Biggest changeRefer to “Non-GAAP Financial Measures” below for further information. 44 | FORM 10-K PART II Table of Contents Basis of Presentation and Results of Operations The following table sets forth our consolidated statements of income: YEAR ENDED FEBRUARY 3, % OF NET JANUARY 28, % OF NET JANUARY 29, % OF NET 2024 REVENUES 2023 REVENUES 2022 REVENUE (dollars in thousands) Net revenues $ 3,029,126 100.0 % $ 3,590,477 100.0 % $ 3,758,820 100.0 % Cost of goods sold 1,640,107 54.1 1,778,492 49.5 1,903,409 50.6 Gross profit 1,389,019 45.9 1,811,985 50.5 1,855,411 49.4 Selling, general and administrative expenses 1,022,948 33.8 1,089,828 30.4 928,230 24.7 Income from operations 366,071 12.1 722,157 20.1 927,181 24.7 Other expenses Interest expense—net 198,296 6.6 113,210 3.2 64,947 1.7 Loss on extinguishment of debt — — 169,578 4.7 29,138 0.8 Other expense—net 1,078 — 30 — 2,778 0.1 Total other expenses 199,374 6.6 282,818 7.9 96,863 2.6 Income before taxes and equity method investments 166,697 5.5 439,339 12.2 830,318 22.1 Income tax expense (benefit) 28,261 0.9 (91,358) (2.6) 133,558 3.6 Income before equity method investments 138,436 4.6 530,697 14.8 696,760 18.5 Share of equity method investments loss 10,875 0.4 2,055 0.1 8,214 0.2 Net income $ 127,561 4.2 % $ 528,642 14.7 % $ 688,546 18.3 % Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including adjusted operating income, adjusted net income, EBITDA, adjusted EBITDA, and adjusted capital expenditures.
Biggest changeRefer to “Non-GAAP Financial Measures” below for further information. PART II — FINANCIAL STATEMENTS FORM 10-K | 47 Table of Contents Basis of Presentation and Results of Operations Our consolidated statements of income were as follows: YEAR ENDED FEBRUARY 1, % OF NET FEBRUARY 3, % OF NET JANUARY 28, % OF NET 2025 REVENUES 2024 REVENUES 2023 REVENUES (dollars in thousands) Net revenues $ 3,180,753 100.0 % $ 3,029,126 100.0 % $ 3,590,477 100.0 % Cost of goods sold 1,765,821 55.5 1,640,107 54.1 1,778,492 49.5 Gross profit 1,414,932 44.5 1,389,019 45.9 1,811,985 50.5 Selling, general and administrative expenses 1,092,345 34.4 1,022,948 33.8 1,089,828 30.4 Income from operations 322,587 10.1 366,071 12.1 722,157 20.1 Other expenses Interest expense—net 230,601 7.2 198,296 6.6 113,210 3.2 Loss on extinguishment of debt — — — — 169,578 4.7 Other expense—net 3,395 0.1 1,078 — 30 — Total other expenses 233,996 7.3 199,374 6.6 282,818 7.9 Income before taxes and equity method investments 88,591 2.8 166,697 5.5 439,339 12.2 Income tax expense (benefit) 4,799 0.2 28,261 0.9 (91,358) (2.6) Income before equity method investments 83,792 2.6 138,436 4.6 530,697 14.8 Share of equity method investments loss—net 11,380 0.3 10,875 0.4 2,055 0.1 Net income $ 72,412 2.3 % $ 127,561 4.2 % $ 528,642 14.7 % Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including adjusted operating income, adjusted net income, EBITDA, adjusted EBITDA, and adjusted capital expenditures.
This section discusses financial and operating measures that affect our results of operations, including net revenues and demand, gross profit and gross margin, selling general and administrative expenses, operating income and operating margin, and net income and the related non-GAAP measures, in addition to adjusted EBITDA. Basis of Presentation and Results of Operations .
This section discusses financial and operating measures that affect our results of operations, including net revenues, gross profit and gross margin, selling, general and administrative expenses, operating income and operating margin, and net income and the related non-GAAP measures, in addition to demand, EBITDA and adjusted EBITDA. Basis of Presentation and Results of Operations .
In addition, in recent periods we have experienced increased selling, general and administrative expenses, including non-cash compensation expense, legal settlements, reorganizations, asset impairments, product recalls, employer payroll taxes on CEO option exercises, professional fees associated with debt transactions and compensation settlement arrangements, as discussed in “Basis of Presentation and Results of Operations” below. Non-GAAP Financial Measures.
In addition, in recent periods we have experienced increased selling, general and administrative expenses, including asset impairments, non-cash compensation expense, reorganizations, legal settlements, product recalls, employer payroll taxes on CEO option exercises, professional fees associated with debt transactions and compensation settlement arrangements, as discussed in “Basis of Presentation and Results of Operations” below. Non-GAAP Financial Measures.
We define adjusted capital expenditures as capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received.
We define adjusted capital expenditures as capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received.
Share Repurchase Program In 2018, our Board of Directors authorized a share repurchase program through open market purchases, privately negotiated transactions or other means, including through Rule 10b-18 open market repurchases, Rule 10b5-1 trading plans or through the use of other techniques such as the acquisition of other equity linked instruments, accelerated share repurchases, including through privately negotiated arrangements in which a portion of the share repurchase program is committed in advance through a financial intermediary and/or in transactions involving hedging or derivatives.
In 2018, our Board of Directors authorized a share repurchase program through open market purchases, privately negotiated transactions or other means, including through Rule 10b-18 open market repurchases, Rule 10b5-1 trading plans or through the use of other techniques such as the acquisition of other equity linked instruments, accelerated share repurchases, including through privately negotiated arrangements in which a portion of the share repurchase program is committed in advance through a financial intermediary and/or in transactions involving hedging or derivatives.
Share Repurchase Program and Share Retirement We regularly review share repurchase activity and consider various factors in determining whether and when to execute investments in connection with our share repurchase program, including, among others, current cash needs, capacity for leverage, cost of borrowings, results of operations and the market price of our common stock.
Share Repurchase Program We regularly review share repurchase activity and consider various factors in determining whether and when to execute investments in connection with our share repurchase program, including, among others, current cash needs, capacity for leverage, cost of borrowings, results of operations and the market price of our common stock.
(8) Represents professional fees contingent upon the completion of certain transactions related to the 2023 Notes and 2024 Notes, including bond hedge terminations and warrant and convertible senior notes repurchase (refer to Note 11— Convertible Senior Notes in our consolidated financial statements). 46 | FORM 10-K PART II Table of Contents (9) Represents non-cash compensation attributed to the noncontrolling interest holder of our consolidated real estate joint ventures in fiscal 2022 based on the fair value of the noncontrolling interests upon the closing of such joint venture transactions (refer to “Consolidated Variable Interest Entities and Noncontrolling Interests” within Note 3— Significant Accounting Policies in our consolidated financial statements).
(8) Represents professional fees contingent upon the completion of certain transactions related to the 2023 Notes and 2024 Notes, including bond hedge terminations and warrant and convertible senior notes repurchase (refer to Note 11— Convertible Senior Notes in our consolidated financial statements). PART II — FINANCIAL STATEMENTS FORM 10-K | 49 Table of Contents (9) Represents non-cash compensation attributed to the noncontrolling interest holder of our consolidated real estate joint ventures in fiscal 2022 based on the fair value of the noncontrolling interests upon the closing of such joint venture transactions (refer to “Consolidated Variable Interest Entities and Noncontrolling Interests” within Note 3— Significant Accounting Policies in our consolidated financial statements).
