Biggest changeThe rate on interest-bearing transaction deposits increased due to rate competition for deposits that began in the second half of 2022. 38 Table of Contents The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented: For the Years Ended December 31, 2022 2021 (dollars in thousands) Average Balance Outstanding Interest Earned/ Interest Paid Average Yield/ Rate Average Balance Outstanding Interest Earned/ Interest Paid Average Yield/ Rate Assets Interest-earning assets: Loans (1,2) $ 1,816,538 $ 75,827 4.12 % $ 1,621,606 $ 67,923 4.14 % Securities - taxable 637,239 9,524 1.49 % 344,913 4,493 1.30 % Securities - tax-exempt 210,056 4,211 2.00 % 202,255 4,167 2.06 % Federal funds sold 56,958 1,091 1.89 % 66,934 88 0.13 % Interest-bearing deposits in other banks 329,096 3,682 1.11 % 552,501 658 0.12 % Nonmarketable equity securities 3,453 40 1.16 % 3,448 10 0.28 % Total interest-earning assets 3,053,340 $ 94,375 3.06 % 2,791,657 $ 77,339 2.74 % Allowance for loan losses (19,608) (19,155) Noninterest-earning assets 100,543 132,611 Total assets $ 3,134,275 $ 2,905,113 Liabilities and Stockholders’ Equity Interest-bearing liabilities: Interest-bearing transaction deposits $ 1,360,612 $ 4,071 0.30 % $ 1,210,796 $ 1,648 0.14 % Time deposits 329,480 3,665 1.11 % 341,746 3,969 1.16 % Total interest-bearing deposits 1,690,092 7,736 0.46 % 1,552,542 5,617 0.36 % Other borrowings — — — % — — — % Total interest-bearing liabilities 1,690,092 $ 7,736 0.46 % 1,552,542 $ 5,617 0.36 % Noninterest-bearing liabilities: Noninterest-bearing deposits 1,161,995 1,041,238 Accrued interest and other liabilities 18,111 17,507 Total noninterest-bearing liabilities 1,180,106 1,058,745 Stockholders’ equity 264,077 293,826 Total liabilities and stockholders’ equity $ 3,134,275 $ 2,905,113 Net interest income $ 86,639 $ 71,722 Net interest spread 2.60 % 2.38 % Net interest margin 2.80 % 2.54 % Net interest margin FTE (3) 2.86 % 2.60 % Cost of deposits 0.27 % 0.22 % Cost of funds 0.25 % 0.20 % (1) Includes average outstanding balances of loans HFS of $3.3 million and $8.6 million for the years ended December 31, 2022 and 2021, respectively.
Biggest changeDepending on balance sheet activity and the movement of interest rates, we expect the net interest margin FTE to improve slightly in the first half of 2024. 41 Table of Contents The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented: For the Years Ended December 31, 2023 2022 (dollars in thousands) Average Balance Outstanding Interest Income/Expense Average Yield/ Rate Average Balance Outstanding Interest Income/Expense Average Yield/ Rate Assets Interest-earning assets: Loans (1,2) $ 1,943,381 $ 93,439 4.74 % $ 1,816,538 $ 75,827 4.12 % Securities - taxable 605,692 10,169 1.68 % 637,239 9,524 1.49 % Securities - tax-exempt 202,673 4,122 2.03 % 210,056 4,211 2.00 % Federal funds sold 18,594 886 4.70 % 56,958 1,091 1.89 % Interest-bearing deposits in other banks 188,199 9,797 5.17 % 329,096 3,682 1.11 % Nonmarketable equity securities 3,353 155 4.61 % 3,453 40 1.16 % Total interest-earning assets 2,961,892 $ 118,568 3.96 % 3,053,340 $ 94,375 3.06 % Allowance for credit losses (20,980) (19,608) Noninterest-earning assets 86,939 100,543 Total assets $ 3,027,851 $ 3,134,275 Liabilities and Stockholders’ Equity Interest-bearing liabilities: Interest-bearing transaction deposits $ 1,249,259 $ 17,555 1.41 % $ 1,360,612 $ 4,071 0.30 % Time deposits 470,522 14,511 3.08 % 329,480 3,665 1.11 % Total interest-bearing deposits 1,719,781 32,066 1.86 % 1,690,092 7,736 0.46 % Other borrowings 1,151 64 5.49 % — — — % Total interest-bearing liabilities 1,720,932 $ 32,130 1.87 % 1,690,092 $ 7,736 0.46 % Noninterest-bearing liabilities: Noninterest-bearing deposits 1,004,107 1,161,995 Accrued interest and other liabilities 22,385 18,111 Total noninterest-bearing liabilities 1,026,492 1,180,106 Stockholders’ equity 280,427 264,077 Total liabilities and stockholders’ equity $ 3,027,851 $ 3,134,275 Net interest income $ 86,438 $ 86,639 Net interest spread 2.09 % 2.60 % Net interest margin 2.87 % 2.80 % Net interest margin FTE (3) 2.91 % 2.86 % Cost of deposits 1.18 % 0.27 % Cost of funds 1.08 % 0.25 % (1) Includes average outstanding balances of loans HFS of $2.4 million and $3.3 million for the years ended December 31, 2023 and 2022, respectively.
The methodology is structured so that specific reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). Loans classified as pass are of satisfactory quality and do not require a more severe classification.
The methodology is structured so that reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). Loans classified as pass are of satisfactory quality and do not require a more severe classification.
This line is secured by a blanket floating lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits.
This line is secured by a blanket lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits.
