Biggest change($ in thousands) December 31, 2024 December 31, 2023 Nonperforming assets Nonaccrual loans $ 21,008 $ 12,784 Total loans 90 days or more past due and still accruing 294 738 OREO 179 179 Repossessed assets 3,315 — Total nonperforming assets $ 24,796 $ 13,701 As a percent of total loans: Nonaccrual loans 0.44 % 0.28 % As a percent of total loans and OREO: Nonperforming assets 0.52 % 0.30 % As a percent of total assets: Nonaccrual loans 0.34 % 0.21 % Nonperforming assets 0.40 0.23 Deposits The following is a breakdown of the Company’s deposit portfolio at December 31, 2024 and 2023 : December 31, 2024 December 31, 2023 ($ in thousands) Balance % Balance % $ Change % Change Noninterest-bearing demand $ 1,562,815 28.27 % $ 1,258,037 23.36 % $ 304,778 24.23 % Interest-bearing: Demand 978,076 17.69 1,165,546 21.64 (187,470) (16.08) Money market and savings 1,805,884 32.67 1,777,927 33.01 27,957 1.57 Time deposits 1,181,561 21.37 1,184,610 21.99 (3,049) (0.26) Total interest-bearing 3,965,521 71.73 4,128,083 76.64 (162,562) (3.94) Total deposits $ 5,528,336 100.00 % $ 5,386,120 100.00 % $ 142,216 2.64 Total deposits increased $142.2 million, or 2.6%, to $5.53 billion at December 31, 2024 when compared to December 31, 2023.
Biggest changeThe Company will continue to monitor activity for potential increases in the off-balance sheet reserve in future quarters as customers use available liquidity. 43 Deposits The following is a breakdown of the Company’s deposit portfolio at December 31, 2025 and 2024: ($ in thousands) December 31, 2025 December 31, 2024 Balance % of Total Deposits Balance % of Total Deposits $ Change % Change Noninterest-bearing deposits $ 1,587,953 28.69 % $ 1,562,815 28.27 % $ 25,138 1.6 % Interest-bearing deposits: Interest-bearing checking 852,585 15.41 978,076 17.69 (125,491) (12.8) Money market and savings 1,814,928 32.80 1,805,884 32.67 9,044 0.5 Time deposits 1,267,487 22.90 1,181,561 21.37 85,926 7.3 Brokered deposits 10,911 0.20 — — 10,911 * Total interest-bearing 3,945,911 71.31 3,965,521 71.73 (19,610) (0.5) Total deposits $ 5,533,864 100.00 % $ 5,528,336 100.00 % $ 5,528 0.1 ____________________________________ * Not meaningful for comparative purposes Total deposits increased $5.5 million, to $5.53 billion at December 31, 2025 when compared to December 31, 2024.
Refer to Note 1 – “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K for additional details concerning the determination of the ACL on loans.
Refer to Note 1 – “Summary of Significant Accounting Policies” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8 of this Annual Report on Form 10-K for additional details concerning the determination of the ACL on loans.
Pursuant to the supervisory criteria contained in the guidance for identifying instructions with a potential CRE concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied CRE loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied CRE loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential CRE concentration risk.
Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential CRE concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied CRE loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied CRE loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential CRE concentration risk.
The Bank has arrangements with other correspondent banks whereby it has $95.0 million available in federal funds lines of credit and a reverse repurchase agreement available to meet any short-term needs which may not otherwise be funded by the Bank’s portfolio of readily marketable investments that can be converted to cash.
The Bank has arrangements with other correspondent banks whereby it has $95.0 million available in federal funds lines of credit and a reverse repurchase agreement available to meet any short-term needs that may not otherwise be funded by the Bank’s portfolio of readily marketable investments that can be converted to cash.
Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Company to maintain minimum ratios of common equity Tier 1, Tier 1, and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 12.50%.
Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Company to maintain minimum ratios of common equity Tier 1 (“CET1”), Tier 1, and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 12.50%.
The Bank and Company are also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio. The Bank was deemed “well-capitalized” under applicable regulatory capital requirements at December 31, 2024. The Company evaluates capital resources by the ability to maintain adequate regulatory capital ratios.
The Bank and Company are also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio. The Bank was deemed “well-capitalized” under applicable regulatory capital requirements at December 31, 2025. The Company evaluates capital resources by the ability to maintain adequate regulatory capital ratios.
As of December 31, 2024, the Bank and the Company were in compliance with all applicable regulatory capital requirements to which they were subject, and the Bank was classified as “well-capitalized” for purposes of the prompt corrective action regulations. The following tables present the applicable capital ratios for the Company and the Bank as of December 31, 2024 and 2023.
As of December 31, 2025, the Bank and the Company were in compliance with all applicable regulatory capital requirements to which they were subject, and the Bank was classified as “well-capitalized” for purposes of the prompt corrective action regulations. The following tables present the applicable capital ratios for the Company and the Bank as of December 31, 2025 and 2024.
The ACL represents management’s best estimate of expected lifetime credit losses within the Company’s loan portfolio as of the balance sheet date. The ACL is established through a provision for credit losses and is increased by recoveries of loans previously charged off.
Allowance for Credit Losses on Loans The ACL represents management’s best estimate of expected lifetime credit losses within the Company’s loan portfolio as of the balance sheet date. The ACL is established through a provision for credit losses and is increased by recoveries of loans previously charged off.
Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. There were no speculative grade HTM securities at December 31, 2024 or 2023.
Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. There were no speculative grade HTM securities at December 31, 2025 or 2024.
The following table sets forth the aggregate amount and maturity ranges of certificates of deposit with balances of $250,000 or more as of December 31, 2024, as well as the portion that is uninsured.
The following table sets forth the aggregate amount and maturity ranges of certificates of deposit with balances of $250,000 or more as of December 31, 2025, as well as the portion that is uninsured.
Under 1 Year 1 - 5 Years 5 - 10 Years Over 10 Years Total Investment Securities ($ in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Fair Value December 31, 2024 Available for sale U.S.
