Biggest changeYear Ended December 31, 2024 2023 2022 Reconciliation of Non-GAAP operating income (loss) ( dollars in thousands ) Loss from operations $ (60,356) $ (69,277) $ (51,676) Stock-based compensation expense 84,303 67,704 47,738 Acquisition-related expenses — 4,272 — Amortization of acquired intangible assets 4,851 2,022 — Restructuring charges 3,020 — — Gain on lease modification (1,570) — — Non-GAAP operating income (loss) $ 30,248 $ 4,721 $ (3,938) Non-GAAP Net Income (Loss) We define non-GAAP net income (loss) as GAAP net loss, excluding stock-based compensation expense, acquisition-related expenses and amortization expense associated with the acquired intangible assets from the Tagger acquisition, restructuring charges and non-cash gains from lease modifications.
Biggest changeWe believe non-GAAP operating income provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, acquisition-related expenses, amortization expense, restructuring charges, non-cash losses or gains from lease terminations and modifications, and accretion associated with contingent consideration, which are often unrelated to overall operating performance. 86 Year Ended December 31, 2025 2024 2023 Reconciliation of Non-GAAP operating income ( dollars in thousands ) Loss from operations $ (43,453) $ (60,356) $ (69,277) Stock-based compensation expense 78,719 84,303 67,704 Acquisition-related expenses 1,805 — 4,272 Amortization of acquired intangible assets 6,711 4,851 2,022 Restructuring charges 2,731 3,020 — Loss/(gain) on lease termination and modification 1,175 (1,570) — Accretion associated with contingent consideration 423 — — Non-GAAP operating income $ 48,111 $ 30,248 $ 4,721 Non-GAAP Net Income We define non-GAAP net income as GAAP net loss, excluding stock-based compensation expense, acquisition-related expenses, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisition, restructuring charges, non-cash losses or gains from lease terminations and modifications, and accretion associated with contingent consideration.
Financing Activities Net cash used in financing activities for the year ended December 31, 2024 was $30.3 million, primarily driven by $30.0 million in repayments of the Facility and $2.3 million in payments related to employee withholding taxes as a result of the net settlement of stock-based awards, partially offset by $2.0 million of proceeds under our employee stock purchase plan.
Net cash used in financing activities for the year ended December 31, 2024 was $30.3 million, primarily driven by $30.0 million in repayments of the Facility and $2.3 million in payments related to employee withholding taxes as a result of the net settlement of stock-based awards, partially offset by $2.0 million of proceeds under our employee stock purchase plan.
Determining the period of benefit of requires judgment for which we take into consideration products sold, expected customer life, expected contract renewals, technology life cycle and other factors. The Company assesses the expected period of benefit on an annual basis and whenever events or changes in circumstances occur that could impact the recoverability of these assets.
Determining the period of benefit requires judgment for which we take into consideration products sold, expected customer life, expected contract renewals, technology life cycle and other factors. The Company assesses the expected period of benefit on an annual basis and whenever events or changes in circumstances occur that could impact the recoverability of these assets.
Cost of Revenue and Gross Margin Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Cost of revenue Subscription $ 90,305 $ 75,076 $ 15,229 20 % Professional services and other 1,170 1,192 (22) (2) % Total cost of revenue 91,475 76,268 15,207 20 % Gross profit $ 314,433 $ 257,375 $ 57,058 22 % Gross margin Total gross margin 77 % 77 % The increase in cost of subscription revenue for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Data provider fees $ 8,083 Personnel costs 1,780 Amortization of intangible assets 1,645 Stock-based compensation expense 712 Other 3,009 Subscription cost of revenue $ 15,229 Fees paid to our data providers increased due to higher costs of third-party data utilized in our platform.
Cost of Revenue and Gross Margin Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Cost of revenue Subscription $ 90,305 $ 75,076 $ 15,229 20 % Professional services and other 1,170 1,192 (22) (2) % Total cost of revenue 91,475 76,268 15,207 20 % Gross profit $ 314,433 $ 257,375 $ 57,058 22 % Gross margin Total gross margin 77 % 77 % The increase in cost of subscription revenue for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Data provider fees $ 8,083 Personnel costs 1,780 Amortization of intangible assets 1,645 Stock-based compensation expense 712 Other 3,009 Subscription cost of revenue $ 15,229 82 Fees paid to our data providers increased due to higher costs of third-party data utilized in our platform.
Our future capital requirements will depend on many factors, including our subscription growth rate, subscription renewal activity, billing frequency, the impact of macroeconomic conditions on our customers and our operations, the timing and extent of spending to support our research and development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product offerings, and the continuing market acceptance of our product.
Our future capital requirements will depend on many factors, including our subscription growth rate, subscription renewal activity, billing frequency, the impact of macroeconomic and geopolitical conditions on our customers and our operations, the timing and extent of spending to support our research and development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product offerings, and the continuing market acceptance of our product.
Interest Income, Net Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Interest income, net $ 448 $ 4,267 $ (3,819) (90) % Percentage of total revenue — % 1 % The decrease in interest income, net was primarily driven by higher interest expense from the credit facility, partially offset by lower interest income attributable to a lower balance of marketable securities.
Interest Income, Net Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Interest income, net $ 448 $ 4,267 $ (3,819) (90) % Percentage of total revenue — % 1 % The decrease in interest income, net was primarily driven by higher interest expense from the Facility, partially offset by lower interest income attributable to a lower balance of marketable securities.
Operating across major networks, including X (formerly known as Twitter), Facebook, Instagram, TikTok, Pinterest, LinkedIn, Google, Reddit, Glassdoor and YouTube, and commerce platforms Facebook Shops, Shopify and WooCommerce, we provide organizations with a centralized platform to manage their social media efforts across stakeholders and business functions.
Operating across major networks, including X (formerly known as Twitter), Facebook, Instagram, TikTok, Pinterest, LinkedIn, Google, Reddit, Bluesky, Glassdoor and YouTube, and commerce platforms Facebook Shops, Shopify and WooCommerce, we provide organizations with a centralized platform to manage their social media efforts across stakeholders and business functions.
For equity awards with both service and performance conditions, compensation expense is recognized on a graded vesting basis over the requisite service period once the achievement of the performance condition is considered probable. Assessing whether performance conditions are probable to be achieved and estimating the timing upon which the condition may be achieved requires judgment.
For equity awards with both service and performance conditions, compensation expense is recognized on a graded vesting basis over the requisite service period once the achievement of the 92 performance condition is considered probable. Assessing whether performance conditions are probable to be achieved and estimating the timing upon which the condition may be achieved requires judgment.
