were issued in September 2019 (the “2024 Notes”), we separated the 2023 Notes and 2024 Notes into liability (debt) and equity (conversion option) components and we amortized as debt discount an amount equal to the fair value of the equity components as interest expense on the 2023 Notes and 2024 Notes over their expected lives.
While the overall home furnishings market may be influenced by factors such as employment levels, interest rates, demographics of new household formation and the affordability of homes for the first-time home buyer, the higher-end of the housing market may be disproportionately influenced by other factors, including stock market prices, restrictions on travel due to the COVID-19 pandemic, the number of second and third homes being bought and sold, the number of foreign buyers in higher-end real estate markets in the U.S., tax policies and interest rates, and the perceived prospect for capital appreciation in higher-end real estate.
While the overall home furnishings market may be influenced by factors such as employment levels, interest rates, demographics of new household formation and the affordability of homes for first-time home buyers, the higher-end of the housing market may be disproportionately influenced by other factors, including stock market prices, disruption in financial markets, the number of second and third homes being bought and sold, the number of foreign buyers in higher-end real estate markets in the U.S., foreign currency volatility, inflation, tax policies and interest rates, and the perceived prospect for capital appreciation in higher-end real estate.
In addition, our near-term decisions regarding the sources and uses of capital will continue to reflect and adapt to changes in market conditions and our business, including further developments with respect to the pandemic.
Our decisions regarding the sources and uses of capital will continue to reflect and adapt to changes in market conditions and our business, including further developments with respect to macroeconomic factors.
We anticipate our adjusted capital expenditures to be $200 million to $250 million in fiscal 2022, primarily related to our growth and expansion, including construction of new Design Galleries and infrastructure investments.
We anticipate our adjusted capital expenditures to be $275 million to $325 million in fiscal 2023, primarily related to our growth and expansion, including construction of new Design Galleries and infrastructure investments.
Refer to Note 15— Income Taxes in our consolidated financial statements for further information on our uncertain tax positions. Critical Accounting Policies and Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires our senior leadership to make estimates and assumptions that affect amounts reported in our consolidated financial statements and related notes, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Critical Accounting Policies and Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires our senior leadership to make estimates and assumptions that affect amounts reported in our consolidated financial statements and related notes, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
We believe that our luxury brand positioning and unique aesthetic have strong international appeal, and that the pursuit of global expansion will provide RH a substantial long-term market opportunity to build a $20 to $25 billion global brand over time.
We believe that our luxury brand positioning and unique aesthetic have strong international appeal, and that pursuit of global expansion will provide RH a substantial opportunity to build over time a projected $20 to $25 billion global brand in terms of annual revenues.
A summary of our net debt, and availability under the ABL Credit Agreement, is set forth in the following table: YEAR ENDED JANUARY 29, JANUARY 30, 2022 2021 (in millions) Asset based credit facility $ — $ — Term loan (1) 1,995 — Equipment promissory notes (1) 15 38 Convertible senior notes due 2023 (1) 69 288 Convertible senior notes due 2024 (1) 189 284 Notes payable for share repurchases 1 1 Total debt $ 2,269 $ 611 Cash and cash equivalents (2,178) (100) Total net debt $ 91 $ 511 Availability under the asset based credit facility—net (2) $ 347 $ 272 (1) Amounts exclude discounts upon original issuance and third party offering and debt issuance costs.
A summary of our net debt, and availability under the ABL Credit Agreement, is set forth in the following table: YEAR ENDED JANUARY 28, JANUARY 29, 2023 2022 (in millions) Asset based credit facility $ — $ — Term loan B (1) 1,975 1,995 Term loan B-2 (1) 499 — Equipment promissory notes (1) 1 15 Convertible senior notes due 2023 (1) 2 69 Convertible senior notes due 2024 (1) 42 189 Notes payable for share repurchases — 1 Total debt (2) $ 2,519 $ 2,269 Cash and cash equivalents (1,508) (2,178) Total net debt $ 1,011 $ 91 Availability under the asset based credit facility—net (3) $ 533 $ 347 (1) Amounts exclude discounts upon original issuance and third-party offering and debt issuance costs.
