Biggest changeSelected Performance Metrics For the Three Months Ended December 31, September 30, June 30, March 31, 2022 2022 2022 2022 Average net daily equivalent production (MBOE per day) 142.9 137.8 146.6 153.3 Lease operating expense (per BOE) $ 5.20 $ 5.64 $ 5.11 $ 4.25 Transportation costs (per BOE) $ 2.86 $ 2.87 $ 2.87 $ 2.74 Production taxes as a percent of oil, gas, and NGL production revenue 4.8 % 4.9 % 5.1 % 4.7 % Ad valorem tax expense (per BOE) $ 0.97 $ 0.93 $ 0.69 $ 0.58 Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE) $ 10.93 $ 11.50 $ 11.60 $ 11.56 General and administrative (per BOE) $ 2.50 $ 2.24 $ 2.12 $ 1.81 ____________________________________________ Note: Amounts may not calculate due to rounding. 43 Overview of Selected Production and Financial Information, Including Trends For the Years Ended December 31, Amount Change Between Percent Change Between 2022 2021 2020 2022/2021 2021/2020 2022/2021 2021/2020 Net production volumes: (1) Oil (MMBbl) 24.0 27.9 23.0 (4.0) 4.9 (14) % 21 % Gas (Bcf) 125.9 108.4 103.9 17.6 4.5 16 % 4 % NGLs (MMBbl) 8.0 5.4 6.1 2.6 (0.7) 49 % (12) % Equivalent (MMBOE) 53.0 51.4 46.4 1.6 4.9 3 % 11 % Average net daily production: (1) Oil (MBbl per day) 65.7 76.5 62.9 (10.8) 13.6 (14) % 22 % Gas (MMcf per day) 345.0 296.9 283.9 48.1 13.0 16 % 5 % NGLs (MBbl per day) 21.9 14.7 16.7 7.2 (2.0) 49 % (12) % Equivalent (MBOE per day) 145.1 140.7 126.9 4.4 13.9 3 % 11 % Oil, gas, and NGL production revenue (in millions): (1) Oil production revenue $ 2,270.1 $ 1,891.8 $ 853.6 $ 378.2 $ 1,038.3 20 % 122 % Gas production revenue 790.9 525.5 187.5 265.4 338.0 51 % 180 % NGL production revenue 285.0 180.6 85.2 104.3 95.4 58 % 112 % Total oil, gas, and NGL production revenue $ 3,345.9 $ 2,597.9 $ 1,126.2 $ 748.0 $ 1,471.7 29 % 131 % Oil, gas, and NGL production expense (in millions): (1) Lease operating expense $ 266.5 $ 225.5 $ 184.2 $ 41.0 $ 41.2 18 % 22 % Transportation costs 150.0 139.4 142.0 10.6 (2.6) 8 % (2) % Production taxes 162.6 121.1 46.1 41.5 75.0 34 % 163 % Ad valorem tax expense 41.7 19.4 18.9 22.3 0.5 115 % 3 % Total oil, gas, and NGL production expense $ 620.9 $ 505.4 $ 391.2 $ 115.5 $ 114.2 23 % 29 % Realized price: Oil (per Bbl) $ 94.67 $ 67.72 $ 37.08 $ 26.95 $ 30.64 40 % 83 % Gas (per Mcf) $ 6.28 $ 4.85 $ 1.80 $ 1.43 $ 3.05 29 % 169 % NGLs (per Bbl) $ 35.66 $ 33.67 $ 13.96 $ 1.99 $ 19.71 6 % 141 % Per BOE $ 63.18 $ 50.58 $ 24.26 $ 12.60 $ 26.32 25 % 108 % Per BOE data: (1) Oil, gas, and NGL production expense: Lease operating expense $ 5.03 $ 4.39 $ 3.97 $ 0.64 $ 0.42 15 % 11 % Transportation costs 2.83 2.71 3.06 0.12 (0.35) 4 % (11) % Production taxes 3.07 2.36 0.99 0.71 1.37 30 % 138 % Ad valorem tax expense 0.79 0.38 0.41 0.41 (0.03) 108 % (7) % Total oil, gas, and NGL production expense $ 11.72 $ 9.84 $ 8.43 $ 1.88 $ 1.41 19 % 17 % Depletion, depreciation, amortization, and asset retirement obligation liability accretion $ 11.40 $ 15.08 $ 16.91 $ (3.68) $ (1.83) (24) % (11) % General and administrative $ 2.16 $ 2.18 $ 2.14 $ (0.02) $ 0.04 (1) % 2 % Derivative settlement gain (loss) (2) $ (13.42) $ (14.58) $ 7.57 $ 1.16 $ (22.15) 8 % (293) % Earnings per share information (in thousands, except per share data): (3) Basic weighted-average common shares outstanding 122,351 119,043 113,730 3,308 5,313 3 % 5 % Diluted weighted-average common shares outstanding 124,084 123,690 113,730 394 9,960 — % 9 % Basic net income (loss) per common share $ 9.09 $ 0.30 $ (6.72) $ 8.79 $ 7.02 2,930 % 104 % Diluted net income (loss) per common share $ 8.96 $ 0.29 $ (6.72) $ 8.67 $ 7.01 2,990 % 104 % 44 ____________________________________________ (1) Amounts and percentage changes may not calculate due to rounding.
