The following table summarizes the exchange rates used: Year Ended June 30, 2022 2021 Period end Euro : US Dollar exchange rate 1.05 1.19 Average period Euro : US Dollar exchange rate 1.13 1.19 Period end GBP : US Dollar exchange rate 1.21 1.38 Average period GBP : US Dollar exchange rate 1.34 1.34 Period end Mexican Peso : US Dollar exchange rate 0.05 0.05 Average period Mexican Peso : US Dollar exchange rate 0.05 0.05 24 Table of Contents Quarterly Information (Unaudited) The following table sets forth unaudited and quarterly financial data for the four quarters of fiscal years 2022 and 2021: June 30, Mar. 31, Dec 31, Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30, 2022 2022 2021 2021 2021 2021 2020 2020 Revenue: Platforms $ 1,886,845 $ 1,786,224 $ 1,604,829 $ 1,509,874 $ 1,429,160 $ 1,344,183 $ 1,220,535 $ 1,141,688 Transactions 6,675,164 6,971,128 6,267,458 6,232,630 6,788,494 6,996,349 6,229,200 6,606,737 Total revenue 8,562,009 8,757,352 7,872,287 7,742,504 8,217,654 8,340,532 7,449,735 7,748,425 Cost of revenue: Platforms 240,214 219,051 231,668 245,656 257,320 233,696 217,003 203,952 Transactions 5,038,653 5,299,804 4,802,959 4,836,473 5,218,118 5,404,196 4,841,150 5,094,897 Total cost of revenue 5,278,867 5,518,855 5,034,627 5,082,129 5,475,438 5,637,892 5,058,153 5,298,849 Gross profit: Platforms 1,646,631 1,567,173 1,373,161 1,264,218 1,171,840 1,110,487 1,003,532 937,736 Transactions 1,636,511 1,671,324 1,464,499 1,396,157 1,570,376 1,592,153 1,388,050 1,511,840 Total gross profit 3,283,142 3,238,497 2,837,660 2,660,375 2,742,216 2,702,640 2,391,582 2,449,576 Operating expenses: Sales and marketing 691,368 543,496 518,357 522,951 521,220 566,713 487,571 498,374 Technology and product dev. 1,049,430 971,959 868,236 821,460 732,371 664,195 624,747 622,961 General and administrative 1,663,671 1,629,371 1,616,135 1,497,223 1,354,244 1,233,603 1,118,750 1,161,061 Depreciation and amortization 5,507 4,988 4,260 2,896 2,694 2,066 3,039 3,723 Stock-based comp. expense 225,501 399,234 300,539 171,110 221,589 179,345 435,949 170,791 Foreign currency transaction loss (gain) 91,279 29,394 11,982 11,243 (890) 6,648 (17,469) (24,249) Total operating expenses 3,726,756 3,578,442 3,319,509 3,026,883 2,831,228 2,652,570 2,652,587 2,432,661 Other income (expenses and income taxes) 5,347 (585) 264 (5,494) 136 (322) 399 (2,270) Net income (loss) (438,267) (340,530) (481,585) (372,002) (88,876) 49,748 (260,606) 14,645 Basic income (loss) per common share: Net income (loss) per share $ (0.02) $ (0.01) $ (0.02) $ (0.01) $ — $ — $ (0.01) $ — Basic weighted average common shares outstanding 26,576,054 26,512,195 26,351,947 26,277,116 26,145,794 26,027,665 25,988,117 25,898,900 Diluted income (loss) per common share: Net income (loss) per share $ (0.02) $ (0.01) $ (0.02) $ (0.01) $ — $ — $ (0.01) $ — Diluted weighted average common shares outstanding 26,576,054 26,512,195 26,351,947 26,277,116 26,145,794 26,565,892 25,988,117 26,511,180 25 Table of Contents Comparison of the Years Ended June 30, 2022 and 2021 Results of Operations Year Ended June 30, 2022 2021 $ Change % Change Revenue: Platforms $ 6,787,772 $ 5,135,565 $ 1,652,207 32.2 % Transactions 26,146,380 26,620,780 (474,400) (1.8) % Total revenue 32,934,152 31,756,345 1,177,807 3.7 % Cost of revenue: Platforms 