Under 1 Year 1 - 5 Years 5 - 10 Years Over 10 Years Total Investment Securities ($ in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Fair Value December 31, 2025 Available for sale U.S.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion compares the Company’s financial condition at December 31, 2024 to its financial condition at December 31, 2023 and the results of operations for the years ended December 31, 2024 and 2023.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion compares the Company’s financial condition at December 31, 2025 to its financial condition at December 31, 2024 and the results of operations for the years ended December 31, 2025 and 2024.
The Company’s principal sources of liquidity are cash on hand and dividends received from the Bank. The Bank’s most liquid assets are cash, cash equivalents and federal funds sold. The levels of such assets are dependent upon the Bank’s operating, financing and investment activities at any given time.
Shore Bancshares’ principal sources of liquidity are cash on hand and dividends received from the Bank. The Bank’s most liquid assets are cash, cash equivalents and federal funds sold. The levels of such assets are dependent upon the Bank’s operating, financing and investment activities at any given time.
Securities Sold Under Retail Repurchase Agreements Securities sold under agreements to repurchase are issued in conjunction with cash management services for commercial depositors. There were no securities sold under retail purchase agreements at December 31, 2024 and 2023. Wholesale Funding - Short-Term Borrowings and Brokered Deposits The Company borrows from the FHLB on a short-term basis to meet liquidity needs.
Securities Sold Under Retail Repurchase Agreements Securities sold under agreements to repurchase are issued in conjunction with cash management services for commercial depositors. There were no securities sold under retail purchase agreements at December 31, 2025 and 2024. Wholesale Funding – Short-Term Borrowings The Company borrows from the FHLB on a short-term basis to meet liquidity needs.
See Note 3 – “Investment Securities” in the “Notes to the Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K for additional details on the composition of our investment portfolio.
See Note 2 – “Investment Securities” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8 of this Annual Report on Form 10-K for additional details on the composition of the investment portfolio.
While management makes every effort to utilize the best information available in making its assessment of the ACL estimate, the estimation process is inherently challenging as potential changes in any one factor or input may occur at different rates and/or impact pools of loans in different ways.
While management seeks to utilize the best information available in making its assessment of the ACL estimate, the estimation process is inherently challenging as potential changes in any one factor or input may occur at different rates and/or impact pools of loans in different ways.
Through the FHLB, the Bank had available lendable collateral of approximately $743.6 million and $745.1 million at December 31, 2024 and 2023, respectively. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB of Atlanta.
Through the FHLB, the Bank had available lendable collateral of approximately $788.1 million and $743.6 million at December 31, 2025 and 2024, respectively. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB of Atlanta.
The most significant accounting policies that we follow are presented in Note 1 – “Summary of Significant Accounting Policies” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K.
The Company’s most significant accounting policies are presented in Note 1 – “Summary of Significant Accounting Policies” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8 of this Annual Report on Form 10-K.
At December 31, 2024 and 2023 , 97.1% of the Bank’s carrying value of its investment portfolio consisted of securities issued or guaranteed by U.S. government agencies or government-sponsored agencies. The following tables set forth the weighted-average yields by maturity category of the bond investment portfolio as of December 31, 2024.
At December 31, 2025 and 2024, 98.2% and 97.1%, respectively, of the Bank’s carrying value of its investment portfolio consisted of securities issued or guaranteed by U.S. government agencies or government-sponsored agencies. The following tables set forth the weighted-average yields by maturity category of the bond investment portfolio as of December 31, 2025.
HTM securities that are not rated are agency mortgage-backed securities sponsored by U.S. government agencies, as well as direct obligations of the agencies, with the remainder being sub-debt of other banks. The following table presents the amortized cost of HTM securities based on their lowest publicly available credit rating as of December 31, 2024.
HTM securities that are not rated are agency mortgage-backed securities sponsored by U.S. government agencies, as well as direct obligations of the agencies, with the remainder being sub-debt of other banks. The following tables present the amortized cost of HTM securities based on their lowest publicly available credit rating as of December 31, 2025 and 2024.
LTV estimates for the office CRE loan portfolio are 44 Table of Contents summarized below and LTV collateral values are based on the most recent appraisal, which may vary from the appraised value at loan origination.
LTV estimates for the office CRE loan portfolio are summarized in the table below and LTV collateral values are based on the most recent appraisal, which may vary from the appraised value at loan origination.
Based on management’s going concern evaluation, we believe that there are no conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s or the Bank’s ability to continue as a going concern, within one year of the date of the issuance of the financial statements.
Based on management’s going concern evaluation, management believes that there are no conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date of the issuance of the financial statements.
Management believes that return on average tangible common equity is meaningful because it measures the performance of a business consistently, whether acquired or internally-developed. ROATCE is a non-GAAP measure and may not be comparable to similar non-GAAP measures used by other companies.
Management believes that ROATCE is meaningful because it measures the performance of a business consistently, whether acquired or internally-developed. ROATCE is a non-GAAP measure and may not be comparable to similar non-GAAP measures used by other companies.
Loan-to-value (“LTV”) estimates are less than 50% for $182.3 million, or 36.0%, of the office CRE loan portfolio and greater than 80% for $9.7 million, or 1.9%, of the office CRE loan portfolio. LTV collateral values are based on the most recent appraisal, which varies from the initial loan boarding to interim credit reviews.
Loan-to-value (“LTV”) estimates are less than 50% for $170.5 million, or 35.0%, of the office CRE loan portfolio, and greater than 80% for $9.1 million, or 1.9%, of the office CRE loan portfolio. LTV collateral values are based on the most recent appraisal, which varies from the initial loan boarding to interim credit reviews.
At December 31, 2024 and 2023, the portion of the investment portfolio designated as “available for sale” had a net unrealized holding loss, net of tax, of $7.5 million. 52 Table of Contents LIQUIDITY Liquidity is our ability to meet cash demands as they arise. Cash needs may come from loan demand, deposit withdrawals or acquisition opportunities.