As of December 31, 2022, the reported percentage of changes in net interest income and fair value of equity remained within the policy thresholds. These values are reported at each quarterly Asset-Liability Committee meeting. The net interest income at risk and the fair value of equity will continue to be monitored, and appropriate mitigating action will be taken if needed.
As of December 31, 2023, the reported percentage of changes in net interest income and fair value of equity remained within the policy thresholds. These values are reported at each quarterly Asset-Liability Committee meeting. The net interest income at risk and the fair value of equity will continue to be monitored, and appropriate mitigating action will be taken if needed.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposits at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposit accounts at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2022 and selected prior periods.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2023 and selected prior periods.
Off-Balance Sheet Items In the normal course of business, we enter into certain financial instruments, such as contractual obligations, commitments to extend credit, and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk.
Off-Balance Sheet Items In the normal course of business, we enter into certain financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk.
As of December 31, 2022, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
As of December 31, 2023, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
In March 2020, the target federal funds rate decreased 150 bps to a range of 0.00% to 0.25% and remained at that rate until March 2022, when the FOMC began increasing the target federal funds rate.
In March 2020, the target federal funds range decreased 150 bps to a range of 0.00% to 0.25% and remained at that level until March 2022, when the FOMC began increasing the target federal funds range.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet short-term liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet the Bank’s liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits.
The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total allowance for loan losses is available to absorb losses from any loan classification.
The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total ACL is available to absorb losses from any loan classification.
For the years ended December 31, 2022 and 2021, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios.
For the years ended December 31, 2023 and 2022, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios.
Future provisions for loan losses are subject to ongoing evaluations of the factors and loan portfolio risks described above, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana.
Future provisions for credit losses are subject to ongoing evaluations of the factors and loan portfolio risks, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana.
The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets. As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2022, total intangible assets were $1.5 million, which is less than 1.0% of total assets. Realized Book Value Per Share.
The most directly comparable GAAP financial measure for tangible book value per share is book value per share. As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2023, total intangible assets were $1.5 million, which is less than 1.0% of total assets. Tangible Common Equity to Tangible Assets .
A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for loan losses could be required. 54 Table of Contents The following table displays the allocation of the allowance for loan losses among the loan classifications as of the dates indicated.
A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for credit losses could be required. 55 Table of Contents The following table displays the allocation of the ACL and ALL among the loan classifications as of the dates indicated.
We maintain a revolving line of credit at Hancock Whitney Bank collateralized by 100.0% of the stock of Red River Bank. As of December 31, 2022 and 2021, total borrowing capacity was $6.0 million under this arrangement. We had no outstanding balances on this line during 2022 or 2021.
We had no outstanding balances on these lines as of December 31, 2023 or 2022. Hancock Whitney Bank Line of Credit. We maintain a revolving line of credit at Hancock Whitney Bank collateralized by 100.0% of the stock of Red River Bank. As of December 31, 2023 and 2022, total borrowing capacity was $6.0 million under this arrangement.
We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of December 31, 2022 and 2021, we had total 59 Table of Contents borrowing capacity of $101.0 million through these combined funding sources. We had no outstanding balances from either of these funding sources as of December 31, 2022 or 2021.
We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of December 31, 2023 and 2022, we had total borrowing capacity of $101.0 million through these combined funding sources. We had no outstanding balances from either of these funding sources as of December 31, 2023 or 2022.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, realized book value per share, and PPP-adjusted metrics as part of managing operating performance.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance.
We had no outstanding borrowings as of December 31, 2022 or 2021. Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2022 and 2021, our total FHLB of Dallas line availability was $875.8 million and $748.6 million, respectively.
We had no outstanding borrowings as of December 31, 2023 or 2022. Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2023 and 2022, our total FHLB of Dallas line availability was $934.1 million and $875.8 million, respectively.
As of December 31, 2022, Red River Bank operated from a network of 28 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana.
As of December 31, 2023, Red River Bank operated from a network of 27 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana.
If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2022, the average life of our securities portfolio was 6.8 years with an estimated effective duration of 5.0 years.
If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2023, the average life of our securities portfolio was 7.1 years with an estimated effective duration of 5.0 years.
Industry concentrations stated as a percentage of loans HFI are presented below: December 31, 2022 Health care 8.4 % Investor one-to-four family and multifamily 4.8 % Retail trade 4.0 % Construction 3.8 % Hospitality services 3.4 % Public administration 2.8 % Finance and insurance 2.2 % Energy 1.9 % Religious and other nonprofit 1.5 % Manufacturing 1.2 % All other 66.0 % Total loans HFI by industry concentration 100.0 % Health care loans are our largest loan industry concentration and are made up of a diversified portfolio of health care providers.
Industry Concentrations Industry concentrations, based on NAICS, stated as a percentage of loans HFI are presented below: December 31, 2023 Health care 7.7 % Investor one-to-four family and multifamily 5.7 % Construction 4.2 % Retail trade 3.4 % Hospitality services 3.1 % Public administration 2.3 % Finance and insurance 1.8 % Energy 1.7 % Religious and other nonprofit 1.5 % Manufacturing 1.0 % All other 67.6 % Total loans HFI by industry concentration 100.0 % Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers.
December 31, 2022 December 31, 2021 % Change in Net Interest Income % Change in Fair Value of Equity % Change in Net Interest Income % Change in Fair Value of Equity Change in Interest Rates (bps) +300 6.4 % (2.0) % 45.7 % 16.7 % +200 4.1 % (1.2) % 30.6 % 13.3 % +100 2.2 % 0.0 % 15.3 % 8.0 % Base 0.0 % 0.0 % 0.0 % 0.0 % -100 (2.6) % (1.2) % (0.4) % (18.9) % -200 (6.3) % (5.4) % (2.6) % (32.8) % The results above, as of December 31, 2022 and 2021, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon.