936,589 911,970 24,619 2.7 % Transactions 19,977,889 20,558,361 (580,472) (2.8) % Total cost of revenue 20,914,478 21,470,331 (555,853) (2.6) % Gross profit: Platforms 5,851,183 4,223,595 1,627,588 38.5 % Transactions 6,168,491 6,062,419 106,072 1.7 % Total gross profit 12,019,674 10,286,014 1,733,660 16.9 % Operating expenses: Sales and marketing 2,276,172 2,073,878 202,294 9.8 % Technology and product development 3,711,085 2,644,274 1,066,811 40.3 % General and administrative 6,406,400 4,867,659 1,538,741 31.6 % Depreciation and amortization 17,651 11,522 6,129 53.2 % Stock-based compensation expense 1,096,384 1,007,673 88,711 8.8 % Foreign currency transaction loss (gain) 143,898 (35,960) 179,858 500.2 % Total operating expenses 13,651,590 10,569,046 3,082,544 29.2 % Loss from operations (1,631,916) (283,032) (1,348,884) (476.6) % Other income 7,154 1,147 6,007 523.7 % Loss from operations before provision for income taxes (1,624,762) (281,885) (1,342,877) (476.4) % Provision for income taxes (7,622) (3,204) (4,418) (137.9) % Net loss (1,632,384) (285,089) (1,347,295) (472.6) % Revenue Years Ended June 30, 2022 2021 $ Change % Change Revenue: Platforms $ 6,787,772 $ 5,135,565 $ 1,652,207 32.2 % Transactions 26,146,380 26,620,780 (474,400) (1.8) % Total revenue $ 32,934,152 $ 31,756,345 $ 1,177,807 3.7 % 26 Table of Contents Total revenue increased $1,177,807, or 3.7%, for the year ended June 30, 2022 compared to the prior year, due to the following: Category Impact Key Drivers Platforms ↑ $ 1,652,207 Increased due to additional deployments to new and existing customers, and expansion from existing customers.
The following table summarizes the exchange rates used: Year Ended June 30, 2023 2022 Period end Euro : US Dollar exchange rate 1.09 1.05 Average period Euro : US Dollar exchange rate 1.05 1.13 Period end GBP : US Dollar exchange rate 1.27 1.21 Average period GBP : US Dollar exchange rate 1.20 1.34 Period end Mexican Peso : US Dollar exchange rate 0.06 0.05 Average period Mexican Peso : US Dollar exchange rate 0.05 0.05 24 Table of Contents Quarterly Information (Unaudited) The following table sets forth unaudited and quarterly financial data for the four quarters of fiscal years 2023 and 2022: June 30, Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31, Dec 31, Sept. 30, 2023 2023 2022 2022 2022 2022 2021 2021 Revenue: Platforms $ 2,303,375 $ 2,249,632 $ 2,110,272 $ 2,019,967 $ 1,886,845 $ 1,786,224 $ 1,604,829 $ 1,509,874 Transactions 7,656,342 8,092,794 6,606,394 6,664,676 6,675,164 6,971,128 6,267,458 6,232,630 Total revenue 9,959,717 10,342,426 8,716,666 8,684,643 8,562,009 8,757,352 7,872,287 7,742,504 Cost of revenue: Platforms 275,110 268,630 253,073 230,473 240,214 219,051 231,668 245,656 Transactions 5,764,064 6,046,523 5,059,766 5,104,922 5,038,653 5,299,804 4,802,959 4,836,473 Total cost of revenue 6,039,174 6,315,153 5,312,839 5,335,395 5,278,867 5,518,855 5,034,627 5,082,129 Gross profit: Platforms 2,028,265 1,981,002 1,857,199 1,789,494 1,646,631 1,567,173 1,373,161 1,264,218 Transactions 1,892,278 2,046,271 1,546,628 1,559,754 1,636,511 1,671,324 1,464,499 1,396,157 Total gross profit 3,920,543 4,027,273 3,403,827 3,349,248 3,283,142 3,238,497 2,837,660 2,660,375 Operating expenses: Sales and marketing 455,030 642,624 666,608 521,216 