Biggest changeSelected Performance Metrics For the Three Months Ended December 31, September 30, June 30, March 31, 2023 2023 2023 2023 Average net daily equivalent production (MBOE per day) 153.5 153.7 154.4 146.4 Lease operating expense (per BOE) $ 5.31 $ 5.08 $ 4.98 $ 5.16 Transportation costs (per BOE) $ 2.08 $ 2.07 $ 2.89 $ 2.81 Production taxes as a percent of oil, gas, and NGL production revenue 4.6 % 4.3 % 4.3 % 4.7 % Ad valorem tax expense (per BOE) $ 0.37 $ 0.70 $ 0.83 $ 0.81 Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE) $ 13.39 $ 13.39 $ 11.23 $ 11.70 General and administrative (per BOE) $ 2.60 $ 2.07 $ 1.96 $ 2.10 ____________________________________________ Note: Amounts may not calculate due to rounding. 44 Overview of Selected Production and Financial Information, Including Trends For the Years Ended December 31, Amount Change Between Percent Change Between 2023 2022 2021 2023/2022 2022/2021 2023/2022 2022/2021 Net production volumes: (1) Oil (MMBbl) 23.8 24.0 27.9 (0.2) (4.0) (1) % (14) % Gas (Bcf) 132.4 125.9 108.4 6.4 17.6 5 % 16 % NGLs (MMBbl) 9.7 8.0 5.4 1.7 2.6 21 % 49 % Equivalent (MMBOE) 55.5 53.0 51.4 2.5 1.6 5 % 3 % Average net daily production: (1) Oil (MBbl per day) 65.1 65.7 76.5 (0.6) (10.8) (1) % (14) % Gas (MMcf per day) 362.7 345.0 296.9 17.6 48.1 5 % 16 % NGLs (MBbl per day) 26.4 21.9 14.7 4.5 7.2 21 % 49 % Equivalent (MBOE per day) 152.0 145.1 140.7 6.9 4.4 5 % 3 % Oil, gas, and NGL production revenue (in millions): (1) Oil production revenue $ 1,813.8 $ 2,270.1 $ 1,891.8 $ (456.3) $ 378.2 (20) % 20 % Gas production revenue 327.9 790.9 525.5 (463.0) 265.4 (59) % 51 % NGL production revenue 222.2 285.0 180.6 (62.7) 104.3 (22) % 58 % Total oil, gas, and NGL production revenue $ 2,363.9 $ 3,345.9 $ 2,597.9 $ (982.0) $ 748.0 (29) % 29 % Oil, gas, and NGL production expense (in millions): (1) Lease operating expense $ 284.8 $ 266.5 $ 225.5 $ 18.3 $ 41.0 7 % 18 % Transportation costs 136.2 150.0 139.4 (13.8) 10.6 (9) % 8 % Production taxes 105.1 162.6 121.1 (57.5) 41.5 (35) % 34 % Ad valorem tax expense 37.4 41.7 19.4 (4.3) 22.3 (10) % 115 % Total oil, gas, and NGL production expense $ 563.5 $ 620.9 $ 505.4 $ (57.4) $ 115.5 (9) % 23 % Realized price: Oil (per Bbl) $ 76.28 $ 94.67 $ 67.72 $ (18.39) $ 26.95 (19) % 40 % Gas (per Mcf) $ 2.48 $ 6.28 $ 4.85 $ (3.80) $ 1.43 (61) % 29 % NGLs (per Bbl) $ 23.02 $ 35.66 $ 33.67 $ (12.64) $ 1.99 (35) % 6 % Per BOE $ 42.60 $ 63.18 $ 50.58 $ (20.58) $ 12.60 (33) % 25 % Per BOE data: (1) Oil, gas, and NGL production expense: Lease operating expense $ 5.13 $ 5.03 $ 4.39 $ 0.10 $ 0.64 2 % 15 % Transportation costs 2.46 2.83 2.71 (0.37) 0.12 (13) % 4 % Production taxes 1.89 3.07 2.36 (1.18) 0.71 (38) % 30 % Ad valorem tax expense 0.67 0.79 0.38 (0.12) 0.41 (15) % 108 % Total oil, gas, and NGL production expense (1) $ 10.16 $ 11.72 $ 9.84 $ (1.56) $ 1.88 (13) % 19 % Depletion, depreciation, amortization, and asset retirement obligation liability accretion $ 12.44 $ 11.40 $ 15.08 $ 1.04 $ (3.68) 9 % (24) % General and administrative $ 2.18 $ 2.16 $ 2.18 $ 0.02 $ (0.02) 1 % (1) % Net derivative settlement gain (loss) (2) $ 0.49 $ (13.42) $ (14.58) $ 13.91 $ 1.16 104 % 8 % Earnings per share information (in thousands, except per share data): (3) Basic weighted-average common shares outstanding 118,678 122,351 119,043 (3,673) 3,308 (3) % 3 % Diluted weighted-average common shares outstanding 119,240 124,084 123,690 (4,844) 394 (4) % — % Basic net income per common share $ 6.89 $ 9.09 $ 0.30 $ (2.20) $ 8.79 (24) % 2,930 % Diluted net income per common share $ 6.86 $ 8.96 $ 0.29 $ (2.10) $ 8.67 (23) % 2,990 % 45 ____________________________________________ (1) Amounts and percentage changes may not calculate due to rounding.
Further demonstrating our commitment to sustainable operations and environmental stewardship, compensation for our executives and eligible employees under our long-term incentive plan, and compensation for all employees under our short-term incentive plan is calculated based on, in part, certain Company-wide, performance-based metrics that include key financial, operational, and environmental, health, and safety measures.
Further demonstrating our commitment to sustainable operations and environmental stewardship, compensation for our executives and eligible employees under our long-term incentive plan, and compensation for all employees under our short-term incentive plan is calculated based on, in part, certain Company-wide, performance-based metrics that include key financial, operational, environmental, health, and safety measures.
Average net daily equivalent production, production revenue, and production expense The following table presents the changes in our average net daily equivalent production, production revenue, and production expense, by area, between the years ended December 31, 2022, and 2021: Net Equivalent Production Increase (Decrease) Production Revenue Increase Production Expense Increase (MBOE per day) (in millions) (in millions) Midland Basin (13.0) $ 222.0 $ 55.5 South Texas 17.3 526.0 60.0 Total 4.4 $ 748.0 $ 115.5 ____________________________________________ Note: Amounts may not calculate due to rounding.
The following table presents the changes in our average net daily equivalent production, production revenue, and production expense, by area, between the years ended December 31, 2022, and 2021: Net Equivalent Production Increase (Decrease) Production Revenue Increase Production Expense Increase (MBOE per day) (in millions) (in millions) Midland Basin (13.0) $ 222.0 $ 55.5 South Texas 17.3 526.0 60.0 Total 4.4 $ 748.0 $ 115.5 ____________________________________________ Note: Amounts may not calculate due to rounding.
Cash flows provided by our operating activities, proceeds received from divestitures of properties, capital markets activities including open market debt repurchases, debt redemptions, repayment of scheduled debt maturities, our capital expenditures, including acquisitions, and other financing activities, all impact the amount we borrow under our revolving credit facility.
Cash flows provided by our operating activities, proceeds received from divestitures of properties, capital markets activities including open market debt repurchases, debt redemptions, repayment of scheduled debt maturities, other financing activities, and our capital expenditures, including acquisitions, all impact the amount we borrow under our revolving credit facility.
The rates disclosed in 50 the above table do not reflect certain amounts associated with the repurchase or redemption of Senior Notes, such as the accelerated expense recognition of the unamortized deferred financing costs and unamortized discounts, as these amounts are netted against the associated gain or loss on extinguishment of debt.
The rates disclosed in the above table do not reflect certain amounts associated with the repurchase or redemption of Senior Notes, such as the accelerated expense recognition of the unamortized deferred financing costs and unamortized discounts, as these amounts are netted against the associated gain or loss on extinguishment of debt.
Uses of Cash We use cash for the development, exploration, and acquisition of oil and gas properties; for the payment of operating and general and administrative costs, income taxes, dividends, and debt obligations, including interest and early repayments or redemptions; and for repurchases of shares of our common stock under the Stock Repurchase Program.