December 31, 2023 December 31, 2022 % Change in Net Interest Income % Change in Fair Value of Equity % Change in Net Interest Income % Change in Fair Value of Equity Change in Interest Rates (bps) +300 4.8 % (5.3 %) 6.4 % (2.0 %) +200 3.5 % (3.0 %) 4.1 % (1.2 %) +100 2.3 % (1.0 %) 2.2 % — % Base — % — % — % — % -100 (0.4 %) 0.3 % (2.6 %) (1.2 %) -200 (3.5 %) (1.4 %) (6.3 %) (5.4 %) The results above, as of December 31, 2023 and 2022, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon.
The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible. Loans classified as doubtful have well-defined weaknesses that make full collection improbable. Loans classified as loss are considered uncollectible and charged-off to the allowance for loan losses.
Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible. Loans classified as doubtful have well-defined weaknesses that make full collection improbable.
Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits, operating lease obligations, and limited partnership investments and construction commitments, see “Item 8. Financial Statements and Supplementary Data - Note 5. Deposits,” “- Note 7. Leases,” and “- Note 12.
For more information about our commitments to extend credit and standby letters of credit, see “Item 8. Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits, operating lease obligations, and limited partnership investments and construction commitments, see “Item 8.
Net interest margin FTE increased 26 bps to 2.86% for the year ended December 31, 2022, from 2.60% for the year ended December 31, 2021, primarily due to the higher interest rate environment and an improved asset mix.
Net interest margin FTE increased five bps to 2.91% for the year ended December 31, 2023, from 2.86% for the year ended December 31, 2022, primarily due to the higher interest rate environment and an improved asset mix.
Realized book value per share is a non-GAAP measure that we use to evaluate our operating performance. We believe that this measure is important because it allows us to monitor changes from period to period in book value per share exclusive of changes in AOCI. Our AOCI is impacted primarily by the unrealized gains and losses on securities AFS.
We believe that this measure is important because it allows us to monitor changes from period to period in book value per share exclusive of changes in AOCI. Our AOCI is impacted primarily by the unrealized gains and losses on securities AFS.
Securities - Securities AFS and Securities HTM.” Interest-bearing deposits in other banks are our main source of meeting daily liquidity needs and were our third-largest component of assets as of December 31, 2022.
Interest-bearing deposits in other banks are our main source of meeting daily liquidity needs and were our third-largest component of assets as of December 31, 2023.
The return on average equity was 13.98% for the year ended December 31, 2022, compared to 11.21% for the prior year. Our efficiency ratio for the year ended December 31, 2022, was 56.60%, compared to 56.39% for the year ended December 31, 2021. Net Interest Income and Net Interest Margin Our operating results depend primarily on our net interest income.
The return on equity was 12.44% for the year ended December 31, 2023, compared to 13.98% for the prior year. Our efficiency ratio for the year ended December 31, 2023, was 59.39%, compared to 56.60% for the year ended December 31, 2022. Net Interest Income and Net Interest Margin Our operating results depend primarily on our net interest income.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated: (in thousands) December 31, 2022 Three months or less $ 4,084 Over three months through six months 15,628 Over six months through 12 months 13,662 Over 12 months 14,056 Total $ 47,430 Borrowings Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated: (in thousands) December 31, 2023 Three months or less $ 31,970 Over three months through six months 26,983 Over six months through 12 months 22,448 Over 12 months 4,976 Total $ 86,377 Borrowings Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs.
Noninterest Income Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees. Noninterest income decreased $5.7 million to $18.7 million for the year ended December 31, 2022, compared to $24.5 million for the prior year.
Noninterest Income Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees. Noninterest income increased $2.4 million to $21.1 million for the year ended December 31, 2023, compared to $18.7 million for the prior year.
Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans decreased $1.3 million, or 0.4%, to $310.1 million as of December 31, 2022, from $311.4 million as of December 31, 2021.
Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $5.3 million, or 1.7%, to $315.3 million as of December 31, 2023, from $310.1 million as of December 31, 2022. Tax-Exempt Loans.
As of December 31, 2022 and 2021, we held unfunded letters of credit from the FHLB of Dallas in the amount of $100.9 million and $143.8 million, respectively. As of December 31, 2022 and 2021, we had net borrowing capacity of $774.9 million and $604.8 million, respectively, under this arrangement. Other Borrowings.
As of December 31, 2023 and 2022, we held unfunded letters of credit from the FHLB of Dallas in the amount of $104.8 million and $100.9 million, respectively. As of December 31, 2023 and 2022, we had net borrowing capacity of $829.2 million and $774.9 million, respectively, under this arrangement.
Management does not intend to utilize the CBLR framework. LIQUIDITY AND ASSET-LIABILITY MANAGEMENT Liquidity Liquidity involves our ability to raise funds to support asset growth and potential acquisitions or to reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements, and otherwise to operate on an ongoing basis and manage unexpected events.
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions, reduce assets to meet deposit withdrawals and other payment obligations, maintain reserve requirements, and otherwise operate on an ongoing basis and manage unexpected events.
Investment activity for the year ended December 31, 2022, included $313.5 million of securities purchased, partially offset by $31.8 million in sales and $87.1 million in maturities, principal repayments, and calls. There were no purchases or sales of securities HTM for the same period.
Investment activity for the year ended December 31, 2023, included $163.1 million in maturities, principal repayments, and calls, partially offset by $96.4 million of securities purchased. There were no sales of securities AFS, and there were no purchases or sales of securities HTM for the same period.
