The following table summarizes the exchange rates used: Year Ended June 30, 2023 2022 Period end Euro : US Dollar exchange rate 1.09 1.05 Average period Euro : US Dollar exchange rate 1.05 1.13 Period end GBP : US Dollar exchange rate 1.27 1.21 Average period GBP : US Dollar exchange rate 1.20 1.34 Period end Mexican Peso : US Dollar exchange rate 0.06 0.05 Average period Mexican Peso : US Dollar exchange rate 0.05 0.05 24 Table of Contents Quarterly Information (Unaudited) The following table sets forth unaudited and quarterly financial data for the four quarters of fiscal years 2023 and 2022: June 30, Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31, Dec 31, Sept. 30, 2023 2023 2022 2022 2022 2022 2021 2021 Revenue: Platforms $ 2,303,375 $ 2,249,632 $ 2,110,272 $ 2,019,967 $ 1,886,845 $ 1,786,224 $ 1,604,829 $ 1,509,874 Transactions 7,656,342 8,092,794 6,606,394 6,664,676 6,675,164 6,971,128 6,267,458 6,232,630 Total revenue 9,959,717 10,342,426 8,716,666 8,684,643 8,562,009 8,757,352 7,872,287 7,742,504 Cost of revenue: Platforms 275,110 268,630 253,073 230,473 240,214 219,051 231,668 245,656 Transactions 5,764,064 6,046,523 5,059,766 5,104,922 5,038,653 5,299,804 4,802,959 4,836,473 Total cost of revenue 6,039,174 6,315,153 5,312,839 5,335,395 5,278,867 5,518,855 5,034,627 5,082,129 Gross profit: Platforms 2,028,265 1,981,002 1,857,199 1,789,494 1,646,631 1,567,173 1,373,161 1,264,218 Transactions 1,892,278 2,046,271 1,546,628 1,559,754 1,636,511 1,671,324 1,464,499 1,396,157 Total gross profit 3,920,543 4,027,273 3,403,827 3,349,248 3,283,142 3,238,497 2,837,660 2,660,375 Operating expenses: Sales and marketing 455,030 642,624 666,608 521,216 691,368 543,496 518,357 522,951 Technology and product dev. 991,093 953,677 922,132 875,290 1,049,430 971,959 868,236 821,460 General and administrative 1,649,333 1,871,590 1,613,664 1,519,424 1,663,671 1,629,371 1,616,135 1,497,223 Depreciation and amortization 22,163 18,332 6,342 5,812 5,507 4,988 4,260 2,896 Stock-based comp. expense 585,384 480,458 608,703 175,361 225,501 399,234 300,539 171,110 Foreign currency transaction loss (gain) (37,743) (72,547) (84,179) 72,516 91,279 29,394 11,982 11,243 Total operating expenses 3,665,260 3,894,134 3,733,270 3,169,619 3,726,756 3,578,442 3,319,509 3,026,883 Other income (expenses and income taxes) 120,463 103,703 73,913 34,936 5,347 (585) 264 (5,494) Net income (loss) 375,746 236,842 (255,530) 214,565 (438,267) (340,530) (481,585) (372,002) Basic income (loss) per common share: Net income (loss) per share $ 0.01 $ 0.01 $ (0.01) $ 0.01 $ (0.02) $ (0.01) $ (0.02) $ (0.01) Basic weighted average common shares outstanding 26,981,813 26,929,314 26,816,550 26,718,171 26,576,054 26,512,195 26,351,947 26,277,116 Diluted income (loss) per common share: Net income (loss) per share $ 0.01 $ 0.01 $ (0.01) $ 0.01 $ (0.02) $ (0.01) $ (0.02) $ (0.01) Diluted weighted average common shares outstanding 30,058,791 29,791,719 26,815,550 27,779,841 26,576,054 26,512,195 26,351,947 26,277,116 25 Table of Contents Comparison of the Years Ended June 30, 2023 and 2022 Results of Operations Year Ended June 30, 2023 2022 $ Change % Change Revenue: Platforms $ 8,683,246 $ 6,787,772 $ 1,895,474 27.9 % Transactions 29,020,206 26,146,380 2,873,826 11.0 % Total revenue 37,703,452 32,934,152 4,769,300 14.5 % Cost of revenue: Platforms 1,027,286 936,589 90,697 9.7 % Transactions 21,975,275 19,977,889 