Factors considered include, but are not limited to, (i) the contractual terms compared to estimated market rates, (ii) the uniqueness or importance of the asset or its location, (iii) the potential costs of obtaining an alternative asset, (iv) the potential costs of relocating or ceasing use of the asset, including the consideration of leasehold improvements and other invested capital, and (v) any potential tax consequences.
Factors considered include, but are not limited to, (i) the contractual terms, including renewal periods compared to estimated market rates, (ii) the uniqueness or importance of the asset or its location, (iii) the potential costs of obtaining an alternative asset, (iv) the potential costs of relocating or ceasing use of the asset, including the consideration of leasehold improvements and other invested capital, and (v) any potential tax consequences.
We believe that COVID-19 and the resulting trends in housing markets drove increased demand in our business during a substantial portion of the pandemic. However, the demand for home furnishings has decreased since the reopening of the economy after the peak of the pandemic and consumption patterns have shifted into other areas such as travel and leisure.
We believe that the pandemic and the resulting trends in housing markets drove increased demand in our business during a substantial portion of the pandemic. However, the demand for home furnishings has decreased since the reopening of the economy after the peak of the pandemic and consumption patterns have shifted into other areas such as travel and leisure.
We also track “demand” in our business, which is a non-GAAP metric linked to the level of customer orders. Demand is an operating metric that we use in reference to the dollar value of orders placed (orders convert to net revenue upon a customer obtaining control of the merchandise) and excludes exchanges and shipping fees. Gross Profit and Gross Margin.
We also track “demand” in our business, which is an operating metric linked to the level of customer orders. Demand is an operating metric that we use in reference to the dollar value of orders placed (orders convert to net revenue upon a customer obtaining control of the merchandise) and excludes exchanges and shipping fees. Gross Profit and Gross Margin.
Net Cash Used in Financing Activities Financing activities consist primarily of borrowings and repayments related to convertible senior notes, credit facilities and other financing arrangements, and cash used in connection with such financing activities include investments in our share repurchase program, repayment of indebtedness, including principal payments under finance lease agreements and other equity related transactions.
Net Cash Provided by (Used in) Financing Activities Financing activities consist primarily of borrowings and repayments related to convertible senior notes, credit facilities and other financing arrangements, and cash used in connection with such financing activities include investments in our share repurchase program, repayment of indebtedness, including principal payments under finance lease agreements and other equity related transactions.
The accordion feature may be added as a first-in, last-out term loan facility. The ABL Credit Agreement further provides the borrowers may request a European sub-credit facility under the revolving line of credit or under the accordion feature for borrowing by certain European subsidiaries of RH if certain conditions set out in the asset based credit facility are met.
The accordion feature may be added as a first-in, last-out term loan facility. The ABL Credit Agreement further provides the borrowers may request a European sub-credit facility under the revolving line of credit or under the accordion feature for borrowing by certain European subsidiaries of RH if certain conditions set out in the ABL Credit Agreement are met.
There are a number of macroeconomic factors and uncertainties affecting the overall business climate as well as our business, including increased inflation and higher interest rates and we may make adjustments to our allocation of capital in fiscal 2024 or beyond in response to these changing or other circumstances.
There are a number of macroeconomic factors and uncertainties affecting the overall business climate as well as our business, including increased inflation and higher interest rates and we may make adjustments to our allocation of capital in fiscal 2025 or beyond in response to these changing or other circumstances.
These immersive experiences expose new and existing customers to our evolving authority in architecture, interior design and landscape architecture. Global Expansion.
These immersive experiences expose both new and existing customers to our evolving authority in architecture, interior design and landscape architecture. Global Expansion.
During the first half of fiscal 2022 we experienced increased net revenues due to fulfillment of orders generated in prior quarters as elements of our supply chain continued to catch up with customer demand. However, throughout fiscal 2023 we experienced softening demand trends as compared to fiscal 2022.
During the first half of fiscal 2022 we experienced increased net revenues due to fulfillment of orders generated in prior quarters as elements of our supply chain continued to catch up with customer demand. However, throughout fiscal 2023 and fiscal 2024 we experienced softening demand trends as compared to fiscal 2022.
Information on all of our significant accounting policies can be found in Note 3— Significant Accounting Policies in our audited consolidated financial statements.
Information on all of our significant accounting policies can be found in Note 3— Significant Accounting Policies in our consolidated financial statements.
For example, a number of our vendors experienced delays in production and shipment of merchandise orders related to direct and indirect effects of the COVID-19 pandemic, as well as other geopolitical conflicts that have occurred in recent years.
For example, a number of our vendors experienced delays in production and shipment of merchandise orders related to direct and indirect effects of the pandemic, as well as other geopolitical conflicts that have occurred in recent years.
Additionally, we are creating bespoke experiences like RH Yountville, an integration of Food, Wine, Art & Design in the Napa Valley; RH1 & RH2, our private jets; and RH3, our luxury yacht that is available for charter in the Caribbean and Mediterranean, where the wealthy and affluent visit and vacation.
Additionally, we offer bespoke experiences like RH Yountville, an integration of Food, Wine, Art & Design in the Napa Valley; RH1 & RH2, our private jets; and RH3, our luxury yacht that is available for charter in the Caribbean and Mediterranean, where the wealthy and affluent visit and vacation.
The discussion of our financial condition and changes in our results of operations, liquidity and capital resources are presented in this section for fiscal 2023 and a comparison to fiscal 2022.
The discussion of our financial condition and changes in our results of operations, liquidity and capital resources are presented in this section for fiscal 2024 and a comparison to fiscal 2023.
Credit Facilities and Debt Arrangements We amended and restated our asset based credit facility in July 2021, which has an initial availability of up to $600 million, of which $10 million is available to Restoration Hardware Canada, Inc., and includes a $300 million accordion feature under which the revolving line of credit may be expanded by agreement of the parties from $600 million to up to $900 million if and to the extent the lenders revise their credit commitments to encompass a larger facility.
Credit Facilities and Debt Arrangements We amended and restated the ABL Credit Agreement in July 2021, which provides an asset based credit facility with an initial availability of up to $600 million, of which $10 million is available to Restoration Hardware Canada, Inc., and includes a $300 million accordion feature under which the revolving line of credit may be expanded by agreement of the parties from $600 million to up to $900 million if and to the extent the lenders revise their credit commitments to encompass a larger facility.
We continuously evaluate our capital allocation strategy and may engage in future investments in connection with existing or new share repurchase programs (refer to “Share Repurchase Program and Share Retirement” below), which may include investments in derivatives or other equity linked instruments.
We continuously evaluate our capital allocation strategy and may engage in future investments in connection with existing or new share repurchase programs (refer to “Share Repurchase Program” below), which may include investments in derivatives or other equity linked instruments.
Friedman in October 2020. (2) Refer to table titled “Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income” and the related footnotes for additional information. (3) Represents amortization associated with capitalized cloud computing costs. PART II FORM 10-K | 49 Table of Contents Adjusted Capital Expenditures.
