Biggest changeOur calculation of comparable sales might not be the same as other retailers, as the calculation varies across the retail industry. - 29 - Results of Operations Key Operating Metrics The following table sets forth, for the periods indicated, information concerning key measures on which we rely to assess our operating performance (dollars in thousands): 2024 vs. 2023 Fiscal Year Ended September 30, Amount % 2024 2023 Change Change Net sales: SBS $ 2,107,089 $ 2,139,206 $ (32,117 ) (1.5 )% BSG 1,609,942 1,588,925 21,017 1.3 % Consolidated $ 3,717,031 $ 3,728,131 $ (11,100 ) (0.3 )% Gross profit: SBS $ 1,257,935 $ 1,265,683 $ (7,748 ) (0.6 )% BSG 632,397 632,497 (100 ) (0.0 )% Consolidated $ 1,890,332 $ 1,898,180 $ (7,848 ) (0.4 )% Segment gross margin: SBS 59.7 % 59.2 % 50 bps BSG 39.3 % 39.8 % (50 ) bps Consolidated 50.9 % 50.9 % - bps Net earnings: Segment operating earnings: SBS $ 334,319 $ 358,474 $ (24,155 ) (6.7 )% BSG 178,420 181,275 (2,855 ) (1.6 )% Segment operating earnings 512,739 539,749 (27,010 ) (5.0 )% Unallocated expenses and restructuring (a) (b) 230,006 214,720 15,286 7.1 % Consolidated operating earnings 282,733 325,029 (42,296 ) (13.0 )% Interest expense 76,408 72,979 3,429 4.7 % Earnings before provision for income taxes 206,325 252,050 (45,725 ) (18.1 )% Provision for income taxes 52,911 67,450 (14,539 ) (21.6 )% Net earnings $ 153,414 $ 184,600 $ (31,186 ) (16.9 )% Number of stores at end-of-period (including franchises): SBS 3,129 3,148 (19 ) (0.6 )% BSG 1,331 1,338 (7 ) (0.5 )% Consolidated 4,460 4,486 (26 ) (0.6 )% Comparable sales growth (decline) SBS (0.7 )% 3.4 % (410 ) bps BSG 1.6 % (1.3 )% 290 bps Consolidated 0.3 % 1.4 % (110 ) bps (a) Unallocated expenses represent certain corporate costs, including share-based compensation expense, that have not been charged to our segments and are included in SG&A expenses in our consolidated statements of earnings.
Biggest changeResults of Operations Key Operating Metrics The following table sets forth, for the periods indicated, information concerning key measures on which we rely to assess our operating performance (dollars in thousands): 2025 vs. 2024 Fiscal Year Ended September 30, Amount % 2025 2024 Change Change Net sales: Sally $ 2,094,363 $ 2,107,089 $ (12,726 ) (0.6 )% BSG 1,607,061 1,609,942 (2,881 ) (0.2 )% Consolidated $ 3,701,424 $ 3,717,031 $ (15,607 ) (0.4 )% Gross profit: Sally $ 1,272,559 $ 1,257,936 $ 14,623 1.2 % BSG 638,189 632,396 5,793 0.9 % Consolidated $ 1,910,748 $ 1,890,332 $ 20,416 1.1 % Segment gross margin: Sally 60.8 % 59.7 % 110 bps BSG 39.7 % 39.3 % 40 bps Consolidated 51.6 % 50.9 % 70 bps Net earnings: Segment operating earnings: Sally $ 326,667 $ 334,319 $ (7,652 ) (2.3 )% BSG 196,361 178,420 17,941 10.1 % Segment operating earnings 523,028 512,739 10,289 2.0 % Unallocated expenses and restructuring (a) 195,218 230,006 (34,788 ) (15.1 )% Consolidated operating earnings 327,810 282,733 45,077 15.9 % Interest expense 64,393 76,408 (12,015 ) (15.7 )% Earnings before provision for income taxes 263,417 206,325 57,092 27.7 % Provision for income taxes 67,539 52,911 14,628 27.6 % Net earnings $ 195,878 $ 153,414 $ 42,464 27.7 % Number of stores at end-of-period (including franchises): Sally 3,096 3,129 (33 ) (1.1 )% BSG 1,326 1,331 (5 ) (0.4 )% Consolidated 4,422 4,460 (38 ) (0.9 )% Comparable sales growth (decline) Sally 0.4 % (0.7 )% 110 bps BSG 0.2 % 1.6 % (140 ) bps Consolidated 0.3 % 0.3 % — bps (a) Unallocated expenses represent certain corporate costs, including share-based compensation expense, that have not been charged to our segments and are included in SG&A expenses in our consolidated statements of earnings.