The net cash outflow from changes in operating assets and liabilities was primarily the result of a $40.5 million increase in deferred commissions due to the addition of new customers and expansion of the business, a $27.0 million 84 increase in gross accounts receivable and a $3.5 million decrease in operating lease liabilities.
The net cash outflow from changes in operating assets and liabilities was primarily the result of a $40.5 million increase in deferred commissions due to the addition of new customers and expansion of the business, a $27.0 million increase in gross accounts receivable and a $3.5 million decrease in operating lease liabilities.
Sales and Marketing Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Sales and marketing $ 184,122 $ 168,091 $ 16,031 10 % Percentage of total revenue 45 % 50 % 72 The increase in sales and marketing expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Personnel costs $ 22,219 Stock-based compensation expense 1,428 Advertising 1,074 Other 1,545 Sales commission expense (10,235) Sales and marketing $ 16,031 Personnel costs increased primarily as a result of an increase in headcount as we continue to expand our sales teams to grow our customer base.
Sales and Marketing Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Sales and marketing $ 184,122 $ 168,091 $ 16,031 10 % Percentage of total revenue 45 % 50 % 83 The increase in sales and marketing expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Personnel costs $ 22,219 Stock-based compensation expense 1,428 Advertising 1,074 Other 1,545 Sales commission expense (10,235) Sales and marketing $ 16,031 Personnel costs increased primarily as a result of an increase in headcount as we continue to expand our sales teams to grow our customer base.
We believe global demand for our 65 platform and offerings will continue to increase as awareness of our platform in international markets grows. We plan to continue adding to our local sales, customer support and customer success teams in select international markets over time.
We believe global demand for our platform and offerings will continue to increase as awareness of our platform in international markets grows. We plan to continue adding to our local sales, customer support and customer success teams in select international markets over time.
This revenue has historically represented less than 1% of our revenue and is expected to be immaterial for the foreseeable future. Our tiered subscription-based model allows our customers to choose among three core plans to meet their needs. Each plan is licensed on a per user per month basis at prices dependent on the level of features offered.
This revenue has historically represented less than 1% of our revenue and is expected to be immaterial for the foreseeable future. Our tiered subscription-based model allows our customers to choose among four core plans to meet their needs. Each plan is licensed on a per user per month basis at prices dependent on the level of features offered.
We view the number of customers that contribute more than $50,000 in ARR as a measure of our ability to scale with our largest customers and attract more sophisticated organizations. We believe this represents potential for future growth, including expanding within our current customer base. Over time, our largest customers have constituted a greater share of our revenue.
We view the number of customers that contribute $50,000 or more in ARR as a measure of our ability to scale with our largest customers and attract more sophisticated organizations. We believe this represents potential for future growth, including expanding within our current customer base. Over time, our largest customers have constituted a greater share of our revenue.
On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates. The significant accounting policies used in the preparation of our audited financial statements are discussed in Note 1 of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report).
On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates. The significant accounting policies used in the preparation of our audited financial statements are discussed in Note 1 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report).
Our principal uses of cash in recent periods have been to fund operations, pay for acquisitions, invest in marketable securities, pay down the Facility and invest in capital expenditures. We believe our existing cash and cash equivalents will be sufficient to meet our operating and capital needs for at least the next 12 months.
Our principal uses of cash in recent periods have been to fund operations, pay for acquisitions, pay down our Facility and invest in capital expenditures. We believe our existing cash and cash equivalents will be sufficient to meet our operating and capital needs for at least the next 12 months.
Our primary uses of cash from operating activities are for personnel costs across the sales and marketing and research and development departments and hosting costs. Historically, we have generated negative cash flows from operating activities. However, for the years ended December 31, 2024, 2023 and 2022, we generated positive cash flows from operations.
Our primary uses of cash from operating activities are for personnel costs across the sales and marketing and research and development departments and hosting costs. Historically, we have generated negative cash flows from operating activities. However, for the years ended December 31, 2025, 2024 and 2023, we generated positive cash flows from operations.
See Note 1 - “Nature of Operations and Summary of Significant Accounting Policies” of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report) for additional information on the change in accounting estimate.
See Note 1 - “Nature of Operations and Summary of Significant Accounting Policies” of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report) for additional information on the change in accounting estimate.
Business Combinations We account for acquisitions using the acquisition method of accounting, which requires assigning the fair value of purchase consideration to the assets acquired and liabilities assumed at the acquisition date.
Business Combinations We account for acquisitions using the acquisition method of accounting, which requires assigning the fair value of purchase consideration to the assets acquired, liabilities assumed and any contingent consideration at the acquisition date.
The increase in other was primarily driven by hosting fees. 71 Operating Expenses Research and Development Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Research and development $ 102,794 $ 79,550 $ 23,244 29 % Percentage of total revenue 25 % 24 % The increase in research and development expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Personnel costs $ 11,617 Stock-based compensation expense 7,141 Restructuring costs 2,958 Other 1,528 Research and development $ 23,244 Personnel costs and stock-based compensation expense increased primarily as a result of higher headcount within our research and development teams throughout the majority of the year.
Operating Expenses Research and Development Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Research and development $ 102,794 $ 79,550 $ 23,244 29 % Percentage of total revenue 25 % 24 % The increase in research and development expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Personnel costs $ 11,617 Stock-based compensation expense 7,141 Restructuring costs 2,958 Other 1,528 Research and development $ 23,244 Personnel costs and stock-based compensation expense increased primarily as a result of higher headcount within our research and development teams throughout the majority of the year.
General and Administrative Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) General and administrative $ 87,873 $ 79,011 $ 8,862 11 % Percentage of total revenue 22 % 24 % The increase in general and administrative expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Stock-based compensation expense $ 7,318 Personnel costs 5,204 Amortization of intangible assets 965 Other 1,217 Gain on lease modification (1,570) Acquisition-related costs (4,272) General and administrative $ 8,862 Personnel costs increased primarily as a result of an increase in headcount as we continue to invest in our finance, legal and other administrative functions to support the company’s growth. 73 Headcount in the general and administrative organizations throughout 2024 was on average 11% higher than 2023.
General and Administrative Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) General and administrative $ 87,873 $ 79,011 $ 8,862 11 % Percentage of total revenue 22 % 24 % The increase in general and administrative expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change ( in thousands ) Stock-based compensation expense $ 7,318 Personnel costs 5,204 Amortization of intangible assets 965 Other 1,217 Gain on lease modification (1,570) Acquisition-related costs (4,272) General and administrative $ 8,862 Personnel costs increased primarily as a result of an increase in headcount as we continue to invest in our finance, legal and other administrative functions to support the company’s growth.