Friedman in October 2020. (2) Refer to table titled “Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income” and the related footnotes for additional information. (3) Represents amortization associated with capitalized cloud computing costs. PART II — FINANCIAL STATEMENTS FORM 10-K | 51 Table of Contents Adjusted Capital Expenditures.
While we believe our estimates and judgments in determining the lease term are reasonable, future events may occur which may require us to reassess this determination. PART II FORM 10-K | 59 Table of Contents Incremental Borrowing Rate As most of our leases do not include an implicit interest rate, we determine the discount rate for each lease based upon the incremental borrowing rate (“IBR”) in order to calculate the present value of the lease liability at the commencement date.
While we believe our estimates and judgments in determining the lease term are reasonable, future events may occur that may require us to reassess this determination. 60 | FORM 10-K PART II — FINANCIAL STATEMENTS Table of Contents Incremental Borrowing Rate As most of our leases do not include an implicit interest rate, we determine the discount rate for each lease based upon the incremental borrowing rate (“IBR”) in order to calculate the present value of the lease liability at the commencement date.
General The primary cash needs of our business have historically been for merchandise inventories, payroll, rent for our retail and outlet locations, capital expenditures associated with opening new locations, updating existing locations, as well as the development of our infrastructure and information technology, and Sourcebooks.
General The primary cash needs of our business have historically been for merchandise inventories, payroll, rent for our retail and outlet locations, capital expenditures associated with opening new locations and related real estate investments, updating existing locations, as well as the development of our infrastructure and information technology, and Sourcebooks.
While we do not anticipate that we will require additional debt to fund our operations, our goal continues to be in a position to take advantage of the many opportunities that we identify in connection with our business and operations.
While we do not anticipate that we will require additional debt financing to fund our operations, our goal is to continue to be in a position to take advantage of the many opportunities that we identify in connection with our business and operations.
The discussion for fiscal 2022 and fiscal 2021 has been omitted from this Annual Report but is included in Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended January 28, 2023, filed with the Securities and Exchange Commission (“SEC”) on March 29, 2023.
The discussion for fiscal 2023 and fiscal 2022 has been omitted from this Annual Report, but is included in Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024, filed with the Securities and Exchange Commission (“SEC”) on March 28, 2024.
Information on the year ended January 29, 2022 (fiscal 2021) is included in Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations on our Form 10-K for the fiscal year ended January 28, 2023, filed with the SEC on March 29, 2023.
Information on the year ended January 28, 2023 (fiscal 2022) is included in Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations on our Form 10-K for the fiscal year ended February 3, 2024, filed with the SEC on March 28, 2024.
The following critical accounting policies reflect the significant estimates and judgments used in the preparation of our consolidated financial statements. Merchandise Inventories—Reserves Our merchandise inventories are comprised of finished goods and are carried at the lower of cost or net realizable value, with cost determined on a weighted-average cost method and net realizable value adjusted periodically for current market conditions.
The following critical accounting policies reflect the significant estimates and judgments used in the preparation of our consolidated financial statements. PART II — FINANCIAL STATEMENTS FORM 10-K | 59 Table of Contents Merchandise Inventories—Reserves Our merchandise inventories are comprised of finished goods and are carried at the lower of cost or net realizable value, with cost determined on a weighted-average cost method and net realizable value adjusted periodically for current market conditions.
Refer to “Leases” within Note 3— Significant Accounting Policies and Note 10— Leases in our consolidated financial statements for further information on our lease arrangements, including the maturities of our operating and finance lease liabilities. PART II FORM 10-K | 57 Table of Contents Most lease arrangements provide us with the option to renew the leases at defined terms.
Refer to “Leases” within Note 3— Significant Accounting Policies and Note 10— Leases in our consolidated financial statements for further information on our lease arrangements, including the maturities of our operating and finance lease liabilities. Most lease arrangements provide us with the option to renew the leases at defined terms.
(5) The adjustment to selling, general and administrative expenses in fiscal 2023 includes impairment of property and equipment of $2.2 million related to the interior refresh of our Design Galleries, as well as impairment of a loan receivable of $1.3 million.
The adjustment in fiscal 2023 includes impairment of property and equipment of $2.2 million related to the interior refresh of our Design Galleries, as well as impairment of a loan receivable of $1.3 million.
RH Segment selling, general and administrative expenses would have been 32.3% and 28.2% of net revenues for fiscal 2023 and fiscal 2022, respectively, when excluding the adjustments to RH Segment selling, general and administrative expenses mentioned above.
RH Segment selling, general and administrative expenses would have been 32.7% and 32.3% of net revenues for fiscal 2024 and fiscal 2023, respectively, when excluding the adjustments to RH Segment selling, general and administrative expenses mentioned above.
While we believe the majority of the supply chain dislocation has now been resolved, there can be no assurance as to the exact course that our supply chain will take and a number of factors could contribute to further complications in our supply chain, including increased in raw material costs related to inflation and other macroeconomic factors, including negative effects in countries where our vendors produce merchandise.
While we believe the majority of the supply chain dislocation has now been resolved, there can be no assurance as to the exact course that our supply chain will take and a number of factors could contribute to further complications in our supply chain, including increases in raw material costs related to inflation and other macroeconomic factors, including negative effects in countries where our vendors produce merchandise and the potential effect of tariffs imposed by the U.S. government.
The below discussion highlights several factors that resulted in a decrease in RH Segment net revenues, which are listed in order of magnitude.
The below discussion highlights several factors that resulted in an increase in RH Segment net revenues, which are listed in order of magnitude.
Our adjusted capital expenditures include capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received during the construction period. During fiscal 2023, adjusted capital expenditures were $295 million in aggregate, net of cash received related to landlord tenant allowances of $2.5 million.
Our adjusted capital expenditures include capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received during the construction period. During fiscal 2024, adjusted capital expenditures were $282 million in aggregate, net of cash received related to landlord tenant allowances of $28 million.
Lease Accounting Reasonably Certain Lease Term In recognizing the lease right-of-use assets and lease liabilities, we utilize the lease term for which we are reasonably certain to use the underlying asset, including consideration of options to extend or terminate the lease.
Lease Accounting—Determination of the Classification of New Real Estate Lease Contracts Reasonably Certain Lease Term In recognizing the lease right-of-use assets and lease liabilities, we utilize the lease term for which we are reasonably certain to use the underlying asset, including consideration of options to extend or terminate the lease.
We operate our retail locations throughout the United States, Canada, the United Kingdom and Germany, and have an integrated RH Hospitality experience in 16 of our Design Gallery locations, which includes restaurants and wine bars. PART II FORM 10-K | 39 Table of Contents We have recently undertaken substantial efforts to introduce the most prolific collection of new products in our history, with over 70 new furniture and upholstery collections across RH Interiors, RH Contemporary, RH Modern, RH Outdoor, RH Baby & Child and RH TEEN.
We operate our retail locations throughout the United States and Canada as well as in the United Kingdom, Germany, Belgium and Spain and have an integrated RH Hospitality experience in 21 of our Design Gallery locations, which includes restaurants and wine bars. 42 | FORM 10-K PART II — FINANCIAL STATEMENTS Table of Contents We have recently undertaken efforts to introduce the most prolific collection of new products in our history, with a substantial number of new furniture and upholstery collections across RH Interiors, RH Modern, RH Contemporary, RH Outdoor, RH Baby & Child and RH TEEN.