If the carrying values are not recoverable, write-downs or impairment charges may be required to bring carrying values of certain long-lived assets, including operating lease asset, to fair value. In connection with facility and store closures, we typically will also incur charges for employee severance, disposal costs and other expenses incurred with closures.
If the carrying values are not recoverable, write-downs or impairment charges may be required to bring carrying values of certain long-lived assets, including operating lease assets, to fair value. In connection with facility and store closures, we typically will also incur charges for employee severance, disposal costs and other expenses incurred with closures.
The amounts shown above do not include deferred debt issuance costs reflected in our consolidated balance sheets, nor do they include the impact of any interest received from the impact of our interest rate swap. (b) The amounts reported for operating leases do not include common area maintenance (CAM), property taxes or other executory costs.
The amounts shown above do not include deferred debt issuance costs reflected in our consolidated balance sheets, nor do they include the impact of any interest paid or received from the impact of our interest rate swap. (b) The amounts reported for operating leases do not include common area maintenance (CAM), property taxes or other executory costs.
Our comparable sales amounts exclude the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquired stores is excluded from our comparable sales calculation until 14 months after the acquisition.
Our comparable sales amounts exclude the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquired stores is excluded from our - 31 - comparable sales calculation until 14 months after the acquisition.
As a result, we conducted a quantitative assessment at September 30, 2023 and determined that no impairment existed for our SBS or BSG reporting units. Like goodwill, our indefinite-lived intangible assets are tested for impairment by comparing the fair value of each asset to its carrying value, but only if a triggering event exists.
As a result, we conducted a quantitative assessment at September 30, 2023 and determined that no impairment existed for our Sally or BSG reporting units. Like goodwill, our indefinite-lived intangible assets are tested for impairment by comparing the fair value of each asset to its carrying value, but only if a triggering event exists.
Assessment of Long-Lived Assets for Impairment and Restructuring We review long-lived assets, including operating lease assets, for impairment whenever events or circumstances indicate the carrying amount of an asset may not be fully recoverable based on estimated undiscounted future cash flows. Long-lived assets are reviewed at the lowest level of identifiable cash flows, which typically is at the store level.
Assessment of Long-Lived Assets for Impairment We review long-lived assets, including operating lease assets, for impairment whenever events or circumstances indicate the carrying amount of an asset may not be fully recoverable based on estimated undiscounted future cash flows. Long-lived assets are reviewed at the lowest level of identifiable cash flows, which typically is at the store level.
As of September 30, 2024, our indefinite-lived assets were comprised of only trade names. To determine the fair value of each trade name, we use the relief-from-royalty method, which estimates what a third-party would be willing to pay in royalties to receive a benefit from the use of the asset.
As of September 30, 2025, our indefinite-lived assets were comprised of only trade names. To determine the fair value of each trade name, we use the relief-from-royalty method, which estimates what a third-party would be willing to pay in royalties to receive a benefit from the use of the asset.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of our Annual Report on Form 10-K for the fiscal year ended September 30, 2023, for a discussion of the financial condition and results of operations for fiscal year 2023 compared to fiscal year 2022.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024, for a discussion of the financial condition and results of operations for fiscal year 2024 compared to fiscal year 2023.
The carrying amount of a long-lived asset or asset group is considered impaired - 35 - when the carrying value of the asset or asset group exceeds the expected future cash flows from the asset or asset group. The impairment loss recognized is the excess of the carrying value of the asset or asset group over its fair value.