Uses of Cash We use cash for the development, exploration, and acquisition of oil and gas properties; for the payment of operating and general and administrative costs, income taxes, debt obligations, including interest and early repayments or redemptions, dividends, and for repurchases of shares of our outstanding common stock under the Stock Repurchase Program.
We make decisions about the amount of our expected production that we cover by derivatives based on the amount of debt on our balance sheet, the level of capital commitments and long-term obligations we have in place, and the terms and futures prices that are made available by our approved counterparties.
We make 43 decisions about the amount of our expected production that we cover by derivatives based on the amount of debt on our balance sheet, the level of capital commitments and long-term obligations we have in place, and the terms and futures prices that are made available by our approved counterparties.
Please refer to Note 1 – Summary of Significant Accounting Policies and Note 8 – Fair Value Measurements in Part II, Item 8 of this report for discussion of impairments of oil and gas properties recorded for the years ended December 31, 2022, 2021, and 2020. Revenue Recognition.
Please refer to Note 1 – Summary of Significant Accounting Policies and Note 8 – Fair Value Measurements in Part II, Item 8 of this report for discussion of impairments of oil and gas properties recorded for the years ended December 31, 2022, and 2021. Revenue Recognition.
Proved oil and gas properties are evaluated for impairment on a pool-by-pool basis and reduced to fair value when events or changes in circumstances indicate that their carrying amount may not be recoverable.
Proved oil and gas properties are evaluated for impairment on a depletion pool-by-pool basis and reduced to fair value when events or changes in circumstances indicate that their carrying amount may not be recoverable.
Our DD&A rate fluctuates as a result of changes in our production mix, changes in our total estimated proved reserve volumes, changes in capital allocation, impairments, divestiture activity, and carrying cost funding and sharing arrangements with third parties.
Our DD&A rate fluctuates as a result of changes in our production mix, changes in our total estimated proved reserve volumes, changes in capital allocation, impairments, acquisition and divestiture activity, and carrying cost funding and sharing arrangements with third parties.
If commodity prices for the products we produce decline as a result of supply and demand fundamentals associated with geopolitical or macroeconomic events, we may experience additional proved and unproved property impairments in the future.
If commodity prices for the products we produce decline as a result of supply and demand fundamentals associated with geopolitical or macroeconomic events, we may experience proved and unproved property impairments in the future.
We periodically review our capital expenditure budget to assess if changes are necessary based on current and projected cash flows, acquisition and divestiture activities, debt requirements, and other factors.
We periodically review our capital expenditure budget and guidance to assess if changes are necessary based on current and projected cash flows, acquisition and divestiture activities, debt requirements, and other factors.
When we refer to realized oil, gas, and NGL prices below, the disclosed price represents the average price for the respective period, before the effect of derivative settlements.
When we refer to realized oil, gas, and NGL prices below, the disclosed price represents the average price for the respective period, before the effect of net derivative settlements.
To the extent that the interest rate is fixed, interest rate changes will affect the revolving credit facility’s fair value but will not impact results of operations or cash flows.
To the extent that the interest rate is fixed, interest rate changes will affect the revolving credit facility’s fair value but will not affect results of operations or cash flows.
(2) Derivative settlements for the years ended December 31, 2022, 2021, and 2020, are included within the net derivative (gain) loss line item in the accompanying consolidated statements of operations (“accompanying statements of operations”). (3) Please refer to Note 9 - Earnings Per Share in Part II, Item 8 of this report for additional discussion.
(2) Net derivative settlements for the years ended December 31, 2023, 2022, and 2021, are included within the net derivative (gain) loss line item in the accompanying consolidated statements of operations (“accompanying statements of operations”). (3) Please refer to Note 9 – Earnings Per Share in Part II, Item 8 of this report for additional discussion.
As a result of the increase in income before income taxes for the year ended December 31, 2022, compared with 2021, the Company’s permanent items, including excess tax benefits from stock-based compensation and limits on expensing of certain individual’s compensation, had less of an impact on the effective tax rate for the year ended December 31, 2022, compared with 2021.
As a result of the increase in income before income taxes for the year ended December 31, 2022, compared with 2021, our permanent items, including excess tax benefits from stock-based compensation and limits on expensing of certain individual’s compensation, had less of an impact on the effective tax rate for the year ended December 31, 2022, compared with 2021.
Conversely, for the portion of the revolving credit facility that has a floating interest rate, interest rate changes will not affect the fair value but will impact future results of operations and cash flows. Changes in interest rates do not impact the amount of interest we pay on our fixed-rate Senior Notes, but can impact their fair values.
Conversely, for the portion of the revolving credit facility that has a floating interest rate, interest rate changes will not affect the fair value but will affect future results of operations and cash flows. Changes in interest rates do not affect the amount of interest we pay on our fixed-rate Senior Notes, but can affect their fair 53 values.
In accordance with SEC requirements, we based these measures on the unweighted arithmetic average of the first-day-of-the-month price of each month within the trailing 12-month period ended December 31, 2022. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimates.
In accordance with SEC requirements, we based these measures on the unweighted arithmetic average of the first-day-of-the-month price of each month within the trailing 12-month period ended December 31, 2023. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimates.
Our South Texas program benefited from continued successful delineation and development of the Austin Chalk formation in addition to the sustained strong performance of our Eagle Ford shale wells. Our continued success in both our Midland Basin and South Texas programs is attributable to our top-tier assets and our continued commitment to geoscience, technology, and innovation.
Our South Texas program benefited from continued successful delineation and development of the Austin Chalk formation in addition to sustained strong performance of our Eagle Ford shale wells. Our continued success in both our Midland Basin and South Texas programs is attributable to our top-tier assets and technical teams, and our commitment to geoscience, technology, and innovation.
The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both our proved oil and gas properties reflected in our most recent reserve report and commodity derivative contracts, each as determined by our lender group. The next scheduled borrowing base redetermination date is April 1, 2023.
The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both our proved oil and gas properties reflected in our most recent reserve report and commodity derivative contracts, each as determined by our lender group. The next scheduled borrowing base redetermination date is April 1, 2024.
Consequently, we expect to continue experiencing these types of changes. We cannot reasonably predict future commodity prices, although we believe that together, the below analyses provide reasonable information regarding the impact of changes in pricing and trends on total estimated proved reserves.
Consequently, we expect to continue experiencing these types of changes. 55 We cannot reasonably predict future commodity prices, although we believe that together, the below analyses provide reasonable information regarding the impact of changes in pricing and trends on total estimated net proved reserves.
As of December 31, 2022, our outstanding principal amount of fixed-rate debt totaled $1.6 billion and we had no floating-rate debt outstanding. As we had no borrowings under our revolving credit facility during 2022, we had no exposure to variable interest rates during the year ended December 31, 2022.