691,368 543,496 518,357 522,951 Technology and product dev. 991,093 953,677 922,132 875,290 1,049,430 971,959 868,236 821,460 General and administrative 1,649,333 1,871,590 1,613,664 1,519,424 1,663,671 1,629,371 1,616,135 1,497,223 Depreciation and amortization 22,163 18,332 6,342 5,812 5,507 4,988 4,260 2,896 Stock-based comp. expense 585,384 480,458 608,703 175,361 225,501 399,234 300,539 171,110 Foreign currency transaction loss (gain) (37,743) (72,547) (84,179) 72,516 91,279 29,394 11,982 11,243 Total operating expenses 3,665,260 3,894,134 3,733,270 3,169,619 3,726,756 3,578,442 3,319,509 3,026,883 Other income (expenses and income taxes) 120,463 103,703 73,913 34,936 5,347 (585) 264 (5,494) Net income (loss) 375,746 236,842 (255,530) 214,565 (438,267) (340,530) (481,585) (372,002) Basic income (loss) per common share: Net income (loss) per share $ 0.01 $ 0.01 $ (0.01) $ 0.01 $ (0.02) $ (0.01) $ (0.02) $ (0.01) Basic weighted average common shares outstanding 26,981,813 26,929,314 26,816,550 26,718,171 26,576,054 26,512,195 26,351,947 26,277,116 Diluted income (loss) per common share: Net income (loss) per share $ 0.01 $ 0.01 $ (0.01) $ 0.01 $ (0.02) $ (0.01) $ (0.02) $ (0.01) Diluted weighted average common shares outstanding 30,058,791 29,791,719 26,815,550 27,779,841 26,576,054 26,512,195 26,351,947 26,277,116 25 Table of Contents Comparison of the Years Ended June 30, 2023 and 2022 Results of Operations Year Ended June 30, 2023 2022 $ Change % Change Revenue: Platforms $ 8,683,246 $ 6,787,772 $ 1,895,474 27.9 % Transactions 29,020,206 26,146,380 2,873,826 11.0 % Total revenue 37,703,452 32,934,152 4,769,300 14.5 % Cost of revenue: Platforms 1,027,286 936,589 90,697 9.7 % Transactions 21,975,275 19,977,889 1,997,386 10.0 % Total cost of revenue 23,002,561 20,914,478 2,088,083 10.0 % Gross profit: Platforms 7,655,960 5,851,183 1,804,777 30.8 % Transactions 7,044,931 6,168,491 876,440 14.2 % Total gross profit 14,700,891 12,019,674 2,681,217 22.3 % Operating expenses: Sales and marketing 2,285,478 2,276,172 9,306 0.4 % Technology and product development 3,742,192 3,711,085 31,107 0.8 % General and administrative 6,654,011 6,406,400 247,611 3.9 % Depreciation and amortization 52,649 17,651 34,998 198.3 % Stock-based compensation expense 1,849,906 1,096,384 753,522 68.7 % Foreign currency transaction loss (gain) (121,953) 143,898 (265,851) (184.7) % Total operating expenses 14,462,283 13,651,590 810,693 5.9 % Income (loss) from operations 238,608 (1,631,916) 1,870,524 114.6 % Other income 338,617 7,154 331,463 4,633.3 % Income (loss) from operations before provision for income taxes 577,225 (1,624,762) 2,201,987 135.5 % Provision for income taxes (5,602) (7,622) 2,020 26.5 % Net income (loss) 571,623 (1,632,384) 2,204,007 135.0 % Revenue Years Ended June 30, 2023 2022 $ Change % Change Revenue: Platforms $ 8,683,246 $ 6,787,772 $ 1,895,474 27.9 % Transactions 29,020,206 26,146,380 2,873,826 11.0 % Total revenue $ 37,703,452 $ 32,934,152 $ 4,769,300 14.5 % 26 Table of Contents Total revenue increased $4,769,300, or 14.5%, for the year ended June 30, 2023 compared to the prior year, due to the following: Category Impact Key Drivers Platforms ↑ $ 1,895,474 Increased due to additional deployments to new and existing customers, and expansion from existing customers.