The carrying amount of a long-lived asset or asset group is considered impaired - 37 - when the carrying value of the asset or asset group exceeds the expected future cash flows from the asset or asset group. The impairment loss recognized is the excess of the carrying value of the asset or asset group over its fair value.
Recent Accounting Pronouncements See Note 3 of the Notes to Consolidated Financial Statements in Item 8 — “Financial Statements and Supplementary Data” contained elsewhere in this Annual Report for information about recent accounting pronouncements.
Recent Accounting Pronouncements See Note 2 of the Notes to Consolidated Financial Statements in Item 8 — “Financial Statements and Supplementary Data” contained elsewhere in this Annual Report for information about recent accounting pronouncements.
Off-Balance Sheet Financing Arrangements At September 30, 2024, we did not have any off-balance sheet financing arrangements other than obligations under letters of credit, as discussed above.
Off-Balance Sheet Financing Arrangements At September 30, 2025, we did not have any off-balance sheet financing arrangements other than obligations under letters of credit, as discussed above.
This section should be read in conjunction with the audited consolidated financial statements of Sally Beauty and the related notes included elsewhere in this Annual Report. This Management’s Discussion and Analysis of Financial Condition and Results of Operations section may contain forward-looking statements.
This section should be read in conjunction with the audited consolidated financial statements of the Company and the related notes included elsewhere in this Annual Report. This Management’s Discussion and Analysis of Financial Condition and Results of Operations section may contain forward-looking statements.
Share Repurchase Programs During the fiscal years 2024 and 2023, we repurchased and subsequently retired approximately 5.1 million shares and 1.5 million shares of our common stock under our share repurchase program at a cost of $60.0 million and $15.0 million, respectively, excluding the impact of excise taxes on share repurchases.
Share Repurchase Programs During the fiscal years 2025 and 2024, we repurchased and subsequently retired approximately 5.0 million shares and 5.1 million shares of our common stock under our share repurchase program at a cost of $53.5 million and $60.0 million, respectively, excluding the impact of excise taxes on share repurchases.
(e) The table above does not include an estimated $8.4 million of unrecognized tax benefits due to uncertainty regarding the realization and timing of the related future cash flows, if any. - 34 - The information contained in the table above with regards to our long-term debt obligations is based on the current terms of such debt obligations and does not reflect any assumptions about our ability or intent to refinance any of our debt either on or before their maturity.
(e) The table above does not include an estimated $9.5 million of unrecognized tax benefits due to uncertainty regarding the realization and timing of the related future cash flows, if any. - 36 - The information contained in the table above with regards to our long-term debt obligations is based on the current terms of such debt obligations and does not reflect any assumptions about our ability or intent to refinance any of our debt either on or before their maturity.
The notes are unsecured debt instruments guaranteed by us and certain of our wholly-owned domestic subsidiaries (together, the “Guarantors”) and have certain restrictions on the ability of our subsidiaries to make certain restrictive payments to Sally Beauty. The guarantees are joint and several, and full and unconditional.
The notes are unsecured debt instruments guaranteed by us and certain of our wholly-owned domestic subsidiaries (together, the “Guarantors”) and have certain restrictions on the ability of our subsidiaries to make certain restrictive payments or otherwise transfer assets to us. The guarantees are joint and several, and full and unconditional.
See Note 15, Income Taxes , for more information on our effective tax rate. Our effective tax rate may fluctuate on a quarterly and/or annual basis due to various factors, including, but not limited to, total earnings and the mix of earnings by jurisdiction, new tax laws, as well as changes in valuation allowances and uncertain tax positions.
Our effective tax rate may fluctuate on a quarterly and/or annual basis due to various factors, including, but not limited to, total earnings and the mix of earnings by jurisdiction, new tax laws, as well as changes in valuation allowances and uncertain tax positions.