At December 31, 2025 and 2024, the portion of the investment portfolio designated as “available for sale” had an unrealized holding loss, net of tax, of $4.6 million and $7.5 million, respectively. 46 LIQUIDITY Liquidity is our ability to meet cash demands as they arise. Cash needs may come from loan demand, deposit withdrawals or acquisition opportunities.
There were $1.5 million and $1.8 million of amortization of deposits premium, and $926 thousand and $557 thousand of amortization of borrowing fair value adjustment for the years ended December 31, 2024 and 2023, respectively. 38 Table of Contents Rate and Volume Analysis The following table presents changes in interest income and interest expense for the periods indicated.
There were $2.2 million, $1.5 million and $1.8 million of amortization of deposit discounts and $865 thousand, $926 thousand and $557 thousand of amortization of borrowing fair value adjustments for the years ended December 31, 2025, 2024 and 2023, respectively. Rate and Volume Analysis The following table presents changes in interest income and interest expense for the periods indicated.
Year Ended December 31, 2024 Year Ended December 31, 2023 ($ in thousands) Average Balance Interest (1), (4) Yield/Rate Average Balance Interest (1), (4) Yield/Rate Earning assets Loans (2), (3) Commercial real estate $ 2,528,961 $ 144,155 5.70 % $ 1,860,517 $ 99,953 5.37 % Residential real estate 1,318,500 72,636 5.51 981,473 50,244 5.12 Construction 322,978 19,917 6.17 284,238 15,123 5.32 Commercial 220,699 15,625 7.08 185,239 13,647 7.37 Consumer 324,633 16,923 5.21 324,444 15,298 4.72 Credit cards 7,444 694 9.32 3,147 315 10.00 Total loans 4,723,215 269,950 5.72 3,639,058 194,580 5.35 Investment securities Taxable 667,622 19,444 2.91 674,203 16,832 2.50 Tax-exempt 657 30 4.57 663 58 8.75 Federal funds sold — — — 1,899 92 4.84 Interest-bearing deposits 129,410 6,239 4.82 41,032 2,770 6.75 Total earning assets 5,520,904 295,663 5.36 4,356,855 214,332 4.92 Cash and due from banks 46,264 43,555 Other assets 387,852 303,906 Allowance for credit losses (58,089) (40,777) Total assets $ 5,896,931 $ 4,663,539 Interest-bearing liabilities Demand deposits $ 825,773 $ 25,523 3.09 % $ 883,976 $ 20,134 2.28 % Money market and savings deposits 1,690,905 41,202 2.44 1,275,088 20,039 1.57 Time deposits 1,205,411 48,566 4.03 770,370 25,708 3.34 Brokered deposits 12,636 10 0.08 56,101 2,919 5.20 Interest-bearing deposits 3,734,725 115,301 3.09 2,985,535 68,800 2.30 FHLB advances 70,298 3,720 5.29 111,392 5,518 4.95 Subordinated debt and guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS”) 72,907 5,768 7.91 57,708 4,454 7.72 Total interest-bearing liabilities 3,877,930 124,789 3.22 3,154,635 78,772 2.50 Noninterest-bearing deposits 1,454,087 1,043,479 Accrued expenses and other liabilities 39,172 23,635 Stockholders’ equity 525,742 441,790 Total liabilities and stockholders’ equity $ 5,896,931 $ 4,663,539 Net interest income $ 170,874 $ 135,560 Net interest spread 2.14 % 2.42 % Net interest margin (“NIM”) 3.10 % 3.11 % Cost of funds 2.34 % 1.88 % Cost of deposits 2.22 % 1.71 % Cost of debt 6.63 % 5.90 % ____________________________________ 37 Table of Contents (1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.
Year Ended December 31, 2025 2024 2023 ($ in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Earning assets Loans (1), (2), (3) Commercial real estate $ 2,588,913 $ 150,171 5.80 % $ 2,528,961 $ 144,155 5.70 % $ 1,860,517 $ 99,953 5.37 % Residential real estate 1,394,073 76,708 5.50 1,318,500 72,636 5.51 981,473 50,244 5.12 Construction 349,097 22,809 6.53 322,978 19,917 6.17 284,238 15,123 5.32 Commercial 223,949 15,081 6.73 220,699 15,625 7.08 185,239 13,647 7.37 Consumer 291,789 15,697 5.38 324,633 16,923 5.21 324,444 15,298 4.72 Credit cards 5,648 467 8.27 7,444 694 9.32 3,147 315 10.00 Total loans 4,853,469 280,933 5.79 4,723,215 269,950 5.72 3,639,058 194,580 5.35 Investment securities Taxable 665,940 20,378 3.06 667,622 19,444 2.91 674,203 16,832 2.50 Tax-exempt (1) 651 30 4.61 657 30 4.57 663 58 8.75 Federal funds sold — — — — — — 1,899 92 4.84 Interest-bearing deposits 211,859 9,022 4.26 129,410 6,239 4.82 41,032 2,770 6.75 Total earning assets 5,731,919 $ 310,363 5.41 5,520,904 $ 295,663 5.36 4,356,855 $ 214,332 4.92 Cash and due from banks 48,725 46,264 43,555 Other assets 372,846 387,852 303,906 Allowance for credit losses (58,831) (58,089) (40,777) Total assets $ 6,094,659 $ 5,896,931 $ 4,663,539 Interest-bearing liabilities Interest-bearing checking $ 759,395 $ 23,265 3.06 % $ 825,773 $ 25,523 3.09 % $ 883,976 $ 20,134 2.28 % Money market and savings deposits 1,761,503 38,245 2.17 1,690,905 41,202 2.44 1,275,088 20,039 1.57 Time deposits 1,255,797 47,391 3.77 1,205,411 48,566 4.03 770,370 25,708 3.34 Brokered deposits 7,927 302 3.81 12,636 10 0.08 56,101 2,919 5.20 Interest-bearing deposits (4) 3,784,622 109,203 2.89 3,734,725 115,301 3.09 2,985,535 68,800 2.30 FHLB advances 43,068 2,089 4.85 70,298 3,720 5.29 111,392 5,518 4.95 Subordinated debt and Guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS”) (4) 81,828 6,359 7.77 72,907 5,768 7.91 57,708 4,454 7.72 Total interest-bearing liabilities 3,909,518 117,651 3.01 3,877,930 124,789 3.22 3,154,635 78,772 2.50 Noninterest-bearing deposits 1,577,271 1,454,087 1,043,479 Accrued expenses and other liabilities 42,291 39,172 23,635 Stockholders’ equity 565,579 525,742 441,790 Total liabilities and stockholders’ equity $ 6,094,659 $ 5,896,931 $ 4,663,539 Net interest spread 2.40 % 2.14 % 2.42 % Net interest margin 3.36 3.10 3.11 Net interest margin excluding accretion (3) 3.15 2.83 2.90 Cost of funds 2.14 2.34 1.88 Cost of deposits 2.04 2.22 1.71 Cost of debt 6.76 6.63 5.90 ____________________________________ (1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.