As of January 29, 2022, we operated the following number of Galleries, outlets and Showrooms: COUNT RH Design Galleries 27 Legacy Galleries 36 Modern Galleries 1 Baby & Child and TEEN Galleries 3 Total Galleries 67 Outlets 38 Waterworks Showrooms 14 For more information on our company and operations, refer to Item 1—Business .
As of January 28, 2023, we operated the following number of locations: COUNT RH Design Galleries 28 Legacy Galleries 35 Modern Galleries 1 Baby & Child and TEEN Galleries 3 Total Galleries 67 Outlets 37 Guesthouse 1 Waterworks Showrooms 14 For more information on our company and operations, refer to Item 1—Business .
This section discusses financial and operating measures that affect our results of operations, including net revenues and demand, gross profit and gross margin, selling general and administrative expenses, adjusted operating income, EBITDA, adjusted EBITDA, adjusted net income and adjusted capital expenditures. Basis of Presentation and Results of Operations .
This section discusses financial and operating measures that affect our results of operations, including net revenues and demand, gross profit and gross margin, selling general and administrative expenses, operating income and operating margin, and net income and the related non-GAAP financial measures, in addition to adjusted EBITDA. Basis of Presentation and Results of Operations .
We define adjusted operating income as consolidated operating income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. We define EBITDA as consolidated net income before depreciation and amortization, interest expense—net and income tax expense.
We define EBITDA as consolidated net income before depreciation and amortization, interest expense—net and income tax expense (benefit). Adjusted EBITDA reflects further adjustments to EBITDA to eliminate the impact of non-cash compensation, as well as certain non-recurring and other items that we do not consider representative of our underlying operating performance.
Externally our strategy is designed to come to life digitally as we launch The World of RH, an online portal where customers can explore and be inspired by the depth and dimension of our brand.
Externally, our strategy comes to life digitally through The World of RH, an online portal where customers can explore and be inspired by the depth and dimension of our brand.
During fiscal 2021 and 2020, the lag in manufacturing and inventory receipts related to the COVID-19 pandemic, together with dislocations in our supply chain, resulted in some delays in our ability to convert demand into revenues, and our global supply chain has not fully recovered from the impact of this dislocation.
During fiscal 2020 and 2021, the lag in manufacturing and inventory receipts related to the COVID-19 pandemic, together with dislocations in our supply chain, resulted in some delays in our ability to convert demand into revenues.
Excluding the adjustments mentioned above, RH Segment gross margin would have increased 230 basis points to 49.3% of net revenues in fiscal 2021 from 47.0% of net revenues in fiscal 2020.
Excluding the adjustments mentioned above, RH Segment gross margin would have increased 130 basis points to 50.6% of net revenues in fiscal 2022 from 49.3% of net revenues in fiscal 2021.
RH Segment selling, general and administrative expenses RH Segment selling, general and administrative expenses increased $53 million, or 6.6%, to $862 million in fiscal 2021 compared to $808 million in fiscal 2020. RH Segment selling, general and administrative expenses for fiscal 2021 included amortization of non-cash compensation of $24 million related to a fully vested option grant made to Mr.
RH Segment selling, general and administrative expenses for fiscal 2021 included amortization of non-cash compensation of $24 million related to a fully vested option grant made to Mr.
Our adjusted capital expenditures include capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received. During fiscal 2021, adjusted capital expenditures were $254 million, net of cash received related to landlord tenant allowances of $22 million.
Our adjusted capital expenditures include capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received during the construction period. During fiscal 2022, adjusted capital expenditures were $225 million in aggregate, net of cash received related to landlord tenant allowances of $13 million.
As a percentage of net revenues, RH Segment gross margin increased 260 basis points to 49.3% of net revenues in fiscal 2021 compared to 46.7% of net revenues in fiscal 2020.
As a percentage of net revenues, RH Segment gross margin increased 100 basis points to 50.3% of net revenues in fiscal 2022 compared to 49.3% of net revenues in fiscal 2021.
We expect to continue to take an opportunistic approach regarding both sources and uses of capital in connection with our business.
We expect to continue to take an opportunistic approach regarding both sources and uses of capital in connection with our business. We believe our capital structure provides us with substantial optionality regarding capital allocation.
We place orders with merchandise vendors primarily in United States dollars and, as a result, are not currently exposed to significant foreign currency exchange risk.