Loans are considered past due when principal and interest payments have not been received as of the date such payments are due. Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs.
Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due. Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs.
(6) We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization. 37 Table of Contents RESULTS OF OPERATIONS Net income for the year ended December 31, 2022, was $36.9 million, or $5.13 diluted EPS, an increase of $4.0 million, or 12.0%, compared to $33.0 million, or $4.51 diluted EPS, for the year ended December 31, 2021.
(6) We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization. 40 Table of Contents RESULTS OF OPERATIONS Net income for the year ended December 31, 2023, was $34.9 million, or $4.86 diluted EPS, a decrease of $2.0 million, or 5.5%, compared to $36.9 million, or $5.13 diluted EPS, for the year ended December 31, 2022.
Within the health care sector, loans to nursing and residential care facilities were 4.4% of loans HFI as of December 31, 2022, and 3.6% as of December 31, 2021.
Within the health care sector, loans to nursing and residential care facilities were 4.0% of loans HFI as of December 31, 2023, and 4.4% as of December 31, 2022. Loans to physician and dental practices were 3.6% of loans HFI as of December 31, 2023, and 3.9% as of December 31, 2022.
Contractual Maturity as of December 31, 2022 Within One Year After One Year but Within Five Years After Five Years but Within Ten Years After Ten Years Total (dollars in thousands) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Securities HTM: Mortgage-backed securities $ — — % $ — — % $ — — % $ 150,771 2.51 % $ 150,771 2.51 % U.S. agency securities — — % — — % 912 2.61 % — — % 912 2.61 % Total Securities HTM $ — — % $ — — % $ 912 2.61 % $ 150,771 2.51 % $ 151,683 2.51 % Equity Securities Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds.
Contractual Maturity as of December 31, 2023 Within One Year After One Year but Within Five Years After Five Years but Within Ten Years After Ten Years Total (dollars in thousands) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Securities HTM: Mortgage-backed securities $ — — % $ — — % $ — — % $ 140,314 2.37 % $ 140,314 2.37 % U.S. agency securities — — % — — % 922 2.61 % — — % 922 2.61 % Total Securities HTM $ — — % $ — — % $ 922 2.61 % $ 140,314 2.37 % $ 141,236 2.37 % Equity Securities Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds.
Bank policy regarding economic value at risk 60 Table of Contents simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 20.0% for a 100 bp shift and 25.0% for a 200 bp shift.
In accordance with Bank policy that was approved in September 2023, regarding economic value at risk simulations performed by our risk model for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift and 20.0% for a 200 bp shift.
As of December 31, (in thousands) 2022 2021 2020 Selected Period End Balance Sheet Data: Total assets $ 3,082,686 $ 3,224,710 $ 2,642,634 Interest-bearing deposits in other banks $ 240,568 $ 761,721 $ 417,664 Securities available-for-sale, at fair value $ 614,407 $ 659,178 $ 498,206 Securities held-to-maturity, at amortized cost $ 151,683 $ — $ — Loans held for investment $ 1,916,267 $ 1,683,832 $ 1,588,446 Total deposits $ 2,798,936 $ 2,910,348 $ 2,340,360 Total stockholders' equity $ 265,753 $ 298,150 $ 285,478 36 Table of Contents As of and for the Years Ended December 31, (dollars in thousands, except per share data) 2022 2021 2020 Net Income $ 36,916 $ 32,952 $ 28,145 Per Common Share Data: Earnings per share, basic $ 5.14 $ 4.53 $ 3.84 Earnings per share, diluted $ 5.13 $ 4.51 $ 3.83 Book value per share $ 36.99 $ 41.52 $ 38.97 Tangible book value per share (1,2) $ 36.78 $ 41.31 $ 38.76 Realized book value per share (1,3) $ 46.90 $ 42.05 $ 38.03 Cash dividends per share $ 0.28 $ 0.28 $ 0.24 Shares outstanding 7,183,915 7,180,155 7,325,333 Weighted average shares outstanding, basic 7,180,975 7,281,136 7,322,158 Weighted average shares outstanding, diluted 7,197,453 7,299,720 7,345,045 Summary Performance Ratios: Return on average assets 1.18 % 1.13 % 1.22 % Return on average equity 13.98 % 11.21 % 10.39 % Net interest margin 2.80 % 2.54 % 3.09 % Net interest margin FTE (4) 2.86 % 2.60 % 3.14 % Efficiency ratio (5) 56.60 % 56.39 % 55.77 % Loans HFI to deposits ratio 68.46 % 57.86 % 67.87 % Noninterest-bearing deposits to deposits ratio 38.96 % 39.50 % 40.32 % Noninterest income to average assets 0.60 % 0.84 % 1.00 % Operating expense to average assets 1.87 % 1.87 % 2.22 % Summary Credit Quality Ratios: NPAs to total assets 0.08 % 0.03 % 0.16 % Nonperforming loans to loans HFI 0.12 % 0.02 % 0.21 % Allowance for loan losses to loans HFI 1.08 % 1.14 % 1.13 % Net charge-offs to average loans 0.02 % 0.04 % 0.14 % Capital Ratios: Total stockholders’ equity to total assets 8.62 % 9.25 % 10.80 % Tangible common equity to tangible assets (1,6) 8.57 % 9.20 % 10.75 % Total risk-based capital to risk-weighted assets 17.39 % 17.83 % 18.68 % Tier I risk-based capital to risk-weighted assets 16.38 % 16.76 % 17.55 % Common equity Tier I capital to risk-weighted assets 16.38 % 16.76 % 17.55 % Tier I risk-based capital to average assets 10.71 % 9.67 % 10.92 % (1) Non-GAAP financial measure.