Our view is that the competitive environment globally is more fragmented and primed for disruption than the North American market, and there is no direct competitor of scale that possesses the product, operational platform, and brand of RH. As such, we are actively pursuing the expansion of the RH brand globally.
Our view is that the competitive environment globally is more fragmented and primed for disruption than the North American market, and there is no direct competitor of scale that possesses the product, operational platform, and brand strength of RH.
If we misjudge the market for our products or the product lines that we acquire, we may be faced with excess inventories for some products and may be required to become more promotional in our selling activities, which would impact our net revenues and gross profit. Overall Economic Trends .
If we misjudge the market for our products or the product lines that we acquire, we may be faced with excess inventories for some products and may be required to become more promotional in our selling activities, which would impact our net revenues and gross profit. PART II — FINANCIAL STATEMENTS FORM 10-K | 45 Table of Contents Overall Economic Trends .
We define adjusted net income as consolidated net income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. Reconciliation of GAAP Net Income to Adjusted Net Income YEAR ENDED FEBRUARY 3, JANUARY 28, JANUARY 29, 2024 2023 2022 (in thousands) Net income $ 127,561 $ 528,642 $ 688,546 Adjustments pre-tax: Non-cash compensation (1) 9,640 18,072 23,428 Legal settlements (1) 8,500 (4,188) — Reorganization related costs (1) 7,621 — 449 Asset impairments (1) 3,531 24,186 9,630 Recall accrual (1) (1,576) 560 1,940 Loss on extinguishment of debt (1) — 169,578 29,138 Employer payroll taxes on option exercises (1) — 14,392 — Professional fees (1) — 7,469 — Non-cash compensation related to consolidated VIEs (1) — 4,470 — Compensation settlements (1) — 3,483 — Gain on derivative instruments—net (2) — (1,724) — Gain on sale of building and land (1) — (775) — Amortization of debt discount (3) — — 18,477 Subtotal adjusted items 27,716 235,523 83,062 Impact of income tax items (4) (18,787) (237,683) (13,317) Share of equity method investments loss (1) 10,875 2,055 8,214 Adjusted net income $ 147,365 $ 528,537 $ 766,505 (1) Refer to table titled “Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income” and the related footnotes for additional information.
We define adjusted net income as consolidated net income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. Reconciliation of GAAP Net Income to Adjusted Net Income YEAR ENDED FEBRUARY 1, FEBRUARY 3, JANUARY 28, 2025 2024 2023 (in thousands) Net income $ 72,412 $ 127,561 $ 528,642 Adjustments pre-tax: Asset impairments (1) 36,071 3,531 24,186 Non-cash compensation (1) 4,532 9,640 18,072 Reorganization related costs (1) 4,423 7,621 — Legal settlements—net (1) (9,375) 8,500 (4,188) Recall accrual (1) — (1,576) 560 Loss on extinguishment of debt (1) — — 169,578 Employer payroll taxes on option exercises (1) — — 14,392 Professional fees (1) — — 7,469 Non-cash compensation related to consolidated VIEs (1) — — 4,470 Compensation settlements (1) — — 3,483 Gain on derivative instruments—net (2) — — (1,724) Gain on sale of building and land (1) — — (775) Subtotal adjusted items 35,651 27,716 235,523 Impact of income tax items (3) (12,222) (18,787) (237,683) Share of equity method investments loss—net (1) 11,380 10,875 2,055 Adjusted net income $ 107,221 $ 147,365 $ 528,537 (1) Refer to table titled “Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income” and the related footnotes for additional information.
Our business has also been negatively affected by macroeconomic conditions including higher interest rates, the slowdown in the luxury home market as well as other negative factors related to the effects of lingering higher inflation and increased costs including higher construction expenses.
Business Conditions In recent years, our business has been negatively affected and limited by macroeconomic conditions, including high interest rates and mortgage rates, volatility in the global financial markets and the slowdown in the luxury home market as well as other negative factors related to the effects of lingering higher inflation and increased costs, including higher construction expenses.
We define adjusted operating income as consolidated operating income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. PART II FORM 10-K | 45 Table of Contents Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income YEAR ENDED FEBRUARY 3, JANUARY 28, JANUARY 29, 2024 2023 2022 (in thousands) Net income $ 127,561 $ 528,642 $ 688,546 Interest expense—net (1) 198,296 113,210 64,947 Loss on extinguishment of debt (1) — 169,578 29,138 Other expense—net (1) 1,078 30 2,778 Income tax expense (benefit) (1) 28,261 (91,358) 133,558 Share of equity method investments loss (1) 10,875 2,055 8,214 Operating income 366,071 722,157 927,181 Non-cash compensation (2) 9,640 18,072 23,428 Legal settlements (3) 8,500 (4,188) — Reorganization related costs (4) 7,621 — 449 Asset impairments (5) 3,531 24,186 9,630 Recall accrual (6) (1,576) 560 1,940 Employer payroll taxes on option exercises (7) — 14,392 — Professional fees (8) — 7,469 — Non-cash compensation related to consolidated VIEs (9) — 4,470 — Compensation settlements (10) — 3,483 — Gain on sale of building and land (11) — (775) — Adjusted operating income $ 393,787 $ 789,826 $ 962,628 (1) Refer to discussion “Fiscal 2023 Compared to Fiscal 2022” below for a discussion of our results of operations for the year ended February 3, 2024 and January 28, 2023.
We define adjusted operating income as consolidated operating income, adjusted for the impact of certain non-recurring and other items that we do not consider representative of our underlying operating performance. 48 | FORM 10-K PART II — FINANCIAL STATEMENTS Table of Contents Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating Income YEAR ENDED FEBRUARY 1, FEBRUARY 3, JANUARY 28, 2025 2024 2023 (in thousands) Net income $ 72,412 $ 127,561 $ 528,642 Interest expense—net (1) 230,601 198,296 113,210 Loss on extinguishment of debt (1) — — 169,578 Other expense—net (1) 3,395 1,078 30 Income tax expense (benefit) (1) 4,799 28,261 (91,358) Share of equity method investments loss—net (1) 11,380 10,875 2,055 Operating income 322,587 366,071 722,157 Asset impairments (2) 36,071 3,531 24,186 Non-cash compensation (3) 4,532 9,640 18,072 Reorganization related costs (4) 4,423 7,621 — Legal settlements—net (5) (9,375) 8,500 (4,188) Recall accrual (6) — (1,576) 560 Employer payroll taxes on option exercises (7) — — 14,392 Professional fees (8) — — 7,469 Non-cash compensation related to consolidated VIEs (9) — — 4,470 Compensation settlements (10) — — 3,483 Gain on sale of building and land (11) — — (775) Adjusted operating income $ 358,238 $ 393,787 $ 789,826 (1) Refer to discussion “Fiscal 2024 Compared to Fiscal 2023” below for a discussion of our results of operations for the year ended February 1, 2025 and February 3, 2024.
We believe our strategy to open new Design Galleries in every major market in North America will unlock the value of our vast assortment, generating an expected annual revenue opportunity for our business of $5 to $6 billion.
Our products are elevated and rendered more valuable by our architecturally inspiring Galleries. We believe our strategy to open new Design Galleries in every major market in North America will unlock the value of our vast assortment, generating an expected annual revenue opportunity for our business of $5 to $6 billion.
