Biggest changeRevenues: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2022 2022 2022 2022 2021 2021 2021 2021 (in thousands) Revenues: Software On-premise software $ 33,627 $ 12,579 $ 16,595 $ 21,686 $ 27,295 $ 15,496 $ 14,452 $ 17,355 Hosted software 4,125 3,914 3,596 3,255 3,088 2,684 2,704 2,600 Software maintenance 5,255 5,063 4,952 4,726 4,612 4,401 4,176 4,105 Professional services 4,812 3,111 3,868 3,414 3,569 1,699 1,720 2,280 Revenue from contracts with customers 47,819 24,667 29,011 33,081 38,564 24,280 23,052 26,340 Software contribution — — 1,000 — — — 1,000 — Total software products and services revenue 47,819 24,667 30,011 33,081 38,564 24,280 24,052 26,340 Drug discovery Drug discovery services 8,450 11,717 8,019 15,241 7,495 5,570 5,732 5,787 Drug discovery contribution 574 596 439 341 111 — — — Total drug discovery 9,024 12,313 8,458 15,582 7,606 5,570 5,732 5,787 Total revenues $ 56,843 $ 36,980 $ 38,469 $ 48,663 $ 46,170 $ 29,850 $ 29,784 $ 32,127 116 Table of Contents Deferred Revenue: As of December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2022 2022 2022 2022 2021 2021 2021 2021 (in thousands) Deferred revenue $ 83,529 $ 65,897 $ 67,545 $ 78,353 $ 85,432 $ 76,318 $ 78,526 $ 78,115 Gross Margin: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2022 2022 2022 2022 2021 2021 2021 2021 Software products and services gross margin 83 % 72 % 76 % 77 % 78 % 73 % 77 % 78 % Stock-Based Compensation: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2022 2022 2022 2022 2021 2021 2021 2021 (in thousands) Stock-based compensation: Cost of revenues: Software products and services $ 580 $ 596 $ 584 $ 485 $ 389 $ 396 $ 382 $ 229 Drug discovery $ 626 $ 764 $ 944 $ 803 $ 626 $ 669 $ 738 $ 428 Research and development $ 3,231 $ 3,026 $ 2,977 $ 2,582 $ 2,157 $ 2,130 $ 1,925 $ 1,228 Sales and marketing $ 867 $ 728 $ 699 $ 524 $ 331 $ 370 $ 362 $ 218 General and administrative $ 4,902 $ 4,750 $ 5,223 $ 4,740 $ 3,953 $ 4,087 $ 3,609 $ 2,263 Total stock-based compensation expense $ 10,206 $ 9,864 $ 10,427 $ 9,134 $ 7,456 $ 7,652 $ 7,016 $ 4,366 Depreciation and Amortization: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2022 2022 2022 2022 2021 2021 2021 2021 (in thousands) Depreciation and amortization: Cost of revenues: Software products and services $ 113 $ 106 $ 118 $ 99 $ 61 $ 56 $ 68 $ 86 Drug discovery $ 97 $ 117 $ 127 $ 112 $ 82 $ 106 $ 167 $ 232 Research and development $ 425 $ 384 $ 351 $ 308 $ 212 $ 163 $ 195 $ 247 Sales and marketing $ 114 $ 101 $ 118 $ 79 $ 65 $ 59 $ 57 $ 66 General and administrative $ 393 $ 399 $ 412 $ 371 $ 232 $ 197 $ 240 $ 256 Total depreciation and amortization expense $ 1,142 $ 1,107 $ 1,126 $ 969 $ 652 $ 581 $ 727 $ 887 Quarterly Revenue Trends On-premise software revenue is subject to seasonality that generally favors the first and fourth quarter of each year, primarily due to the timing of customer renewals for on-premise software arrangements, for which revenue is recognized at a single point in time.