As of December 31, (in thousands) 2023 2022 2021 Selected Period End Balance Sheet Data: Total assets $ 3,128,810 $ 3,082,686 $ 3,224,710 Interest-bearing deposits in other banks $ 252,364 $ 240,568 $ 761,721 Securities available-for-sale, at fair value $ 570,092 $ 614,407 $ 659,178 Securities held-to-maturity, at amortized cost $ 141,236 $ 151,683 $ — Loans held for investment $ 1,992,858 $ 1,916,267 $ 1,683,832 Total deposits $ 2,801,888 $ 2,798,936 $ 2,910,348 Total stockholders' equity $ 303,851 $ 265,753 $ 298,150 39 Table of Contents As of and for the Years Ended December 31, (dollars in thousands, except per share data) 2023 2022 2021 Net Income $ 34,879 $ 36,916 $ 32,952 Per Common Share Data: Earnings per share, basic $ 4.87 $ 5.14 $ 4.53 Earnings per share, diluted $ 4.86 $ 5.13 $ 4.51 Book value per share $ 42.85 $ 36.99 $ 41.52 Tangible book value per share (1,2) $ 42.63 $ 36.78 $ 41.31 Realized book value per share (1,3) $ 51.38 $ 46.90 $ 42.05 Cash dividends per share $ 0.32 $ 0.28 $ 0.28 Shares outstanding 7,091,637 7,183,915 7,180,155 Weighted average shares outstanding, basic 7,164,314 7,180,975 7,281,136 Weighted average shares outstanding, diluted 7,181,728 7,197,453 7,299,720 Summary Performance Ratios: Return on average assets 1.15 % 1.18 % 1.13 % Return on average equity 12.44 % 13.98 % 11.21 % Net interest margin 2.87 % 2.80 % 2.54 % Net interest margin FTE (4) 2.91 % 2.86 % 2.60 % Efficiency ratio (5) 59.39 % 56.60 % 56.39 % Loans HFI to deposits ratio 71.13 % 68.46 % 57.86 % Noninterest-bearing deposits to deposits ratio 32.71 % 38.96 % 39.50 % Noninterest income to average assets 0.70 % 0.60 % 0.84 % Operating expense to average assets 2.11 % 1.87 % 1.87 % Summary Credit Quality Ratios: NPAs to assets 0.08 % 0.08 % 0.03 % Nonperforming loans to loans HFI 0.13 % 0.12 % 0.02 % ACL to loans HFI 1.07 % 1.08 % 1.14 % Net charge-offs to average loans 0.02 % 0.02 % 0.04 % Capital Ratios: Stockholders’ equity to assets 9.71 % 8.62 % 9.25 % Tangible common equity to tangible assets (1,6) 9.67 % 8.57 % 9.20 % Total risk-based capital to risk-weighted assets 18.28 % 17.39 % 17.83 % Tier I risk-based capital to risk-weighted assets 17.24 % 16.38 % 16.76 % Common equity Tier I capital to risk-weighted assets 17.24 % 16.38 % 16.76 % Tier I risk-based capital to average assets 11.56 % 10.71 % 9.67 % (1) Non-GAAP financial measure.
As of December 31, 2022, health care loans were $160.3 million, or 8.4% of loans HFI, compared to $141.0 million, or 8.4% of loans HFI, as of December 31, 2021. The average health care loan size was $338,000 as of December 31, 2022, and $288,000 as of December 31, 2021.
As of December 31, 2023, total health care loans were $153.8 million, or 7.7% of loans HFI, compared to $160.3 million, or 8.4% of loans HFI, as of December 31, 2022. The average health care loan size was $334,000 as of December 31, 2023, and $338,000 as of December 31, 2022.
The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
The most directly comparable GAAP financial measure for tangible book value per share is book value per share. Tangible Common Equity to Tangible Assets . Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions.
Tangible Assets, Tangible Equity, Tangible Book Value, and Realized Book Value Tangible Book Value Per Share . Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions.
December 31, 2022 2021 (dollars in thousands) Amount Percent Amount Percent Real estate: Commercial real estate $ 7,720 37.4 % $ 6,749 35.2 % One-to-four family residential 5,682 27.6 % 5,375 28.0 % Construction and development 1,654 8.0 % 1,326 6.9 % Commercial and industrial 4,350 21.1 % 4,440 23.2 % SBA PPP, net of deferred income — 0.0 % 25 0.1 % Tax-exempt 751 3.6 % 749 3.9 % Consumer 471 2.3 % 512 2.7 % Total allowance for loan losses $ 20,628 100.0 % $ 19,176 100.0 % The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown: For the Years Ended December 31, 2022 2021 Real estate: Commercial real estate —% 0.03% One-to-four family residential —% —% Construction and development —% —% Commercial and industrial —% —% SBA PPP, net of deferred income —% —% Tax-exempt —% —% Consumer 0.02% 0.01% Total net charge-offs to average loans HFI 0.02% 0.04% Deposits Deposits are the primary funding source for loans and investments.
December 31, 2023 2022 (dollars in thousands) Amount Percent Amount Percent Real estate: Commercial real estate $ 9,118 42.7 % $ 7,720 37.4 % One-to-four family residential 7,484 35.1 % 5,682 27.6 % Construction and development 1,309 6.1 % 1,654 8.0 % Commercial and industrial 2,553 12.0 % 4,350 21.1 % Tax-exempt 575 2.7 % 751 3.6 % Consumer 297 1.4 % 471 2.3 % Total allowance for credit losses $ 21,336 100.0 % $ 20,628 100.0 % The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown: For the Years Ended December 31, 2023 2022 Real estate: Commercial real estate —% —% One-to-four family residential —% —% Construction and development —% —% Commercial and industrial —% —% Tax-exempt —% —% Consumer 0.02% 0.02% Total net charge-offs to average loans HFI 0.02% 0.02% Deposits Deposits are the primary funding source for loans and investments.