As of December 31, 2023, our outstanding principal amount of fixed-rate debt totaled $1.6 billion, and we had no floating-rate debt outstanding. As we had no borrowings under our revolving credit facility during 2023, we had no exposure to variable interest rates during the year ended December 31, 2023.
Any such repurchases or redemptions will depend on prevailing market conditions, our liquidity requirements, contractual restrictions or covenants, compliance with securities laws, and other factors. The amounts involved in any such transaction may be material.
Any such repurchases or redemptions will depend on our business strategy, prevailing market conditions, our liquidity requirements, contractual restrictions or covenants, compliance with securities laws, and other factors. The amounts involved in any such transaction may be material.
In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, tax law changes, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future development.
In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, tax law and other regulatory changes, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future development.
It should not be assumed that the standardized measure of discounted future net cash flows (GAAP) or PV-10 (non-GAAP) as of December 31, 2022, is the current market value of our estimated proved reserves.
It should not be assumed that the standardized measure of discounted future net cash flows (GAAP) or PV-10 (non-GAAP) as of December 31, 2023, is the current market value of our estimated proved reserves.
(2) The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of December 31, 2022, and does not include additional impacts to our estimated proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
(2) The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of December 31, 2023, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, as well as the presentation of the outstanding balance, total amount of letters of credit, and available borrowing capacity under the Credit Agreement as of February 9, 2023, December 31, 2022, and December 31, 2021.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, as well as the presentation of the outstanding balance, total amount of letters of credit, and available borrowing capacity under the Credit Agreement as of February 8, 2024, December 31, 2023, and December 31, 2022.
Please refer to Note 1 – Summary of Significant Accounting Policies and Note 10 – Derivative Financial Instruments in Part II, Item 8 of this report for additional discussion. Income Taxes.
Please refer to Note 1 – Summary of Significant Accounting Policies and Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report for additional discussion. Income Taxes.
Our weighted-average interest and weighted-average borrowing rates are impacted by the occurrence and timing of long-term debt issuances and redemptions and the average outstanding balance on our revolving credit facility. Additionally, our weighted-average interest rate is impacted by the fees paid on the unused portion of our aggregate lender commitments.
Our weighted-average interest rate and weighted-average borrowing rate are affected by the occurrence and timing of long-term debt issuances and redemptions and the average outstanding balance on our revolving credit facility. Additionally, our weighted-average interest rate is affected by the fees paid on the unused portion of our aggregate lender commitments.
We were in compliance with all financial and non-financial covenants as of December 31, 2022, and through the filing of this report.
We were in compliance with all financial and non-financial covenants as of December 31, 2023, and through the filing of this report.
Future impairments of proved and unproved properties are difficult to predict; however, based on our commodity price assumptions as of February 9, 2023, we do not expect any material oil and gas property impairments in the first quarter of 2023 resulting from commodity price impacts.
Future impairments of proved and unproved properties are difficult to predict; however, based on our commodity price assumptions as of February 8, 2024, we do not expect any material oil and gas property impairments in the first quarter of 2024 resulting from commodity price impacts.
Total interest expense is impacted by, and can vary based on, the timing and amount of borrowings under our revolving credit facility. Please refer to Overview of Liquidity and Capital Resources below, and to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, including the definition of Senior Notes.
Total interest expense can vary based on the timing and amount of borrowings under our revolving credit facility. Please refer to Overview of Liquidity and Capital Resources below, and to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, including the definition of Senior Notes and 2025 Senior Secured Notes.
(3) The change solely reflects a 10 percent decrease in proved undeveloped reserves as of December 31, 2022, and does not include any additional impacts to our estimated proved reserves.
(3) The change solely reflects a 10 percent decrease in net proved undeveloped reserves as of December 31, 2023, and does not include any additional impacts to our estimated net proved reserves.
A one percent change in our effective tax rate would have changed our calculated income tax expense by approximately $14.0 million for the year ended December 31, 2022. Please refer to Note 1 – Summary of Significant Accounting Policies and Note 4 – Income Taxes in Part II, Item 8 of this report for additional discussion.
A one percent change in our effective tax rate would have changed our calculated income tax expense by approximately $9.1 million for the year ended December 31, 2023. Please refer to Note 1 – Summary of Significant Accounting Policies and Note 4 – Income Taxes in Part II, Item 8 of this report for additional discussion.
Despite any amount of future impairment being difficult to predict, based on our commodity price assumptions as of February 9, 2023, we do not expect any material oil and gas property impairments in the first quarter of 2023 resulting from commodity price impacts.
Despite any amount of future impairment being difficult to predict, based on our commodity price assumptions as of February 8, 2024, we do not expect any material oil and gas property impairments in the first quarter of 2024 resulting from commodity price impacts.
These issues have contributed to inflation, supply chain disruptions, a rise in interest rates, and could have further industry-specific impacts, which may require us to adjust our business plan. The realized prices we receive for our production also depend on numerous factors that are typically beyond our control.
These circumstances have contributed to inflation, instances of supply chain disruptions, and a rise in interest rates, and could have further industry-specific impacts that may require us to adjust our business plan. The realized prices we receive for our production also depend on numerous factors that are typically beyond our control.
Net gain (loss) on extinguishment of debt For the Years Ended December 31, 2022 2021 2020 (in millions) Net gain (loss) on extinguishment of debt $ (67.6) $ (2.1) $ 280.1 48 The redemption of our 2025 Senior Secured Notes during 2022 resulted in a net loss on extinguishment of debt of $67.2 million, which included $33.5 million of premium paid, $26.3 million of accelerated expense recognition of the unamortized debt discount, and $7.4 million of accelerated expense recognition of the unamortized deferred financing costs.
Loss on extinguishment of debt For the Years Ended December 31, 2023 2022 2021 (in millions) Loss on extinguishment of debt $ — $ (67.6) $ (2.1) The redemption of our 2025 Senior Secured Notes during 2022 resulted in a net loss on extinguishment of debt of 49 $67.2 million, which included $33.5 million of premium paid, $26.3 million of accelerated expense recognition of the unamortized debt discount, and $7.4 million of accelerated expense recognition of the unamortized deferred financing costs.
The following table reflects the estimated MMBOE change and percentage change to our total reported estimated proved reserve volumes from the described hypothetical changes: For the year ended December 31, 2022 MMBOE Change Percentage Change 10 percent decrease in SEC pricing (1) (3.7) (1) % Average NYMEX strip pricing as of fiscal year end (2) (14.3) (3) % 10 percent decrease in proved undeveloped reserves (3) (22.0) (4) % ____________________________________________ (1) The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated proved reserve volumes as of December 31, 2022, and does not include additional impacts to our estimated proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
The following table reflects the estimated MMBOE change and percentage change to our total reported estimated proved reserve volumes from the described hypothetical changes: For the year ended December 31, 2023 MMBOE Change Percentage Change 10 percent decrease in SEC pricing (1) (14.3) (2) % Average NYMEX strip pricing as of fiscal year end (2) 2.5 — % 10 percent decrease in net proved undeveloped reserves (3) (26.4) (4) % ____________________________________________ (1) The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated net proved reserve volumes as of December 31, 2023, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
If commodity prices had been 10 percent lower, our net derivative settlements for the year ended December 31, 2022, would have offset the declines in oil, gas, and NGL production revenue by approximately $157.9 million. We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices.