1,997,386 10.0 % Total cost of revenue 23,002,561 20,914,478 2,088,083 10.0 % Gross profit: Platforms 7,655,960 5,851,183 1,804,777 30.8 % Transactions 7,044,931 6,168,491 876,440 14.2 % Total gross profit 14,700,891 12,019,674 2,681,217 22.3 % Operating expenses: Sales and marketing 2,285,478 2,276,172 9,306 0.4 % Technology and product development 3,742,192 3,711,085 31,107 0.8 % General and administrative 6,654,011 6,406,400 247,611 3.9 % Depreciation and amortization 52,649 17,651 34,998 198.3 % Stock-based compensation expense 1,849,906 1,096,384 753,522 68.7 % Foreign currency transaction loss (gain) (121,953) 143,898 (265,851) (184.7) % Total operating expenses 14,462,283 13,651,590 810,693 5.9 % Income (loss) from operations 238,608 (1,631,916) 1,870,524 114.6 % Other income 338,617 7,154 331,463 4,633.3 % Income (loss) from operations before provision for income taxes 577,225 (1,624,762) 2,201,987 135.5 % Provision for income taxes (5,602) (7,622) 2,020 26.5 % Net income (loss) 571,623 (1,632,384) 2,204,007 135.0 % Revenue Years Ended June 30, 2023 2022 $ Change % Change Revenue: Platforms $ 8,683,246 $ 6,787,772 $ 1,895,474 27.9 % Transactions 29,020,206 26,146,380 2,873,826 11.0 % Total revenue $ 37,703,452 $ 32,934,152 $ 4,769,300 14.5 % 26 Table of Contents Total revenue increased $4,769,300, or 14.5%, for the year ended June 30, 2023 compared to the prior year, due to the following: Category Impact Key Drivers Platforms ↑ $ 1,895,474 Increased due to additional deployments to new and existing customers, and expansion from existing customers.
We currently do not engage in any currency hedging activities. 27 Table of Contents The following table summarizes the exchange rates used: Year Ended June 30, 2024 2023 Period end Euro : US Dollar exchange rate 1.07 1.09 Average period Euro : US Dollar exchange rate 1.08 1.05 Period end GBP : US Dollar exchange rate 1.26 1.27 Average period GBP : US Dollar exchange rate 1.26 1.20 Period end Mexican Peso : US Dollar exchange rate 0.05 0.06 Average period Mexican Peso : US Dollar exchange rate 0.06 0.05 Quarterly Information (Unaudited) The following table sets forth unaudited and quarterly financial data for the four quarters of fiscal years 2024 and 2023: June 30, Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30, 2024 2024 2023 2023 2023 2023 2022 2022 Revenue: Platforms $ 4,277,338 $ 3,953,403 $ 3,125,584 $ 2,600,192 $ 2,303,375 $ 2,249,632 $ 2,110,272 $ 2,019,967 Transactions 7,856,176 8,162,269 7,188,158 7,460,779 7,656,342 8,092,794 6,606,394 6,664,676 Total revenue 12,133,514 12,115,672 10,313,742 10,060,971 9,959,717 10,342,426 8,716,666 8,684,643 Cost of revenue: Platforms 627,051 571,352 486,185 382,615 275,110 268,630 253,073 230,473 Transactions 5,863,596 6,062,388 5,343,755 5,646,791 5,764,064 6,046,523 5,059,766 5,104,922 Total cost of revenue 6,490,647 6,633,740 5,829,940 6,029,406 6,039,174 6,315,153 5,312,839 5,335,395 Gross profit: Platforms 3,650,287 3,382,051 2,639,399 2,217,577 2,028,265 1,981,002 1,857,199 1,789,494 Transactions 1,992,580 2,099,881 1,844,403 1,813,988 1,892,278 2,046,271 1,546,628 1,559,754 Total gross profit 5,642,867 5,481,932 4,483,802 4,031,565 3,920,543 4,027,273 3,403,827 3,349,248 Operating expenses: Sales and marketing 830,195 1,122,365 804,927 685,016 455,030 642,624 666,608 521,216 Technology and product dev. 1,489,491 1,371,754 1,336,558 1,244,579 991,093 