ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of SSR Mining Inc. and its subsidiaries (collectively, the “Company”).
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of SSR Mining Inc. and its subsidiaries (collectively, the “Company”).
The Company believes its estimates and models used to determine fair value are similar to what a market participant would use. Goodwill Goodwill is allocated to reporting units and is tested for impairment annually as of December 31 and when events or circumstances indicate that the carrying value of a reporting unit exceeds its fair value.
The Company believes its estimates and models used to determine fair value are similar to what a market participant would use. Goodwill Goodwill is allocated to reporting units and is tested for impairment annually as of December 31 or when events or circumstances indicate that the carrying value of a reporting unit exceeds its fair value.
Estimates of future cash flows are derived from current business plans which are developed using short and long-term metal price assumptions; estimates of costs; resource, reserve and exploration potential estimates, including timing and costs to develop and produce the material; and the use of discount rates in the measurement of fair value.
Estimates of future cash flows are derived from current business plans which are developed using short and long-term metal price assumptions; estimates of costs; resource, reserve and exploration potential estimates, including timing and costs to develop and produce the material; and the use of discount rates in the measurement of fair value.
Estimates of future cash flows are are developed using short and long-term metal price assumptions; estimates of costs; resource, reserve and exploration potential estimates, including timing and costs to develop and produce the material; and the use of discount rates in the measurement of fair value.
Estimates of future cash flows are developed using short and long-term metal price assumptions; estimates of costs; resource, reserve and exploration potential estimates, including timing and costs to develop and produce the material; and the use of discount rates in the measurement of fair value.
Business combinations The Company recognizes and measures the assets acquired and liabilities assumed in a business combination based on their estimated fair values at the acquisition date. Any excess of the purchase consideration when compared to the fair value of the net tangible and intangible assets acquired, if any, is recorded as goodwill.
Business combinations The Company recognizes and measures the assets acquired and liabilities assumed in a business combination based on their estimated fair values at the acquisition date. Any excess of the purchase consideration when compared to the 123 fair value of the net tangible and intangible assets acquired, if any, is recorded as goodwill.
In addition to the geology of the Company's mines, assumptions are required to determine the economic feasibility of mining these reserves, including estimates of future commodity prices and demand, the mining methods the Company uses and the related costs incurred to develop and mine reserves.
In addition to the geology of the Company’s mines, assumptions are required to determine the economic feasibility of mining these reserves, including estimates of future commodity prices and demand, the mining 121 methods the Company uses and the related costs incurred to develop and mine reserves.
The Company's estimates of 123 recoverable proven and probable mineral reserves are prepared by and are the responsibility of its employees. These estimates are reviewed and verified regularly by independent experts in mining, geology and reserve determination.
The Company’s estimates of recoverable proven and probable mineral reserves are prepared by and are the responsibility of its employees. These estimates are reviewed and verified regularly by independent experts in mining, geology and reserve determination.
The Company is subject to reviews of its income tax filings and other tax payments, and disputes can arise with the taxing authorities over the interpretation of its contracts or laws. 124 The Company recognizes potential liabilities and records tax liabilities for anticipated tax audit issues based on an estimate of whether, and the extent to which, additional taxes will be due.
The Company is subject to reviews of its income tax filings and other tax payments, and disputes can arise with the taxing authorities over the interpretation of its contracts or laws. 122 The Company recognizes potential liabilities and records tax liabilities for anticipated tax audit issues based on an estimate of whether, and the extent to which, additional taxes will be due.
The most directly comparable financial measures prepared in accordance with GAAP are Net income attributable to SSR Mining shareholders and Net income per share attributable to SSR Mining shareholders.
The most directly comparable financial measures prepared in accordance with GAAP are Net income (loss) attributable to SSR Mining shareholders and Net income (loss) per share attributable to SSR Mining shareholders .
The most directly comparable financial measure prepared in accordance with GAAP to EBITDA and Adjusted EBITDA is Net income attributable to SSR Mining shareholders .
