Biggest changeFor the year ended December 2022, the cash outflow mainly reflected net loss of $8.8 million with an add-back of loss on disposal of property and equipment of $1.6 million, share-based payment of $1 million, depreciation and amortization expense of $1.7 million, impairment of long-lived asset of $1 million, partially offset by an increase in accounts payable of $1.1 million.
Biggest changeFor the year ended December 2024, the cash outflow mainly reflected net loss of $5.9 million with an add-back of share-based payment of $3.5 million, depreciation and amortization expense of $1.7 million, ROU amortization of $0.2 million, partially offset by an increase in changes in fair value of crypto assets of $2.0 million, and net changes in our operating assets and liabilities, principally comprising of an increase in Long term assets of $3.0 million, an increase in inventories of $0.7 million, an increase in deposits and prepayments and other current assets of $0.8 million, and a decrease in account receivables of $0.9 million.
There are three levels of inputs that may be used to measure fair value: ● Level 1 — Quoted prices in active markets for identical assets or liabilities. 92 ● Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. ● Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
There are three levels of inputs that may be used to measure fair value: ● Level 1 — Quoted prices in active markets for identical assets or liabilities. ● Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. ● Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Had we performed a formal assessment of our internal control over financial reporting or had our independent registered public accounting firm performed an audit of our internal control over financial reporting, additional material weaknesses may have been identified. 96 To remediate the material weakness identified in internal control over financial reporting, we have begun, and will continue to : (a) continuing our efforts to set up the internal audit department, and enhance the effectiveness of the internal control system; (b) continuing our efforts to implement necessary review and controls at related levels and all important documents and contracts (including all of its subsidiaries) will be submitted to the office of its Chief Administrative Officer and Chief Financial Officer for retention and review, and (c) hire qualified consultant to assess Sarbanes-Oxley Act compliance readiness, to assess where we can improve our overall internal control over financial reporting function, and to assist us in implementing improvements where necessary.
Had we performed a formal assessment of our internal control over financial reporting or had our independent registered public accounting firm performed an audit of our internal control over financial reporting, additional material weaknesses may have been identified. 90 To remediate the material weakness identified in internal control over financial reporting, we have begun, and will continue to : (a) continuing our efforts to set up the internal audit department, and enhance the effectiveness of the internal control system; (b) continuing our efforts to implement necessary review and controls at related levels and all important documents and contracts (including all of its subsidiaries) will be submitted to the office of its Chief Administrative Officer and Chief Financial Officer for retention and review, and (c) hire qualified consultant to assess Sarbanes-Oxley Act compliance readiness, to assess where we can improve our overall internal control over financial reporting function, and to assist us in implementing improvements where necessary.
In 2023, some mining machines using our pool shut down due to BTC price fluctuations and rapid increase in overall BTC network hash rate, resulting the decrease in our mining pool revenue. Minning revenue. Mining revenue represents mining rewards generated from the company’s self-owned mining machines.
In 2023, some mining machines using our pool shut down due to BTC price fluctuations and rapid increase in overall BTC network hash rate, resulting the decrease in our mining pool revenue. Mining revenue. Mining revenue represents mining rewards generated from the Company’s self-owned mining machines.
The decrease in sales of products revenue was mainly due to fewer customer purchase orders during fiscal year 2023 compared to last year. Hosting service. Hosting service represented the provision of hosting service and daily maintenance of servers to customers.
The decrease in sales of products revenue was mainly due to fewer customer purchase orders during fiscal year 2023 compared to last year. 83 Hosting service. Hosting service represented the provision of hosting service and daily maintenance of servers to customers.
These provisions include exemption from the auditor attestation requirement under Section 404 of the Sarbanes-Oxley Act of 2002 in the assessment of the emerging growth company’s internal control over financial reporting .
These provisions include exemption from the auditor attestation requirement under Section 404 of the Sarbanes-Oxley Act of 2002 in the assessment of the Emerging Growth Company’s internal control over financial reporting. B.
Strategically, we focus on deploying our self-developed infrastructure products in our mining operation globally, which are series of containerized datacenters that applies our proprietary liquid cooling and waste heat recovery technologies, reutilize excessive heat generated by bitcoin mining machines and provide steady hot water for agricultural, commercial, residential and industrial large-scale heating applications scenarios.
Strategically, we focus on deploying our self-developed infrastructure products in our mining operation globally, which are series of containerized datacenters that apply our proprietary liquid cooling and waste heat recovery technologies, reutilize excessive heat generated by bitcoin mining machines and provide steady hot water for agricultural, commercial, residential and industrial large-scale heating applications scenarios.
While we anticipate increased scrutiny from regulators in 2024 and beyond regarding bitcoin mining, the impact of these regulations on our operations remains uncertain. As the legal and regulatory environment continues to evolve, we may be subjected to new laws and regulations enforced by agencies such as the SEC, potentially affecting our mining activities.
While we anticipate increased scrutiny from regulators in 2025 and beyond regarding bitcoin mining, the impact of these regulations on our operations remains uncertain. As the legal and regulatory environment continues to evolve, we may be subjected to new laws and regulations enforced by agencies such as the SEC, potentially affecting our mining activities.
Though we have not collected heating service fee in our current operations, we expect to be able to charge heating service fee through providing 24*7 steady hot water when commercial projects are commenced, and thus to effectively subsidize electricity cost on self-mining operations.
Though we have not collected heating service fee in our current operations, we expect to be able to charge heating service fee through providing 24*7 steady hot water when commercial projects are commenced, and thus to effectively subsidize electricity cost on mining revenue.