953,677 922,132 875,290 General and administrative 1,917,908 2,027,073 2,023,848 2,542,868 1,649,333 1,871,590 1,613,664 1,519,424 Depreciation and amortization 311,004 309,898 155,749 59,620 22,163 18,332 6,342 5,812 Stock-based comp. expense 426,190 541,002 596,455 591,814 585,384 480,458 608,703 175,361 Foreign currency transaction loss (gain) 6,336 22,177 (13,738) 6,620 (37,743) (72,547) (84,179) 72,516 Total operating expenses 4,981,124 5,394,269 4,903,799 5,130,517 3,665,260 3,894,134 3,733,270 3,169,619 Other income (expenses and income taxes) (3,482,970) (11,362) 366,369 110,909 120,463 103,703 73,913 34,936 Net income (loss) $ (2,821,227) $ 76,301 $ (53,628) $ (988,043) $ 375,746 $ 236,842 $ (255,530) $ 214,565 Basic income (loss) per common share: Net income (loss) per share $ (0.09) $ - $ - $ (0.04) $ 0.01 $ 0.01 $ (0.01) $ 0.01 Basic weighted average common shares outstanding 30,314,522 30,020,652 28,092,945 27,052,445 26,981,813 26,929,314 26,816,550 26,718,171 Diluted income (loss) per common share: Net income (loss) per share $ (0.09) $ - $ - $ (0.04) $ 0.01 $ 0.01 $ (0.01) $ 0.01 Diluted weighted average common shares outstanding 30,314,522 33,511,242 28,092,945 27,052,445 30,058,791 29,791,719 26,815,550 27,779,841 28 Table of Contents Comparison of the Years Ended June 30, 2024 and 2023 Results of Operations Year Ended June 30, 2024 2023 $ Change % Change Revenue: Platforms $ 13,956,517 $ 8,683,246 $ 5,273,271 60.7 % Transactions 30,667,382 29,020,206 1,647,176 5.7 % Total revenue 44,623,899 37,703,452 6,920,447 18.4 % Cost of revenue: Platforms 2,067,203 1,027,286 1,039,917 101.2 % Transactions 22,916,530 21,975,275 941,255 4.3 % Total cost of revenue 24,983,733 23,002,561 1,981,172 8.6 % Gross profit: Platforms 11,889,314 7,655,960 4,233,354 55.3 % Transactions 7,750,852 7,044,931 705,921 10.0 % Total gross profit 19,640,166 14,700,891 4,939,275 33.6 % Operating expenses: Sales and marketing 3,442,503 2,285,478 1,157,025 50.6 % Technology and product development 5,442,382 3,742,192 1,700,190 45.4 % General and administrative 8,511,697 6,654,011 1,857,686 27.9 % Depreciation and amortization 836,271 52,649 783,622 1,488.4 % Stock-based compensation expense 2,155,461 1,849,906 305,555 16.5 % Foreign currency transaction loss (gain) 21,395 (121,953) 143,348 117.5 % Total operating expenses 20,409,709 14,462,283 5,947,426 41.1 % Income (loss) from operations (769,543) 238,608 (1,008,151) (422.5) % Other income 333,088 338,617 (5,529) (1.6) % Change in fair value of contingent earnout liability (3,237,071) — (3,237,071) — % Income (loss) from operations before provision for income taxes (3,673,526) 577,225 (4,250,751) (736.4) % Provision for income taxes (113,071) (5,602) (107,469) (1,918.4) % Net income (loss) $ (3,786,597) $ 571,623 $ (4,358,220) (762.4) % Revenue Years Ended June 30, 2024 2023 $ Change % Change Revenue: Platforms $ 13,956,517 $ 8,683,246 $ 5,273,271 60.7 % Transactions 30,667,382 29,020,206 1,647,176 5.7 % Total revenue $ 44,623,899 $ 37,703,452 $ 6,920,447 18.4 % 29 Table of Contents Total revenue increased $6,920,447, or 18.4%, for the year ended June 30, 2024 compared to the prior year, due to the following: Category Impact Key Drivers Platforms ↑ $ 5,273,271 Increased due to additional deployments to new and existing customers, expansion from existing customers and additional revenue from the ResoluteAI and Scite acquisitions.