We view the number of customers that contribute more than $10,000 in ARR as a measure of our ability to scale with our customers and attract larger organizations. We believe this represents potential for future growth, including expanding within our current customer base. Over time, larger customers have constituted a greater share of our revenue.
We view the number of customers that contribute $30,000 or more in ARR as a measure of our ability to scale with our customers and attract larger organizations. We believe this represents potential for future growth, including expanding within our current customer base. Over time, larger customers have constituted a greater share of our revenue.
The excess of the fair value of purchase consideration over the fair value of these assets acquired and liabilities assumed is recorded as goodwill. 87 When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets.
The excess of the fair value of purchase consideration over the fair value of these assets acquired, liabilities assumed and any contingent consideration is recorded as goodwill. When determining the fair values of assets acquired, liabilities assumed and any contingent consideration, management makes significant estimates and assumptions, especially with respect to intangible assets and contingent consideration.
These expenses are comprised of fees paid to data providers, hosted data center costs and personnel costs directly associated with cloud infrastructure, customer success and customer support, including salaries, benefits, bonuses and allocated overhead. These costs also include depreciation expense and amortization expense related to acquired developed technologies that directly benefit sales.
These expenses comprise fees paid to data providers, hosted data center costs and personnel costs directly associated with cloud infrastructure, customer success and customer support, including salaries, benefits, bonuses and allocated overhead. These costs also include depreciation expense and amortization expense related to acquired developed technologies that directly benefit sales.
Non-GAAP Gross Profit We define non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation expense, amortization expense associated with the acquired developed technology from the Tagger acquisition and restructuring charges.
Non-GAAP Gross Profit We define non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation expense, amortization expense associated with the acquired developed technology from the Tagger and NewsWhip acquisitions and restructuring charges.
For this purpose, we define ARR as the annualized revenue run-rate of subscription agreements from all customers as of the last date of the specified period and we define a customer as a unique account, multiple accounts containing a common non-personal email domain, or multiple accounts governed by a single agreement or entity.
For purposes of the below metrics, we define ARR as the annualized revenue run-rate of subscription agreements from all customers as of the last date of the specified period, and we define a customer as a unique account, multiple accounts containing a common non-personal email domain, or multiple accounts governed by a single agreement or entity.
The impact of Tagger’s financial results following the date of acquisition were not significant to Sprout Social’s consolidated financial statements. Refer to Note 4 - Business Combinations of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report) for further discussion. Acquisition of Repustate, Inc.
The impact of Tagger’s financial results following the date of acquisition were not 70 significant to Sprout Social’s consolidated financial statements. Refer to Note 4 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report) for further discussion. Acquisition of Repustate, Inc.
Additional product modules, which offer increased functionality depending on a customer’s needs, can be purchased by the customer on a per user per month basis. We generated revenue of $405.9 million, $333.6 million and $253.8 million during the years ended December 31, 2024, 2023, and 2022, respectively, representing growth of 22% in 2024 and 31% in 2023.
Additional product modules, which offer increased functionality depending on a customer’s needs, can be purchased by the customer on a per user per month basis. We generated revenue of $457.5 million, $405.9 million and $333.6 million during the years ended December 31, 2025, 2024, and 2023, respectively, representing growth of 13% in 2025 and 22% in 2024.
We believe non-GAAP net income (loss) provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, acquisition-related expenses, amortization expense, restructuring charges and non-cash gains from lease modifications, which are often unrelated to overall operating performance.
We believe non-GAAP net income provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, acquisition-related expenses, amortization expense, restructuring charges, non-cash losses or gains from lease terminations and modifications, and accretion associated with contingent consideration, which are often unrelated to overall operating performance.
Refer to Note 8 of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report) for further discussion. As of December 31, 2024, we have non-cancellable contractual obligations related primarily to operating leases and minimum guaranteed purchase commitments for data and services.
Refer to Note 4 and 14 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report) for further discussion. As of December 31, 2025, we have non-cancellable contractual obligations related primarily to operating leases and minimum guaranteed purchase commitments for data and services.
Currently, approximately 30,000 customers across more than 100 countries rely on our platform. Introduced in 2011, our cloud software brings together social messaging, data and workflows in a unified system of record, intelligence and action.
Currently, tens of thousands of customers across more than 100 countries rely on our platform. Introduced in 2011, our cloud software brings together social messaging, data and workflows in a unified system of record, intelligence and action.
We funded the purchase consideration with a combination of cash on hand and $75 million borrowed under the Facility (defined below), which is further described in Note 8 - Revolving Line of Credit of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report).
We funded the purchase consideration with a combination of cash on hand and $75 million borrowed under the Facility (as defined below), which is further described in Note 8 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report).
In 2024, software subscriptions contributed 99% of our revenue. We generated net losses of $62.0 million, $66.4 million and $50.2 million during the years ended December 31, 2024, 2023, and 2022, respectiv ely. Our net losses include stock-based compensation expense of $84.3 million, $67.7 million and $47.7 million in the years ended December 31, 2024, 2023, and 2022, respectively.
In 2025, software subscriptions contributed 99% of our revenue. We generated net losses of $43.3 million, $62.0 million and $66.4 million during the years ended December 31, 2025, 2024, and 2023, respectiv ely. Our net losses include stock-based compensation expense of $78.7 million, $84.3 million and $67.7 million in the years ended December 31, 2025, 2024, and 2023, respectively.
We believe non-GAAP net income (loss) per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, acquisition-related expenses and amortization expense, restructuring charges and non-cash gains from 81 lease modifications, which are often unrelated to overall operating performance.
We believe non-GAAP net income per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, acquisition-related expenses, amortization expense, restructuring charges, non-cash losses or gains from lease terminations and modifications, and 87 accretion associated with contingent consideration, which are often unrelated to overall operating performance.
Investing Activities Net cash provided by investing activities for the year ended December 31, 2024 was $40.7 million, which was primarily due to $45.1 million in proceeds from the maturities of marketable securities, partially offset by $3.0 million in purchases of computer equipment and hardware and the $1.5 million payout of the Repustate acquisition purchase price holdback.
Investing Activities Net cash used in investing activities for the year ended December 31, 2025 was $52.1 million, which was primarily due to $51.8 million paid for the acquisition of NewsWhip and $4.1 million in purchases of computer equipment and hardware, partially offset by $3.8 million in proceeds from the maturities of marketable securities. 90 Net cash provided by investing activities for the year ended December 31, 2024 was $40.7 million, which was primarily due to $45.1 million in proceeds from the maturities of marketable securities, partially offset by $3.0 million in purchases of computer equipment and hardware and the $1.5 million payout of the Repustate acquisition purchase price holdback.