Management uses this non-GAAP financial measure internally to help understand, manage, and evaluate our business performance and to help make operating decisions. 82 We believe that this non-GAAP financial measure is also useful to investors and analysts in comparing our performance across reporting periods on a consistent basis.
Management uses this non-GAAP financial measure internally to help understand, manage, and evaluate our business performance and to help make operating decisions. 79 We believe that this non-GAAP financial measure is also useful to investors and analysts in comparing our performance across reporting periods on a consistent basis.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Recent Issued or Adopted Accounting Standards The Company continually assesses any new accounting pronouncements to determine their applicability.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Recently Issued or Adopted Accounting Standards The Company continually assesses any new accounting pronouncements to determine their applicability.
The Company evaluates its sales of bitcoin and will record crypto assets sold nearly immediately as operating cash flows and the remainder will be recorded as investing activities. During year ended December 31, 2023, all proceeds from bitcoin sales were classified as investing activities.
The Company evaluates its sales of bitcoin and will record crypto assets sold nearly immediately as operating cash flows and the remainder will be recorded as investing activities. During the year ended December 31, 2024, all proceeds from bitcoin sales were classified as investing activities.
In August 2023, our self-developed SAI US R&D Center, SAI NODE Marietta was successfully powered up, and ULTIWIT System was deployed on-site as part of our self-mining operation and waste heat recovery application.
In August 2023, our self-developed SAI US R&D Center, SAI NODE Marietta was successfully powered up, and ULTIWIT System was deployed on-site as part of our mining revenue and waste heat recovery application.
GAAP”). Principles of Consolidation The accompanying consolidated financial statements include the accounts of us and our subsidiaries, of which we are the primary beneficiary, from the dates they were acquired or incorporated. All inter-company transactions and balances have been eliminated upon consolidation. 91 Use of Estimates The preparation of financial statements in conformity with U.S.
Principles of Consolidation The accompanying consolidated financial statements include the accounts of us and our subsidiaries, of which we are the primary beneficiary, from the dates they were acquired or incorporated. All inter-company transactions and balances have been eliminated upon consolidation. 85 Use of Estimates The preparation of financial statements in conformity with U.S.
Considering our review of global bitcoin mining industry and changing regulatory framework in different countries, we are currently focusing on expansion opportunities primarily in North American countries. Factors affecting block rewards and bitcoin transaction fees Block rewards are fixed, and the bitcoin network is designed to periodically reduce them through halving.
Considering our review of global bitcoin mining industry and changing regulatory framework in different countries, we are currently focusing on expansion opportunities primarily in North American and Central Asia countries. 78 Factors Affecting Block Rewards and Bitcoin Transaction Fees Block rewards are fixed, and the bitcoin network is designed to periodically reduce them through halving.
We provide mining pool services under Sai.plus. 93 Mining revenue. We have entered into crypto asset mining pools by executing contracts, as amended from time to time, with the mining pool operators to provide computing power to the mining pool.
We provide mining pool services under Sai.plus. 87 Mining revenue. We have entered into crypto asset mining pools by executing contracts, as amended from time to time, with the mining pool operators to provide computing power to the mining pool.
Target institutional investors include entities that are diversifying their portfolios by adopting crypto asset-mining assets, which can be a more economic approach to acquire crypto assets as compared to buying such assets on secondary markets. Starting from 2022, we began to develop our self-mining operations.
Target institutional investors include entities that are diversifying their portfolios by adopting crypto asset-mining assets, which can be a more economic approach to acquire crypto assets as compared to buying such assets on secondary markets. Starting from 2022, we began to develop our mining revenue.
Ability to Acquire Customers Effectively Our ability to increase the hosting clients and sales of crypto asset mining machines largely depends on our ability to attract potential clients through sales and marketing efforts. Presently, we owne d and operate Bitcoin Mining Operations in North American located in Marietta, state of Ohio in the United States.
Ability to Acquire Customers Effectively Our ability to increase the hosting clients and sales of crypto asset mining machines largely depends on our ability to attract potential clients through sales and marketing efforts. Presently, we owned and operate Bitcoin Mining Operations in North American located in Marietta, state of Ohio in the United States.
Thus, our operations are currently not exposed to the fluctuations of the Kazakhstani tenge and the Mexico peso. Our agreements regarding self-mining operations in United States are denominated in U.S. dollars.
Thus, our operations are currently not exposed to the fluctuations of the Kazakhstani tenge and the Mexico peso. Our agreements regarding mining revenue in United States are denominated in U.S. dollars.
December 31, 2023, the Company adopted ASU No. 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Topic 350-60): Accounting for and Disclosure of Crypto Assets (ASU 2023-08), which requires entities to measure crypto assets at fair value (the “fair value model”) with changes recognized in income each reporting period.
Since 2023, the Company adopted ASU No. 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Topic 350-60): Accounting for and Disclosure of Crypto Assets (ASU 2023-08), which requires entities to measure crypto assets at fair value (the “fair value model”) with changes recognized in income each reporting period.
For the year ended December 31, 2021, and 2022 The following table shows key components of our results of operations for the years ended December 31, 2021, and 2022, in dollars and as a percentage of fluctuations (dollars in thousands).
For the year ended December 31, 2022, and 2023 The following table shows key components of our results of operations for the years ended December 31, 2022, and 2023, in dollars and as a percentage of fluctuations (dollars in thousands).
In connection with the preparation and external audit of our consolidated financial statements, We and our independent registered public accounting firms identified two material weakness in our internal control over financial reporting as of December 31, 2023, 2022 and 2021. As defined in the standards established by the U.S.