The most directly comparable financial measure prepared in accordance with GAAP to EBITDA and Adjusted EBITDA is Net income (loss) attributable to SSR Mining shareholders .
The Company uses certain non-GAAP financial measures in this MD&A; for a description of each of these measures, please see the discussion under "Non-GAAP Financial Measures" in Part II, Item 7, Management’s Discussion and Analysis herein. This item should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in this annual report.
The Company uses certain non-GAAP financial measures in this MD&A; for a description of each of these measures, please see the discussion under “Non-GAAP Financial Measures” in Part II, Item 7, Management’s Discussion and Analysis herein. This item should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in this annual report.
On July 6, 2022, the Company completed the sale of the Pitarrilla project in Durango, Mexico to Endeavour Silver Corp. ("Endeavour Silver") for consideration consisting of $35.0 million (1)1 in common shares of Endeavor Silver, $35.0 million in cash, and a 1.25% net smelter returns royalty on the Pitarrilla property.
On July 6, 2022, the Company completed the sale of the Pitarrilla project in Durango, Mexico to Endeavour Silver Corp. (“Endeavour Silver”) for consideration consisting of $35.0 million in common shares of Endeavor Silver, $35.0 million in cash, and a 1.25% net smelter returns royalty on the Pitarrilla property.
(2) The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Seabee. See "Non-GAAP Financial Measures" for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure.
(2) The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Seabee. See “Non-GAAP Financial Measures” for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure.
(2) The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Marigold. See "Non-GAAP Financial Measures" for an explanation of these financial measures and a reconciliation to production costs, which are the comparable GAAP financial measure.
(2) The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Marigold. See “Non-GAAP Financial Measures” for an explanation of these financial measures and a reconciliation to production costs, which are the comparable GAAP financial measure.
(4) Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding. 119 Non-GAAP Measure - Adjusted Attributable Net Income Adjusted attributable net income and adjusted attributable net income per share are used by management and investors to measure the Company's underlying operating performance.
(4) Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding. 116 Non-GAAP Measure - Adjusted Attributable Net Income Adjusted attributable net income (loss) and adjusted attributable net income (loss) per share are used by management and investors to measure the Company’s underlying operating performance.
The Company's working capital as of December 31, 2022, together with future cash flows from operations, are expected to be sufficient to fund planned activities and commitments.
The Company’s working capital as of December 31, 2023, together with future cash flows from operations, are expected to be sufficient to fund planned activities and commitments.
The Company believes this measure provides investors and analysts with useful information about its underlying cash costs of operations and the impact of by-product credits on its cost structure. The Company also believes it is a relevant metric used to understand its operating profitability and ability to generate cash flow.
The Company believes this measure provides investors and analysts with useful information about its underlying cash costs of operations and the impact of by-product credits on its cost structure. The Company also believes it is a relevant metric used to understand its operating profitability.
