Biggest changeRefer to Note 17, Non-controlling Interest for more information on non-controlling interests. 60 Results of Operations for the years ended December 31, 2024, 2023 and 2022 Summary of Operations Condensed Statement of Operations Data Year Ended December 31, ($ in thousands) 2024 2023 2022 Revenue Gain on sale of loans, net $ 3,012,913 $ 2,066,292 $ 3,137,417 Servicing fee income 1,462,173 1,401,780 1,458,637 Change in fair value of MSRs (578,681) (700,982) 185,036 Interest income, net 97,566 120,860 184,203 Other income 1,106,827 911,319 873,200 Total revenue, net 5,100,798 3,799,269 5,838,493 Expenses Salaries, commissions and team member benefits 2,261,245 2,257,291 2,797,868 General and administrative expenses 893,154 802,865 906,195 Marketing and advertising expenses 824,042 736,676 945,694 Interest and amortization expense on non-funding-debt 153,637 153,386 153,596 Other expenses 300,668 251,948 293,229 Total expenses 4,432,746 4,202,166 5,096,582 Income (loss) before income taxes $ 668,052 $ (402,897) $ 741,911 (Provision for) benefit from income taxes (32,224) 12,817 (41,978) Net income (loss) 635,828 (390,080) 699,933 Net (income) loss attributable to non-controlling interest (606,458) 374,566 (653,512) Net income (loss) attributable to Rocket Companies $ 29,370 $ (15,514) $ 46,421 Gain on sale of loans, net The components of Gain on sale of loans, net for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2024 2023 2022 Net gain (loss) on sale of loans (1) $ 1,504,149 $ 684,415 $ (579,562) Fair value of originated MSRs 1,330,216 1,092,332 1,970,647 Provision for investor reserves (36,248) (112,372) (58,140) Fair value adjustment on loans held for sale and IRLCs (26,546) 224,605 (822,289) Revaluation from forward commitments economically hedging loans held for sale and IRLCs 241,342 177,312 2,626,761 Gain on sale of loans, net $ 3,012,913 $ 2,066,292 $ 3,137,417 (1) Net gain (loss) on sale of loans represents the premium received in excess of the UPB, plus net origination fees. 61 The table below provides details of the characteristics of our mortgage loan production for each of the periods presented: Year Ended December 31, ($ in thousands) 2024 2023 2022 Closed loan origination volume by type Conventional Conforming $ 60,467,550 $ 48,007,013 $ 96,103,677 FHA/VA 28,002,000 24,035,770 28,208,025 Non Agency 12,682,582 6,669,211 8,817,581 Total mortgage closed loan origination volume $ 101,152,132 $ 78,711,994 $ 133,129,283 Portfolio metrics: Average loan amount $ 277 $ 270 $ 283 Weighted average loan-to-value ratio 73.16 % 74.86 % 72.30 % Weighted average credit score 737 733 733 Weighted average loan rate 6.62 % 6.62 % 4.45 % Percentage of loans sold: To GSEs and government 84.77 % 91.38 % 91.70 % To other counterparties 15.23 % 8.62 % 8.30 % Servicing-retained 92.74 % 94.86 % 93.45 % Servicing-released 7.26 % 5.14 % 6.55 % Net rate lock volume (1) $ 100,824,736 $ 78,648,717 $ 117,756,897 Gain on sale margin (2) 2.95 % 2.63 % 2.82 % (1) Net rate lock volume includes the UPB of loans subject to IRLCs, net of the pull-through factor as described in the “ Description of Certain Components of Financial Data ” section above.
Biggest changeRefer to Note 1, Business, Basis of Presentation and Significant Accounting Policies and Note 18, Non-controlling Interest for more information on non-controlling interests. 66 Results of Operations for the years ended December 31, 2025, 2024 and 2023 Summary of Operations Condensed Statement of Operations Data Year Ended December 31, ($ in millions) 2025 2024 2023 Revenue Gain on sale of loans, net $ 3,807 $ 3,013 $ 2,066 Servicing fee income 2,317 1,462 1,402 Change in fair value of MSRs, net (1,530) (579) (701) Interest income, net 125 98 121 Other income 1,976 1,107 911 Total revenue, net 6,695 5,101 3,799 Expenses Salaries, commissions and team member benefits 3,307 2,261 2,257 General and administrative expenses 1,439 893 803 Marketing and advertising expenses 1,088 824 737 Depreciation and amortization 290 113 110 Interest and amortization expense on non-funding debt 438 154 153 Other expenses 347 188 142 Total expenses 6,909 4,433 4,202 (Loss) income before income taxes $ (214) $ 668 $ (403) (Provision for) benefit from income taxes (20) (32) 13 Net (loss) income (234) 636 (390) Net loss (income) attributable to non-controlling interest 166 (607) 374 Net (loss) income attributable to Rocket Companies $ (68) $ 29 $ (16) Gain on sale of loans, net The components of Gain on sale of loans, net for the years presented were as follows: Year Ended December 31, ($ in millions) 2025 2024 2023 Net gain on sale of loans (1) $ 2,067 $ 1,504 $ 684 Fair value of originated MSRs 1,721 1,330 1,092 Provision for investor reserves (11) (36) (112) Unrealized change in fair value of the Pipeline 379 (27) 225 Realized and unrealized change in fair value of Pipeline hedges (349) 242 177 Gain on sale of loans, net $ 3,807 $ 3,013 $ 2,066 (1) Net gain on sale of loans represents the premium we receive in excess of the loan principal amount and certain fees charged by investors upon sale of loans into the secondary market, plus net origination fees. 67 The table below provides details of the characteristics of our mortgage loan production for the years presented: Year Ended December 31, ($ in millions) 2025 2024 2023 Closed loan origination volume by type Conventional Conforming $ 75,555 $ 60,467 $ 48,007 FHA/VA 33,403 28,002 24,036 Non Agency 21,394 12,683 6,669 Total mortgage closed loan origination volume $ 130,352 $ 101,152 $ 78,712 Portfolio metrics: Average loan amount (1) $ 285 $ 277 $ 270 Weighted average loan-to-value ratio 72.36 % 73.16 % 74.86 % Weighted average credit score 741 737 733 Weighted average loan rate 6.52 % 6.62 % 6.62 % Percentage of loans sold: To GSEs and government 81.94 % 84.77 % 91.38 % To other counterparties 18.06 % 15.23 % 8.62 % Servicing-retained 91.62 % 92.74 % 94.86 % Servicing-released 8.38 % 7.26 % 5.14 % Net rate lock volume (2) $ 132,005 $ 100,825 $ 78,649 Gain on sale margin (3) 2.83 % 2.95 % 2.63 % (1) Average loan amount is presented in thousands.