In connection with the preparation and external audit of our consolidated financial statements, We and our independent registered public accounting firms identified two material weakness in our internal control over financial reporting as of December 31, 2024 and 2023. As defined in the standards established by the U.S.
The Company is currently evaluating the impact of adopting the standard. 95 In December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets, which establishes accounting guidance for crypto assets meeting certain criteria. Bitcoin meets this criteria.
The Company is currently evaluating the impact of adopting the standard. In December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets, which establishes accounting guidance for crypto assets meeting certain criteria. Bitcoin meets these criteria.
Net profit/(loss) As a result of the foregoing, we had net loss of $6.12 million for the year ended December 31, 2023, and net loss of $8.85 million for the year ended December 31, 2022.
Net (loss)/income As a result of the foregoing, we had net loss of $6.12 million for the year ended December 31, 2023, and net loss of $8.85 million for the year ended December 31, 2022.
Although the outcomes of these legal proceedings cannot be predicted, we do not believe these actions, in the aggregate, will have a material adverse impact on our financial position, results of operations or liquidity. We are not aware of any material pending or threatened claims and litigation since January 1, 2021, and through December 31, 2023.
Although the outcomes of these legal proceedings cannot be predicted, we do not believe these actions, in the aggregate, will have a material adverse impact on our financial position, results of operations or liquidity. We are not aware of any material pending or threatened claims and litigation since January 1, 2022, and through December 31, 2024.
As a company with less than $6.78 million in revenue for our last fiscal year, we qualify as an “emerging growth company” pursuant to the JOBS Act. An emerging growth company may take advantage of specified reduced reporting and other requirements that are otherwise applicable generally to public companies.
As a company with less than $5.54 million in revenue for our last fiscal year, we qualify as an “Emerging Growth Company” pursuant to the JOBS Act. An Emerging Growth Company may take advantage of specified reduced reporting and other requirements that are otherwise applicable generally to public companies.
For the year ended December 31, Change 2022 2023 Amount % Revenues Sales of products $ 8,626 $ 4,802 $ (3,824 ) (44 ) Hosting service 1,303 366 (937 ) (72 ) Mining pool 676 309 (367 ) (54 ) Mining 33 1,300 1,267 3839 Total revenues 10,638 6,776 (3,862 ) (36 ) Cost of revenues Sales of products 7,748 4,290 (3,458 ) (45 ) Cost of services 1,054 328 (726 ) (69 ) Mining pool 676 308 (368 ) (54 ) Mining 20 1,392 1,372 6860 Total cost of revenues 9,498 6,319 (3,180 ) (33 ) Gross (loss)/profit 1,140 457 (682 ) (60 ) Sales and marketing expenses 1,098 1,134 36 3 General and administrative expenses 6,080 5,703 (377 ) (6 ) Research and development expenses 476 853 377 79 Impairment of long-lived assets 951 138 (813 ) (85 ) Total operating expenses 8,605 7,828 (777 ) (9 ) Profit (Loss) from operations (7,465 ) (7,371 ) 94 (1 ) Other income(expense), net (1,380 ) 1,251 2,631 (191 ) Profit(loss) before income tax expense (8,845 ) (6,120 ) 2,725 (31 ) Income tax expenses — — — 0 Net Profit (Loss) (8,845 ) (6,120 ) 2,725 (31 ) Foreign currency translation gain (544 ) (56 ) 488 (90 ) Total comprehensive loss $ (9,389 ) $ (6,176 ) $ 3,213 (34 ) 83 Revenues Sales of products.
For the year ended December 31, Change 2022 2023 Amount % Revenues Sales of products $ 8,626 $ 4,802 $ (3,824 ) (44 ) Hosting service 1,303 366 (937 ) (72 ) Mining pool 676 308 (368 ) (54 ) Mining revenue 33 1,300 1,267 3839 Total revenues 10,638 6,776 (3,862 ) (36 ) Cost of revenues Sales of products 7,748 4,290 (3,458 ) (45 ) Hosting service 1,054 329 (725 ) (69 ) Mining pool 676 308 (368 ) (54 ) Mining revenue 20 1,392 1,372 6860 Total cost of revenues 9,498 6,319 (3,179 ) (33 ) Gross (loss)/profit 1,140 457 (683 ) (60 ) Selling and marketing expenses 1,098 1,134 36 3 General and administrative expenses 6,080 5,703 (377 ) (6 ) Research and development expenses 476 853 377 79 Impairment of long-lived assets 951 138 (813 ) (85 ) Total operating expenses 8,605 7,828 (777 ) (9 ) Profit (Loss) from operations (7,465 ) (7,371 ) 94 (1 ) Other income(expense), net (1,380 ) 1,251 2,631 (191 ) Profit(loss) before income tax expense (8,845 ) (6,120 ) 2,725 (31 ) Income tax expenses — — — 0 Net Profit (Loss) (8,845 ) (6,120 ) 2,725 (31 ) Foreign currency translation gain (544 ) (56 ) 488 (90 ) Total comprehensive loss $ (9,389 ) $ (6,176 ) $ 3,213 (34 ) Revenues Sales of products.
According to the National Bureau of Statistics of China, the year-over-year percent changes in the consumer price index for December 31, 2023, 2022, and 2021 were increases of 0.2%, 2%, and 3.13%, respectively. According to US Inflation Calculator, the annual inflation rate of the United States for 2023, 2022 and 2021 were 3.4%, 6.5%, and 7%, respectively.
According to the National Bureau of Statistics of China, the year-over-year percent changes in the consumer price index for December 31, 2024, 2023, and 2022 were increases of 0.5%, 0.2%, and 2%, respectively. According to US Inflation Calculator, the annual inflation rate of the United States for 2024, 2023 and 2022 were 3%, 3.4%, and 6.5%, respectively.