During fiscal year 2024, we determined that no triggering events had occurred, as both internal and external facts and circumstances, including revenues in fiscal year 2024 versus prior projections and prior weighted-average cost of capital, continued to see improvement from the end of September 2023.
During fiscal year 2025, we determined that no triggering events had occurred, as both internal and external facts and circumstances, including revenues in fiscal year 2025 versus prior projections and prior weighted-average cost of capital, continued to see improvement from the end of September 2023, the last time we performed a quantitative analysis.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following section discusses management’s view of Sally Beauty’s financial condition and results of operations for fiscal year 2024 compared to fiscal year 2023. See Item 7.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following section discusses management’s view of the Company’s financial condition and results of operations for fiscal year 2025 compared to fiscal year 2024. See Item 7.
Financial Results Summary of the Fiscal Year Ended September 30, 2024: • Consolidated net sales for the fiscal year decreased $11.1 million, or 0.3%, to $3,717.0 million and included a positive impact from changes in foreign currency exchange rates of $9.3 million, or 0.2% of consolidated net sales; • Global e-commerce sales represented 9.8% of our consolidated net sales; • Consolidated comparable sales for the fiscal year increased 0.3% compared to the prior fiscal year; • Consolidated gross profit decreased by $7.8 million, or 0.4%, to $1,890.3 million.
Financial Summary for the Fiscal Year Ended September 30, 2025: • Consolidated net sales for the fiscal year decreased $15.6 million, or 0.4%, to $3,701.4 million and included a negative impact from changes in foreign currency exchange rates of $11.4 million, or 0.3% of consolidated net sales; • Global e-commerce sales represented 10.7% of our consolidated net sales; • Consolidated comparable sales for the fiscal year increased 0.3% compared to the prior fiscal year; • Consolidated gross profit increased by $20.4 million, or 1.1%, to $1,910.7 million.
BSG’s SG&A expenses increased $2.8 million, or 0.6%, to $454.0 million for fiscal year 2024 and includes a favorable impact from foreign exchange rates of $2.5 million. As a percentage of BSG net sales, SG&A for fiscal year 2024 was 28.2% compared to 28.4% for fiscal year 2023.
BSG’s SG&A expenses decreased $12.2 million, or 2.7%, to $441.9 million for fiscal year 2025 and includes a favorable impact from foreign exchange rates of $0.8 million. As a percentage of BSG net sales, SG&A for fiscal year 2025 was 27.5% compared to 28.2% for fiscal year 2024.
Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and from e-commerce revenue. Additionally, comparable sales include sales to franchisees and full-service sales.
Comparable Sales We believe that comparable sales is an appropriate performance indicator to measure our sales growth compared to the prior period. Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and from e-commerce revenue. Additionally, comparable sales include sales to franchisees and full-service sales.
The increase in net sales for BSG was driven by the following (in thousands): Comparable sales $ 25,788 Sales outside comparable sales (a) (3,557 ) Foreign currency exchange (1,214 ) Total $ 21,017 (a) Includes closed stores, including stores closed under the Plan, net of stores opened (or acquired) for less than 14 months.
The decrease in net sales for BSG was driven by the following (in thousands): Comparable sales $ 2,716 Sales outside comparable sales (a) (2,035 ) Foreign currency exchange (3,562 ) Total $ (2,881 ) (a) Includes closed stores, including stores closed under the Plan, net of stores opened (or acquired) for less than 14 months.
Certain other subsidiaries, including our foreign subsidiaries, do not serve as guarantors. - 33 - The following summarized consolidated financial information represents financial information for the Issuers and the Guarantors on a combined basis. All transactions and intercompany balances between these combined entities have been eliminated.
Certain other subsidiaries, including our foreign subsidiaries, do not serve as guarantors. The following summarized consolidated financial information represents financial information for the Issuers and the Guarantors on a combined basis.
Our working capital (current assets less current liabilities) increased $63.9 million to $712.6 million at September 30, 2024, compared to $648.7 million at September 30, 2023.
Our working capital (current assets less current liabilities) increased $12.9 million to $725.5 million at September 30, 2025, compared to $712.6 million at September 30, 2024.