The net cash outflow from changes in operating assets and liabilities was primarily the result of a $30.3 million increase in deferred commissions due to the addition of new customers and expansion of the business, an $11.5 million increase in gross accounts receivable and a $2.9 million decrease in operating lease liabilities.
The net cash outflow from changes in operating assets and liabilities was primarily the result of a $36.3 million increase in deferred commissions due to the addition of new customers and expansion of the business, an $18.3 million increase in gross accounts receivable and a $3.3 million decrease in operating lease liabilities.
In addition, as we continue to focus on expanding our enterprise customer base, we have experienced and expect to continue to experience longer and more expansive average sale cycles and increased pricing pressure, which may be exacerbated by the macroeconomic factors described above. We expect these trends to continue as we remain focused on our most sophisticated customers.
In addition, as we continue to focus on expanding our enterprise customer base, we have experienced and expect to continue to experience longer and more expansive average sale cycles and increased pricing pressure, which may be exacerbated by the macroeconomic and geopolitical factors described above.
As of December 31, 2024 2023 Number of customers contributing more than $50,000 in ARR 1,718 1,399 66 Components of our Results of Operations Revenue Subscription We generate revenue primarily from subscriptions to our social media management platform under a software-as-a-service model.
As of December 31, 2025 2024 Number of customers contributing $50,000 or more in ARR 2,022 1,718 Components of our Results of Operations Revenue Subscription We generate revenue primarily from subscriptions to our social media management platform under a software-as-a-service model.
We plan to increase the dollar amount of our investment in sales and marketing for the foreseeable future, primarily for increased headcount for our sales department. General and Administrative General and administrative expenses primarily consist of personnel expenses associated with our finance, legal, human resources and other administrative employees.
We plan to increase the dollar amount of our investment in sales and marketing for the foreseeable future as we continue to scale the business. General and Administrative General and administrative expenses primarily consist of personnel expenses associated with our finance, legal, human resources and other administrative employees.
Borrowings under the Facility may be designated as SOFR Loans or ABR Loans (each as defined in the Credit Agreement), subject to certain terms and conditions under the Credit Agreement, and bear interest at a rate of either (i) SOFR (subject to a 1.0% floor), plus 0.10%, plus a margin ranging from 2.75% to 3.25% based on the Company’s liquidity or (ii) ABR (subject to a 2.0% floor) plus a margin ranging from 1.75% to 2.25% based on the Company’s liquidity.
Pursuant to the Amended Credit Agreement, borrowings under the Facility may be designated as SOFR Loans or ABR Loans (each as defined in the Amended Credit Agreement), subject to certain terms and conditions under the Amended Credit Agreement, and bear interest at a rate of either (i) SOFR (subject to a 1.0% floor), plus 0.10%, plus a margin ranging from 2.25% to 2.75% based on our consolidated Senior Net Leverage Ratio or (ii) ABR (subject to a 2.0% floor) plus a margin ranging from 1.25% to 1.75% based on our Consolidated Senior Net Leverage Ratio.
For the year ended December 31, 2024, as compared to the year ended December 31, 2023, while our total number of customers decreased, our number of customers contributing over $10,000 in annualized recurring revenue (“ARR”) and $50,000 in ARR increased.
For the year ended December 31, 2025, as compared to the year ended December 31, 2024, while our total number of customers decreased, our number of customers contributing $30,000 or more in annualized recurring revenue (“ARR”) and $50,000 or more in ARR increased.
Non-cash charges primarily consisted of $47.7 million of stock-based compensation expense, $3.9 million of depreciation and intangible asset amortization expense, $18.6 million for amortization of deferred contract acquisition costs, which were primarily commissions, $1.2 million for credit losses on accounts receivable and $1.0 million of amortization of right-of-use, or ROU, operating lease assets.
Non-cash charges primarily consisted of $78.7 million of stock-based compensation expense, $24.1 million for amortization of deferred contract acquisition costs, which were primarily commissions, $10.8 million of depreciation and intangible asset amortization expense, $3.6 million for credit losses on accounts receivable, $1.5 million of amortization of right-of-use, or ROU, operating lease assets and a $1.2 million gain on lease modification.
The following table summarizes our cash flows for the periods presented: Years Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 26,321 $ 6,456 $ 10,668 Net cash provided by (used in) investing activities 40,726 (86,635) (37,672) Net cash provided by (used in) financing activities (30,324) 53,957 (193) Net increase (decrease) in cash, cash equivalents and restricted cash $ 36,723 $ (26,222) $ (27,197) Operating Activities Our largest source of operating cash is cash collections from our customers for subscription services.
The following table summarizes our cash flows for the periods presented: Years Ended December 31, 2025 2024 2023 (in thousands) Net cash provided by operating activities $ 43,427 $ 26,321 $ 6,456 Net cash (used in) provided by investing activities (52,146) 40,726 (86,635) Net cash provided by (used in) financing activities 15,504 (30,324) 53,957 Net increase (decrease) in cash, cash equivalents and restricted cash $ 6,785 $ 36,723 $ (26,222) 89 Operating Activities Our largest source of operating cash is cash collections from our customers for subscription services.
Macroeconomic Conditions 63 As a company with a global footprint, we are subject to risks and exposures caused by significant events and their macroeconomic impacts, including, but not limited to, fluctuations in inflation and interest rates, ongoing overseas conflict, volatility in the capital markets and related market uncertainty.
Macroeconomic and Geopolitical Conditions 69 As a company with a global footprint, we are subject to risks and exposures caused by significant events and their macroeconomic impacts, including, but not limited to, geopolitical instability and uncertainty, fluctuations in inflation, interest rates and currency exchange rates, volatility in the capital markets, tariffs and trade tensions, and related market uncertainty.
Interest Income (Expense), Net Interest income (expense), net consists primarily of interest expense related to the credit facility and is offset by interest income earned on our cash and investment balances. Other Expense, Net Other expense, net consists of foreign currency transaction gains and losses.
Interest Income (Expense), Net Interest income (expense), net consists primarily of interest expense related to the Facility and is offset by interest income earned on our cash and investment balances.
Our gross margin may fluctuate from period to period based on revenue earned, the timing and amount of investments made to expand our hosting capacity, our customer support and professional services teams and in hiring additional personnel, and the impact of acquisitions. We expect our gross profit and gross margin to increase as our business grows over time.
Gross Profit and Gross Margin Gross margin is calculated as gross profit as a percentage of total revenue. Our gross margin may fluctuate from period to period based on revenue earned, the timing and amount of investments made to expand our hosting capacity, our customer support and professional services teams and in hiring additional personnel, and the impact of acquisitions.