As a result of the acquisition of Severn, effective October 31, 2021, the Company acquired Junior Subordinated Debt Securities due in 2035, which had an outstanding principal balance of $20.6 million.
As a result of the merger with Severn Bancorp, Inc., effective October 31, 2021, the Company assumed liability for Junior Subordinated Debt Securities due in 2035, which had an outstanding principal balance of $20.6 million.
December 31, 2024 Tier 1 Leverage Ratio Common Equity Tier 1 Ratio Tier 1 Risk-Based Capital Ratio Total Risk-Based Capital Ratio The Company 8.02 % 9.44 % 10.06 % 12.18 % The Bank 8.58 10.75 10.75 11.97 December 31, 2023 Tier 1 Leverage Ratio Common Equity Tier 1 Ratio Tier 1 Risk-Based Capital Ratio Total Risk-Based Capital Ratio The Company 7.75 % 8.69 % 9.32 % 11.49 % The Bank 8.33 10.02 10.02 11.27 On February 4, 2025, the Company announced that its Board of Directors declared a cash dividend of $0.12 per share, payable on February 28, 2025, to holders of record of shares of common stock as of February 14, 2025.
December 31, 2025 Tier 1 Leverage Ratio Common Equity Tier 1 Ratio Tier 1 Risk-Based Capital Ratio Total Risk-Based Capital Ratio The Company 8.82 % 10.52 % 11.15 % 13.61 % The Bank 9.30 11.75 11.75 13.00 December 31, 2024 Tier 1 Leverage Ratio Common Equity Tier 1 Ratio Tier 1 Risk-Based Capital Ratio Total Risk-Based Capital Ratio The Company 8.02 % 9.44 % 10.06 % 12.18 % The Bank 8.58 10.75 10.75 11.97 On February 18, 2026, the Company announced that its Board of Directors declared a cash dividend of $0.12 per share, payable on March 18, 2026, to holders of record of shares of common stock as of March 4, 2026.
Year Ended December 31, ($ in thousands) 2024 2023 Net income (as reported) $ 43,889 $ 11,228 Return on average common equity 8.35 % 2.54 % Average stockholders’ equity $ 525,742 $ 441,790 Return on Average Tangible Common Equity Return on average tangible common equity is computed by dividing net earnings applicable to common shareholders by average tangible common stockholders’ equity.
Year Ended December 31, ($ in thousands) 2025 2024 2023 Net income $ 59,506 $ 43,889 $ 11,228 ROACE 10.52 % 8.35 % 2.54 % Average stockholders’ equity $ 565,579 $ 525,742 $ 441,790 Return on Average Tangible Common Equity ROATCE is computed by dividing net earnings applicable to common stockholders by average tangible common equity.
At December 31, 2024, the Company’s ACL increased $559 thousand, or 0.97%, to $57.9 million from $57.4 million at December 31, 2023. The increase in the general allowance was primarily due to loan growth, partially offset by favorable economic conditions in 2024.
At December 31, 2025, the Company’s ACL increased $926 thousand, or 1.60%, to $58.8 million from $57.9 million at December 31, 2024. The increase in the general allowance was primarily due to loan growth, partially offset by favorable economic conditions in 2025.
Investment securities, including restricted stock and equity securities, totaled $656.4 million at December 31, 2024, a $9.0 million, or 1.4%, increase compared to $647.3 million at December 31, 2023. At December 31, 2024, AFS securities, carried at fair value, totaled $149.2 million compared to $110.5 million at December 31, 2023.
Investment securities, including restricted stock and equity securities, totaled $659.4 million at December 31, 2025, an increase of $3.0 million, or 0.5%, compared to $656.4 million at December 31, 2024. At December 31, 2025, AFS securities, carried at fair value, totaled $220.4 million, compared to $149.2 million at December 31, 2024.
Average total deposits increased from $4.03 billion at December 31, 2023 to $5.19 billion at December 31, 2024, an increase of $1.16 billion, or 28.79%. The following table sets forth the average balances of deposits and percentage of each major category to total average deposits for the years ended December 31, 2024 and 2023 .
Average total deposits increased from $5.19 billion at December 31, 2024 to $5.36 billion at December 31, 2025, an increase of $173.1 million, or 3.34%. 44 The following table sets forth the average balances of deposits and percentage of each major category to total average deposits for the years ended December 31, 2025 and 2024 .
At December 31, 2024, AFS securities consisted of 82.0% mortgage-backed, 13.5% U.S. government agency securities and 4.4% corporate bonds, compared to 76.0%, 18.5%, and 5.5%, respectively, at December 31, 2023 .
At December 31, 2025, AFS securities consisted of 88.5% mortgage-backed, 9.4% U.S. government agencies and 2.1% corporate bonds, compared to 82.0%, 13.5% and 4.4%, respectively, at December 31, 2024.