We place orders with merchandise vendors primarily in United States dollars and, as a result, are not currently exposed to significant foreign currency exchange risk. However, our exposure may increase in connection with our global expansion strategy.
In determining the yield rates, for Design Galleries we utilize market information on the lease commencement date and for leases other than new Design Galleries, we utilize market information as of the beginning of the quarter in which the lease commenced.
In determining the yield rates, for newly constructed Design Galleries or significant distribution centers we utilize market information on the lease commencement date and, for all other leases, we utilize market information as of the beginning of the quarter in which the lease commenced.
The ABL Credit Agreement further provides the borrowers may request a European sub-credit facility under the revolving line of credit or under the accordion feature for borrowing by certain European subsidiaries of RH if certain conditions set out in the asset based credit facility are met. The maturity date of the asset based credit facility is July 29, 2026.
The accordion feature may be added as a first-in, last-out term loan facility. The ABL Credit Agreement further provides the borrowers may request a European sub-credit facility under the revolving line of credit or under the accordion feature for borrowing by certain European subsidiaries of RH if certain conditions set out in the asset based credit facility are met.
We are not able to reasonably estimate when cash payments for the unrecognized tax benefits associated with uncertain tax positions of $3.5 million as of January 29, 2022 will occur or the amount by which the liability for uncertain tax positions will increase or decrease over time.
As of January 28, 2023, these merchandise inventory purchase commitments were $303 million. We are not able to reasonably estimate when cash payments for the unrecognized tax benefits associated with uncertain tax positions of $3.0 million as of January 28, 2023 will occur or the amount by which the liability for uncertain tax positions will increase or decrease over time.
For fiscal 2021, net cash provided by operating activities was $662 million and consisted of net income of $689 million and an increase in non-cash items of $252 million, partially offset by a change in working capital and other activities of $279 million.
For fiscal 2022, net cash provided by operating activities was $404 million and consisted of net income of $529 million and an increase in non-cash items of $373 million, partially offset by a change in working capital and other activities of $498 million.
These sections provide our consolidated statements of income and other financial and operating data, including a comparison of our results of operations in fiscal 2021 compared to fiscal 2020, as well as non-GAAP measures we use for financial and operational decision making and as a means to evaluate period-to-period comparisons. Liquidity and Capital Resources .
This section provides our consolidated statements of income and other financial and operating data, including a comparison of our results of operations in the current period as compared to the prior year’s comparative period, as well as non-GAAP financial measures we use for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Liquidity and Capital Resources .
Refer to “Non-GAAP Financial Measures” below for further information. 46 | FORM 10-K PART II Table of Contents Basis of Presentation and Results of Operations The following table sets forth our consolidated statements of income: YEAR ENDED JANUARY 29, 2022 % OF NET REVENUES JANUARY 30, 2021 % OF NET REVENUES FEBRUARY 1, 2020 % OF NET REVENUES (dollars in thousands) Net revenues $ 3,758,820 100.0 % $ 2,848,626 100.0 % $ 2,647,437 100.0 % Cost of goods sold 1,903,409 50.6 1,523,095 53.5 1,552,426 58.6 Gross profit 1,855,411 49.4 1,325,531 46.5 1,095,011 41.4 Selling, general and administrative expenses 928,230 24.7 858,673 30.1 732,180 27.7 Income from operations 927,181 24.7 466,858 16.4 362,831 13.7 Other expenses Interest expense—net 64,947 1.7 69,250 2.5 87,177 3.3 Tradename impairment — — 20,459 0.7 — — (Gain) loss on extinguishment of debt 29,138 0.8 (152) — 6,472 0.2 Other expense—net 2,778 0.1 — — — — Total other expenses 96,863 2.6 89,557 3.2 93,649 3.5 Income before income taxes 830,318 22.1 377,301 13.2 269,182 10.2 Income tax expense 133,558 3.6 104,598 3.6 48,807 1.9 Income before equity method investments 696,760 18.5 272,703 9.6 220,375 8.3 Share of equity method investments losses (8,214) (0.2) (888) (0.1) — — Net income $ 688,546 18.3 % $ 271,815 9.5 % $ 220,375 8.3 % Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles (“GAAP”), we use non-GAAP financial measures, including adjusted operating income, adjusted net income, EBITDA, adjusted EBITDA, and adjusted capital expenditures (collectively, our “non-GAAP financial measures”).