Year Ended December 31, 2024 2023 2022 Reconciliation of Non-GAAP gross profit ( dollars in thousands ) Gross Profit $ 314,433 $ 257,375 $ 193,970 Stock-based compensation expense 3,936 3,224 2,491 Amortization of acquired developed technology 2,820 1,175 — Restructuring charges 62 — — Non-GAAP gross profit $ 321,251 $ 261,774 $ 196,461 Non-GAAP Operating Income (Loss) We define non-GAAP operating income (loss) as GAAP loss from operations, excluding stock-based compensation expense, acquisition-related expenses and amortization expense associated with the acquired intangible assets from the Tagger acquisition, restructuring charges and non-cash gains from lease modifications.
Year Ended December 31, 2025 2024 2023 Reconciliation of Non-GAAP gross profit ( dollars in thousands ) Gross Profit $ 354,852 $ 314,433 $ 257,375 Stock-based compensation expense 2,802 3,936 3,224 Amortization of acquired developed technology 3,520 2,820 1,175 Restructuring charges 416 62 — Non-GAAP gross profit $ 361,590 $ 321,251 $ 261,774 Non-GAAP Operating Income We define non-GAAP operating income as GAAP loss from operations, excluding stock-based compensation expense, acquisition-related expenses, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications, and accretion associated with contingent consideration.
International expansion We see international expansion as a meaningful opportunity to grow our platform. Revenue generated from non-U.S. customers during the year ended December 31, 2024 was approximately 27% of our total revenue. We have teams in Ireland, Canada, the United Kingdom, Singapore, India, Australia, the Philippines and Poland to support our growth internationally.
Revenue generated from non-U.S. customers during the year ended December 31, 2025 was approximately 26% of our total revenue. We have teams in Ireland, Canada, the United Kingdom, Singapore, India, Australia, the Philippines and Poland to support our growth internationally.
Year Ended December 31, 2024 2023 2022 Reconciliation of Non-GAAP net income (loss) ( dollars in thousands ) Net loss $ (61,971) $ (66,427) $ (50,240) Stock-based compensation expense 84,303 67,704 47,738 Acquisition-related expenses — 4,272 — Amortization of acquired intangible assets 4,851 2,022 — Restructuring charges 3,020 — — Gain on lease modification (1,570) — — Non-GAAP net income (loss) $ 28,633 $ 7,571 $ (2,502) Non-GAAP Net Income (Loss) per Share We define non-GAAP net income (loss) per share as GAAP net loss per share attributable to common shareholders, basic and diluted, excluding stock-based compensation expense, acquisition-related expenses and amortization expense associated with the acquired intangible assets from the Tagger acquisition, restructuring charges and non-cash gains from lease modifications.
Year Ended December 31, 2025 2024 2023 Reconciliation of Non-GAAP net income ( dollars in thousands ) Net loss $ (43,327) $ (61,971) $ (66,427) Stock-based compensation expense 78,719 84,303 67,704 Acquisition-related expenses 1,805 — 4,272 Amortization of acquired intangible assets 6,711 4,851 2,022 Restructuring charges 2,731 3,020 — Loss/(gain) on lease termination and modification 1,175 (1,570) — Accretion associated with contingent consideration 423 — — Non-GAAP net income $ 48,237 $ 28,633 $ 7,571 Non-GAAP Net Income per Share We define non-GAAP net income per share as GAAP net loss per share attributable to common shareholders, basic and diluted, excluding stock-based compensation expense, acquisition-related expenses, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications, and accretion associated with contingent consideration.
Customers may then expand use-cases between various departments to drive collaboration across their organizations. Our sales and customer success efforts include encouraging organizations to expand use-cases to more fully realize the value from the broader adoption of our platform throughout an organization.
Our sales and customer success efforts include encouraging organizations to expand use-cases to more fully realize the value from the broader adoption of our platform throughout an organization.
We expect this trend to continue for the foreseeable future. 68 Results of Operations The following tables set forth information comparing the components of our results of operations in dollars and as a percentage of total revenue for the periods presented.
Results of Operations The following tables set forth information comparing the components of our results of operations in dollars and as a percentage of total revenue for the periods presented.
Customers contributing over $10,000 in ARR grew 7% versus the prior year and customers contributing over $50,000 in ARR grew 23% versus the prior year. The increase in new customers within the highest tiers was primarily driven by prioritizing our customer success and growth resources towards these customers and continuing to grow our sales force capacity to meet market demand.
The increase in new customers within the highest tiers was primarily driven by prioritizing our customer success and growth resources towards these customers and continuing to grow our sales force capacity to meet market demand.
Customers contributing over $10,000 in ARR grew 31% versus the prior year and customers contributing over $50,000 in ARR grew 44% versus the prior year. The increase in new customers within the highest tiers was primarily driven by prioritizing our customer success and growth resources towards these customers and continuing to grow our sales force capacity to meet market demand.
The increase in new customers within the highest tiers was primarily driven by prioritizing our customer success and growth resources towards these customers and continuing to grow our sales force capacity to meet market demand.
We will continue to invest in enhancing awareness of our brand, creating additional uses for our products and developing more products, features and functionality of existing products, which we believe are vital to achieving increased adoption of our platform.
We intend to continue to invest in enhancing awareness of our brand, creating additional uses for our products and developing more products, features and functionality of existing products, which we believe are vital to achieving increased adoption of our platform. In recent years, we have increased our focus on expanding our customers’ use of our platform over time.
Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations. 88
Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations. Contingent consideration is remeasured to fair value at each reporting date until the contingency is resolved.
Income Tax Provision The income tax provision consists of current and deferred taxes for our United States and foreign jurisdictions. We have historically reported a taxable loss in our most significant jurisdiction, the United States, and have a full valuation allowance against our deferred tax assets related to domestic operations and certain deferred tax assets related to foreign operations.
We have historically reported a taxable loss in our most significant jurisdiction, the United States, and have a full valuation allowance against our deferred tax assets related to domestic operations and certain deferred tax assets related to foreign operations. We expect this trend to continue for the foreseeable future.
The increase in stock-based compensation expense was primarily driven by equity grants made to the executive team. The increase in the amortization expense of intangible assets was primarily driven by the intangible assets recognized as part of the Tagger acquisition in August 2023.
Headcount in the general and administrative organizations throughout 2024 was on average 11% higher than 2023. The increase in stock-based compensation expense was primarily driven by equity grants made to the executive team. The increase in the amortization expense of intangible assets was primarily 84 driven by the intangible assets recognized as part of the Tagger acquisition in August 2023.