Transactions ↓ 0.7 % Decreased primarily due to lower personnel costs and expansion in copyright margins. 27 Table of Contents Gross Profit Years Ended June 30, 2023 2022 $ Change % Change Gross Profit: Platforms $ 7,655,960 $ 5,851,183 $ 1,804,777 30.8 % Transactions 7,044,931 6,168,491 876,440 14.2 % Total gross profit $ 14,700,891 $ 12,019,674 $ 2,681,217 22.3 % Years Ended June 30, 2023 2022 % Change* As a percentage of revenue: Platforms 88.2 % 86.2 % 2.0 % Transactions 24.3 % 23.6 % 0.7 % Total 39.0 % 36.5 % 2.5 % * The difference between current and prior period gross profit as a percentage of revenue Operating Expenses Years Ended June 30, 2023 2022 $ Change % Change Operating Expenses: Sales and marketing $ 2,285,478 $ 2,276,172 $ 9,306 0.4 % Technology and product development 3,742,192 3,711,085 31,107 0.8 % General and administrative 6,654,011 6,406,400 247,611 3.9 % Depreciation and amortization 52,649 17,651 34,998 198.3 % Stock-based compensation expense 1,849,906 1,096,384 753,522 68.7 % Foreign currency transaction loss (gain) (121,953) 143,898 (265,851) (184.7) % Total operating expenses $ 14,462,283 $ 13,651,590 $ 810,693 5.9 % Category Impact Key Drivers Sales and marketing ↑ $ 9,306 Increased primarily due to greater personnel costs and marketing discretionary spend mostly offset by lower consulting expenses.
Transactions ↓ 1.0 % Decreased primarily due to higher copyright margins. 30 Table of Contents Gross Profit Years Ended June 30, 2024 2023 $ Change % Change Gross Profit: Platforms $ 11,889,314 $ 7,655,960 $ 4,233,354 55.3 % Transactions 7,750,852 7,044,931 705,921 10.0 % Total gross profit $ 19,640,166 $ 14,700,891 $ 4,939,275 33.6 % Years Ended June 30, 2024 2023 % Change* As a percentage of revenue: Platforms 85.2 % 88.2 % (3.0) % Transactions 25.3 % 24.3 % 1.0 % Total 44.0 % 39.0 % 5.0 % * The difference between current and prior period gross profit as a percentage of revenue Operating Expenses Years Ended June 30, 2024 2023 $ Change % Change Operating Expenses: Sales and marketing $ 3,442,503 $ 2,285,478 $ 1,157,025 50.6 % Technology and product development 5,442,382 3,742,192 1,700,190 45.4 % General and administrative 8,511,697 6,654,011 1,857,686 27.9 % Depreciation and amortization 836,271 52,649 783,622 1,488.4 % Stock-based compensation expense 2,155,461 1,849,906 305,555 16.5 % Foreign currency transaction loss (gain) 21,395 (121,953) 143,348 117.5 % Total operating expenses $ 20,409,709 $ 14,462,283 $ 5,947,426 41.1 % Category Impact Key Drivers Sales and marketing ↑ $ 1,157,025 Increased primarily due to greater personnel costs, including costs from the ResoluteAI and Scite transactions, and marketing discretionary spend partially offset by lower consulting expenses.