If commodity prices had been 10 percent lower, our net derivative settlements for the year ended December 31, 2023, would have offset the declines in oil, gas, and NGL production revenue by approximately $61.2 million. We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices.
In December 2022, the EPA issued a supplemental proposal to update, strengthen, and expand the 2021 proposed rules. The EPA is expected to finalize the rule in 2023. States are also required to comply with the NAAQS.
In December 2022, the EPA issued a supplemental proposal to update, strengthen, and expand the 2021 proposed rules. The EPA finalized the rule in December 2023. States are also required to comply with the NAAQS.
Our asset portfolio is comprised of high-quality assets in the Midland Basin of West Texas and in the Maverick Basin of South Texas that are capable of generating strong returns in the current macroeconomic environment, and present resilience to commodity price risk.
Our asset portfolio is comprised of high-quality assets in the Midland Basin of West Texas and in the Maverick Basin of South Texas that we believe are capable of generating strong returns in the current macroeconomic environment and provide resilience to commodity price risk and volatility.
Please refer to Comparison of Financial Results and Trends Between 2022 and 2021 and Between 2021 and 2020 for additional discussion of operating expenses. 45 Comparison of Financial Results and Trends Between 2022 and 2021 and Between 2021 and 2020 Please refer to Comparison of Financial Results and Trends Between 2021 and 2020 and Between 2020 and 2019 in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2021 Annual Report on Form 10-K, filed with the SEC on February 25, 2022, for a detailed discussion of certain comparisons of our financial results and trends for the year ended December 31, 2021, compared with the year ended December 31, 2020.
Comparison of Financial Results and Trends Between 2023 and 2022 and Between 2022 and 2021 Please refer to Comparison of Financial Results and Trends Between 2022 and 2021 and Between 2021 and 2020 in 46 Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2022 Annual Report on Form 10-K, filed with the SEC on February 23, 2023, for a detailed discussion of certain comparisons of our financial results and trends for the year ended December 31, 2022, compared with the year ended December 31, 2021.
Please refer to Note 3 - Equity in Part II, Item 8 of this report for additional discussion. During 2022, we redeemed all of the aggregate principal amount outstanding of our 2024 Senior Notes and our 2025 Senior Secured Notes.
During 2022, we redeemed all of the aggregate principal amount outstanding of our 2024 Senior Notes and our 2025 Senior Secured Notes. Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and definitions.
Please refer to Note 8 – Fair Value Measurements in Part II, Item 8 of this report for additional discussion on the fair values of our Senior Notes. The Federal Reserve increased short-term interest rates throughout 2022 and into early 2023. These increases, and any future increases, could impact the cost and our ability to borrow funds.
Please refer to Note 8 – Fair Value Measurements in Part II, Item 8 of this report for additional discussion on the fair values of our Senior Notes. The Federal Reserve increased short-term interest rates during 2023 and 2022. These increases, and any future increases, are likely to increase the cost of and affect our ability to borrow funds.
We continue to manage the duration and level of our drilling and completion service commitments in order to maintain flexibility with regard to our activity level and capital expenditures. Sources of Cash We expect our 2023 capital expenditure and return of capital programs to be funded by cash flows from operations.
We continue to manage the duration and level of our drilling and completion service commitments in order to maintain flexibility with regard to our activity level and capital expenditures. Sources of Cash We expect our 2024 capital expenditure and return of capital programs to be funded with cash flows from operating activities and cash on hand.
Please refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income (loss) and net cash provided by operating activities. • Total estimated proved reserves as of December 31, 2022, increased nine percent from December 31, 2021, to 537.4 MMBOE, of which, 56 percent were liquids (oil and NGLs) and 59 percent were proved developed reserves.
Please refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income and net cash provided by operating activities. • Total estimated net proved reserves as of December 31, 2023, increased 13 percent from December 31, 2022, to 604.9 MMBOE, of which, 58 percent were liquids (oil and NGLs) and 56 percent were proved developed reserves.
Total production expense for the year ended December 31, 2021, increased 29 percent compared with 2020, primarily as a result of increased production taxes and LOE. Please refer to Overview of Selected Production and Financial Information, Including Trends for additional discussion, including discussion of trends on a per BOE basis.
Oil, gas, and NGL production expense for the year ended December 31, 2022, increased 23 percent, compared with 2021, primarily as a result of increased production taxes and LOE. Please refer to Overview of Selected Production and Financial Information, Including Trends above for additional discussion, including discussion of trends on a per BOE basis.
Costs incurred in oil and gas property acquisition, exploration, and development activities, whether capitalized or expensed, are summarized as follows: For the Year Ended December 31, 2022 (in millions) Development costs $ 810.5 Exploration costs 147.0 Acquisitions Proved properties — Unproved properties 4.2 Total, including asset retirement obligations (1) $ 961.7 ____________________________________________ (1) Please refer to the caption Costs Incurred in Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report.
Costs incurred in oil and gas property acquisition, exploration, and development activities, whether capitalized or expensed, are summarized as follows: For the Year Ended December 31, 2023 (in millions) Development costs $ 931.8 Exploration costs 172.6 Acquisitions Proved properties 65.0 Unproved properties 65.6 Total, including asset retirement obligations (1) $ 1,235.0 ____________________________________________ (1) Please refer to the caption Costs Incurred in Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report.
Operational activities during the year ended December 31, 2022, resulted in the following financial and operational results: • Net cash provided by operating activities of $1.7 billion for the year ended December 31, 2022, compared with $1.2 billion for 2021. • Net income of $1.1 billion, or $8.96 per diluted share, for the year ended December 31, 2022, compared with net income of $36.2 million, or $0.29 per diluted share for 2021. • Adjusted EBITDAX, a non-GAAP financial measure, for the year ended December 31, 2022, of $1.9 billion, compared with $1.2 billion for 2021.
Operational activities during the year ended December 31, 2023, resulted in the following: • Net cash provided by operating activities of $1.6 billion, compared with $1.7 billion for 2022. • Net income of $817.9 million, or $6.86 per diluted share, compared with net income of $1.1 billion, or $8.96 per diluted share for 2022. • Adjusted EBITDAX, a non-GAAP financial measure, of $1.7 billion, compared with $1.9 billion for 2022.