Other Expense, Net Years Ended December 31, Change 2023 2022 Amount % ( dollars in thousands ) Other expense, net $ (768) $ (580) $ (188) 32 % Percentage of total revenue — % — % The change in other expense, net was primarily driven by foreign exchange transaction losses. 78 Income Tax (Benefit) Expense Years Ended December 31, Change 2023 2022 Amount % ( dollars in thousands ) Income tax (benefit) expense $ 649 $ 366 $ 283 77 % Percentage of total revenue — % — % The change in income tax (benefit) expense was due to higher earnings in foreign jurisdictions. 79 Non-GAAP Financial Measures In addition to our results determined in accordance with U.S. generally accepted accounting principles, or GAAP, we believe the following non-GAAP measures are useful in evaluating our operating performance.
Income Tax Expense Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Income tax expense $ 670 $ 649 $ 21 3 % Percentage of total revenue — % — % The change in income tax expense was due to higher earnings in foreign jurisdictions. 85 Non-GAAP Financial Measures In addition to our results determined in accordance with U.S. generally accepted accounting principles, or GAAP, we believe the following non-GAAP measures are useful in evaluating our operating performance.
As of December 31, 2024, $25 million remains outstanding under the Credit Agreement. Refer to Note 8 of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report) for further discussion.
As of December 31, 2025, we had an outstanding balance of $40 million under the Amended Credit Agreement. Refer to Note 8 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report) for further discussion.
As of December 31, 2024, the total obligation for operating leases was $22.5 million, of which $4.9 million is expected in the next twelve months. As of December 31, 2024, our purchase commitment for primarily data and services was $11.7 million, of which $7.4 million is expected in the next twelve months.
As of December 31, 2025, the total obligation for operating leases was $17.8 million, of which $3.6 million is expected in the next twelve months. As of December 31, 2025, our purchase commitment for primarily data and services was $115.7 million, of which $86.8 million is expected in the next twelve months.
Years Ended December 31, 2024 2023 2022 (in thousands) Revenue Subscription $ 402,022 $ 330,458 $ 251,213 Professional services and other 3,886 3,185 2,615 Total revenue 405,908 333,643 253,828 Cost of revenue (1) Subscription 90,305 75,076 58,767 Professional services and other 1,170 1,192 1,091 Total cost of revenue 91,475 76,268 59,858 Gross profit 314,433 257,375 193,970 Operating expenses Research and development (1) 102,794 79,550 61,436 Sales and marketing (1) 184,122 168,091 123,695 General and administrative (1) 87,873 79,011 60,515 Total operating expenses 374,789 326,652 245,646 Loss from operations (60,356) (69,277) (51,676) Interest expense (3,525) (2,754) (153) Interest income 3,973 7,021 2,535 Other expense, net (1,393) (768) (580) Loss before income taxes (61,301) (65,778) (49,874) Income tax (benefit) expense 670 649 366 Net loss $ (61,971) $ (66,427) $ (50,240) _______________ (1) Includes stock-based compensation expense as follows: Years Ended December 31, 2024 2023 2022 (in thousands) Cost of revenue $ 3,936 $ 3,224 $ 2,491 Research and development 25,619 18,478 11,280 Sales and marketing 31,544 30,116 23,066 General and administrative 23,204 15,886 10,901 Total stock-based compensation $ 84,303 $ 67,704 $ 47,738 69 Years Ended December 31, 2024 2023 2022 (as a percentage of total revenue) Revenue Subscription 99 % 99 % 99 % Professional services and other 1 % 1 % 1 % Total revenue 100 % 100 % 100 % Cost of revenue Subscription 22 % 23 % 23 % Professional services and other — % — % — % Total cost of revenue 23 % 23 % 24 % Gross profit 77 % 77 % 76 % Operating expenses Research and development 25 % 24 % 24 % Sales and marketing 45 % 50 % 49 % General and administrative 22 % 24 % 24 % Total operating expenses 92 % 98 % 97 % Loss from operations (15) % (21) % (21) % Interest expense (1) % (1) % — % Interest income 1 % 2 % 1 % Other expense, net — % — % — % Loss before income taxes (15) % (20) % (20) % Income tax (benefit) expense — % — % — % Net loss (15) % (20) % (20) % Note: Certain amounts may not sum due to rounding Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenue Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Revenue Subscription $ 402,022 $ 330,458 $ 71,564 22 % Professional services and other 3,886 3,185 701 22 % Total revenue $ 405,908 $ 333,643 $ 72,265 22 % Percentage of Total Revenue Subscription 99 % 99 % Professional services and other 1 % 1 % 70 The increase in subscription revenue was primarily driven by increased revenue from our highest tier customers.
Years Ended December 31, 2025 2024 2023 (in thousands) Revenue Subscription $ 453,014 $ 402,022 $ 330,458 Professional services and other 4,533 3,886 3,185 Total revenue 457,547 405,908 333,643 Cost of revenue (1) Subscription 101,119 90,305 75,076 Professional services and other 1,576 1,170 1,192 Total cost of revenue 102,695 91,475 76,268 Gross profit 354,852 314,433 257,375 Operating expenses Research and development (1) 101,279 102,794 79,550 Sales and marketing (1) 190,559 184,122 168,091 General and administrative (1) 106,467 87,873 79,011 Total operating expenses 398,305 374,789 326,652 Loss from operations (43,453) (60,356) (69,277) Interest expense (2,501) (3,525) (2,754) Interest income 3,418 3,973 7,021 Other expense, net (204) (1,393) (768) Loss before income taxes (42,740) (61,301) (65,778) Income tax expense 587 670 649 Net loss $ (43,327) $ (61,971) $ (66,427) 75 _______________ (1) Includes stock-based compensation expense as follows: Years Ended December 31, 2025 2024 2023 (in thousands) Cost of revenue $ 2,802 $ 3,936 $ 3,224 Research and development 25,162 25,619 18,478 Sales and marketing 22,783 31,544 30,116 General and administrative 27,972 23,204 15,886 Total stock-based compensation $ 78,719 $ 84,303 $ 67,704 Years Ended December 31, 2025 2024 2023 (as a percentage of total revenue) Revenue Subscription 99 % 99 % 99 % Professional services and other 1 % 1 % 1 % Total revenue 100 % 100 % 100 % Cost of revenue Subscription 22 % 22 % 23 % Professional services and other — % — % — % Total cost of revenue 22 % 23 % 23 % Gross profit 78 % 77 % 77 % Operating expenses Research and development 22 % 25 % 24 % Sales and marketing 42 % 45 % 50 % General and administrative 23 % 22 % 24 % Total operating expenses 87 % 92 % 98 % Loss from operations (9) % (15) % (21) % Interest expense (1) % (1) % (1) % Interest income 1 % 1 % 2 % Other expense, net — % — % — % Loss before income taxes (9) % (15) % (20) % Income tax expense — % — % — % Net loss (9) % (15) % (20) % Note: Certain amounts may not sum due to rounding 76 Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Revenue Years Ended December 31, Change 2025 2024 Amount % ( dollars in thousands ) Revenue Subscription $ 453,014 $ 402,022 $ 50,992 13 % Professional services and other 4,533 3,886 647 17 % Total revenue $ 457,547 $ 405,908 $ 51,639 13 % Percentage of Total Revenue Subscription 99 % 99 % Professional services and other 1 % 1 % The increase in subscription revenue was primarily driven by increased revenue from our highest tier customers.