Refer to “Non-GAAP Financial Measures” below for further information. 42 | FORM 10-K PART II Table of Contents Basis of Presentation and Results of Operations The following table sets forth our consolidated statements of income: YEAR ENDED JANUARY 28, % OF NET JANUARY 29, % OF NET JANUARY 30, % OF NET 2023 REVENUE 2022 REVENUES 2021 REVENUE (dollars in thousands) Net revenues $ 3,590,477 100.0 % $ 3,758,820 100.0 % $ 2,848,626 100.0 % Cost of goods sold 1,778,492 49.5 1,903,409 50.6 1,523,095 53.5 Gross profit 1,811,985 50.5 1,855,411 49.4 1,325,531 46.5 Selling, general and administrative expenses 1,089,828 30.4 928,230 24.7 858,673 30.1 Income from operations 722,157 20.1 927,181 24.7 466,858 16.4 Other expenses Interest expense—net 113,210 3.2 64,947 1.7 69,250 2.5 (Gain) loss on extinguishment of debt 169,578 4.7 29,138 0.8 (152) — Tradename impairment — — — — 20,459 0.7 Other expense—net 30 — 2,778 0.1 — — Total other expenses 282,818 7.9 96,863 2.6 89,557 3.2 Income before income taxes and equity method investments 439,339 12.2 830,318 22.1 377,301 13.2 Income tax expense (benefit) (91,358) (2.6) 133,558 3.6 104,598 3.6 Income before equity method investments 530,697 14.8 696,760 18.5 272,703 9.6 Share of equity method investments losses 2,055 0.1 8,214 0.2 888 0.1 Net income $ 528,642 14.7 % $ 688,546 18.3 % $ 271,815 9.5 % Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including adjusted operating income, adjusted net income, EBITDA, adjusted EBITDA, and adjusted capital expenditures.
Tradenames, trademarks and other intangible assets are reviewed for impairment annually in the fourth quarter and may be reviewed more frequently if indicators of impairment are present.
Impairment Tradenames, Trademarks and Other Intangible Assets We annually evaluate whether tradenames, trademarks and other intangible assets continue to have an indefinite life. Tradenames, trademarks and other intangible assets are reviewed for impairment annually in the fourth quarter and may be reviewed more frequently if indicators of impairment are present.
We believe that share repurchase programs will continue to be an excellent allocation of capital for the long-term benefit of our shareholders.
We believe that our share repurchase program will continue to be an excellent allocation of capital for the long-term benefit of our shareholders. We may undertake other repurchase programs in the future with respect to our securities.
Term Loan Refer to Note 13— Credit Facilities in our consolidated financial statements for further information on our Term Loan.
Term Loan Facilities Refer to Note 13— Credit Facilities in our consolidated financial statements for further information on our term loans facilities, including our Term Loan B and Term Loan B-2. Equipment Loan Facility Refer to Note 13— Credit Facilities in our consolidated financial statements for further information on our equipment loan facility.
RH Segment net revenues in both fiscal 2021 and fiscal 2020 were impacted by product recalls as noted above. PART II FORM 10-K | 51 Table of Contents Outlet sales increased $92 million to $279 million in fiscal 2021 compared to $187 million in fiscal 2020.
RH Segment net revenues in fiscal 2021 were impacted by product recalls as noted above. 48 | FORM 10-K PART II Table of Contents Outlet sales decreased $19 million to $260 million in fiscal 2022 compared to $279 million in fiscal 2021.
Excluding the adjustments mentioned above, consolidated gross margin would have increased 250 basis points to 49.3% of net revenues in fiscal 2021 compared to 46.8% of net revenues in fiscal 2020. RH Segment gross profit RH Segment gross profit increased $499 million, or 39.1%, to $1.8 billion in fiscal 2021 compared to $1.3 billion in fiscal 2020.
Excluding the adjustments mentioned above, consolidated gross margin would have increased 150 basis points to 50.8% of net revenues in fiscal 2022 compared to 49.3% of net revenues in fiscal 2021. RH Segment gross profit RH Segment gross profit decreased $64 million, or 3.6%, to $1,708 million in fiscal 2021 compared to $1,773 million in fiscal 2020.