Adjusted EBITDA reflects further adjustments to EBITDA to eliminate the impact of non-cash compensation, as well as certain non-recurring and other items that we do not consider representative of our underlying operating performance. 48 | FORM 10-K PART II Table of Contents Reconciliation of GAAP Net Income to EBITDA and Adjusted EBITDA YEAR ENDED FEBRUARY 3, JANUARY 28, JANUARY 29, 2024 2023 2022 (in thousands) Net income $ 127,561 $ 528,642 $ 688,546 Depreciation and amortization 118,989 108,588 96,022 Interest expense—net 198,296 113,210 64,947 Income tax expense (benefit) 28,261 (91,358) 133,558 EBITDA 473,107 659,082 983,073 Non-cash compensation (1) 39,382 43,544 48,478 Share of equity method investments loss (2) 10,875 2,055 8,214 Legal settlements (2) 8,500 (4,188) — Capitalized cloud computing amortization (3) 8,400 6,566 3,565 Reorganization related costs (2) 7,621 — 449 Asset impairments (2) 3,531 24,186 9,630 Other expense—net (2) 1,078 30 2,778 Recall accrual (2) (1,576) 560 1,940 Loss on extinguishment of debt (2) — 169,578 29,138 Employer payroll taxes on option exercises (2) — 14,392 — Professional fees (2) — 7,469 — Non-cash compensation related to consolidated VIEs (2) — 4,470 — Compensation settlements (2) — 3,483 — Gain on sale of building and land (2) — (775) — Adjusted EBITDA $ 550,918 $ 930,452 $ 1,087,265 (1) Represents non-cash compensation related to equity awards granted to employees, including the amortization of the non-cash compensation charge related to an option grant made to Mr.
Adjusted EBITDA reflects further adjustments to EBITDA to eliminate the impact of non-cash compensation, as well as certain non-recurring and other items that we do not consider representative of our underlying operating performance. Reconciliation of GAAP Net Income to EBITDA and Adjusted EBITDA YEAR ENDED FEBRUARY 1, FEBRUARY 3, JANUARY 28, 2025 2024 2023 (in thousands) Net income $ 72,412 $ 127,561 $ 528,642 Depreciation and amortization 130,191 118,989 108,588 Interest expense—net 230,601 198,296 113,210 Income tax expense (benefit) 4,799 28,261 (91,358) EBITDA 438,003 473,107 659,082 Non-cash compensation (1) 44,185 39,382 43,544 Asset impairments (2) 36,071 3,531 24,186 Share of equity method investments loss—net (2) 11,380 10,875 2,055 Capitalized cloud computing amortization (3) 11,017 8,400 6,566 Reorganization related costs (2) 4,423 7,621 — Other expense—net (2) 3,395 1,078 30 Legal settlements—net (2) (9,375) 8,500 (4,188) Recall accrual (2) — (1,576) 560 Loss on extinguishment of debt (2) — — 169,578 Employer payroll taxes on option exercises (2) — — 14,392 Professional fees (2) — — 7,469 Non-cash compensation related to consolidated VIEs (2) — — 4,470 Compensation settlements (2) — — 3,483 Gain on sale of building and land (2) — — (775) Adjusted EBITDA $ 539,099 $ 550,918 $ 930,452 (1) Represents non-cash compensation related to equity awards granted to employees, including the amortization of the non-cash compensation charge related to an option grant made to Mr.
For fiscal 2023, net cash used in investing activities was $307 million and was comprised of investments in retail stores, information technology and systems infrastructure of $269 million and additional contributions to our equity method investments of $38 million.
For fiscal 2024, net cash used in investing activities was $240 million and was comprised of investments in retail stores, information technology and systems infrastructure of $231 million and additional contributions to our equity method investments of $9.6 million.
Our decisions regarding the sources and uses of capital will continue to reflect and adapt to changes in market conditions and our business, including further developments with respect to macroeconomic factors.
We also believe we have positioned the business to take advantage of any favorable progression in macroeconomic conditions. Our decisions regarding the sources and uses of capital will continue to reflect and adapt to changes in market conditions and our business, including further developments with respect to macroeconomic factors.
For fiscal 2023, net cash provided by operating activities was $202 million and consisted of net income of $128 million and an increase in non-cash items of $331 million, partially offset by a change in working capital and other activities of $257 million.
For fiscal 2024, net cash provided by operating activities was $17 million and consisted of net income of $72 million and an increase in non-cash items of $359 million, partially offset by a change in working capital and other activities of $415 million.
We review our inventory levels on an ongoing basis in order to identify slow-moving merchandise and use product markdowns and our outlets to efficiently sell these products. The timing and extent of markdowns are driven primarily by customer acceptance of our merchandise.
We review our inventory levels on an ongoing basis in order to identify slow-moving merchandise and use product markdowns and our outlets to efficiently sell these products.
The primary drivers of our product cost of individual goods are raw materials costs, which fluctuate based on a number of factors beyond our control, including commodity prices, changes in supply and demand, general economic conditions, competition, import duties, tariffs and government regulation and labor costs in the countries where we source our merchandise.
The timing and extent of markdowns are driven primarily by customer acceptance of our merchandise. 46 | FORM 10-K PART II — FINANCIAL STATEMENTS Table of Contents The primary drivers of our product cost of individual goods are raw materials costs, which fluctuate based on a number of factors beyond our control, including commodity prices, changes in supply and demand, general economic conditions, competition, import duties, tariffs and government regulation and labor costs in the countries where we source our merchandise.
On June 2, 2022, the Board of Directors authorized an additional $2.0 billion for the purchase of shares of our outstanding common stock, which increased the total authorized size of the share repurchase program to $2,450 million (the “Share Repurchase Program”).
On June 2, 2022, the Board of Directors authorized an additional $2,000 million for the purchase of shares of our outstanding common stock, which increased the total authorized size of the share repurchase program to $2,450 million (the “Share Repurchase Program”). Refer to Note 16— Share Repurchase and Share Retirements in our consolidated financial statements.
To the extent we choose to secure additional sources of liquidity through incremental debt financing, there can be no assurances that we will be able to raise such financing on favorable terms, if at all, or that future financing requirements will not require us to raise money through an equity financing or by other means that could be dilutive to holders of our capital stock.
We expect to continue to use additional sources of debt financing in future periods as a source of additional capital to fund our various investments. PART II — FINANCIAL STATEMENTS FORM 10-K | 55 Table of Contents To the extent we choose to secure additional sources of liquidity through incremental debt financing, there can be no assurances that we will be able to raise such financing on favorable terms, if at all, or that future financing requirements will not require us to raise money through an equity financing or by other means that could be dilutive to holders of our capital stock.
We are in the process of implementing a number of significant business initiatives that have had, and will continue to have, an impact on our results of operations.
Apart from the impact of macroeconomic factors on our business operations and on general economic conditions, below are certain factors that affect our results of operations. Our Strategic Initiatives. We are in the process of implementing a number of significant business initiatives that have had, and will continue to have, an impact on our results of operations.
RH Segment selling, general and administrative expenses RH Segment selling, general and administrative expenses decreased $67 million, or 6.6%, to $944 million in fiscal 2023 compared to $1,011 million in fiscal 2022. RH Segment selling, general and administrative expenses were 33.3% and 29.7% of net revenues in fiscal 2023 and fiscal 2022, respectively.