See Note 6 and Note 11 of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report) for more information regarding these obligations. Recent Accounting Pronouncements Refer to section titled “Recently Adopted Accounting Pronouncements” in Note 1 of the Notes to the Financial Statements (Part I, Item 8 of this Annual Report) for more information.
See Note 6 and Note 11 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report) for more information regarding these obligations.
Operating Expenses Research and Development Research and development expenses primarily consist of personnel costs, including salaries, benefits and allocated overhead. Research and development expenses also include depreciation 67 expense and other expenses associated with product development.
We expect our gross profit and gross margin to increase as our business grows over time. Operating Expenses Research and Development Research and development expenses primarily consist of personnel costs, including salaries, benefits and allocated overhead. Research and development expenses also include depreciation expense and other expenses associated with product development.
Number of customers contributing more than $10,000 in ARR We define customers contributing more than $10,000 in ARR as those on a paid subscription plan that had more than $10,000 in ARR as of a period end.
Beginning in the third quarter of 2025, the metrics below include NewsWhip customers. Number of customers contributing $30,000 or more in ARR We define customers contributing $30,000 or more in ARR as those on a paid subscription plan that had $30,000 or more in ARR as of a period end.
These outflows were partially offset by a $26.9 million increase in deferred revenue and a $7.1 million increase in accounts payable and other accrued liabilities.
These outflows were partially offset by a $22.5 million increase in deferred revenue, a $1.5 million decrease in prepaid expenses and other assets, and a $0.6 million increase in accounts payable and accrued expenses .
Credit Agreement On August 1, 2023, we entered into a Credit Agreement (the “Credit Agreement”) by and among the Company, the banks and other financial institutions or entities party thereto as lenders and MUFG Bank, LTD. as administrative agent and collateral agent.
If we are unable to raise additional capital or generate cash flows necessary to expand our operations, our business, results of operations and financial condition could be adversely affected. 88 Credit Agreement On August 1, 2023, we entered into a Credit Agreement (the “Credit Agreement”) by and among the Company, the banks and other financial institutions or entities party thereto as lenders and MUFG Bank, LTD. as administrative agent and collateral agent.
Judgment is required to determine whether each product or service sold is a distinct performance obligation that should be accounted for separately. Stock-Based Compensation For equity awards with only service conditions, we recognize compensation expense based on the grant‐date fair value on a straight-line basis over the remaining requisite service period for the award.
For equity awards with only service conditions, we recognize compensation expense based on the grant‐date fair value on a straight-line basis over the remaining requisite service period for the award.
As of December 31, 2024, we were in compliance with the covenants in the Credit Agreement and expect to be in compliance with the covenants for the next 12 months. On August 1, 2023, we borrowed $75 million under the Credit Agreement in connection with the Tagger acquisition.
As of December 31, 2025, we were in compliance with such financial covenants in the Amended Credit Agreement and expect to be in compliance with such financial covenants for the next 12 months.
In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us, or at all. If we are unable to raise additional capital or generate cash flows necessary to expand our operations, our business, results of operations and financial condition could be adversely affected.
In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us, or at all.
We have determined that subscriptions for our online software products are a distinct performance obligation, because the online software product is fully functional once a customer has access.
Subscription revenue is recognized ratably over the contract terms beginning on the date our product is made available to customers, which typically begins on the commencement date of each contract. We have determined that subscriptions for our online software products are a distinct performance obligation, because the online software product is fully functional once a customer has access.
These outflows were partially offset by a $41.9 million increase in deferred revenue. Net cash provided by operating activities du ring the year ended December 31, 2022 was $10.7 million, which resulted from a net loss of $50.2 million adjusted for non-cash charges of $71.9 million and net cash outflow of $11.0 million from changes in operating assets and liabilities.
Net cash provided by operating activities during the year ended December 31, 2025 was $43.4 million, which resulted from a net loss of $43.3 million adjusted for non-cash charges of $120.0 million and net cash outflow of $33.2 million from changes in operating assets and liabilities.
General and Administrative Years Ended December 31, Change 2023 2022 Amount % ( dollars in thousands ) General and administrative $ 79,011 $ 60,515 $ 18,496 31 % Percentage of total revenue 24 % 24 % 77 The increase in general and administrative expense for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the following: Change ( in thousands ) Personnel costs $ 5,194 Stock-based compensation expense 4,985 Acquisition-related costs 4,272 Amortization of intangible assets 1,327 Credit losses on accounts receivable 1,219 Accounting fees 771 Other 728 General and administrative $ 18,496 Personnel costs and stock-based compensation expense increased primarily as a result of an 18% increase in headcount as we continue to invest in our finance, legal and other administrative functions to support the company’s growth.
General and Administrative Years Ended December 31, Change 2025 2024 Amount % ( dollars in thousands ) General and administrative $ 106,467 $ 87,873 $ 18,594 21 % Percentage of total revenue 23 % 22 % 79 The increase in general and administrative expense for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily due to the following: Change ( in thousands ) Personnel costs $ 6,529 Stock-based compensation expense 4,768 Bad debt expense 1,849 Acquisition-related costs 1,805 Accounting fees 446 Accretion expense 423 Other 2,774 General and administrative $ 18,594 Personnel costs increased primarily as a result of an increase in headcount as we continue to invest in our finance, legal and other administrative functions to support the company’s growth.
We have a history of attracting new customers and we have recently increased our focus on expanding their use of our platform over time. We use dollar-based net retention rate to evaluate the long-term value of our customer relationships, because we believe this metric reflects our ability to retain and expand subscription revenue generated from our existing customers.
We use dollar-based net retention rate to evaluate the long-term value of our customer relationships, because we believe this metric reflects our ability to retain and expand subscription revenue 71 generated from our existing customers. Our dollar-based net retention rate for the years ended December 31, 2025 and 2024 was 100% and 104%, respectively.