At September 30, 2024, we had $590.5 million in our liquidity pool, which includes amounts available for borrowings under our ABL facility of $482.5 million and cash and cash equivalents of $108.0 million.
At September 30, 2025, we had $631.6 million in our liquidity pool, which includes amounts available for borrowings under our ABL facility of $482.4 million and cash and cash equivalents of $149.2 million.
These charges are accrued and estimated based on facts and circumstances at the time. Actual cash flows and expected payments could be significantly different from our estimates. For fiscal years 2024 and 2023, no material impairment losses were recognized. For fiscal year 2022, we recognized an impairment loss of $24.8 million within restructuring in connection with the Plan.
These charges are accrued and estimated based on facts and circumstances at the time. Actual cash flows and expected payments could be significantly different from our estimates. No material impairment losses were recognized for fiscal year 2025, 2024 or 2023.
SBS’s SG&A expenses increased $16.4 million, or 1.8%, to $923.6 million for fiscal year 2024, which includes the unfavorable impact from foreign exchange rates of $3.8 million due to the weakening of the U.S. Dollar compared to currencies in our foreign operations.
Sally’s SG&A expenses increased $22.3 million, or 2.4%, to $945.9 million for fiscal year 2025, which includes the favorable impact from foreign exchange rates of $12.9 million due to the weakening of the U.S. Dollar compared to currencies in our foreign operations.
If it is determined the asset’s fair value is less than its carrying value, then an impairment charge is recorded to reduce the carrying value down to its fair value. No impairment losses were recognized in fiscal years 2024, 2023, or 2022.
If it is determined the asset’s fair value is less than its carrying value, then an impairment charge is recorded to reduce the carrying value down to its fair value.
At September 30, 2024, we had $994.0 million in outstanding debt, excluding finance lease obligations, unamortized debt issuance costs and discounts, in the aggregate, of $8.7 million. Our debt consists of $600.0 million in 2032 Senior Notes outstanding and $394.0 million remaining on our term loan B. At September 30, 2024, there were no outstanding borrowings under our ABL facility.
Debt and Guarantor Financial Information At September 30, 2025, we had $875.0 million in outstanding debt, excluding finance lease obligations, unamortized debt issuance costs and discounts, in the aggregate, of $9.0 million. Our debt consists of $600.0 million in 2032 Senior Notes outstanding and $275.0 million remaining on our term loan B.
Financing Activities Net cash used by financing activities increased as a result of increased shares repurchased under our share repurchase program and higher costs related to the issuance of debt compared to the prior year.
Financing Activities Net cash used by financing activities increased primarily due to the higher net paydown of our long-term debt in the current year compared to the prior year, partially offset by lower costs for debt issuance and fewer shares repurchased in the current year under our share repurchase program.
The decrease in net sales for SBS was primarily driven by the following (in thousands): Comparable sales $ (14,084 ) Sales outside comparable sales (a) (28,511 ) Foreign currency exchange 10,478 Total $ (32,117 ) (a) Includes closed stores, including stores closed under the Plan, net of stores opened for less than 14 months.
The decrease in net sales for Sally was primarily driven by the following (in thousands): Comparable sales $ 7,908 Sales outside comparable sales (a) (12,770 ) Foreign currency exchange (7,864 ) Total $ (12,726 ) (a) Includes closed stores, including the divesture of Spain, net of stores opened for less than 14 months.
We utilize our ABL facility for the issuance of letters of credit, certain working capital and liquidity needs, and to manage normal fluctuations in our operational cash flow. In that regard, we may from time to time draw funds under the ABL facility for general corporate purposes, including funding of capital expenditures, acquisitions, debt servicing and, occasionally, share repurchases.
In that regard, we may from time to time draw funds under the ABL facility for general corporate purposes, including funding of capital expenditures, acquisitions, debt servicing and, occasionally, share repurchases. Amounts drawn on our ABL facility are generally paid down with cash provided by our operating activities.