RH Segment selling, general and administrative expenses RH Segment selling, general and administrative expenses increased $71 million, or 7.6%, to $1,016 million in fiscal 2024 compared to $944 million in fiscal 2023. RH Segment selling, general and administrative expenses were 34.0% and 33.3% of net revenues in fiscal 2024 and fiscal 2023, respectively.
(4) For fiscal 2023 and fiscal 2022, we exclude the GAAP tax provision and apply a non-GAAP tax provision based upon (i) adjusted pre-tax net income, (ii) the projected annual adjusted tax rate and (iii) the exclusion of material discrete tax items that are unusual or infrequent, such as tax benefits related to the option exercises by Mr.
(3) We exclude the GAAP tax provision and apply a non-GAAP tax provision based upon (i) adjusted pre-tax net income, (ii) the projected annual adjusted tax rate and (iii) the exclusion of material discrete tax items that are unusual or infrequent, such as the Federal Rehabilitation Tax Credit related to the San Francisco Design Gallery in fiscal 2023.
The maturity date of the asset based credit facility is July 29, 2026. 54 | FORM 10-K PART II Table of Contents We entered into a $2,000 million term debt financing in October 2021 (the “Term Loan B”) by means of a Term Loan Credit Agreement through RHI as the borrower, Bank of America, N.A. as administrative agent and collateral agent, and the various lenders party thereto (the “Term Loan Credit Agreement”).
We entered into a $2,000 million term debt financing in October 2021 (the “Term Loan B”) by means of a Term Loan Credit Agreement through RHI as the borrower, Bank of America, N.A. as administrative agent and collateral agent, and the various lenders party thereto (the “Term Loan Credit Agreement”).
Based on total dollar volume of purchases for fiscal 2023, 66% of our products were sourced from Asia, including 30% from Vietnam and 22% from China and the remainder predominantly from India and Indonesia, as well as 14% from the United States and the remainder from other countries and regions. Consumer Preferences and Demand .
Based on total dollar volume of purchases for fiscal 2024, 72% of our products were sourced from Asia, including 35% from Vietnam, 23% from China and the remainder predominantly from Indonesia and India, 18% from North America, including 10% from the United States, as well as 10% from Europe and other countries. Consumer Preferences and Demand .
As a percentage of net revenues, Waterworks gross margin decreased 80 basis points to 53.2% of net revenues in fiscal 2023 compared to 54.0% of net revenues in fiscal 2022. Selling, general and administrative expenses Consolidated selling, general and administrative expenses decreased $67 million, or 6.1%, to $1,023 million in fiscal 2023 compared to $1,090 million in fiscal 2022.
As a percentage of net revenues, Waterworks gross margin decreased 50 basis points to 52.7% of net revenues in fiscal 2024 compared to 53.2% of net revenues in fiscal 2023. Selling, general and administrative expenses Consolidated selling, general and administrative expenses increased $69 million, or 6.8%, to $1,092 million in fiscal 2024 compared to $1,023 million in fiscal 2023.
Term Loan B-2 has a maturity date of October 20, 2028. Term Loan B-2 constitutes a separate class from the existing Term Loan B under the Term Loan Credit Agreement. As of February 3, 2024, we had $494 million outstanding under the Amended Term Loan Credit Agreement.
Term Loan B-2 has a maturity date of October 20, 2028. Term Loan B-2 constitutes a separate class from the existing Term Loan B under the Term Loan Credit Agreement.
These uses of cash from working capital were partially offset by a decrease in merchandise inventory of $47 million. Net Cash Used in Investing Activities Investing activities consist primarily of investments in capital expenditures related to investments in retail stores, information technology and systems infrastructure, as well as supply chain investments. Investing activities also include our strategic investments.
Net Cash Used in Investing Activities Investing activities consist primarily of investments in capital expenditures related to investments in retail stores, information technology and systems infrastructure, as well as supply chain investments. Investing activities also include our strategic investments.
Internally, our multi-year effort began with the reimagination of our Center of Innovation & Product Leadership to incorporate digitally integrated visuals and decision data designed to amplify the creative process from product ideation to product presentation.
Our strategy is to digitally reimagine the RH brand and business model both internally and externally. Internally, our multiyear effort began with the reimagination of our Center of Innovation to incorporate digitally integrated visuals and decision data designed to amplify the creative process from product ideation to product presentation.
Term Loan B has a maturity date of October 20, 2028. As of February 3, 2024, we had $1,955 million outstanding under the Term Loan Credit Agreement. We are required to make quarterly principal payments of $5.0 million with respect to Term Loan B.
Term Loan B has a maturity date of October 20, 2028. We are required to make quarterly principal payments of $5.0 million with respect to Term Loan B.
Reconciliation of Adjusted Capital Expenditures YEAR ENDED FEBRUARY 3, JANUARY 28, JANUARY 29, 2024 2023 2022 (in thousands) Capital expenditures $ 269,356 $ 173,642 $ 185,383 Landlord assets under construction—net of tenant allowances 25,368 51,369 68,454 Adjusted capital expenditures $ 294,724 $ 225,011 $ 253,837 In addition, we also received landlord tenant allowances under finance leases subsequent to lease commencement of $2.4 million and $4.7 million for fiscal 2023 and 2022, respectively, which are reflected as a reduction to principal payments under finance leases within financing activities on the consolidated statements of cash flows. Fiscal 2023 Compared to Fiscal 2022 The results for fiscal 2023 and fiscal 2022 included fifty-three weeks and fifty-two weeks, respectively. YEAR ENDED FEBRUARY 3, JANUARY 28, 2024 2023 RH SEGMENT WATERWORKS TOTAL (1) RH SEGMENT WATERWORKS TOTAL (1) (in thousands) Net revenues $ 2,835,617 $ 193,509 $ 3,029,126 $ 3,398,638 $ 191,839 $ 3,590,477 Cost of goods sold 1,549,510 90,597 1,640,107 1,690,194 88,298 1,778,492 Gross profit 1,286,107 102,912 1,389,019 1,708,444 103,541 1,811,985 Selling, general and administrative expenses 944,365 78,583 1,022,948 1,010,893 78,935 1,089,828 Income from operations $ 341,742 $ 24,329 $ 366,071 $ 697,551 $ 24,606 $ 722,157 (1) The results for the Real Estate segment were immaterial in fiscal 2023 and fiscal 2022, thus, such results are presented within the RH Segment each period.
Reconciliation of Adjusted Capital Expenditures YEAR ENDED FEBRUARY 1, FEBRUARY 3, JANUARY 28, 2025 2024 2023 (in thousands) Capital expenditures $ 230,788 $ 269,356 $ 173,642 Landlord assets under construction—net of tenant allowances 51,538 25,368 51,369 Adjusted capital expenditures 282,326 294,724 $ 225,011 In addition, we also received landlord tenant allowances under finance leases subsequent to lease commencement of $4.8 million, $2.4 million and $4.7 million in fiscal 2024, fiscal 2023 and fiscal 2022, respectively, which are reflected as a reduction to principal payments under finance leases within financing activities on the consolidated statements of cash flows. Fiscal 2024 Compared to Fiscal 2023 The results for fiscal 2024 and fiscal 2023 included fifty-two weeks and fifty-three weeks, respectively. YEAR ENDED FEBRUARY 1, FEBRUARY 3, 2025 2024 RH SEGMENT WATERWORKS TOTAL (1) RH SEGMENT WATERWORKS TOTAL (1) (in thousands) Net revenues (2) $ 2,987,818 $ 192,935 $ 3,180,753 $ 2,835,617 $ 193,509 $ 3,029,126 Cost of goods sold 1,674,644 91,177 1,765,821 1,549,510 90,597 1,640,107 Gross profit 1,313,174 101,758 1,414,932 1,286,107 102,912 1,389,019 Selling, general and administrative expenses 1,015,831 76,514 1,092,345 944,365 78,583 1,022,948 Income from operations $ 297,343 $ 25,244 $ 322,587 $ 341,742 $ 24,329 $ 366,071 (1) The results for the Real Estate segment were immaterial in fiscal 2024 and fiscal 2023, thus, such results are presented within the RH Segment each period.