Treasury and government agency securities $ 132,560 $ — $ — $ — $ — $ — $ 132,560 Mortgage-backed securities 336,755 — — — — — 336,755 Obligations of states and political entities — 1,465 — — — — 1,465 Other debt securities — — 4,000 4,000 500 2,000 10,500 Total held to maturity securities $ 469,315 $ 1,465 $ 4,000 $ 4,000 $ 500 $ 2,000 $ 481,280 Loans Held for Sale We originate residential mortgage loans for sale on the secondary market, which we have elected to carry at fair value.
Treasury and government agency securities $ 132,560 $ — $ — $ — $ — $ — $ 132,560 Mortgage-backed securities 336,755 — — — — — 336,755 Other debt securities — 1,465 4,000 4,000 500 2,000 11,965 Total held to maturity securities $ 469,315 $ 1,465 $ 4,000 $ 4,000 $ 500 $ 2,000 $ 481,280 Loans Held for Sale The Company originates residential mortgage loans for sale on the secondary market, which are recorded at fair value.
December 31, 2024 ($ in thousands) Liquidity in Use Liquidity Available FHLB secured borrowings (1) $ 56,100 $ 743,568 Unsecured federal fund purchase lines — 95,000 Unpledged assets Cash and cash equivalents n/a 459,851 Investment securities n/a 317,851 Total $ 56,100 $ 1,616,270 (1) The Bank has pledged a portion of the commercial real estate and residential loan portfolio to the FHLB to secure the line of credit. 53 Table of Contents CAPITAL RESOURCES The Bank and the Company are subject to various regulatory capital requirements administered by the federal banking agencies.
December 31, 2025 ($ in thousands) Liquidity in Use Liquidity Available FHLB secured borrowings (1) $ 33,667 $ 788,080 Unsecured federal fund purchase lines — 95,000 Unpledged assets Cash and cash equivalents N/A $ 355,566 Investment securities N/A 314,461 Total $ 33,667 $ 1,553,107 ____________________________________ (1) The Bank has pledged a portion of the commercial real estate and residential loan portfolio to the FHLB to secure the line of credit. 47 CAPITAL RESOURCES The Bank and the Company are subject to various regulatory capital requirements administered by the federal banking agencies.
(2) Excludes loans held for sale of $19.6 million. Office CRE Loan Portfolio The Bank’s office CRE loan portfolio, which includes owner occupied and non-owner occupied CRE loans, was $506.0 million or 10.6% of total loans of $4.77 billion at December 31, 2024.
(2) Excludes loans held for sale of $32.5 million. Office CRE Loan Portfolio The Bank’s office CRE loan portfolio, which includes owner occupied and non-owner occupied CRE loans, was $485.9 million, or 9.9% of total loans of $4.90 billion at December 31, 2025.
See Note 16 – “Regulatory Capital Requirements” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K for further information about the regulatory capital positions of the Bank and Company. The Company provides banking services to customers who do business in the cannabis industry.
See Note 15 – “Regulatory Capital Requirements” in the “Notes to Consolidated Financial Statements” included in Part I, Item 1 of this Annual Report on Form 10-K for further information about the regulatory capital positions of the Bank and the Company.
AFS investment securities are stated at estimated fair value based on market prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as AOCI (loss), a separate component of stockholders’ equity.
AFS investment securities are stated at estimated fair value based on market prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates.
For additional details, see “Reconciliation of Non-GAAP Measures.” The increase in net income in 2024 compared to 2023 was primarily due to higher net interest income driven by loan growth in 2024, and a lower provision for credit losses.
For additional details, see “Reconciliation of Non-GAAP Measures.” The increase in net income in 2025 compared to 2024 was primarily due to higher net interest income (“NII”) driven by loan growth in 2025 coupled with loans and deposits repricing favorably. These were partially offset by a higher provision for credit losses of $3.6 million.
(2) Average loan balances include nonaccrual loans. (3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $16.9 million and $11.8 million of accretion interest on loans for the years ended December 31, 2024 and 2023, respectively.
(2) Average loan balances include nonaccrual loans. (3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies for the ACL on loans, loans acquired in a business combination, and income taxes are critical accounting policies.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policy for the allowance for credit losses (“ACL”) on loans is a critical accounting policy.
There were no short-term borrowings outstanding at December 31, 2024 and 2023. The Company’s wholesale funding increased $5.5 million, which includes FHLB advances and brokered deposits, from $44.5 million in brokered deposits at December 31, 2023 to $50.0 million in FHLB advances at December 31, 2024.
There were no short-term borrowings outstanding as of December 31, 2025 and 2024. The Company’s wholesale funding, which includes FHLB advances and brokered deposits, was $10.9 million and $50.0 million at December 31, 2025 and 2024, respectively.
At December 31, 2024, the Bank had approximately $1.47 billion of available liquidity, including $459.9 million in cash and cash equivalents, $317.9 million in unpledged securities, $743.6 million in secured borrowing capacity at the FHLB of Atlanta, partially offset by FHLB advances and a letter of credit of $50.0 million and $6.1 million, respectively.
At December 31, 2025, the Bank had approximately $1.42 billion of available liquidity, including $355.6 million in cash and cash equivalents, $314.5 million in unpledged securities and $788.1 million in secured borrowing capacity at the FHLB of Atlanta, partially offset by a letter of credit of $33.7 million.
This discussion should be read in conjunction with the consolidated financial statements and the notes thereto included in Part II, Item 8. of this Annual Report on Form 10-K. CRITICAL ACCOUNTING POLICIES The Company’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates.
This discussion should be read in conjunction with the consolidated financial statements and the notes thereto included in Part II, Item 8 of this Annual Report on Form 10-K.
The Company’s return on average assets, return on average common equity and return on average tangible common equity were 0.74%, 8.35% and 13.00%, respectively, for the year ended December 31, 2024, compared to 0.24%, 2.54% and 7.74%, respectively, for the year ended December 31, 2023.
The Company’s return on average assets, return on average common equity and return on average tangible common equity were 0.98%, 10.52% and 14.09%, respectively, for the year ended December 31, 2025, compared to 0.74%, 8.35% and 12.21%, respectively, for the year ended December 31, 2024.
Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.
These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.