Customer Concentration Risk For the year ended December 31, 2023, three customers accounted for 33%, 23% and 17% of our total revenues. For the year ended December 31, 2022, four customers accounted for 28%, 28%, 20% and 12% of our total revenues.
Customer Concentration Risk For the year ended December 31, 2024, two customers accounted for 20% and 16% of our total revenues. For the year ended December 31, 2023, three customers accounted for 33%, 23% and 17% of our total revenues. For the year ended December 31, 2022, four customers accounted for 28%, 28%, 20% and 12% of our total revenues.
Cost of revenues Cost of revenues primarily included the cost for the purchase of high-performance crypto asset mining machines and the direct costs incurred for the provision of hosting service and mining rewards allocated to each provider of pool participant in exchange for their computing power contributed to the mining pool.
Cost of revenues Cost of revenues primarily included the cost for the purchase of high-performance crypto asset mining machines and outdoor computing infrastructure container , energy and the direct costs incurred for the provision of hosting service and mining rewards allocated to each provider of pool participant in exchange for their computing power contributed to the mining pool.
As of December 31, 2022, and December 31, 2023, all of our cash and cash equivalents were held by major financial institutions located in Mainland China, United States, Singapore and Hong Kong. We believe that these financial institutions are of high credit quality.
As of December 31, 2023, and December 31, 2024, all of our cash and cash equivalents were held by major financial institutions located in Mainland China, United States and Singapore. We believe that these financial institutions are of high credit quality.
The next halving for the bitcoin blockchain is anticipated to occur in April 2024 at block 840,000. This process will reoccur until the total amount of bitcoin currency rewards issued reaches 21 million and the theoretical supply of new bitcoin is exhausted, which is expected to occur around 2140.
The next halving for the bitcoin blockchain is anticipated to occur in April 2028 at block 1,050,000. This process will reoccur until the total amount of bitcoin currency rewards issued reaches 21 million and the theoretical supply of new bitcoin is exhausted, which is expected to occur around 2140.
We are also constructing vertical agricultural Greenhouse and fish farming pond pools which will be heated by the hot water generated from Bitcoin Mining. Our products and solutions can reduce aggregate carbon emissions compared to traditional stand-alone heating and bitcoin mining while also reducing the mining operation costs by potentially selling the waste heat.
We also constructed vertical agricultural Greenhouse and fish farming pond pools which were heated by the hot water generated from Bitcoin Mining. Our products and solutions can reduce aggregate carbon emissions compared to traditional stand-alone heating and bitcoin mining while also reducing the mining operation costs by potentially selling the waste heat.
Bitcoin (as well as other cryptocurrencies) may have value based on various factors, including their acceptance as a means of exchange by consumers and producers, scarcity, and market demand. As of December 31, 2023, we held 65.98 bitcoins, which does not represent a significant increase compared to 3.05 bitcoins as of December 31, 2022.
Bitcoin (as well as other cryptocurrencies) may have value based on various factors, including their acceptance as a means of exchange by consumers and producers, scarcity, and market demand. As of December 31, 2024, we held 66.89 bitcoins, which does not represent a significant increase compared to 65.98 bitcoins as of December 31, 2023.
No other customer accounted for more than 10% of our revenues for the years ended December 31, 2023, 2022 and 2021. 90 As of December 31, 2023, three customers accounted for 63%, 25% and 11% of the total balance of our accounts receivable.
No other customer accounted for more than 10% of our revenues for the years ended December 31, 2024, 2023 and 2022. As of December 31, 2024, one customer accounted for 100% of the total balance of our accounts receivable. As of December 31, 2023, three customers accounted for 63%, 25% and 11% of the total balance of our accounts receivable.
The following is a reconciliation of our non-GAAP net (loss) income for the years ended December 31, 2023, 2022 and 2021 respectively, which excludes the impact of (i) share-based compensation expense, (ii) loss from disposal of property and equipment, (iii) depreciation of fixed assets and amortization of intangible assets (dollars in thousands): For the year ended December 31, 2021 2022 2023 Reconciliation of non-GAAP net (loss) income: Net (loss) income $ (16,704 ) $ (8,845 ) $ (6,120 ) Share-based Compensation Expense 14,457 1,060 2,641 Loss from disposal of property and equipment — 718 402 Depreciation and amortization expenses — 1,662 1,347 Non-GAAP net (loss) income $ (2,247 ) $ (5,405 ) $ (1,730 ) Results of Operations For the year ended December 31, 2022, and 2023 The following table shows key components of our results of operations for the years ended December 31, 2022, and 2023, in dollars and as a percentage of fluctuations (dollars in thousands).
The following is a reconciliation of our non-GAAP net (loss) income for the years ended December 31, 2024, 2023 and 2022 respectively, which excludes the impact of (i) share-based compensation expense, (ii) loss from disposal of property and equipment, (iii) depreciation of fixed assets and amortization of intangible assets (dollars in thousands): For the year ended December 31, 2022 2023 2024 Reconciliation of non-GAAP net (loss) income: Net (loss) income $ (8,845 ) $ (6,120 ) $ (5,886 ) Share-based Compensation Expense 1,060 2,641 3,458 Loss from disposal of property and equipment 718 402 2 Depreciation and amortization expenses 1,662 1,347 1,655 Non-GAAP net (loss) income $ (5,405 ) $ (1,730 ) $ (771 ) Results of Operations For the year ended December 31, 2023 and 2024 The following table shows key components of our results of operations for the years ended December 31, 2023, and 2024, in dollars and as a percentage of fluctuations (dollars in thousands).