Variable Interest Entities We occasionally make investments in privately-held limited liability companies in connection with real estate development initiatives. As described in our significant accounting policy, we evaluate whether that legal entity is within the scope of the variable interest entity (“VIE”) model and, if so, whether we are the primary beneficiary of the VIE.
As described in our significant accounting policy, we evaluate whether that legal entity is within the scope of the variable interest entity (“VIE”) model and, if so, whether we are the primary beneficiary of the VIE.
As of February 3, 2024, we operated the following number of locations: COUNT RH Design Galleries 31 Legacy Galleries 35 Modern Gallery 1 Baby & Child and TEEN Galleries 3 Total Galleries 70 Outlets 42 Guesthouse 1 Waterworks Showrooms 14 For more information on our Company and operations, refer to Item 1—Business .
As of February 1, 2025, we operated the following number of locations: COUNT RH North America Design Galleries 33 Legacy Galleries 27 Modern Gallery 1 Baby & Child and TEEN Galleries 2 Interior Design Office 1 Total RH retail locations—North America 64 Europe Design Galleries 5 Total RH retail locations 69 Outlets 40 Guesthouse 1 Waterworks Showrooms 14 For more information on our Company and operations, refer to Item 1—Business .
Externally, our strategy comes to life digitally through The World of RH, an online portal where customers can explore and be inspired by the depth and dimension of our brand.
Externally, our strategy comes to life digitally through The World of RH, an online portal where customers can explore and be inspired by the depth and dimension of our brand. We expect to continue to elevate the customer experience on The World of RH with further enhancements to content, navigation and search functionality.
Term Loan Refer to Note 12— Credit Facilities in our consolidated financial statements for further information on our Term Loan. Real Estate Loans Refer to Note 7— Variable Interest Entities in our consolidated financial statements for further information on the real estate loans held as part of our joint ventures with a third-party development partner.
Term Loan Refer to Note 12— Credit Facilities in our consolidated financial statements for further information on our Term Loan. Real Estate Loans Refer to Note 7— Variable Interest Entities in our consolidated financial statements for further information on our real estate loans.
We determined these assumptions based on entity specific considerations of (i) the primary expected future cash flows of property rents and expected debt and debt service payments, (ii) discount rates appropriate for the economic environment and anticipated future interest rates and (iii) expected volatility based on historical observed stock prices of publicly traded peer companies, including those involved in real estate development. 60 | FORM 10-K PART II Table of Contents Recently Issued Accounting Pronouncements Refer to “Recently Issued Accounting Standards” within Note 3— Significant Accounting Policies in our consolidated financial statements within Part II of this Annual Report.
We determined these assumptions based on entity specific considerations of (i) the primary expected future cash flows of property rents and expected debt and debt service payments, (ii) discount rates appropriate for the economic environment and anticipated future interest rates and (iii) expected volatility based on historical observed stock prices of publicly traded peer companies, including those involved in real estate development.
As a result, we believe that our sales are sensitive to a number of macroeconomic factors that influence consumer spending generally, but that our sales are particularly affected by the health of the higher-end customer and demand levels from that customer demographic. 42 | FORM 10-K PART II Table of Contents While the overall home furnishings market may be influenced by factors such as employment levels, interest rates, demographics of new household formation and the affordability of homes for first-time home buyers, the higher-end of the housing market may be disproportionately influenced by other factors, including stock market prices, disruption in financial markets, the number of second and third homes being bought and sold, the number of foreign buyers in higher-end real estate markets in the U.S., foreign currency volatility, inflation, tax policies and interest rates, and the perceived prospect for capital appreciation in higher-end real estate.
While the overall home furnishings market may be influenced by factors, such as employment levels, interest rates, demographics of new household formation and the affordability of homes for first-time home buyers, the higher-end of the housing market may be disproportionately influenced by other factors, including stock market prices, disruption in financial markets, the number of second and third homes being bought and sold, the number of foreign buyers in higher-end real estate markets, foreign currency volatility, inflation, tax policies and interest rates, and the perceived prospect for capital appreciation in higher-end real estate.
In addition, certain of our retail leases are accounted for as finance leases, which result in our recording a portion of the expense related to these agreements in interest expense—net on the consolidated statements of income. In recent periods we have experienced higher cost of goods sold primarily related to our increased costs of merchandise and inbound freight.
In addition, certain of our retail leases are accounted for as finance leases, which result in our recording a portion of the expense related to these agreements in interest expense—net on the consolidated statements of income. Selling, General and Administrative Expenses. Selling, general and administrative expenses include all operating costs not included in cost of goods sold.
However, our exposure may increase in connection with our global expansion strategy as we expect to have more operations related to currencies other than the United States dollar. PART II FORM 10-K | 43 Table of Contents Our gross profit and gross margin may not be comparable to other specialty retailers, as some companies may not include all or a portion of the costs related to their distribution network and store occupancy in calculating gross profit and gross margin as we and many other retailers do, but instead may include them in selling, general and administrative expenses.
Our gross profit and gross margin may not be comparable to other specialty retailers, as some companies may not include all or a portion of the costs related to their distribution network and store occupancy in calculating gross profit and gross margin as we and many other retailers do, but instead may include them in selling, general and administrative expenses.
RH Segment gross profit RH Segment gross profit decreased $422 million, or 24.7%, to $1,286 million in fiscal 2023 compared to $1,708 million in fiscal 2022. As a percentage of net revenues, RH Segment gross margin decreased 490 basis points to 45.4% of net revenues in fiscal 2023 compared to 50.3% of net revenues in fiscal 2022.
RH Segment gross profit RH Segment gross profit increased $27 million, or 2.1%, to $1,313 million in fiscal 2024 compared to $1,286 million in fiscal 2023. As a percentage of net revenues, RH Segment gross margin decreased 140 basis points to 44.0% of net revenues in fiscal 2024 compared to 45.4% of net revenues in fiscal 2023.
A summary of our net debt, and availability under the ABL Credit Agreement, is set forth in the following table: FEBRUARY 3, JANUARY 28, 2024 2023 (in thousands) Asset based credit facility $ — $ — Term loan B (1) 1,955,000 1,975,000 Term loan B-2 (1) 493,750 498,750 Equipment promissory note (1) — 1,160 Convertible senior notes due 2023 (1) — 1,696 Convertible senior notes due 2024 (1) 41,904 41,904 Notes payable for share repurchases 315 — Total debt $ 2,490,969 $ 2,518,510 Cash and cash equivalents (123,688) (1,508,101) Total net debt (2) $ 2,367,281 $ 1,010,409 Availability under the asset based credit facility—net (3) $ 447,693 $ 533,482 (1) Amounts exclude discounts upon original issuance and third-party offering and debt issuance costs.