At December 31, 2024, 23.7% of the portfolio of debt securities was classified as AFS and 76.3% was classified as HTM, compared to 17.7% and 82.3% respectively, at December 31, 2023.
We have the intent and ability to hold such securities until maturity. At December 31, 2025, 34.7% of the portfolio of debt securities was classified as AFS and 65.3% was classified as HTM, compared to 23.7% and 76.3%, respectively, at December 31, 2024.
At December 31, 2024, HTM securities consisted of 70.0% mortgage-backed, 27.6% U.S. government agency securities, 2.1% other debt securities and 0.3% state and political entities, compared to 69.7%, 28.0%, 2.0% and 0.3%, respectively, at December 31, 2023 .
At December 31, 2025, HTM securities, carried at amortized cost, totaled $414.8 million, compared to $481.1 million at December 31, 2024. At December 31, 2025, HTM securities consisted of 73.1% mortgage-backed, 25.3% U.S. government agency securities and 1.7% other debt securities, compared to 70.0%, 27.6% and 2.5%, respectively, at December 31, 2024.
These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.
This policy is considered critical because it relates to an accounting area that requires the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.
($ in thousands, except per share amounts) December 31, 2024 December 31, 2023 Total assets $ 6,230,763 $ 6,010,918 Less: intangible assets Goodwill 63,266 63,266 Core deposit intangibles 38,311 48,090 Total intangible assets 101,577 111,356 Tangible assets $ 6,129,186 $ 5,899,562 Total common equity $ 541,066 $ 511,135 Less: intangible assets 101,577 111,356 Tangible common equity $ 439,489 $ 399,779 Common shares outstanding at end of period 33,332,177 33,161,532 Common equity to assets 8.68 % 8.50 % Tangible common equity to tangible assets 7.17 6.78 Common book value per share $ 16.23 $ 15.41 Tangible common book value per share 13.19 12.06 56 Table of Contents Return on Average Common Equity Return on average common equity is a financial ratio that measures the profitability of a company in relation to the average stockholders’ equity.
($ in thousands, except per share amounts) December 31, 2025 December 31, 2024 Total assets $ 6,258,818 $ 6,230,763 Less: intangible assets Goodwill 63,266 63,266 Core deposit intangibles 29,722 38,311 Total intangible assets 92,988 101,577 Tangible assets $ 6,165,830 $ 6,129,186 Total common equity $ 589,873 $ 541,066 Less: intangible assets 92,988 101,577 Tangible common equity $ 496,885 $ 439,489 Common shares outstanding at end of period 33,413,503 33,332,177 Common equity to assets 9.42 % 8.68 % Tangible common equity to tangible assets 8.06 7.17 Common book value per share $ 17.65 $ 16.23 Tangible common book value per share 14.87 13.19 49 Return on Average Common Equity ROACE is a financial ratio that measures the profitability of a company in relation to the average stockholders’ equity.
To the extent the adoption of new accounting standards materially affects our financial condition, results of operations or liquidity, the impacts are discussed in the applicable section(s) of this discussion and notes to consolidated financial statements. 34 Table of Contents PERFORMANCE OVERVIEW The Company recorded net income of $43.9 million and $11.2 million for the years ended December 31, 2024 and 2023, respectively.
To the extent the adoption of new accounting standards materially affects our financial condition, results of operations or liquidity, the impacts are discussed in the applicable section(s) of this discussion and notes to consolidated financial statements. 30 RESULTS OF OPERATIONS Summary of Financial Results The Company reported net income for the year ended December 31, 2025 of $59.5 million, or $1.78 diluted earnings per common share, compared to $43.9 million, or $1.32 diluted earnings per common share, for the year ended December 31, 2024.
($ in thousands) December 31, 2024 December 31, 2023 $ Change % Change Common stock, $0.01 par value per share $ 333 $ 332 $ 1 0.3 % Additional paid in capital 358,112 356,007 2,105 0.6 Retained earnings 190,166 162,290 27,876 17.2 Accumulated other comprehensive loss (7,545) (7,494) (51) 0.7 Total stockholders’ equity $ 541,066 $ 511,135 $ 29,931 5.9 We record unrealized holding gains (losses), net of tax, on investment securities available for sale as AOCI (loss), a separate component of stockholders’ equity.
($ in thousands, except per share amounts) December 31, 2025 December 31, 2024 $ Change % Change Common stock, $0.01 par value per share $ 334 $ 333 $ 1 0.3 % Additional paid-in capital 360,554 358,112 2,442 0.7 Retained earnings 233,578 190,166 43,412 22.8 Accumulated other comprehensive loss (4,593) (7,545) 2,952 (39.1) Total stockholders’ equity $ 589,873 $ 541,066 $ 48,807 9.0 We record unrealized holding gains (losses), net of tax, on available for sale investment securities as AOCI (loss), a separate component of stockholders’ equity.
At December 31, 2024, the debt had a balance of $19.0 million, which was presented net of fair value adjustment of $548 thousand. For additional information regarding long-term debt, refer to Note 9 – “Borrowings” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K.
For additional information regarding long-term debt, refer to Note 8 – “Borrowings” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8 of this Annual Report on Form 10-K.
At December 31, 2024 , the fair value of loans held for sale amounted to $19.6 million, compared to $8.8 million at December 31, 2023. When we sell mortgage loans, we make certain representations to the purchaser related to loan ownership, loan compliance and legality, and accurate documentation, among other things.
At December 31, 2025 and 2024, the fair value of loans held for sale amounted to $32.5 million and $19.6 million, respectively. The Bank makes certain representations to purchasers in the sale of mortgage loans related to loan ownership, loan compliance and legality, and accurate documentation.
Of the office CRE loans, $2.3 million are special mention or substandard. Maturity of Loan Portfolio The following table below sets forth the maturities and interest rate sensitivity of the loan portfolio at December 31, 2024. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported as due in one year or less.
There were no other office CRE portfolio charge-offs during 2025. 39 Maturity of Loan Portfolio The following table sets forth the maturities and interest rate sensitivity of the loan portfolio at December 31, 2025. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported as maturing within one year.