These decreases were partially offset by a favorable impact from foreign currency exchange rates. SBS’s comparable sales decline was a result of fewer transactions, partially offset by growth in our average unit retail, driven by inflationary impacts and pricing leverage. BSG .
Sally’s comparable sales increase was a result of growth in our average unit retail, driven by inflationary impacts and pricing leverage, partially offset by fewer average number of units per transaction and a decrease in the number of transactions. BSG .
See Note 11 of the Notes to Consolidated Financial Statements in Item 8 contained in this Annual Report for additional information about our debt. Guarantor Financial Information Our 2032 Senior Notes were issued by our wholly-owned subsidiaries, Sally Holdings LLC and Sally Capital Inc. (the “Issuers”).
Guarantor Financial Information Our 2032 Senior Notes were issued by our wholly-owned subsidiaries, Sally Holdings and Sally Capital Inc. (the “Issuers”).
SBS’s gross profit decrease was driven by lower net sales, partially offset by a higher gross margin. SBS’s gross margin improvement was primarily due to lower distribution and freight costs from supply chain efficiencies and higher product margins, partially offset by unfavorable fixed cost absorption. BSG .
BSG’s gross profit increased as a result of a higher gross margin, partially offset by lower net sales. BSG’s gross margin improvement was driven by lower distribution and freight costs from supply chain efficiencies. Selling, General and Administrative Expenses Sally .
Operating margin decreased 110 basis points to 7.6% compared to the prior fiscal year; • Consolidated net earnings for the fiscal year decreased $31.2 million, or 16.9%, to $153.4 million; • Diluted earnings per share for the fiscal year were $1.43 compared to $1.69 for the prior fiscal year; and • Cash provided by operations was $246.5 million for the fiscal year compared to $249.3 million for the prior fiscal year.
Operating margin increased 130 basis points to 8.9% compared to the prior fiscal year; • Consolidated net earnings for the fiscal year increased $42.5 million, or 27.7%, to $195.9 million; • Diluted earnings per share for the fiscal year were $1.89 compared to $1.43 for the prior fiscal year; • Cash provided by operations was $274.8 million for the fiscal year compared to $246.5 million for the prior fiscal year; and • Total debt reduction of $119.0 million and the repurchase of 5.0 million shares under our share repurchase program through the use of excess cash.
Share repurchases are funded primarily with cash from operations and, occasionally, with borrowings under the ABL facility.
Share repurchases are funded primarily with cash from operations and, occasionally, with borrowings under the ABL facility. As of September 30, 2025, we had approximately $467.3 million of additional share repurchase authorization remaining under our Share Repurchase Program.
Amounts drawn on our ABL facility are generally paid down with cash provided by our operating activities. During fiscal year 2024, the weighted average interest rate on our borrowings under the ABL facility was 7.25%. We are currently in compliance with the agreements and instruments governing our debt, including our financial covenants.
During fiscal year 2025, the weighted average interest rate on our borrowings under the ABL facility was 5.7%. We are currently in compliance with the agreements and instruments governing our debt, including our financial covenants. See Note 11 of the Notes to Consolidated Financial Statements in Item 8 contained in this Annual Report for additional information about our debt.
Unallocated SG&A expenses, which represent certain corporate costs that have not been charged to our reporting segments, increased $32.6 million, or 16.5%, to $230.1 million, primarily due to expenses in connection with our Fuel for Growth initiative in the current year. - 31 - Restructuring The decrease in restructuring expenses was primarily due to the lapping of expenses that were incurred in connection with the Plan in the prior year totaling $17.2 million.
Unallocated SG&A expenses, which represent certain corporate costs that have not been charged to our reporting segments, decreased $34.9 million, or 15.2%, to $195.2 million, primarily due to a $26.6 million gain on the sale of our corporate headquarters and lower costs in connection to our Fuel for Growth initiative, partially offset by increased compensation-related expenses.