Foreign currency exchange net losses of $0.06 million, and $0.54 million, foreign currency exchange net gain of $0.06 million were recognized in 2023, 2022, and 2021, respectively. Inflation risk Inflation has not materially affected our results of operations in the past.
Foreign currency exchange net losses of $0.03 million, $0.06 million, and $0.54 million were recognized in 2024, 2023, and 2022, respectively. 94 Inflation risk Inflation has not materially affected our results of operations in the past.
When necessary, we may seek loans from financial institutions to obtain short-term funding to meet any liquidity needs. Foreign Currency Risk We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar, primarily the RMB.
Liquidity risk is controlled by the application of financial position analysis and monitoring procedures. When necessary, we may seek loans from financial institutions to obtain short-term funding to meet any liquidity needs. Foreign Currency Risk We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar, primarily the RMB.
Cash outflow for the year ended December 31, 2023 mainly reflected the purchase of property and equipment of $5 million for our new mining site in Marietta Ohio. 88 Net cash used in investing activities for the year ended December 31, 2022 was $6.4 million, as compared to $4.0 million for the year ended December 31, 2021.
Cash outflow mainly reflected the purchase of property and equipment of $0.7 million for mining equipment in Marietta Ohio. Net cash used in investing activities for the year ended December 31, 2023 was $4.9 million, as compared to $6.4 million for the year ended December 31, 2022.
The bitcoin blockchain has undergone halving three times since its inception as follows: (1) on November 28, 2012, at block 210,000; (2) on July 9, 2016 at block 420,000; (3) on May 11, 2020 at block 630,000, when the reward was reduced to its current level of 6.25 bitcoin per block.
The bitcoin blockchain has undergone halving four times since its inception as follows: (1) on November 28, 2012, at block 210,000; (2) on July 9, 2016 at block 420,000; (3) on May 11, 2020 at block 630,000; (4) on April 19, 2024 at block 840,000, when the reward was reduced to its current level of 3.125 bitcoin per block.
Investing Activities Net cash used in investing activities for the year ended December 31, 2023 was $4.9 million, as compared to $6.4 million for the year ended December 31, 2022.
Net cash used in operating activities for the year ended December 31, 2023 was $3.1 million, as compared to $4.9 million used in operating activities for the year ended December, 2022.
As of the date of this Annual Report, our self-mining operation consist of one datacenter, which consist of 712 bitcoin mining machines, in Marietta, Ohio, the United States (“SAI NODE Marietta”) with a hash rate of approximately 106.39 PH/s, and a group of 420 bitcoin mining machines hosted at our datacenter partner in La Pechuga, Mexico (“Mexico Operation”) with a hash rate of approximately 43.68 PH/s.
As of the date of this Annual Report, our mining revenue consist of one data-center, which consist of 734 bitcoin mining machines, in Marietta, Ohio, the United States (“SAI NODE Marietta”) with a hash rate of approximately 110.85 PH/s, and a group of 420 bitcoin mining machines hosted at our datacenter partner in La Pechuga, Mexico (“Mexico Operation”) with a hash rate of approximately 43.68 PH/s.
Liquidity and Capital Resources For the year ended December 31, 2023, we had a net loss of $6.1 million and net cash outflow in operating activities of $3.1 million.
Liquidity and Capital Resources For the year ended December 31, 2024, we had a net loss of $5.9 million and net cash outflow in operating activities of $5.6 million.
Interest on non-payment of income taxes under requirement by tax law and penalties associated with tax positions when a tax position does not meet the minimum statutory threshold to avoid payment of penalties recognized, if any, will be classified as a component of the provisions for income taxes.
An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. 88 Interest on non-payment of income taxes under requirement by tax law and penalties associated with tax positions when a tax position does not meet the minimum statutory threshold to avoid payment of penalties recognized, if any, will be classified as a component of the provisions for income taxes.
Our impairment of long-lived assets in 2023 is due to impairment of mining equipment. Due to the decrease in BTC price, increasing electricity cost and high market volatility in 2022, the management shut down most of the miners and reviewed the impairment of miners and equipment.
Due to the decrease in BTC price, increasing electricity cost and high market volatility in 2022, the management shut down most of the miners and reviewed the impairment of miners and equipment.
The following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report: As of December 31, 2022 As of December 31, 2023 Balance sheet items, except for equity accounts 6.9646 7.0827 For the Year Ended December 31, 2021 2022 2023 Items in the consolidated statements of operations and comprehensive (loss)/income, and cash flows 6.4000 6.7190 7.0422 No representation is intended to imply that the RMB amounts could have been, or could be, realized or settled into US$ at that rate stated above, or at any other rate.
The following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report: As of December 31, 2023 As of December 31, 2024 Balance sheet items, except for equity accounts 7.0827 7.1884 For the Year Ended December 31, 2022 2023 2024 Items in the consolidated statements of operations and comprehensive (loss)/income, and cash flows 6.7190 7.0422 7.1205 No representation is intended to imply that the RMB amounts could have been, or could be, realized or settled into US$ at that rate stated above, or at any other rate. 86 Fair Value of Financial Instruments Our financial instruments primarily consist of cash and cash equivalents, accounts receivable and amount due from related parties.
Our net loss were $6.12 million, $8.85 million, and $ 16.68 million for the years ended December 31, 2023 ,2022 and 2021, respectively. Major Factors Affecting Our Results of Operations Our revenue comprises a combination of sales of high-performance crypto asset mining machines, hosting service fee, block rewards and income from our mining pool.