If a loan is found to be out of compliance with any of the representations subsequent to the date of purchase, we may be required to repurchase the loan or indemnify the purchaser.
If a loan is found to be out of compliance with any of the representations subsequent to the date of purchase, the Bank may be required to repurchase the loan or indemnify the purchaser. During the year ended December 31, 2025, the Bank repurchased two loans with an aggregate value of $938 thousand.
At December 31, 2024, AFS securities gross unrealized losses were all related to changes in interest rates and were $10.9 million, or less than 1% of total assets and 2% of stockholder’s equity. At December 31, 2024, HTM securities, carried at amortized cost, totaled $481.1 million, compared to $513.2 million at December 31, 2023.
At December 31, 2025, the gross unrealized losses on AFS securities were all related to changes in interest rates and were $7.1 million, or less than 1% of total assets and 2% of total stockholders’ equity. At December 31, 2025, the AOCI (loss) was $4.6 million, compared to $7.5 million at December 31, 2024.
Of the office CRE portfolio balance, 75% was secured by properties in rural or suburban areas with limited exposure to metropolitan cities and 97% were secured by properties with five stories or less. Of the office CRE loans, $33.6 million will mature and $17.5 million will reprice prior to December 31, 2025.
For the office CRE portfolio, at December 31, 2025, the average loan debt-service coverage ratio was 1.7x and the average LTV was 47.6%. Of the office CRE portfolio balance, 80.5% are secured by properties in rural or suburban areas with limited exposure to metropolitan cities and 97.1% are secured by properties with five stories or less.
For information regarding material contractual obligations, please see Note 6 – “Leases” and Note 22 – “Revenue Recognition” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K.
For information regarding material contractual obligations, please see Note 5 – “Leases” and Note 21 – “Revenue Recognition” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8 of this Annual Report on Form 10-K. 45 Long-Term Debt The Company occasionally borrows from the FHLB to meet longer-term liquidity needs, specifically to fund loan growth when liquidity from deposit growth is not sufficient.
The following is a breakdown of the Company’s general and specific allowances as a percentage of total portfolio loans at December 31, 2024 and 2023 : ($ in thousands) December 31, 2024 December 31, 2023 Specific Allowance $ 1,350 $ 923 General Allowance 56,560 56,428 $ 57,910 $ 57,351 Specific Allowance to total gross loans 0.02 % 0.02 % General Allowance total gross loans 1.19 1.22 Allowance to total gross loans 1.21 % 1.24 % Total gross loans $ 4,771,988 $ 4,641,010 ACL as a percentage of loans decreased to 1.21% at December 31, 2024 compared to 1.24% at December 31, 2023.
($ in thousands) December 31, 2025 December 31, 2024 Specific allowance $ 1,056 $ 1,350 General allowance 57,780 56,560 Total allowance for credit losses $ 58,836 $ 57,910 Specific allowance to total gross loans 0.02 % 0.02 % General allowance total gross loans 1.18 1.19 Allowance to total gross loans 1.20 % 1.21 % Total gross loans $ 4,900,302 $ 4,771,988 The ACL as a percentage of loans decreased to 1.20% at December 31, 2025, compared to 1.21% at December 31, 2024.
For FDIC call reporting purposes, reciprocal deposits are classified as brokered deposits when they exceed 20% of a bank’s liabilities or $5.00 billion. Reciprocal deposits increased $354.2 million to $1.65 billion at December 31, 2024, compared to $1.29 billion at December 31, 2023.
The Bank’s uninsured deposits, excluding the market value of pledged collateral, at December 31, 2025 were $786.5 million, or 14.2% of total deposits. For FDIC call reporting purposes, reciprocal deposits are classified as brokered deposits when they exceed 20% of a bank’s liabilities or $5 billion.
At December 31, 2024, there were $160.2 million included in uninsured deposits that the Bank secured using the market value of pledged collateral. The Bank’s uninsured deposits, excluding deposits secured by the market value of pledged collateral, at December 31, 2024 was $745.1 million, or 13.5% of total deposits.
Total estimated uninsured deposits were $937.2 million, or 16.9% of total deposits, at December 31, 2025 and $905.3 million, or 16.4% of total deposits, at December 31, 2024. At December 31, 2025, there were $150.8 million included in uninsured deposits that the Bank secured using the market value of pledged collateral.
At December 31, 2024, the Bank’s medical tenant loans were $138.7 million and government or government contractor tenant loans were $55.0 million, which equaled 27.4% and 10.9%, respectively, of the total office CRE loan portfolio. There were 501 loans in the office CRE portfolio with an average and median loan size of $1.0 million and $375 thousand, respectively.
The Bank’s office CRE loan portfolio included $129.1 million, or 26.6% of total office CRE loans, with medical tenants, and $51.5 million, or 10.6%, of total office CRE loans, with government or government contractor tenants. There were 481 loans in the office CRE loan portfolio with an average and median loan size of $1.0 million and $365 thousand, respectively.
Cash and Cash Equivalents Cash and cash equivalents totaled $459.9 million at December 31, 2024, compared to $372.4 million at December 31, 2023. Total cash and cash equivalents fluctuate due to transactions in process and other liquidity demands.
The ratio of the ACL as a percentage of loans was 1.20% and 1.21% at December 31, 2025 and 2024, respectively. Cash and Cash Equivalents Cash and cash equivalents totaled $355.6 million at December 31, 2025, compared to $459.9 million at December 31, 2024. Total cash and cash equivalents fluctuate due to transactions in process and other liquidity demands.