As of September 30, 2024, we had approximately $520.8 million of additional share repurchase authorization remaining under our Share Repurchase Program, which expires September 30, 2025. - 32 - Historical Cash Flows The following table shows our sources and uses of cash for the periods presented (in thousands): Fiscal Year Ended September 30, 2024 2023 Change Net cash provided by operating activities $ 246,528 $ 249,311 $ (2,783 ) Net cash used by investing activities (108,910 ) (99,776 ) (9,134 ) Net cash used by financing activities (153,734 ) (100,824 ) (52,910 ) Effect of foreign currency exchange rate changes on cash and cash equivalents 1,076 3,732 (2,656 ) Net increase (decrease) in cash and cash equivalents $ (15,040 ) $ 52,443 $ (67,483 ) Operating Activities The slight decrease in net cash provided by operating activities for fiscal year 2024, compared to fiscal year 2023, was primarily driven by higher inventory purchases, fewer cash receipts from customers, and the timing of vendor and manufacturing allowances, partially offset by the timing of tax and interest payments and the impact of lease contract termination and severance payments in connection with the Plan in the prior year.
See Note 4, Accumulated Stockholders’ Equity , for more information about our share repurchase program. - 34 - Historical Cash Flows The following table shows our sources and uses of cash for the periods presented (in thousands): Fiscal Year Ended September 30, 2025 2024 Change Net cash provided by operating activities $ 274,831 $ 246,528 $ 28,303 Net cash used by investing activities (58,284 ) (108,910 ) 50,626 Net cash used by financing activities (178,423 ) (153,734 ) (24,689 ) Effect of foreign currency exchange rate changes on cash and cash equivalents 3,077 1,076 2,001 Net increase (decrease) in cash and cash equivalents $ 41,201 $ (15,040 ) $ 56,241 Operating Activities The increase in net cash provided by operating activities for fiscal year 2025, compared to fiscal year 2024, was primarily driven by increased net earnings, lower inventory purchases and lower interest paid on our debt, partially offset by the timing of accounts payable and income tax payments, and lower cash receipts from customers.
These impacts were partially offset by a decrease in cash and cash equivalents and timing of lease renewals. The ratio of current assets to current liabilities was 2.20 to 1.00 at September 30, 2024, compared to 2.12 to 1.00 at September 30, 2023.
The ratio of current assets to current liabilities was 2.26 to 1.00 at September 30, 2025, compared to 2.20 to 1.00 at September 30, 2024.
BSG's net sales increase was primarily driven by an increase in comparable sales, reflecting expanded distribution, new brand innovation and improving salon demand trends, partially offset by the impact of store closures and the unfavorable impact from foreign currency exchange rates. Gross Profit SBS .
BSG's net sales decrease was primarily from the negative impacts from foreign exchange rates and the impacts of net store closures over the past 12 months, partially offset by an increase in comparable sales.
Interest Expense The increase in interest expense was primarily due to the impacts of higher interest rates and debt extinguishment costs, partially offset by lower average outstanding borrowings on our ABL facility during the current year. Additionally, our interest rate swap helped mitigate some of the impacts from higher interest rates on a portion of our term loan B.
Interest Expense The decrease in interest expense was driven by a lower outstanding principle balance and interest rate on our term loan B, a lower average outstanding balance on our ABL facility, and lower losses on debt extinguishment compared to the prior year.
Additionally, unallocated includes costs related to our Fuel for Growth initiative.
Additionally, unallocated includes certain costs related to our Fuel for Growth initiative. - 32 - The Fiscal Year Ended September 30, 2025, compared to the Fiscal Year Ended September 30, 2024 Net Sales Sally .
Gross margin was unchanged at 50.9% compared to the prior fiscal year; • Consolidated operating earnings for the fiscal year decreased $42.3 million, or 13.0%, to $282.7 million.
Gross margin increased 70 basis points to 51.6% compared to the prior fiscal year; • Consolidated operating earnings for the fiscal year increased $45.1 million, or 15.9%, to $327.8 million.