Our net loss was $5.89 million, $6.12 million, and $ 8.85 million for the years ended December 31, 2024, 2023 and 2022, respectively. 77 Major Factors Affecting Our Results of Operations Our revenue comprises a combination of sales of high-performance crypto asset mining machines and outdoor computing infrastructure container , hosting service fee, block rewards and income from our mining pool.
The voluntary change in accounting principle has been reflected in the Consolidated Financial Statements. Crypto assets generated from the crypto assets mining business and the mining pool business as well as the crypto assets distributed to mining pool participants are included within operating activities in the accompanying consolidated statements of cash flows.
Crypto assets generated from the crypto assets mining business and the mining pool business as well as the crypto assets distributed to mining pool participants are included within operating activities in the accompanying consolidated statements of cash flows.
Salary and benefits expenses increased by $0.1 million, from $0.13 million for the year ended December 31, 2022 to $0.23 million for the year ended December 31, 2023.
Research and development expenses increased by $0.38 million, or 79%, from $0.48 million for the year ended December 31, 2022, to $0.85 million for the year ended December 31, 2023. Salary and benefits expenses increased by $0.1 million, from $0.13 million for the year ended December 31, 2022 to $0.23 million for the year ended December 31, 2023.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere in this registration statement.
Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere in this registration statement. We caution you that our businesses and financial performance are subject to substantial risks and uncertainties.
The increase is mainly attributable to share-based compensation expenses that increased by $0.3 million, from $0.1 million for the year ended December 31, 2022 to $0.4 million for the year ended December 31, 2023 as we granted shares incentive plans to attract newly joined technical experts. 84 Impairment of long-lived assets The impairment of long-lived assets decreased by $0.81 million in 2023, or 85%, from $0.95 million for the year ended December 31, 2022 to $0.14 million for the year ended December 31, 2023.
The increase is mainly attributable to share-based compensation expenses that increased by $0.3 million, from $0.1 million for the year ended December 31, 2022 to $0.4 million for the year ended December 31, 2023 as we granted shares incentive plans to attract newly joined technical experts.
During the year ended December 31, 2023, the Company recognized a gain on crypto assets of $840 thousand under the new fair value model.
During the year ended December 31, 2024, the Company recognized a gain on crypto assets of $2.3 million under the new fair value model.
We continuously explore clean and cost-effective power supplies and build up readily accessible infrastructure to operate the mining machines for our hosting clients and for self-owned mining machines.
We continuously explore clean and cost-effective power supplies and build up readily accessible infrastructure to operate the mining machines for our hosting clients and for self-owned mining machines. Currently, we are actively investigating the potential of utilizing SMR technology to power mining operations.
Research and development expenses Our research and development expenses mainly represented the cost related to our new product research and development. Research and development expenses increased by $0.38 million, or 79%, from $0.48 million for the year ended December 31, 2022, to $0.85 million for the year ended December 31, 2023.
Research and development expenses Our research and development expenses mainly represented the cost related to our new product research and development. Research and development expenses decreased by $0.21 million, or 25%, from $0.85 million for the year ended December 31, 2023, to $0.64 million for the year ended December 31, 2024.
For the year ended December 31, 2023, 2022 and 2021, we did not have any material interest or penalties associated with tax positions. We did not have any significant unrecognized uncertain tax positions as of December 31, 2022 and 2023. We do not expect that our assessment regarding unrecognized tax positions will materially change over the next 12 months.
We did not have any significant unrecognized uncertain tax positions as of December 31, 2023 and 2024. We do not expect that our assessment regarding unrecognized tax positions will materially change over the next 12 months.
The Company expects that its future bitcoin holdings will generally increase but will fluctuate from time to time, both in number of bitcoins held and fair value in US dollars, depending upon operating and market conditions.
As a result, the fair market value of the Company’s bitcoin holdings on December 31, 2024, was approximately $6.3 million. The Company expects that its future bitcoin holdings will generally increase but will fluctuate from time to time, both in number of bitcoins held and fair value in US dollars, depending upon operating and market conditions.
However, we will continue to be dependent on access to distributions of cash from our other subsidiaries. 87 Cash Generating Ability Our cash flows were summarized below (in thousands): For the year ended December 31, 2021 For the year ended December 31, 2022 For the year ended December 31, 2023 Net cash used in operating activities $ (983 ) $ (4,933 ) $ (3,125 ) Net cash used in investing activities (3,970 ) (6,424 ) (4,897 ) Net cash provided by financing activities 8,191 18,533 9 Effect of exchange rate changes on cash and cash equivalents (61 ) (438 ) (26 ) Net increase in cash and cash equivalents $ 3,177 $ 6,738 $ (8,039 ) Cash and cash equivalents at the beginning of the period $ 1,300 $ 4,477 $ 11,215 Cash and cash equivalents at the end of the period $ 4,477 $ 11,215 $ 3,176 Operating Activities Net cash used in operating activities for the year ended December 31, 2023 was $3.1 million, as compared to $5 million used in operating activities for the year ended December, 2022.
Cash Generating Ability Our cash flows were summarized below (in thousands): For the year ended December 31, 2022 For the year ended December 31, 2023 For the year ended December 31, 2024 Net cash used in operating activities $ (4,933 ) $ (3,125 ) $ (5,554 ) Net cash used in investing activities (6,424 ) (4,897 ) 1,347 Net cash provided by financing activities 18,533 9 2,115 Effect of exchange rate changes on cash and cash equivalents (438 ) (26 ) (5 ) Net increase in cash and cash equivalents $ 6,738 $ (8,039 ) $ (2,097 ) Cash and cash equivalents at the beginning of the period $ 4,477 $ 11,215 $ 3,176 Cash and cash equivalents at the end of the period $ 11,215 $ 3,176 $ 1,079 91 Operating Activities Net cash used in operating activities for the year ended December 31, 2024 was $5.6 million, as compared to $3.1 million used in operating activities for the year ended December, 2023.