Biggest changeThree Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Revenues: Software products and services $ 68,655 $ 28,904 $ 29,352 $ 32,213 $ 47,819 $ 24,667 $ 30,011 $ 33,081 Drug discovery 5,471 13,665 5,837 32,569 9,024 12,313 8,458 15,582 Total revenues 74,126 42,569 35,189 64,782 56,843 36,980 38,469 48,663 Cost of revenues: Software products and services (1) 8,670 7,034 6,695 7,115 8,098 6,866 7,101 7,511 Drug discovery (1) 7,906 11,896 14,684 11,974 10,041 12,913 14,234 13,169 Total cost of revenues 16,576 18,930 21,379 19,089 18,139 19,779 21,335 20,680 Gross profit 57,550 23,639 13,810 45,693 38,704 17,201 17,134 27,983 Operating expenses: Research and development (1) 51,487 46,833 42,705 40,741 34,542 32,885 31,123 27,822 Sales and marketing (1) 9,950 9,109 9,022 9,145 9,382 7,161 7,428 6,671 General and administrative (1) 25,734 23,890 23,216 26,308 23,318 23,318 22,056 22,133 Total operating expenses 87,171 79,832 74,943 76,194 67,242 63,364 60,607 56,626 Loss from operations (29,621) (56,193) (61,133) (30,501) (28,538) (46,163) (43,473) (28,643) Other (expense) income: (Loss) gain on equity investments (109) — — 147,322 — (3) 11,828 — Change in fair value (8,408) (14,522) 40,654 35,737 (1,493) 5,273 (15,700) (6,164) Other income (expense) 6,626 5,804 4,326 2,937 2,687 1,231 (296) 328 Total other (expense) income (1,891) (8,718) 44,980 185,996 1,194 6,501 (4,168) (5,836) (Loss) income before income taxes (31,512) (64,911) (16,153) 155,495 (27,344) (39,662) (47,641) (34,479) Income tax (benefit) expense (842) (2,887) (20,431) 26,359 (136) 194 33 (28) Net (loss) income (30,670) (62,024) 4,278 129,136 (27,208) (39,856) (47,674) (34,451) Net (loss) income attributable to noncontrolling interest — — — — (1) (3) 12 (11) Net (loss) income attributable to Schrödinger stockholders $ (30,670) $ (62,024) $ 4,278 $ 129,136 $ (27,207) $ (39,853) $ (47,686) $ (34,440) (1) Includes stock-based compensation as indicated in the table located further below. 131 Table of Contents Revenues: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Revenues: Software On-premise software $ 53,947 $ 13,806 $ 16,814 $ 19,944 $ 33,627 $ 12,579 $ 16,595 $ 21,686 Hosted software 6,016 5,463 4,451 4,451 4,125 3,914 3,596 3,255 Software maintenance 5,687 5,752 5,877 5,750 5,255 5,063 4,952 4,726 Professional services 3,005 2,083 2,210 2,068 4,812 3,111 3,868 3,414 Revenue from contracts with customers 68,655 27,104 29,352 32,213 47,819 24,667 29,011 33,081 Software contribution — 1,800 — — — — 1,000 — Total software products and services revenue 68,655 28,904 29,352 32,213 47,819 24,667 30,011 33,081 Drug discovery Drug discovery services 4,955 12,730 5,232 31,803 8,450 11,717 8,019 15,241 Drug discovery contribution 516 935 605 766 574 596 439 341 Total drug discovery revenue 5,471 13,665 5,837 32,569 9,024 12,313 8,458 15,582 Total revenues $ 74,126 $ 42,569 $ 35,189 $ 64,782 $ 56,843 $ 36,980 $ 38,469 $ 48,663 Deferred Revenue: As of December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Deferred revenue $ 65,274 $ 55,415 $ 62,294 $ 71,926 $ 83,529 $ 65,897 $ 67,545 $ 78,353 Gross Margin: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 Software products and services gross margin 87 % 76 % 77 % 78 % 83 % 72 % 76 % 77 % Stock-Based Compensation: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Stock-based compensation: Cost of revenues: Software products and services $ 671 $ 654 $ 625 $ 600 $ 580 $ 596 $ 584 $ 485 Drug discovery $ 585 $ 580 $ 765 $ 699 $ 626 $ 764 $ 944 $ 803 Research and development $ 4,070 $ 4,101 $ 3,807 $ 3,514 $ 3,231 $ 3,026 $ 2,977 $ 2,582 Sales and marketing $ 935 $ 914 $ 941 $ 851 $ 867 $ 728 $ 699 $ 524 General and administrative $ 6,272 $ 6,405 $ 5,635 $ 5,217 $ 4,902 $ 4,750 $ 5,223 $ 4,740 Total stock-based compensation expense $ 12,533 $ 12,654 $ 11,773 $ 10,881 $ 10,206 $ 9,864 $ 10,427 $ 9,134 132 Table of Contents Depreciation and Amortization: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Depreciation and amortization: Cost of revenues: Software products and services $ 124 $ 109 $ 101 $ 112 $ 113 $ 106 $ 118 $ 99 Drug discovery $ 83 $ 110 $ 130 $ 116 $ 97 $ 117 $ 127 $ 112 Research and development $ 710 $ 591 $ 525 $ 518 $ 425 $ 384 $ 351 $ 308 Sales and marketing $ 151 $ 172 $ 141 $ 140 $ 114 $ 101 $ 118 $ 79 General and administrative $ 286 $ 291 $ 268 $ 874 $ 393 $ 399 $ 412 $ 371 Total depreciation and amortization expense $ 1,354 $ 1,273 $ 1,165 $ 1,760 $ 1,142 $ 1,107 $ 1,126 $ 969 Quarterly Revenue Trends On-premise software revenue is subject to seasonality that generally favors the first and fourth quarter of each year, primarily due to the timing of customer renewals for on-premise software arrangements, for which revenue is recognized at a single point in time.