We have in the past experienced volatility in our sales trends related to many of these factors and believe our sales may be impacted by these economic factors in future periods. These headwinds tied to macroeconomic factors may continue in future quarters.
Shifts in consumption patterns may also have an impact on consumer spending in the high-end housing market. We have in the past experienced volatility in our sales trends related to many of these factors and believe our sales may be impacted by these economic factors in future periods. These headwinds tied to macroeconomic factors may continue in future quarters.
Based on total dollar volume of purchases for fiscal 2021, 69% of our products were sourced from Asia, with 34% sourced from China, 15% from the U.S. and the remainder from other countries and regions.
Based on total dollar volume of purchases for fiscal 2022, 71% of our products were sourced from Asia, with 29% sourced from China, 12% from the U.S. and the remainder from other countries and regions . Consumer Preferences and Demand .
Non-Cash Transactions Non-cash transactions consist of non-cash additions of property and equipment and landlord assets and reclassification of assets from landlord assets under construction to finance lease right-of-use assets, as well as promissory notes forgiven in exchange for assets and the conversion of loan receivables into equity method investments.
Non-Cash Transactions Non-cash transactions consist of non-cash additions of property and equipment and landlord assets and reclassification of assets from landlord assets under construction to finance lease right-of-use assets, as well as conversion of loan receivables into equity of variable interest entities.
Our strategy is to offset these higher costs through price increases, as well as efficiencies in our operations. These cost increases are reasonably likely to continue to affect our business in the future given the current macroeconomic conditions. We plan to refine our strategies to continue to address these impacts as they occur. Selling, General and Administrative Expenses.
Our strategy is to offset these higher costs through price increases, as well as efficiencies in our operations. These cost increases are reasonably likely to continue to affect our business in the future given the current macroeconomic conditions.
Cash Flow Analysis A summary of operating, investing, and financing activities is set forth in the following table: YEAR ENDED JANUARY 29, JANUARY 30, FEBRUARY 1, 2022 2021 2020 (in thousands) Net cash provided by operating activities $ 662,114 $ 500,770 $ 339,188 Net cash used in investing activities (194,353) (197,600) (122,545) Net cash provided by (used in) financing activities 1,607,127 (243,914) (174,804) Net increase in cash and cash equivalents and restricted cash equivalents 2,074,793 59,413 41,855 Cash and cash equivalents and restricted cash equivalents at end of period 2,181,864 107,071 47,658 Net Cash Provided By Operating Activities Operating activities consist primarily of net income adjusted for non-cash items including depreciation and amortization, impairments, stock-based compensation, cash paid attributable to accretion of debt discount upon settlement of debt and the effect of changes in working capital and other activities.
Cash Flow Analysis A summary of operating, investing, and financing activities is set forth in the following table: YEAR ENDED JANUARY 28, JANUARY 29, JANUARY 30, 2023 2022 2021 (in thousands) Net cash provided by operating activities $ 403,687 $ 662,114 $ 500,770 Net cash used in investing activities (171,068) (194,353) (197,600) Net cash provided by (used in) financing activities (902,477) 1,607,127 (243,914) Net increase (decrease) in cash and cash equivalents, restricted cash and restricted cash equivalents (670,101) 2,074,793 59,413 Cash and cash equivalents, restricted cash and restricted cash equivalents at end of period 1,511,763 2,181,864 107,071 54 | FORM 10-K PART II Table of Contents Net Cash Provided By Operating Activities Operating activities consist primarily of net income adjusted for non-cash items, including depreciation and amortization, impairments, stock-based compensation, loss on extinguishment of debt, cash paid attributable to accretion of debt discount upon settlement of debt (prior to the adoption of ASU 2020-06 in fiscal 2022) and the effect of changes in working capital and other activities.
Our product is elevated and rendered more valuable by our architecturally inspiring Galleries. We believe our strategy to open new Design Galleries in every major market will unlock the value of our vast assortment, generating a revenue opportunity for our business of $5 to $6 billion in North America.
We believe our strategy to open new Design Galleries in every major market in North America will unlock the value of our vast assortment, generating an expected annual revenue opportunity for our business of $5 to $6 billion.