The amendments in this ASU require the measurement and recognition of expected credit losses for financial assets held at amortized cost. The amendments in this ASU replace the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses.
The amendments in this ASU replace the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses.
The decrease was mainly attributable to a decrease of $0.74 million depreciation and amortization expenses and a decrease of $0.34 million salary and benefits expenses as we tightened our expense controls. The increase on one hand, is due to share-based payment expense, which is $1.93 million and $0.79 million, respectively, for the year ended December 31, 2023 and 2022.
The increase was mainly attributable to share-based payment expense, which is $3.15 million and $1.93 million, respectively, for the year ended December 31, 2024 and 2023 and partly offset by a decrease of $0.27 million depreciation and amortization expenses and a decrease of $0.48 million salary and benefits expenses as we tightened our expense controls.
Our capital expenditures have been used primarily to purchase of electronic equipment and mining site investment. We estimate that our capital expenditures will increase moderately in the following two or three years to support the expected growth of its business. We anticipate funding our future capital expenditures primarily with net cash flows from operating activities and financing activities.
Our capital expenditures have been used primarily to purchase of mining machines and mining site investment. We estimate that our capital expenditures will increase moderately in the following two or three years to support the expected growth of its business.
Currently the block rewards are fixed at 6.25 bitcoin per block, and it is estimated that it will halve again to 3.125 bitcoin in April 2024. 81 Market Price of Bitcoin Our business is heavily dependent on the spot price of bitcoin.
After the halving event of April 2024, the current rewards are fixed at 3.125 bitcoin per block plus transaction fees, and it is estimated that it will halve again to 1.5625 bitcoin in 2028. Market Price of Bitcoin Our business is heavily dependent on the spot price of bitcoin.
Below is a table setting forth all our contractual obligations as of December 31, 2023, which consists of operating lease obligations for our operation in United States, Kazakhstan and office lease: Payment Due by Period Total Less than 1 year More than 1 year Contractual Obligations Operating lease obligations $ 809,650 $ 274,408 $ 535,241 Total $ 809,650 $ 274,408 $ 535,241 89 Off-Balance Sheet Arrangements We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties.
Below is a table setting forth all our contractual obligations as of December 31, 2024, which consists of operating lease obligations for our operation in United States and office lease and purchase contract: Payment Due by Period Total Less than 1 year More than 1 year Contractual Obligations $ 2,148,183 $ 1,841,300 $ 306,883 Operating lease obligations $ 567,752 $ 81,997 $ 485,755 Total $ 809,650 $ 275,235 $ 534,414 Off-Balance Sheet Arrangements We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties.
As of December 31, 2023, our consolidated current assets exceeded our consolidated current liabilities by $11.6 million, we had cash and cash equivalents of $3.2 million, crypto assets and stablecoins assets of $6.8 million, and accumulated deficit of $31.4million.
As of December 31, 2024, our consolidated current assets exceeded our consolidated current liabilities by $7.2 million, we had cash and cash equivalents of $1.0 million, crypto assets and stablecoins assets of $6.9 million, and accumulated deficit of $37.2 million.
The sales of crypto assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in gain or loss of disposal of crypto assets in the consolidated statements of operations and comprehensive (loss)/income. 94 Income Taxes We follow the guidance of ASC Topic 740 “Income taxes” and use liability method to account for income taxes.
The sales of crypto assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in gain or loss of disposal of crypto assets in the consolidated statements of operations and comprehensive (loss)/income.
As a result of the adoption, the Company recorded a cumulative effect adjustment to its Accumulated deficit balance of approximately $0.08 million as of January 1, 2023, as a result of recognizing its Bitcoin held as of January 1, 2023, at fair value.
As a result of the adoption, the Company recorded a cumulative effect adjustment to its Accumulated deficit balance of approximately $0.08 million as of January 1, 2023, as a result of recognizing its Bitcoin held as of January 1, 2023, at fair value. 89 On November 27, 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.
The Company allocates mining rewards to each pool participant, mainly our hosting clients, net of the pool operator fees based on the sharing mechanism predetermined and records as cost of mining pool revenue.
Mining pool service income represents revenues from the Company’s self-owned Sai.plus mining pool which was started in 2021, representing mining rewards from Sai.plus mining pool. The Company allocates mining rewards to each pool participant, mainly our hosting clients, net of the pool operator fees based on the sharing mechanism predetermined and records as cost of mining pool revenue.
Effective January 1, 2023, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Operations and Comprehensive Income (Loss) each reporting period.
Under ASU 2023-08, Intangibles-Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”), which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Operations and Comprehensive Income (Loss) each reporting period.
When it is determined that a new accounting pronouncement may affect the Company’s financial reporting, the Company undertakes an analysis to determine any required changes to its Consolidated Financial Statements. In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”).
When it is determined that a new accounting pronouncement may affect the Company’s financial reporting, the Company undertakes an analysis to determine any required changes to its Consolidated Financial Statements. In November 2024, the Financial Accounting Standards Board(“FASB”) issued Update ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) : Disaggregation of Income Statement Expenses (“ASU 2024-03”).