The following table presents the summarized balance sheets information for the Issuers and the Guarantors as of September 30, 2024 and 2023 (in thousands): (in thousands) September 30, 2024 September 30, 2023 Cash and cash equivalents $ 32,817 $ 66,148 Inventory $ 781,512 $ 735,853 Intercompany receivable $ — $ 1,658 Current assets $ 914,686 $ 890,462 Total assets $ 2,085,179 $ 2,076,413 Intercompany payable $ 6,939 $ — Current liabilities $ 479,052 $ 468,202 Total liabilities $ 1,951,874 $ 2,011,075 The following table presents the summarized statement of earnings information for fiscal year 2024 (in thousands): Net sales $ 2,988,889 Gross profit $ 1,540,140 Earnings before provision for income taxes $ 168,476 Net Earnings $ 125,969 Contractual Obligations The following table summarizes our contractual obligations at September 30, 2024 (in thousands): Payments Due by Period Less than 1 year 1-3 years 3-5 years More than 5 years Total Long-term debt obligations, including interest (a) $ 70,387 $ 139,982 $ 138,928 $ 1,082,142 $ 1,431,439 Obligations under operating leases (b) 175,266 270,805 148,465 109,101 703,637 Obligations under finance leases 137 — — — 137 Purchase obligations (c) 33,459 30,094 16,006 — 79,559 Other long-term obligations (d)(e) 8,821 6,028 1,667 1,841 18,357 Total $ 288,070 $ 446,909 $ 305,066 $ 1,193,084 $ 2,233,129 (a) Long-term debt obligations include future interest payments on our debt outstanding as of September 30, 2024.
All transactions and intercompany balances between these combined entities have been eliminated. - 35 - The following table presents the summarized balance sheets information for the Issuers and the Guarantors as of September 30, 2025 and 2024 (in thousands): (in thousands) September 30, 2025 September 30, 2024 Cash and cash equivalents $ 85,360 $ 32,817 Inventory $ 721,975 $ 781,512 Current assets $ 927,667 $ 914,686 Total assets $ 2,177,968 $ 2,085,179 Intercompany payable $ 15,117 $ 6,939 Current liabilities $ 474,079 $ 479,052 Total liabilities $ 1,883,754 $ 1,951,874 The following table presents the summarized statement of earnings information for fiscal year 2025 (in thousands): Net sales $ 2,991,244 Gross profit $ 1,568,101 Earnings before provision for income taxes $ 242,194 Net Earnings $ 180,555 Contractual Obligations The following table summarizes our contractual obligations at September 30, 2025 (in thousands): Payments Due by Period Less than 1 year 1-3 years 3-5 years More than 5 years Total Long-term debt obligations, including interest (a) $ 60,673 $ 120,637 $ 365,836 $ 657,375 $ 1,204,521 Obligations under operating leases (b) 181,034 287,847 161,952 253,220 884,053 Purchase obligations (c) 37,504 48,067 12,841 — 98,412 Other long-term obligations (d)(e) 7,010 6,488 1,979 2,293 17,770 Total $ 286,221 $ 463,039 $ 542,608 $ 912,888 $ 2,204,756 (a) Long-term debt obligations include future interest payments on our debt outstanding as of September 30, 2025.
As a percentage of SBS net sales, SG&A for fiscal year 2024 was 43.8% compared to 42.4% for fiscal year 2023. This increase as a percentage of sales was primarily due to higher labor and other compensation-related expenses, rent expense, depreciation expense and advertising expense. BSG .
As a percentage of Sally net sales, SG&A for fiscal year 2025 was 45.2% compared to 43.8% for fiscal year 2024.
Trends Impacting Our Business Recent global inflationary pressures have slowed from the highs experienced in the past few years, but they continue to influence consumer and stylist shopping behavior as well as the cost for products and services. While inflation eased, our customers have inflation fatigue and remain price sensitive.
Trends Impacting Our Business The macroeconomic environment remains uncertain, continuing to influence global inflationary pressures driven by shifting trade policies and recent tariff volatility. These factors are affecting both consumer and stylist shopping behaviors, as well as the cost of products and services. Although inflation has moderated, our customers are still experiencing inflation fatigue and heightened price sensitivity.