The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods.
The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
Construction and development loans increased $51.0 million, or 48.0%, to $157.4 million as of December 31, 2022, compared to $106.3 million as of December 31, 2021. Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement.
Construction and development loans decreased $32.1 million, or 20.4%, to $125.2 million as of December 31, 2023, compared to $157.4 million as of December 31, 2022. Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement.
Deposit expenses decreased due to receipt of a $122,000 negotiated, variable rebate from a vendor in the first quarter of 2022. Income Tax Expense The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses.
Deposit expenses in 2022 benefited from the receipt of a $122,000 negotiated, variable rebate from a vendor, resulting in lower loan and deposit expenses during that period. Income Tax Expense The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses.
As of December 31, 2022, the loans HFI to deposits ratio was 68.46%, compared to 57.86% as of December 31, 2021, and the noninterest-bearing deposits to total deposits ratio was 38.96%, compared to 39.50% as of December 31, 2021.
As of December 31, 2023, the loans HFI to deposits ratio was 71.13%, compared to 68.46% as of December 31, 2022, and the noninterest-bearing deposits to total deposits ratio was 32.71%, compared to 38.96% as of December 31, 2022.
Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas. 2022 FINANCIAL AND OPERATIONAL HIGHLIGHTS 2022 was a year of unusual interest rate increases and a changing economic environment.
Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas. 2023 FINANCIAL AND OPERATIONAL HIGHLIGHTS 2023 was a challenging year due to the failure of a few financial institutions in the first half of the year.
One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $69.1 million, or 14.6%, to $543.5 million as of December 31, 2022, compared to $474.4 million as of December 31, 2021. Construction and Development Loans.
One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $56.0 million, or 10.3%, to $599.5 million as of December 31, 2023, compared to $543.5 million as of December 31, 2022. Construction and Development Loans.
Rates are shocked instantaneously and ramped rates change over a 12-month and 24-month horizon based upon parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario.
We use parallel rate shock scenarios that assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. We also deploy a ramped rate scenario over a 12-month and 24-month horizon based upon parallel yield curve shifts.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2022 and 2021, except for the selected ratios, is derived from our audited consolidated financial statements included elsewhere in this Report.
Brown, CFA was appointed to the boards of the Company and the Bank. The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2023, 2022, and 2021, except for the selected ratios, is derived from our audited consolidated financial statements.
We have historically managed our rate sensitivity position within our established policy guidelines. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes.
The increase in net income was primarily due to a $14.9 million increase in net interest income, partially offset by a $5.7 million decrease in noninterest income and a $4.4 million increase in operating expenses. The return on average assets for the year ended December 31, 2022, was 1.18%, compared to 1.13% for the prior year.
The decrease in net income was mainly due to a $5.2 million increase in operating expenses, partially offset by a $2.4 million increase in noninterest income and a $1.0 million decrease in the provision for credit losses. The return on assets for the year ended December 31, 2023, was 1.15%, compared to 1.18% for the prior year.
Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets.
We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets.
As of December 31, 2022, floating rate loans were 14.5% of loans HFI, and floating rate transaction deposits were 2.6% of interest-bearing transaction deposits.
As of December 31, 2023, floating rate loans were 11.7% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits.
Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans. For more information about our commitments to extend credit and standby letters of credit, see “Item 8.
Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans. We may also enter into contractual obligations.
The provision for loan losses for the year ended December 31, 2022, was $1.8 million, a decrease of $150,000 from $1.9 million for the year ended December 31, 2021. The provision for loan losses for 2022 was due to the current inflationary environment, changing monetary policy, and loan growth.
The provision for credit losses for the year ended December 31, 2023, was $735,000, a decrease of $1.0 million from $1.8 million for the year ended December 31, 2022. The primary drivers of the decrease were the current inflationary environment, changing monetary policy, current economic forecasts, and lower loan growth.
Nonperforming loan and asset information is summarized below: December 31, (dollars in thousands) 2022 2021 Nonperforming loans: Nonaccrual loans $ 2,364 $ 280 Accruing loans 90 or more days past due 2 39 Total nonperforming loans 2,366 319 Foreclosed assets: Real estate — 660 Total foreclosed assets — 660 Total NPAs $ 2,366 $ 979 Troubled debt restructurings: (1) Nonaccrual loans $ 165 $ — Performing loans 4,155 3,944 Total TDRs $ 4,320 $ 3,944 Nonaccrual loans to loans HFI 0.12 % 0.02 % Nonperforming loans to loans HFI (1) 0.12 % 0.02 % NPAs to assets 0.08 % 0.03 % (1) Troubled debt restructurings – nonaccrual and accruing loans 90 or more days past due are included in the respective components of nonperforming loans. 51 Table of Contents Nonaccrual loans are summarized below by category: December 31, (in thousands) 2022 2021 Real estate: Commercial real estate $ 720 $ 51 One-to-four family residential 243 216 Construction and development 9 — Commercial and industrial 1,291 13 SBA PPP, net of deferred income — — Tax-exempt — — Consumer 101 — Total nonaccrual loans $ 2,364 $ 280 Potential Problem Loans From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss.