Net equivalent production increased three percent for the year ended December 31, 2022, compared with 2021, comprised of a 37 percent increase from our South Texas assets, partially offset by a 14 percent decrease from our Midland Basin assets.
Net equivalent production increased five percent for the year ended December 31, 2023, compared with 2022, comprised of a 20 percent increase from our South Texas assets, partially offset by a seven percent decrease from our Midland Basin assets.
Net cash used in investing activities during the year ended December 31, 2021, was funded by net cash provided by operating activities.
Net cash used in investing activities during the years ended December 31, 2023, 2022, and 2021, was funded by net cash provided by operating activities.
The Environmental, Social and Governance Committee of our Board of Directors oversees, among other things, the development and implementation of the Company’s ESG policies, programs and initiatives, and, together with management, reports to our Board of Directors regarding such matters.
The Environmental, Social and Governance Committee of our Board of Directors oversees, among other things, the effectiveness of our ESG policies, programs and initiatives, monitors and responds to emerging issues, and, together with management, reports to our Board of Directors regarding such matters.
Operating Activities For the Years Ended December 31, Amount Change Between 2022 2021 2020 2022/2021 2021/2020 (in millions) Net cash provided by operating activities $ 1,686.4 $ 1,159.8 $ 790.9 $ 526.6 $ 368.9 Net cash provided by operating activities increased for the year ended December 31, 2022, compared with 2021, primarily as a result of an $833.2 million increase in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes, partially offset by an increase in cash paid for LOE and G&A expense of $70.7 million and an increase of $69.2 million in cash paid on settled derivative trades.
Operating Activities For the Years Ended December 31, Amount Change Between 2023 2022 2021 2023/2022 2022/2021 (in millions) Net cash provided by operating activities $ 1,574.4 $ 1,686.4 $ 1,159.8 $ (112.0) $ 526.6 Net cash provided by operating activities decreased for the year ended December 31, 2023, compared with 2022, primarily as a result of a $937.3 million decrease in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes and an increase of $44.5 million in cash paid for LOE and ad valorem taxes, partially offset by a decrease of $749.3 million in cash paid on settled derivative trades and a $45.5 million decrease in cash paid for interest. 52 Net cash provided by operating activities increased for the year ended December 31, 2022, compared with 2021, primarily as a result of an $833.2 million increase in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes, partially offset by an increase in cash paid for LOE and G&A expense of $70.7 million and an increase of $69.2 million in cash paid on settled derivative trades.
All of our sources of liquidity can be affected by the general conditions of the broader economy, force majeure events, 49 fluctuations in commodity prices, operating costs, interest rate changes, tax law changes, and volumes produced, all of which affect us and our industry. Our credit ratings impact the availability of and cost for us to borrow additional funds.
All of our sources of liquidity can be affected by the general conditions of the broader economy, force majeure events, fluctuations in commodity prices, operating costs, interest rate changes, tax law changes, and volumes produced, all of which affect us and our industry.
As of December 31, 2022, a 10 percent increase or decrease in the forward curves associated with our oil and gas commodity derivative instruments would have changed our net derivative positions for these products by approximately $61.1 million and $1.9 million, respectively.
As of December 31, 2023, a 10 percent increase or decrease in the forward curves associated with our oil, gas, and NGL commodity derivative instruments would have changed our net derivative positions for these products by approximately $30.0 million, $5.2 million, and $0.7 million, respectively.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, including the definitions of Exchange Offers, Old Notes, 2025 Senior Secured Notes, 2022 Senior Notes, and 2024 Senior Notes.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, including the definition of 2025 Senior Secured Notes.
Average net daily equivalent production volumes for the year ended December 31, 2021, increased 11 percent compared with 2020, comprised of a 19 percent increase from our Midland Basin assets, partially offset by a two percent decrease from our South Texas assets.
Average net daily equivalent production volumes for the year ended December 31, 2023, increased five percent compared with 2022, comprised of a 20 percent increase from our South Texas assets, partially offset by a seven percent decrease from our Midland Basin assets.
Please refer to Overview of Selected Production and Financial Information, Including Trends above for discussion of G&A expense.
Please refer to Overview of Selected Production and Financial Information, Including Trends above for discussion of DD&A expense on a per BOE basis.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and definitions.
Please refer to Note 3 – Equity in Part II, Item 8 of this report for additional discussion of our Stock Repurchase Program and Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and definitions related to our debt transactions.
This amount differs from the costs incurred amount of $961.7 million for the year ended December 31, 2022, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, acquisitions of oil and gas properties, and exploration overhead amounts.
This amount differs from the costs incurred amount of $1.2 billion for the year ended December 31, 2023, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, and exploration overhead amounts.
Commodity Price Risk The prices we receive for our oil, gas, and NGL production directly impact our revenue, profitability, access to capital, ability to execute our Stock Repurchase Program and pay dividends, and future rate of growth.
Commodity Price Risk The prices we receive for our oil, gas, and NGL production directly affect our revenue, profitability, access to capital, ability to return capital to our stockholders, and future rate of growth.
While the CAMT is not currently applicable to us, it and other future legislation could reduce our net cash provided by operating activities over time, and could therefore result in a reduction of funding available for the items discussed above.
Current and future legislation could reduce our net cash provided by operating activities over time, and could therefore result in a reduction of funding available for the items discussed above.
Changes to the Internal Revenue Code (“IRC“), such as the CAMT enacted pursuant to the IRA, effective for tax years beginning after December 31, 2022, could increase the corporate income tax rate and could eliminate or reduce current tax deductions for intangible drilling costs, depreciation of equipment costs, and other deductions which currently reduce our taxable income.
Changes to the Internal Revenue Code (“IRC“), could increase the corporate income tax rate and could eliminate or reduce current tax deductions for intangible drilling costs, depreciation of equipment costs, and other deductions which currently reduce our taxable income.
In addition, if we are in default under our revolving credit facility and are unable to obtain a waiver of that default from our lenders, lenders under that facility and under the indentures governing each series of our outstanding Senior Notes, as defined in Note 5 – Long-Term Debt in Part II, Item 8 of this report, would be entitled to exercise all of their remedies for default. 57 The following table provides reconciliations of our net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to adjusted EBITDAX (non-GAAP) for the periods presented: For the Years Ended December 31, 2022 2021 2020 (in thousands) Net income (loss) (GAAP) $ 1,111,952 $ 36,229 $ (764,614) Interest expense 120,346 160,353 163,892 Income tax expense (benefit) 283,818 9,938 (192,091) Depletion, depreciation, amortization, and asset retirement obligation liability accretion 603,780 774,386 784,987 Exploration (1) 50,978 35,346 37,541 Impairment 7,468 35,000 1,016,013 Stock-based compensation expense 18,772 18,819 14,999 Net derivative (gain) loss 374,012 901,659 (161,576) Derivative settlement gain (loss) (710,700) (748,958) 351,261 Net (gain) loss on extinguishment of debt 67,605 2,139 (280,081) Other, net (9,743) 507 5,074 Adjusted EBITDAX (non-GAAP) 1,918,288 1,225,418 975,405 Interest expense (120,346) (160,353) (163,892) Income tax (expense) benefit (283,818) (9,938) 192,091 Exploration (1)(2) (36,810) (35,346) (37,541) Amortization of debt discount and deferred financing costs 10,281 17,275 17,704 Deferred income taxes 269,057 9,565 (192,540) Other, net 1,817 (4,260) (11,874) Net change in working capital (72,063) 117,411 11,591 Net cash provided by operating activities (GAAP) $ 1,686,406 $ 1,159,772 $ 790,944 ____________________________________________ (1) Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items on the accompanying statements of operations.