Transactions ↓ 0.8 % Decreased primarily due to lower copyright expenses and proportionally lower personnel costs. 27 Table of Contents Gross Profit Years Ended June 30, 2022 2021 $ Change % Change Gross Profit: Platforms $ 5,851,183 $ 4,223,595 $ 1,627,588 38.5 % Transactions 6,168,491 6,062,419 106,072 1.7 % Total gross profit $ 12,019,674 $ 10,286,014 $ 1,733,660 16.9 % Years Ended June 30, 2022 2021 % Change* As a percentage of revenue: Platforms 86.2 % 82.2 % 4.0 % Transactions 23.6 % 22.8 % 0.8 % Total 36.5 % 32.4 % 4.1 % * The difference between current and prior period gross profit as a percentage of revenue Operating Expenses Years Ended June 30, 2022 2021 $ Change % Change Operating Expenses: Sales and marketing $ 2,276,172 $ 2,073,878 $ 202,294 9.8 % Technology and product development 3,711,085 2,644,274 1,066,811 40.3 % General and administrative 6,406,400 4,867,659 1,538,741 31.6 % Depreciation and amortization 17,651 11,522 6,129 53.2 % Stock-based compensation expense 1,096,384 1,007,673 88,711 8.8 % Foreign currency transaction loss (gain) 143,898 (35,960) 179,858 500.2 % Total operating expenses $ 13,651,590 $ 10,569,046 $ 3,082,544 29.2 % Category Impact Key Drivers Sales and marketing ↑ $ 202,294 Increased primarily due to greater consulting expenses, including separation cost paid to a former officer, partially offset by lower marketing spend.
Transactions ↓ 0.7 % Decreased primarily due to lower personnel costs and expansion in copyright margins. 27 Table of Contents Gross Profit Years Ended June 30, 2023 2022 $ Change % Change Gross Profit: Platforms $ 7,655,960 $ 5,851,183 $ 1,804,777 30.8 % Transactions 7,044,931 6,168,491 876,440 14.2 % Total gross profit $ 14,700,891 $ 12,019,674 $ 2,681,217 22.3 % Years Ended June 30, 2023 2022 % Change* As a percentage of revenue: Platforms 88.2 % 86.2 % 2.0 % Transactions 24.3 % 23.6 % 0.7 % Total 39.0 % 36.5 % 2.5 % * The difference between current and prior period gross profit as a percentage of revenue Operating Expenses Years Ended June 30, 2023 2022 $ Change % Change Operating Expenses: Sales and marketing $ 2,285,478 $ 2,276,172 $ 9,306 0.4 % Technology and product development 3,742,192 3,711,085 31,107 0.8 % General and administrative 6,654,011 6,406,400 247,611 3.9 % Depreciation and amortization 52,649 17,651 34,998 198.3 % Stock-based compensation expense 1,849,906 1,096,384 753,522 68.7 % Foreign currency transaction loss (gain) (121,953) 143,898 (265,851) (184.7) % Total operating expenses $ 14,462,283 $ 13,651,590 $ 810,693 5.9 % Category Impact Key Drivers Sales and marketing ↑ $ 9,306 Increased primarily due to greater personnel costs and marketing discretionary spend mostly offset by lower consulting expenses.