The ratio of NPAs to assets was 0.08% as of December 31, 2023 and 2022. 52 Table of Contents Nonperforming loan and asset information is summarized below: December 31, (dollars in thousands) 2023 2022 Nonperforming loans: Nonaccrual loans $ 1,959 $ 2,364 Accruing loans 90 or more days past due 574 2 Total nonperforming loans 2,533 2,366 Foreclosed assets: Real estate 69 — Total foreclosed assets 69 — Total NPAs $ 2,602 $ 2,366 Nonaccrual loans to loans HFI 0.10 % 0.12 % Nonperforming loans to loans HFI 0.13 % 0.12 % NPAs to assets 0.08 % 0.08 % Nonaccrual loans are summarized below by category: December 31, (in thousands) 2023 2022 Real estate: Commercial real estate $ 714 $ 720 One-to-four family residential 269 243 Construction and development — 9 Commercial and industrial 844 1,291 Tax-exempt — — Consumer 132 101 Total nonaccrual loans $ 1,959 $ 2,364 Potential Problem Loans From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss.
Noninterest-bearing deposits decreased $59.1 million, or 5.1%, during 2022 to $1.09 billion as of December 31, 2022. Noninterest-bearing deposits as a percentage of total deposits were 38.96% as of December 31, 2022, compared to 39.50% as of December 31, 2021.
Noninterest-bearing deposits decreased $174.1 million, or 16.0%, during 2023 to $916.5 million as of December 31, 2023. Noninterest-bearing deposits as a percentage of total deposits were 32.71% as of December 31, 2023, compared to 38.96% as of December 31, 2022.
In December 2022, we purchased shares in this fund. As of December 31, 2022, equity securities had a fair value of $10.0 million with a recognized loss of $468,000 for the year ended December 31, 2022.
As of December 31, 2022, equity securities had a fair value of $10.0 million with a recognized loss of $468,000 for the year ended December 31, 2022. The loss on equity securities during 2022 was due to a significant increase in interest rates. During 2023, we sold $7.0 million of the mutual fund.
This decrease was attributable to a $67.4 million, net of tax, market adjustment to AOCI related to securities, $2.0 million in cash dividends, and the repurchase of 4,465 shares of common stock for $218,000, partially offset by $36.9 million of net income for the year ended December 31, 2022, and $274,000 of stock compensation.
This increase was attributable to $34.9 million of net income for the year ended December 31, 2023, a $10.7 million, net of tax, market adjustment to AOCI related to securities, and $404,000 of stock compensation, partially offset by the repurchase of 101,298 shares of common stock for $5.0 million, $2.3 million in cash dividends, and a $569,000, net of tax, adjustment to retained earnings related to the adoption of CECL.
These loans are typically secured by and paid for by ad valorem taxes. Tax-exempt loans increased $2.4 million, or 3.0%, to $83.2 million as of December 31, 2022, compared to $80.7 million as of December 31, 2021. Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans.
Tax-exempt loans decreased $10.3 million, or 12.3%, to $72.9 million as of December 31, 2023, compared to $83.2 million as of December 31, 2022. Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans.
The 2023 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2023 through December 31, 2023. • Various changes occurred in 2022 with the boards of directors of the Company and the Bank. John C.
The 2024 stock repurchase program has similar terms to the 2023 stock repurchase program and authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2024 through December 31, 2024.
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.
As of December 31, 2023, floating rate loans were 11.7% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits. 61 Table of Contents The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million in federal funds as of December 31, 2022 and 2021.
We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million in federal funds as of December 31, 2023 and 2022. The rates for the federal funds lines are determined by the applicable commercial bank at the time of borrowing.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table. As of December 31, 2022, floating rate loans were 14.5% of loans HFI, and floating rate transaction deposits were 2.6% of interest-bearing transaction deposits.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table.
The most directly comparable GAAP financial measure for realized book value per share is book value per share. 62 Table of Contents The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios: December 31, (dollars in thousands, except per share data) 2022 2021 2020 Tangible common equity Total stockholders’ equity $ 265,753 $ 298,150 $ 285,478 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible common equity (non-GAAP) $ 264,207 $ 296,604 $ 283,932 Realized common equity Total stockholders’ equity $ 265,753 $ 298,150 $ 285,478 Adjustments: Accumulated other comprehensive (income) loss 71,166 3,773 (6,921) Total realized common equity (non-GAAP) $ 336,919 $ 301,923 $ 278,557 Common shares outstanding 7,183,915 7,180,155 7,325,333 Book value per share $ 36.99 $ 41.52 $ 38.97 Tangible book value per share (non-GAAP) $ 36.78 $ 41.31 $ 38.76 Realized book value per share (non-GAAP) $ 46.90 $ 42.05 $ 38.03 Tangible assets Total assets $ 3,082,686 $ 3,224,710 $ 2,642,634 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible assets (non-GAAP) $ 3,081,140 $ 3,223,164 $ 2,641,088 Total stockholders’ equity to assets 8.62 % 9.25 % 10.80 % Tangible common equity to tangible assets (non-GAAP) 8.57 % 9.20 % 10.75 % PPP-Adjusted Metrics Red River Bank participated in the SBA PPP and originated 1,888 PPP loans totaling $260.8 million.