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 79 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the section entitled “Business” and our consolidated financial statements and the related notes included elsewhere in this registration statement.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 76 A. Operating Results The following discussion of our financial condition and results of operations in conjunction with the section entitled “Business” and our consolidated financial statements and the related notes included elsewhere in this Annual Report.. This discussion contains forward-looking statements that involve risks and uncertainties.
The hosting service revenue decreased by $1.3 million, or 50%, from $2.6 million for the year ended December 31, 2021 to $1.3 million for the year ended December 31, 2022. Our hosting facilities are mainly based in PRC in 2021, and Kazakhstan in 2022.
The hosting service revenue decreased by $0.3 million, or 86%, from $0.4 million for the year ended December 31, 2023 to $0.05 million for the year ended December 31, 2024. Our hosting facilities are mainly based in Mexico in 2024.
The new standard is effective for the Company for its fiscal year beginning January 1, 2025, with early adoption permitted. The adoption of this standard did not have a material impact on our consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”.
The adoption of this standard did not have a material impact on our consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The amendments in this ASU require the measurement and recognition of expected credit losses for financial assets held at amortized cost.
The increase mainly due to the increase in 2022 headcount. Impairment of long-lived assets The impairment of long-lived assets increased $0.82 million in 2022, or 604%, from $0.14 million for the year ended December 31, 2021 to $0.95 million for the year ended December 31, 2022.
Impairment of long-lived assets The impairment of long-lived assets decreased by $0.81 million in 2023, or 85%, from $0.95 million for the year ended December 31, 2022 to $0.14 million for the year ended December 31, 2023. Our impairment of long-lived assets in 2023 is due to impairment of mining equipment.
We expect our future revenue will include bitcoin transaction fee, earned for verifying transactions in support of the blockchain, resales of waste heat from our products and operations to be deployed and any technology-related types of charge based on our intellectual property. 80 Factors affecting our sales of digital mining machines and hosting service fee Availability of Secure and Sustainable Power Supply Following the ban on crypto asset mining by the Chinese government in May 2021, the bitcoin mining industry has come to realize that the availability of secure and sustainable power supply has been the paramount factor in conducting bitcoin mining operations.
Factors Affecting Our Sales of Equipment and Hosting Service Fee Availability of Secure and Sustainable Power Supply Following the ban on crypto asset mining by the Chinese government in May 2021, the bitcoin mining industry has come to realize that the availability of secure and sustainable power supply has been the paramount factor in conducting bitcoin mining operations.
Quantitative and Qualitative Disclosures about Market Risk Credit Risk Our credit risk arises from cash and cash equivalents, accounts receivable, other receivables in deposits, prepayments and other current assets, net and amount due from related parties, stablecoin asset.
Based on substantially all of our operations in foreign subsidiaries, including United States, our ability to pay future dividends will be primarily dependent on receiving distributions of funds from our subsidiaries. 93 Quantitative and Qualitative Disclosures about Market Risk Credit Risk Our credit risk arises from cash and cash equivalents, accounts receivable, other receivables in deposits, prepayments and other current assets, net and amount due from related parties, stablecoin asset.
For the year ended December 31, 2021, the cash inflow reflected the proceeds from issuance of preferred shares of $8.1 million. Capital Expenditures We made capital expenditures of $5 million, $1.9 million and $4.0 million for the year ended December 31, 2023, 2022 and 2021, respectively.
In 2024, the cash inflow reflected short-term borrowings from the third party. In 2022 we completed the Business Combination and received $18.5 million. Capital Expenditures We made capital expenditures of $1.3 million, $5.0 million and $1.9 million for the year ended December 31, 2024, 2023 and 2022, respectively.
Sales of products represents the sales of high-performance crypto asset mining machines to end customers. The revenue of sales of products was $6.9 million and $8.6 million for the years ended December 31, 2021, and 2022, respectively, increasing by $1.7 million, or 24%.
Sales of equipment represents the sales of high-performance crypto asset mining machines and outdoor computing infrastructure container to end customers. The revenue of sales of equipment was $4.8 million and $2.5 million for the years ended December 31, 2023, and 2024, respectively, decreased by $2.3 million, or 48%.
Although we have not been materially affected by inflation in the past, we may be affected if jurisdictions where we conduct our business experiences higher rates of inflation in the future. Critical Accounting Policies Basis of Presentation The accompanying consolidated financial statements are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“U.S.
Critical Accounting Policies Basis of Presentation The accompanying consolidated financial statements are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”).
Liquidity Risk We are exposed to liquidity risk, which is the risk that we will be unable to provide sufficient capital resources and liquidity to meet our commitments and business needs. Liquidity risk is controlled by the application of financial position analysis and monitoring procedures.
No other customer accounted for more than 10% of our accounts receivable as of December 31, 2024 and 2023. Liquidity Risk We are exposed to liquidity risk, which is the risk that we will be unable to provide sufficient capital resources and liquidity to meet our commitments and business needs.
General and administrative expenses increased by $3.70 million, or 155%, from $2.38 million for the year ended December 31, 2021, to $6.08 million for the year ended December 31, 2022.
General and administrative expenses increased by $0.27 million, or 5%, from $5.7 million for the year ended December 31, 2023, to $5.97 million for the year ended December 31, 2024.
Financing Activities Net cash provided by financing activities for the year ended December 31, 2023 was $0.009 million, as compared to $18.5 million for the year ended December 31, 2022. In 2022 we completed the de-spac and received $18.5 million.
Cash outflow for the year ended December 31, 2023 mainly reflected the purchase of property and equipment of $5 million for our new mining site in Marietta Ohio. Financing Activities Net cash provided by financing activities for the year ended December 31, 2024 was $2.1 million, as compared to $0.009 million for the year ended December 31, 2023.