In addition, if we are in default under our revolving credit facility and are unable to obtain a waiver of that default from our lenders, lenders under that facility and under the indentures governing each series of our outstanding Senior Notes, as defined in Note 5 – Long-Term Debt in Part II, Item 8 of this report, would be entitled to exercise all of their remedies for default. 58 The following table provides reconciliations of our net income (GAAP) and net cash provided by operating activities (GAAP) to adjusted EBITDAX (non-GAAP) for the periods presented: For the Years Ended December 31, 2023 2022 2021 (in thousands) Net income (GAAP) $ 817,880 $ 1,111,952 $ 36,229 Interest expense 91,630 120,346 160,353 Interest income (19,854) (5,774) (1,716) Income tax expense 96,322 283,818 9,938 Depletion, depreciation, amortization, and asset retirement obligation liability accretion 690,481 603,780 774,386 Exploration (1) 55,333 50,978 35,346 Impairment — 7,468 35,000 Stock-based compensation expense 20,250 18,772 18,819 Net derivative (gain) loss (68,154) 374,012 901,659 Net derivative settlement gain (loss) 26,921 (710,700) (748,958) Loss on extinguishment of debt — 67,605 2,139 Other, net 1,497 (3,969) 2,223 Adjusted EBITDAX (non-GAAP) 1,712,306 1,918,288 1,225,418 Interest expense (91,630) (120,346) (160,353) Interest income 19,854 5,774 1,716 Income tax expense (96,322) (283,818) (9,938) Exploration (1) (2) (46,467) (36,810) (35,346) Amortization of debt discount and deferred financing costs 5,486 10,281 17,275 Deferred income taxes 88,256 269,057 9,565 Other, net (12,538) (3,957) (5,976) Net change in working capital (4,551) (72,063) 117,411 Net cash provided by operating activities (GAAP) $ 1,574,394 $ 1,686,406 $ 1,159,772 ____________________________________________ (1) Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items on the accompanying statements of operations.
The markets for oil, gas, and NGLs have been volatile, especially over the last decade, and remain subject to high levels of uncertainty and volatility related to the ongoing conflict between Russia and Ukraine, the economic and trade sanctions that certain countries have imposed on Russia, production output from OPEC+, and the associated potential impacts of these issues on global commodity and financial markets.
The markets for oil, gas, and NGLs have been volatile, especially over the last decade, and remain subject to high levels of uncertainty and volatility related to production output from OPEC+, global shipping channel constraints and disruptions, instability in the Middle East, economic and trade sanctions associated with the wars between Russia and Ukraine and Israel and Hamas, and the potential impacts of these issues on global commodity and financial markets.
For the Years Ended December 31, 2022 2021 2020 MMBOE Change Revisions resulting from performance (11.1) 3.4 3.6 Removal of proved undeveloped reserves no longer in our five-year development plan (19.9) (40.6) (65.0) Revisions resulting from price changes 9.5 37.2 (32.6) Total (21.5) — (94.0) ____________________________________________ Note: Amounts may not calculate due to rounding. 54 As previously noted, commodity prices are volatile and estimates of reserves are inherently imprecise.
For the Years Ended December 31, 2023 2022 2021 MMBOE Change Revisions resulting from performance (1) 37.2 (11.1) 3.4 Removal of net proved undeveloped reserves no longer in our five-year development plan (30.8) (19.9) (40.6) Revisions resulting from price changes (28.4) 9.5 37.2 Total (22.0) (21.5) — ____________________________________________ Note: Amounts may not calculate due to rounding.
The payment and amount of future dividends remains at the discretion of our Board of Directors. Analysis of Cash Flow Changes Between 2022 and 2021 and Between 2021 and 2020 The following tables present changes in cash flows between the years ended December 31, 2022, 2021, and 2020, for our operating, investing, and financing activities.
Analysis of Cash Flow Changes Between 2023 and 2022 and Between 2022 and 2021 The following tables present changes in cash flows between the years ended December 31, 2023, 2022, and 2021, for our operating, investing, and financing activities.
We present certain information on a per BOE basis in order to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
Please refer to Comparison of Financial Results and Trends Between 2023 and 2022 and Between 2022 and 2021 below for additional discussion. We present certain information on a per BOE basis in order to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
The following table presents the changes in our average net daily equivalent production, production revenue, and production expense, by area, between the years ended December 31, 2021, and 2020: Net Equivalent Production Increase (Decrease) Production Revenue Increase Production Expense Increase (MBOE per day) (in millions) (in millions) Midland Basin 14.9 $ 1,148.8 $ 95.0 South Texas (1.0) 322.9 19.2 Total 13.9 $ 1,471.7 $ 114.2 ____________________________________________ Note: Amounts may not calculate due to rounding.
Average net daily equivalent production, production revenue, and production expense The following table presents the changes in our average net daily equivalent production, production revenue, and production expense, by area, between the years ended December 31, 2023, and 2022: Net Equivalent Production Increase (Decrease) Production Revenue Decrease Production Expense Decrease (MBOE per day) (in millions) (in millions) Midland Basin (6.0) $ (726.8) $ (44.3) South Texas 13.0 (255.3) (13.1) Total 6.9 $ (982.0) $ (57.4) ____________________________________________ Note: Amounts may not calculate due to rounding.
General and administrative (“G&A”) expense on a per BOE basis remained relatively flat for the year ended December 31, 2022, compared with 2021. For 2023, we expect G&A expense per BOE and on an absolute basis to increase compared with 2022, primarily as a result of expected increases in compensation expense.
General and administrative (“G&A”) expense on a per BOE basis remained relatively flat for the year ended December 31, 2023, compared with 2022, as an increase in G&A expense on an absolute basis related to compensation expense was mostly offset by an increase in production volumes.
Although we expect cash flows from operations to be sufficient to fund our 2023 programs, we may also use borrowings under our revolving credit facility or raise funds through new debt or equity offerings or from other sources of financing.