The most directly comparable GAAP financial measure for realized book value per share is book value per share. 62 Table of Contents The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios: December 31, (dollars in thousands, except per share data) 2023 2022 2021 Tangible common equity Total stockholders’ equity $ 303,851 $ 265,753 $ 298,150 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible common equity (non-GAAP) $ 302,305 $ 264,207 $ 296,604 Realized common equity Total stockholders’ equity $ 303,851 $ 265,753 $ 298,150 Adjustments: Accumulated other comprehensive (income) loss 60,494 71,166 3,773 Total realized common equity (non-GAAP) $ 364,345 $ 336,919 $ 301,923 Common shares outstanding 7,091,637 7,183,915 7,180,155 Book value per share $ 42.85 $ 36.99 $ 41.52 Tangible book value per share (non-GAAP) $ 42.63 $ 36.78 $ 41.31 Realized book value per share (non-GAAP) $ 51.38 $ 46.90 $ 42.05 Tangible assets Total assets $ 3,128,810 $ 3,082,686 $ 3,224,710 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible assets (non-GAAP) $ 3,127,264 $ 3,081,140 $ 3,223,164 Total stockholders’ equity to assets 9.71 % 8.62 % 9.25 % Tangible common equity to tangible assets (non-GAAP) 9.67 % 8.57 % 9.20 % CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry.
Our average deposit balance was $2.85 billion for the year ended December 31, 2022, an increase of $258.3 million, or 10.0%, from $2.59 billion for the year ended December 31, 2021. For 2022, average public entity deposits were 6.5% of average total deposits.
Our average deposit balance was $2.72 billion for the year ended December 31, 2023, a decrease of $128.2 million, or 4.5%, from $2.85 billion for the year ended December 31, 2022. For 2023, average public entity deposits were 7.9% of average total deposits.
Moreover, the manner that 61 Table of Contents we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names.
Moreover, the manner that we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
The following table presents our average deposits by account type and the average rate paid for the periods indicated: For the Years Ended December 31, 2022 2021 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Noninterest-bearing demand deposits $ 1,161,995 0.00 % $ 1,041,238 0.00 % Interest-bearing deposits: Interest-bearing demand deposits 10,579 2.93 % — 0.00 % NOW accounts 464,699 0.26 % 398,620 0.07 % Money market accounts 687,699 0.34 % 638,137 0.19 % Savings accounts 197,635 0.11 % 174,039 0.10 % Time deposits 329,480 1.11 % 341,746 1.16 % Total interest-bearing deposits 1,690,092 0.46 % 1,552,542 0.36 % Total average deposits $ 2,852,087 0.27 % $ 2,593,780 0.22 % 56 Table of Contents Our uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $975.1 million and $1.22 billion at December 31, 2022 and 2021, respectively.
The following table presents our average deposits by account type and the average rate paid for the periods indicated: For the Years Ended December 31, 2023 2022 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Noninterest-bearing demand deposits $ 1,004,107 0.00 % $ 1,161,995 0.00 % Interest-bearing deposits: Interest-bearing demand deposits 103,578 3.93 % 10,579 2.93 % NOW accounts 423,441 1.00 % 464,699 0.26 % Money market accounts 539,085 1.66 % 687,699 0.34 % Savings accounts 183,155 0.15 % 197,635 0.11 % Time deposits 470,522 3.08 % 329,480 1.11 % Total interest-bearing deposits $ 1,719,781 1.86 % $ 1,690,092 0.46 % Total average deposits $ 2,723,888 1.18 % $ 2,852,087 0.27 % 57 Table of Contents As of December 31, 2023, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $887.8 million, or 31.7% of total deposits, compared to $975.1 million, or 34.8% of total deposits, as of December 31, 2022.
We may invest in various types of liquid assets that are permissible under governing regulations and approved by our investment policy, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities.
Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities. Securities AFS and Securities HTM Securities AFS and securities HTM are debt securities.
Securities AFS purchased for the year ended December 31, 2022, primarily consisted of $159.8 million in U.S. Treasury securities and $139.1 million in mortgage-backed securities. The U.S. Treasury securities purchased had a yield of 1.78% and an average life of 1.85 years, and the mortgage-backed securities had a yield of 1.78% and an average life of 3.63 years.
Securities AFS purchased for the year ended December 31, 2023, consisted of $53.0 million in mortgage-backed securities, $23.7 million in U.S. agency securities, and $19.8 million in U.S. Treasury securities. The U.S. agency 46 Table of Contents securities purchased had a yield of 5.78% and an average life of 5.22 years.
We may also utilize federal funds from various correspondent financial institutions as a source of short-term funding. As of December 31, 2022 and 2021, we had $95.0 million in federal funds lines available from these funding sources. We had no outstanding balances on these lines during 2022 or 2021. Hancock Whitney Bank Line of Credit.
As of December 31, 2022, we had no borrowing capacity through this facility as collateral had not been pledged. Other Borrowings. We may also utilize federal funds from various correspondent financial institutions as a source of short-term funding. As of December 31, 2023 and 2022, we had $95.0 million in federal funds lines available from these funding sources.
Securities AFS and Securities HTM Securities AFS and securities HTM are debt securities. Total debt securities were $766.1 million as of December 31, 2022, an increase of $106.9 million, or 16.2%, from $659.2 million as of December 31, 2021. Securities AFS are held for indefinite periods of time and are carried at estimated fair value.
Total debt securities were $711.3 million as of December 31, 2023, a decrease of $54.8 million, or 7.1%, from $766.1 million as of December 31, 2022. Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of December 31, 2023, the estimated fair value of securities AFS was $570.1 million.
Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us. Industry Concentrations The North American Industry Classification System is an industry classification system used to categorize loans by the borrower’s type of business.
Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us.
Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values.
These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
As of December 31, 2022, the estimated fair value of securities AFS was $614.4 million. The net unrealized loss on securities AFS increased $69.4 million for the year ended December 31, 2022, resulting in a net unrealized loss of $74.1 million as of December 31, 2022.
The net unrealized loss on securities AFS decreased $12.0 million for the year ended December 31, 2023, resulting in a net unrealized loss of $62.2 million as of December 31, 2023, compared to a net unrealized loss of $74.1 million as of December 31, 2022.