Excluding the adjustments mentioned above, Waterworks selling, general and administrative expenses would have decreased 30 basis points to 39.4% of net revenues in fiscal 2021 compared to 39.7% of net revenues in fiscal 2020.
Waterworks selling, general and administrative expenses for fiscal 2021 included $1.4 million related to product recalls. Excluding the adjustments mentioned above, Waterworks selling, general and administrative expenses would have decreased 20 basis points to 39.2% of net revenues in fiscal 2022 compared to 39.4% of net revenues in fiscal 2021.
We determined these assumptions based on consideration of (i) future exercise behavior based on the historical observed exercise pattern of the award recipient, (ii) expected volatility based on our historical observed common stock prices measured over the full trading history of our common stock and implied volatility based on 180-day average trading prices of our common stock, and (iii) a discount for illiquidity estimated using the Finnerty method. PART II FORM 10-K | 61 Table of Contents Equity Method Investments In fiscal 2020, we entered into equity method investments in connection with real estate development initiatives in Aspen, Colorado.
We determined these assumptions based on consideration of (i) future exercise behavior based on the historical observed exercise pattern of the award recipient, (ii) expected volatility based on our historical observed common stock prices measured over the full trading history of our common stock and implied volatility based on 180-day average trading prices of our common stock and (iii) a discount for illiquidity estimated using the Finnerty method.
Other expense—net Other expense—net was $2.8 million in fiscal 2021 due to unfavorable exchange rate changes affecting foreign currency denominated transactions, primarily between the U.S. dollar as compared to Pound Sterling and Euro, in addition to a foreign exchange loss from the remeasurement of an intercompany loan with a U.K. subsidiary. PART II FORM 10-K | 53 Table of Contents Income tax expense Income tax expense was $134 million in fiscal 2021 compared to $105 million in fiscal 2020.
Other expense—net Other expense—net was $0.1 million and $2.8 million in fiscal 2022 and 2021, respectively, which included losses of $1.8 million and $2.8 million, respectively, due to unfavorable exchange rate changes affecting foreign currency denominated transactions, primarily between the U.S. dollar as compared to Pound Sterling and Euro, in addition to a foreign exchange loss from the remeasurement of intercompany loans with our U.K. and Switzerland subsidiaries in fiscal 2022 and an intercompany loan with our U.K. subsidiary in fiscal 2021, respectively.
Our curated and fully integrated assortments are presented consistently across our sales channels in sophisticated and unique lifestyle settings. We offer dominant merchandise assortments across a number of categories, including furniture, lighting, textiles, bathware, décor, outdoor and garden, and child and teen furnishings.
Our curated and fully integrated assortments are presented consistently across our sales channels, including our retail locations, websites and Source Books. We offer merchandise assortments across a number of categories, including furniture, lighting, textiles, bathware, décor, outdoor and garden, and baby, child and teen furnishings. Our retail business is fully integrated across our multiple channels of distribution.
We also believe there is an opportunity to transition some portion of our real estate strategy from a leasing model to a development model, where we potentially buy and develop our Design Galleries with the objective of (i) recouping a majority of the investment through a sale-leaseback arrangement and (ii) resulting in lower capital investment and lower rent.
We have also begun executing changes in our real estate strategy to transition some projects from a leasing model to a development model, where we buy and develop real estate for our Design Galleries either directly or through joint ventures and other structures with the ultimate objective of (i) recouping a majority of the investment through a sale-leaseback arrangement and (ii) resulting in lower capital investment and lower rent.
Selling, general and administrative expenses Consolidated selling, general and administrative expenses increased $70 million, or 8.1%, to $928 million in fiscal 2021 compared to $859 million in fiscal 2020.
Selling, general and administrative expenses Consolidated selling, general and administrative expenses increased $162 million, or 17.4%, to $1,090 million in fiscal 2022 compared to $928 million in fiscal 2021.