Net debt and availability under the ABL Credit Agreement were as follows: FEBRUARY 1, FEBRUARY 3, 2025 2024 (in thousands) Asset based credit facility (1) $ 200,000 $ — Term loan B (1) 1,935,000 1,955,000 Term loan B-2 (1) 488,750 493,750 Convertible senior notes due 2024 (1) — 41,904 Notes payable for share repurchases 315 315 Total debt $ 2,624,065 $ 2,490,969 Cash and cash equivalents (30,413) (123,688) Total net debt (2) $ 2,593,652 $ 2,367,281 Availability under the asset based credit facility—net (3) $ 355,260 $ 447,693 (1) Amounts exclude discounts upon original issuance and third-party offering and debt issuance costs.
Cash Flow Analysis A summary of operating, investing, and financing activities is set forth in the following table: YEAR ENDED FEBRUARY 3, JANUARY 28, JANUARY 29, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 202,214 $ 403,687 $ 662,114 Net cash used in investing activities (307,431) (171,068) (194,353) Net cash provided by (used in) financing activities (1,283,031) (902,477) 1,607,127 Net increase (decrease) in cash and cash equivalents, restricted cash and restricted cash equivalents (1,388,075) (670,101) 2,074,793 Cash and cash equivalents, restricted cash and restricted cash equivalents at end of period 123,688 1,511,763 2,181,864 56 | FORM 10-K PART II Table of Contents Net Cash Provided by Operating Activities Operating activities consist primarily of net income adjusted for non-cash items, including depreciation and amortization, impairments, stock-based compensation, loss on extinguishment of debt, cash paid attributable to accretion of debt discount upon settlement of debt (prior to the adoption of ASU 2020-06 in fiscal 2022) and the effect of changes in working capital and other activities.
Cash Flow Analysis Cash flows from operating, investing, and financing activities were as follows: YEAR ENDED FEBRUARY 1, FEBRUARY 3, JANUARY 28, 2025 2024 2023 (in thousands) Net cash provided by operating activities $ 17,095 $ 202,214 $ 403,687 Net cash used in investing activities (240,409) (307,431) (171,068) Net cash provided by (used in) financing activities 130,586 (1,283,031) (902,477) Net decrease in cash and cash equivalents, restricted cash and restricted cash equivalents (93,275) (1,388,075) (670,101) Cash and cash equivalents, restricted cash and restricted cash equivalents at end of period 30,413 123,688 1,511,763 PART II — FINANCIAL STATEMENTS FORM 10-K | 57 Table of Contents Net Cash Provided by Operating Activities Operating activities consist primarily of net income adjusted for non-cash items, including depreciation and amortization, impairments, stock-based compensation and the effect of changes in working capital and other activities.
We place orders with merchandise vendors primarily in United States dollars and, as a result, are not currently exposed to significant foreign currency exchange risk.
We place orders with merchandise vendors primarily in United States dollars and, as a result, are not currently exposed to significant foreign currency exchange risk. However, our exposure may increase in connection with our global expansion strategy as we expect to have more operations related to currencies other than the United States dollar.
Key Value-Driving Strategies In order to achieve our long-term strategies of Product Elevation, Platform Expansion and Cash Generation as well as drive growth across our business, we are focused on the following key strategies and business initiatives: Product Elevation. We believe we have built the most comprehensive and compelling collection of luxury home furnishings under one brand in the world.
Key Value-Driving Strategies In order to achieve our long-term strategies of product transformation, platform expansion and cash generation as well as drive growth across our business, we are focused on the following key strategies and business initiatives: PART II — FINANCIAL STATEMENTS FORM 10-K | 43 Table of Contents Product Elevation .
These new collections reflect a level of design and quality inaccessible in our current market, and a value proposition that will be disruptive across multiple markets. In fiscal 2023, our investment in Sourcebooks has increased in connection with introducing these new products, which we expect to continue over the next several quarters.
These new collections reflect a level of design and quality inaccessible in our current market, and a value proposition that we believe will be disruptive across multiple markets.
We anticipate having sufficient cash available to repay the principal amount of the 2024 Notes in cash with respect to any convertible notes for which the holders elect early conversion (if applicable), as well as upon maturity of the 2024 Notes in September 2024. PART II FORM 10-K | 55 Table of Contents Capital We have invested significant capital expenditures in developing and opening new Design Galleries, and these capital expenditures have increased in the past, and may continue to increase in future periods, as we open additional Design Galleries, which may require us to undertake upgrades to historical buildings or construction of new buildings.
We are required to make quarterly principal payments of $1.3 million with respect to Term Loan B-2. 56 | FORM 10-K PART II — FINANCIAL STATEMENTS Table of Contents Capital We have invested significant capital expenditures in developing and opening new Design Galleries, and these capital expenditures have increased in the past, and may continue to increase in future periods, as we open additional Design Galleries, which may require us to undertake upgrades to historical buildings or construction of new buildings.
We anticipate our adjusted capital expenditures to be $250 million to $300 million in fiscal 2024, primarily related to our growth and expansion, including construction of new Design Galleries and infrastructure investments.
In addition, we also received landlord tenant allowances under finance leases subsequent to lease commencement of $4.8 million. We anticipate our adjusted capital expenditures to be $275 million to $325 million in fiscal 2025, primarily related to our growth and expansion, including construction of new Design Galleries and infrastructure investments.
Our strategy is to address cost factors as they occur, where possible, including through strategic pricing and efficiency in our operations. Selling, General and Administrative Expenses. Selling, general and administrative expenses include all operating costs not included in cost of goods sold.
In recent periods we have experienced higher cost of goods sold primarily related to our increased costs of merchandise and inbound freight. Our strategy is to address cost factors as they occur, where possible, including through strategic pricing and efficiency in our operations.
The use of cash from working capital was primarily driven by a decrease in operating lease liabilities of $96 million primarily due to payments made under the related lease agreements, an increase in prepaid expense and other assets of $66 million, a decrease in deferred revenue and customer deposits of $43 million, a decrease in accounts payable and accrued expenses of $41 million, a decrease in other non-current obligations of $31 million and an increase in landlord assets under construction, net of tenant allowances, of $25 million.
The use of cash from working capital was primarily driven by an increase in merchandise inventory of $269 million, a decrease in operating lease liabilities of $90 million, an increase in landlord assets under construction, net of tenant allowances, of $52 million, a decrease in other current and non-current liabilities of $33 million, an increase in prepaid expense and other assets of $19 million and an increase in accounts receivable of $8.5 million.
Amounts presented therein do not include future lease payments under leases that have not commenced or estimated contingent rent due under operating and finance leases. Convertible Senior Notes Refer to Note 11— Convertible Senior Notes in our consolidated financial statements for further information on the 2023 Notes and 2024 Notes. The 2023 Notes matured in June 2023.
Amounts presented therein do not include future lease payments under leases that have not commenced or estimated contingent rent due under operating and finance leases. 58 | FORM 10-K PART II — FINANCIAL STATEMENTS Table of Contents Asset Based Credit Facility Refer to Note 12— Credit Facilities in our consolidated financial statements for further information on our asset based credit facility, including the amount available for borrowing under the revolving line of credit, net of outstanding letters of credit.