We may also use borrowings under our revolving credit facility or raise funds through new debt or equity offerings or from other sources of financing.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion includes forward-looking statements. Please refer to the Cautionary Information about Forward-Looking Statements section of this report for important information about these types of statements. Overview of the Company General Overview Our strategy is to be a premier operator of top-tier oil and gas assets.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion includes forward-looking statements. Please refer to the Cautionary Information about Forward-Looking Statements section of this report for important information about these types of statements.
Interest expense For the Years Ended December 31, 2022 2021 2020 (in millions) Interest expense $ (120.3) $ (160.4) $ (163.9) Interest expense decreased 25 percent for the year ended December 31, 2022, compared with 2021, as a result of the reduction in the aggregate principal amount of our Senior Notes through various transactions in 2022 and 2021.
Interest expense For the Years Ended December 31, 2023 2022 2021 (in millions) Interest expense $ (91.6) $ (120.3) $ (160.4) Interest expense decreased 24 percent for the year ended December 31, 2023, compared with 2022, as a result of the reduction in the aggregate principal amount of our Senior Notes through various transactions in 2022, including the redemption of our 2024 Senior Notes on February 14, 2022, and the redemption of our 2025 Senior Secured Notes on June 17, 2022.
Please refer to Note 3 - Equity in Part II, Item 8 of this report for additional discussion of our Stock Repurchase Program. 52 During the year ended December 31, 2021, we paid $385.3 million, including net premiums, to fund the Tender Offer and the 2022 Senior Notes Redemption, and we received net cash proceeds of $392.8 million from the issuance of our 2028 Senior Notes.
During the year ended December 31, 2021, we paid $385.3 million, including net premiums, to fund the Tender Offer and the 2022 Senior Notes Redemption, and we received net cash proceeds of $392.8 million from the issuance of our 2028 Senior Notes.
The table below presents the disaggregation of our net production volumes by product type for each of our assets for the year ended December 31, 2022: Midland Basin South Texas Total Net production volumes: Oil (MMBbl) 19.1 4.9 24.0 Gas (Bcf) 63.5 62.5 125.9 NGLs (MMBbl) — 8.0 8.0 Equivalent (MMBOE) 29.7 23.2 53.0 Average net daily equivalent (MBOE per day) 81.4 63.7 145.1 Relative percentage 56 % 44 % 100 % ____________________________________________ Note: Amounts may not calculate due to rounding.
The table below presents the disaggregation of our net production volumes by product type for each of our assets for the year ended December 31, 2023: Midland Basin South Texas Total Net production volumes: Oil (MMBbl) 17.5 6.3 23.8 Gas (Bcf) 59.8 72.6 132.4 NGLs (MMBbl) — 9.6 9.7 Equivalent (MMBOE) 27.5 28.0 55.5 Average net daily equivalent (MBOE per day) 75.4 76.7 152.0 Relative percentage 50 % 50 % 100 % ____________________________________________ Note: Amounts may not calculate due to rounding.
These redemptions were made using cash on hand. Additionally, we paid $57.2 million to repurchase and subsequently retire 1,365,255 shares of our common stock under the Stock Repurchase Program, $25.1 million for the net share settlement of employee and director stock awards, and $19.6 million in dividends to our stockholders.
Additionally, we paid $57.2 million, including commission and fees, to repurchase and subsequently retire 1.4 million shares of our common stock under the Stock Repurchase Program, $25.1 million for the net share settlement of employee stock awards, and $19.6 million of dividends paid to our stockholders.
We anticipate volatility in ad valorem tax expense on a per BOE and absolute basis as the valuation of our producing properties changes.
We anticipate volatility in ad valorem tax expense on a per BOE and absolute basis as the valuation of our producing properties changes, which is generally driven by fluctuations in commodity prices, and can be impacted by changes in tax laws.
Income tax (expense) benefit For the Years Ended December 31, 2022 2021 2020 (in millions, except tax rate) Income tax (expense) benefit $ (283.8) $ (9.9) $ 192.1 Effective tax rate 20.3 % 21.5 % 20.1 % The decrease in the effective tax rate for the year ended December 31, 2022, compared with 2021, primarily resulted from the release of the valuation allowance recorded against the derivative deferred tax asset recognized in prior periods.
The decrease in the effective tax rate for the year ended December 31, 2022, compared with 2021, primarily resulted from the release of the valuation allowance recorded against the derivative deferred tax asset recognized in prior periods.
Based on our 2022 production, a 10 percent decrease in our average realized prices for oil, gas, and NGLs, would have reduced our oil, gas, and NGL production revenues by approximately $227.0 million, $79.1 million, and $28.5 million, respectively.
Based on our 2023 production, a 10 percent decrease in our average realized prices for oil, gas, and NGLs, would have reduced our oil, gas, and NGL production revenues by approximately $181.4 million, $32.8 million, and $22.2 million, respectively.
Financial Results of Operations and Additional Comparative Data The tables below provide information regarding selected production and financial information for the three months ended December 31, 2022, and the preceding three quarters: For the Three Months Ended December 31, September 30, June 30, March 31, 2022 2022 2022 2022 (in millions) Production (MMBOE) 13.1 12.7 13.3 13.8 Oil, gas, and NGL production revenue $ 669.3 $ 827.6 $ 990.4 $ 858.7 Oil, gas, and NGL production expense $ 150.7 $ 160.0 $ 165.6 $ 144.7 Depletion, depreciation, amortization, and asset retirement obligation liability accretion $ 143.6 $ 145.9 $ 154.8 $ 159.5 Exploration $ 10.8 $ 14.2 $ 20.9 $ 9.0 General and administrative $ 32.8 $ 28.4 $ 28.3 $ 25.0 Net income $ 258.5 $ 481.2 $ 323.5 $ 48.8 ____________________________________________ Note: Amounts may not calculate due to rounding.
Financial Results of Operations and Additional Comparative Data The tables below provide information regarding selected production and financial information for the three months ended December 31, 2023, and the preceding three quarters: For the Three Months Ended December 31, September 30, June 30, March 31, 2023 2023 2023 2023 (in millions) Production (MMBOE) 14.1 14.1 14.1 13.2 Oil, gas, and NGL production revenue $ 606.9 $ 639.7 $ 546.6 $ 570.8 Oil, gas, and NGL production expense $ 137.3 $ 138.3 $ 145.6 $ 142.3 Depletion, depreciation, amortization, and asset retirement obligation liability accretion $ 189.1 $ 189.4 $ 157.8 $ 154.2 Exploration $ 15.8 $ 10.2 $ 15.0 $ 18.4 General and administrative $ 36.6 $ 29.3 $ 27.5 $ 27.7 Net income $ 247.1 $ 222.3 $ 149.9 $ 198.6 ____________________________________________ Note: Amounts may not calculate due to rounding.