Net Interest Income Year Ended December 31, ($ in thousands) 2024 2023 $ Change % Change Interest and dividend income Loans, including fees $ 269,631 $ 194,339 $ 75,292 38.74 % Interest and dividends on investment securities 19,468 16,970 2,498 14.72 Interest on deposits with banks 6,239 2,770 3,469 125.23 Total interest and dividend income $ 295,338 $ 214,079 $ 81,259 37.96 Interest expense Deposits $ 115,301 $ 68,800 $ 46,501 67.59 % Short-term borrowings 2,131 5,518 (3,387) (61.38) Long-term debt 7,357 4,454 2,903 65.18 Total interest expense $ 124,789 $ 78,772 $ 46,017 58.42 Taxable-equivalent adjustment 325 253 72 28.46 Tax-equivalent net interest income $ 170,874 $ 135,560 $ 35,314 26.05 % Tax-equivalent net interest income increased $35.3 million to $170.9 million for 2024 compared to $135.6 million for 2023.
Year Ended December 31, ($ in thousands) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Interest and dividend income Loans, including fees $ 280,604 $ 269,631 $ 194,339 4.1 % 38.7 % Interest and dividends on investment securities 20,402 19,468 16,970 4.8 14.7 Interest on deposits with banks 9,022 6,239 2,770 44.6 125.2 Total interest and dividend income $ 310,028 $ 295,338 $ 214,079 5.0 38.0 Interest expense Deposits $ 109,203 $ 115,301 $ 68,800 (5.3) % 67.6 % Short-term borrowings 2,089 2,131 5,518 (2.0) (61.4) Long-term borrowings 6,359 7,357 4,454 (13.6) 65.2 Total interest expense $ 117,651 $ 124,789 $ 78,772 (5.7) 58.4 Taxable-equivalent adjustment $ 335 $ 325 $ 253 3.1 % 28.5 % Taxable-equivalent net interest income $ 192,712 $ 170,874 $ 135,560 12.8 % 26.1 % 32 Average Balances and Yields The following table presents the distribution of the average consolidated balance sheets, interest income, interest expense and annualized yields earned and rates paid for the years ended December 31, 2025, 2024 and 2023.
Net accretion income impacted NIM by 27 bps and 21 bps for the years ended December 31, 2024 and 2023, respectively, which resulted in core NIMs of 2.83% and 2.90% for the same periods Noninterest Income Total noninterest income for 2024 of $31.1 million decreased $2.0 million, or 6.1%, from $33.2 million for 2023.
Net accretion income impacted net interest margin by 21 basis points and 27 basis points for the years ended December 31, 2025 and 2024, respectively, which resulted in NIMs excluding accretion of 3.15% and 2.83% for the same periods.
($ in thousands) Total Uninsured Three months or less $ 80,264 $ 41,514 Over three through 6 months 82,654 37,404 Over 6 through 12 months 195,105 74,836 Over 12 months 16,083 6,333 Total $ 374,106 $ 160,087 Note 8 – “Deposits” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8. of this Annual Report on Form 10-K includes the scheduled contractual maturities of total certificates of deposit of $1.18 billion at December 31, 2024.
December 31, 2025 ($ in thousands) Total Uninsured Three months or less $ 67,271 $ 34,521 Over three through 6 months 136,892 62,642 Over 6 through 12 months 176,053 70,553 Over 12 months 23,290 8,790 Total $ 403,506 $ 176,506 Note 7 – “Deposits” in the “Notes to Consolidated Financial Statements” included in Part II, Item 8 of this Annual Report on Form 10-K includes the scheduled contractual maturities of total certificates of deposit of $1.27 billion at December 31, 2025.
The Company has no business other than holding the stock of the Bank and does not currently have any material funding requirements, except for the payment of dividends on common stock, and the payment of interest on subordinated debentures and subordinated notes, and noninterest expense. 55 Table of Contents USE OF NON-GAAP FINANCIAL MEASURES Statements included in the Management’s Discussion and Analysis of Financial Condition and Results of Operations include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures.
The Company has no business other than holding the stock of the Bank and does not currently have any material funding requirements, except for the payment of dividends on common stock, and the payment of interest on subordinated debentures and subordinated notes, and noninterest expense.
The increase in tax-equivalent net interest income was primarily due to an increase in total interest income of $81.3 million, or 38.0%, which included an increase in interest and fees on loans of $75.3 million, or 38.7%.
The increase in NII was primarily due to an increase in total interest income of $14.7 million, or 5.0%, which included an increase in interest and fees on loans of $11.0 million, or 4.1%, and an increase in interest on deposits with other banks of $2.8 million, or 44.6%.
Net charge-offs amounted to $2.0 million, or 0.06% of average loans for the year ended December 31, 2023 compared to net charge-offs of $4.1 million or 0.09% of average loans for the year ended December 31, 2024. The increase in charge-offs in 2024 were primarily due to the marine portfolio.
The Company recorded a provision for credit losses on loans of $8.4 million for the year ended December 31, 2025 compared to $4.7 million for the year ended December 31, 2024 primarily due to loan growth and net charge-offs, which amounted to $6.6 million, or 0.14% of average loans, for the year ended December 31, 2025 compared to net charge-offs of $4.1 million, or 0.09% of average loans, for the year ended December 31, 2024.
The Bank is required to monitor large deposit relationships and concentration risks in accordance with regulatory guidance. This includes monitoring deposit concentrations and maintaining fund management policies and strategies that take into account potentially volatile concentrations and significant deposits that mature simultaneously.
This includes monitoring deposit concentrations and maintaining fund management policies and strategies that take into account potentially volatile concentrations and significant deposits that mature simultaneously. Regulatory guidance defines a large depositor as a customer or entity that owns or controls 2% or more of the Bank’s total deposits.
The increase in interest and fees on loans was primarily due to the increase in the average balance of loans of $1.08 billion, or 29.8%, and an increase in net accretion income of $5.1 million due to the merger with TCFC (the “merger”).
The increase in interest and fees on loans was primarily due to the increase in the average balance of loans of $130.3 million, or 2.8%, coupled with loans repricing favorably during the year.
The Company was not required to repurchase any loans during the years ended December 31, 2024 or 2023. 42 Table of Contents Loans Held for Investment The following table summarizes the Company’s loan portfolio at December 31, 2024 and 2023 .
No loans were repurchased during the year ended December 31, 2024. 37 Loans Held for Investment The following table summarizes the Company’s loan portfolio at December 31, 2025 and 2024.