The impact of Repustate’s financial results following the date of acquisition were not significant to Sprout Social’s consolidated financial statements.
The impact of Repustate’s financial results following the date of acquisition were not significant to Sprout Social’s consolidated financial statements. Refer to Note 4 of the Notes to the Financial Statements (Part II, Item 8 of this Annual Report) for further discussion.
Net cash used in financing activities for the year ended December 31, 2022 was $0.2 million, primarily driven by $1.9 million in payments related to employee withholding taxes as a result of the net settlement of stock-based awards, offset by $1.7 million of proceeds under our employee stock purchase plan. 85 Contractual Obligations As of December 31, 2024, we have $25 million outstanding under the Credit Agreement, which matures on August 1, 2028.
Financing Activities Net cash provided by financing activities for the year ended December 31, 2025 was $15.5 million, primarily driven by $32.0 million in borrowings under the Facility and $1.3 million of proceeds under our employee stock purchase plan, partially offset by $17.0 million in repayments of the Facility, $0.5 million in issuance costs related to the Amended Credit Agreement and $0.3 million in payments related to employee withholding taxes as a result of the net settlement of stock-based awards.
We believe macroeconomic uncertainty could persist, and as a result, we expect that some or all of these negative trends may emerge or recur during future quarters. Acquisition of Tagger Media, Inc. On August 2, 2023, we completed our acquisition of all the outstanding equity of Tagger Media, Inc. (“Tagger”), for a total purchase consideration of $144 million.
We believe macroeconomic uncertainty could persist, and as a result, we expect that some or all of these negative trends may emerge or recur during future quarters. Acquisition of NewsWhip Group Holdings Limited On July 30, 2025, we completed the acquisition of all of the outstanding voting shares of NewsWhip Group Holdings Limited (“NewsWhip”).
Overhead associated with facilities and information technology is allocated to cost of revenue and operating expenses based on headcount. Although we expect our cost of revenue to increase in absolute dollars as our business and revenue grows, we expect our cost of revenue to decrease as a percentage of our revenue over time.
Overhead associated with facilities and information technology is allocated to cost of revenue and operating expenses based on headcount.
Income Tax Expense Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Income tax expense $ 670 $ 649 $ 21 3 % Percentage of total revenue — % — % The change in income tax expense was due to higher earnings in foreign jurisdictions. 74 Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Revenue Years Ended December 31, Change 2023 2022 Amount % ( dollars in thousands ) Revenue Subscription $ 330,458 $ 251,213 $ 79,245 32 % Professional services and other 3,185 2,615 570 22 % Total revenue $ 333,643 $ 253,828 $ 79,815 31 % Percentage of Total Revenue Subscription 99 % 99 % Professional services and other 1 % 1 % The increase in subscription revenue was primarily driven by increased revenue from our highest tier customers.
Other Expense, Net Years Ended December 31, Change 2025 2024 Amount % ( dollars in thousands ) Other expense, net $ (204) $ (1,393) $ 1,189 (85) % Percentage of total revenue — % — % The change in other expense, net was primarily driven by lower foreign exchange transaction losses. 80 Income Tax Expense Years Ended December 31, Change 2025 2024 Amount % ( dollars in thousands ) Income tax expense $ 587 $ 670 $ (83) (12) % Percentage of total revenue — % — % The change in income tax expense was due to the release of certain foreign valuation allowance reserves, partly offset by increased taxes due to higher earnings in foreign jurisdictions. 81 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenue Years Ended December 31, Change 2024 2023 Amount % ( dollars in thousands ) Revenue Subscription $ 402,022 $ 330,458 $ 71,564 22 % Professional services and other 3,886 3,185 701 22 % Total revenue $ 405,908 $ 333,643 $ 72,265 22 % Percentage of Total Revenue Subscription 99 % 99 % Professional services and other 1 % 1 % The increase in subscription revenue was primarily driven by increased revenue from our highest tier customers.
Professional Services and Other Cost of professional services primarily consists of expenses related to our professional services organization and are comprised of personnel costs, including salaries, benefits, bonuses and allocated overhead. Gross Profit and Gross Margin Gross margin is calculated as gross profit as a percentage of total revenue.
Although we expect our cost of revenue to increase in absolute dollars as our business and revenue grows, we expect it to decrease as a percentage of our revenue over time. 73 Professional Services and Other Cost of professional services primarily consists of expenses related to our professional services organization and comprise personnel costs, including salaries, benefits, bonuses and allocated overhead.
Year Ended December 31, 2024 2023 2022 Reconciliation of Non-GAAP net income (loss) per share Net loss per share attributable to common shareholders, basic and diluted $ (1.09) $ (1.19) $ (0.92) Stock-based compensation expense per share 1.48 1.22 0.87 Acquisition-related expenses — 0.08 — Amortization of acquired intangible assets 0.09 0.03 — Restructuring charges 0.05 — — Gain on lease modification (0.03) — — Non-GAAP net income (loss) per share $ 0.50 $ 0.14 $ (0.05) Non-GAAP Free Cash Flow Non-GAAP free cash flow is a non-GAAP financial measure that we define as net cash used in operating activities less expenditures for property and equipment, acquisition-related costs, interest and payments related to restructuring charges.
Year Ended December 31, 2025 2024 2023 Reconciliation of Non-GAAP net income per share Net loss per share attributable to common shareholders, basic and diluted $ (0.74) $ (1.09) $ (1.19) Stock-based compensation expense per share 1.34 1.48 1.22 Acquisition-related expenses 0.03 — 0.08 Amortization of acquired intangible assets 0.11 0.09 0.03 Restructuring charges 0.05 0.05 — Loss/(gain) on lease termination and modification 0.02 (0.03) — Accretion associated with contingent consideration 0.01 — — Non-GAAP net income per share $ 0.82 $ 0.50 $ 0.14 Liquidity and Capital Resources As of December 31, 2025, our principal sources of liquidity were cash and cash equivalents of $95.3 million and net accounts receivable of $101.0 million.
As of December 31, 2024, the borrowings under the Facility were designated as SOFR Loans. The Facility also includes a quarterly commitment fee on the unused portion of the Facility of 0.30% or 0.35% based on the Company’s liquidity. The Credit Agreement includes customary conditions to credit extensions, affirmative and negative covenants, and customary events of default.
For the twelve months ended December 31, 2025, the borrowings under the Facility were designated as SOFR Loans. The Facility also includes a quarterly commitment fee on the unused portion of the Facility of 0.30% or 0.35% based on our Consolidated Senior Net Leverage Ratio.