We define adjusted operating income as consolidated operating income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. PART II FORM 10-K | 47 Table of Contents Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income YEAR ENDED JANUARY 29, JANUARY 30, FEBRUARY 1, 2022 2021 2020 (in thousands) Net income $ 688,546 $ 271,815 $ 220,375 Income tax expense (1) 133,558 104,598 48,807 (Gain) loss on extinguishment of debt (1) 29,138 (152) 6,472 Interest expense—net (1) 64,947 69,250 87,177 Share of equity method investments losses (1) 8,214 888 — Other expense—net (1) 2,778 — — Tradename impairment (1) — 20,459 — Operating income 927,181 466,858 362,831 Non-cash compensation (2) 23,428 117,084 — Asset impairments and change in useful lives (3) 9,630 12,851 21,899 Recall accrual (4) 1,940 7,370 (3,988) Reorganization related costs (5) 449 7,027 1,075 (Gain) loss on sale leaseback transaction (6) — 9,352 (1,196) Legal settlements (7) — — (1,193) Gain on sale of building and land (8) — — (333) Adjusted operating income $ 962,628 $ 620,542 $ 379,095 (1) Refer to discussion “Fiscal 2021 Compared to Fiscal 2020” below for a discussion of our results of operations for the year ended January 29, 2022 and January 30, 2021.
We define adjusted operating income as consolidated operating income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income YEAR ENDED JANUARY 28, JANUARY 29, JANUARY 30, 2023 2022 2021 (in thousands) Net income 528,642 688,546 271,815 Interest expense—net (1) 113,210 64,947 69,250 (Gain) loss on extinguishment of debt (1) 169,578 29,138 (152) Tradename impairment (1) — — 20,459 Other expense—net (1) 30 2,778 — Income tax expense (benefit) (1) (91,358) 133,558 104,598 Share of equity method investments losses (1) 2,055 8,214 888 Operating income 722,157 927,181 466,858 Asset impairments (2) 24,186 9,630 12,851 Non-cash compensation (3) 18,072 23,428 117,084 Employer payroll taxes on option exercises (4) 14,392 — — Professional fees (5) 7,469 — — Non-cash compensation related to consolidated VIEs (6) 4,470 — — Compensation settlements (7) 3,483 — — Recall accrual (8) 560 1,940 7,370 Legal settlements (9) (4,188) — — Gain on sale of building and land (10) (775) — — Loss on sale leaseback transaction (11) — — 9,352 Reorganizational related costs (12) — 449 7,027 Adjusted operating income $ 789,826 $ 962,628 $ 620,542 (1) Refer to discussion “Fiscal 2022 Compared to Fiscal 2021” below for a discussion of our results of operations for the year ended January 28, 2023 and January 29, 2022.
In addition, non-cash transactions consist of shares issued and received related to convertible senior note transactions. Cash Requirements from Contractual Obligations Leases We lease nearly all of our retail and outlet locations, corporate headquarters, distribution centers and home delivery center locations, as well as other storage and office space.
In addition, non-cash transactions consist of the extinguishment of convertible senior notes related to our repurchase obligations and associated financing liabilities and embedded derivatives arising from the convertible senior notes repurchases (refer to Note 12— Convertible Senior Notes in our consolidated financial statements), as well as shares issued and received related to convertible senior note transactions. PART II FORM 10-K | 55 Table of Contents Cash Requirements from Contractual Obligations Leases We lease nearly all of our retail and outlet locations, corporate headquarters, distribution centers and home delivery center locations, as well as other storage and office space.
(4) Represents adjustments to net revenues, cost of goods sold and inventory charges associated with product recalls, as well as accrual adjustments, and vendor and insurance claims. In fiscal 2021, the recall adjustments increased net revenues by $1.2 million and increased selling, general and administrative expenses by $3.1 million.
(7) Represents compensation settlements related to the Rollover Units and Profit Interest Units in the Waterworks subsidiary. (8) Represents adjustments to net revenues, cost of goods sold and inventory charges associated with product recalls, as well as accrual adjustments, and vendor and insurance claims. In fiscal 2022, the recall adjustments increased selling, general and administrative expenses by $0.6 million.
When we have a variable interest in another legal entity, we evaluate whether that legal entity is within the scope of the VIE model and, if so, whether we are the primary beneficiary of the VIE.
Variable Interest Entities We make investments in privately-held limited liability companies in connection with real estate development initiatives. When we have a variable interest in another legal entity, we evaluate whether that legal entity is within the scope of the variable interest entity (“VIE”) model and, if so, whether we are the primary beneficiary of the VIE.