(4) Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding. 117 Year Ended December 31, 2021 (in thousands, unless otherwise noted) Çöpler Marigold Seabee Puna Corporate Total Cost of sales (GAAP) (1) $ 264,889 $ 219,035 $ 66,354 $ 121,096 $ — $ 671,374 By-product credits $ (5,989) $ (103) $ (94) $ (50,192) $ — $ (56,378) Treatment and refining charges $ — $ 956 $ 394 $ 15,724 $ — $ 17,074 Incremental COVID-19 related costs (2) $ — $ (649) $ (4,786) $ (4,151) $ — $ (9,586) Fair value adjustment on acquired inventories $ (65,939) $ — $ — $ — $ — $ (65,939) Cash costs (non-GAAP) $ 192,961 $ 219,239 $ 61,868 $ 82,477 $ — $ 556,545 Sustaining capital expenditures $ 35,015 $ 57,722 $ 33,010 $ 10,458 $ — $ 136,205 Sustaining exploration and evaluation expense $ 992 $ 1,572 $ — $ 140 $ — $ 2,704 Reclamation cost accretion and amortization $ 2,395 $ 2,738 $ 642 $ 1,624 $ — $ 7,399 General and administrative expense and stock-based compensation expense $ 6,664 $ (103) $ (28) $ 2,165 $ 50,072 $ 58,770 Total AISC (non-GAAP) $ 238,027 $ 281,168 $ 95,492 $ 96,864 $ 50,072 $ 761,623 Gold sold (oz) 333,761 236,847 118,746 — — 689,354 Silver sold (oz) — — — 7,810,282 — 7,810,282 Gold equivalent sold (oz) (3)(4) 333,761 236,847 118,746 108,248 — 797,602 Cost of sales per gold equivalent ounce sold (1) $ 794 $ 925 $ 559 $ 1,119 N/A $ 842 Cash cost per gold ounce sold $ 578 $ 926 $ 521 N/A N/A N/A Cash cost per silver ounce sold N/A N/A N/A $ 10.56 N/A N/A Cash cost per gold equivalent ounce sold $ 578 $ 926 $ 521 $ 762 N/A $ 698 AISC per gold ounce sold $ 713 $ 1,187 $ 804 N/A N/A N/A AISC per silver ounce sold N/A N/A N/A $ 12.40 N/A N/A AISC per gold equivalent ounce sold $ 713 $ 1,187 $ 804 $ 895 N/A $ 955 (1) Excludes depreciation, depletion, and amortization.
(4) Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding. 115 Year ended December 31, 2021 (in thousands, unless otherwise noted) Çöpler Marigold Seabee Puna Corporate and other Total Cost of sales (GAAP) (1) $ 264,889 $ 219,035 $ 66,354 $ 121,096 $ — $ 671,374 By-product credits $ (5,989) $ (103) $ (94) $ (50,192) $ — $ (56,378) Treatment and refining charges $ — $ 956 $ 394 $ 15,724 $ — $ 17,074 COVID-19 related costs (2) $ — $ (649) $ (4,786) $ (4,151) $ — $ (9,586) Fair value adjustment on acquired inventories $ (65,939) $ — $ — $ — $ — $ (65,939) Cash costs (non- GAAP) $ 192,961 $ 219,239 $ 61,868 $ 82,477 $ — $ 556,545 Sustaining capital expenditures $ 36,007 $ 57,722 $ 33,010 $ 10,458 $ — $ 137,197 Sustaining exploration and evaluation expense $ — $ 1,572 $ — $ 140 $ — $ 1,712 Reclamation cost accretion and amortization $ 2,395 $ 2,738 $ 642 $ 1,624 $ — $ 7,399 General and administrative expense and stock-based compensation expense $ 6,664 $ (103) $ (28) $ 2,165 $ 50,072 $ 58,770 Total AISC (non-GAAP) $ 238,027 $ 281,168 $ 95,492 $ 96,864 $ 50,072 $ 761,623 Gold sold (oz) 333,761 236,847 118,746 — — 689,354 Silver sold (oz) — — — 7,810,282 — 7,810,282 Gold equivalent sold (oz) (3)(4) 333,761 236,847 118,746 108,248 — 797,602 Cost of sales per gold equivalent ounce sold (1)(3)(4) $ 794 $ 925 $ 559 $ 1,119 N/A $ 842 Cash cost per gold ounce sold $ 578 $ 926 $ 521 N/A N/A N/A Cash cost per silver ounce sold N/A N/A N/A $ 10.56 N/A N/A Cash cost per gold equivalent ounce sold (3)(4) $ 578 $ 926 $ 521 $ 762 N/A $ 698 AISC per gold ounce sold $ 713 $ 1,187 $ 804 N/A N/A N/A AISC per silver ounce sold N/A N/A N/A $ 12.40 N/A N/A AISC per gold equivalent ounce sold (3)(4) $ 713 $ 1,187 $ 804 $ 895 N/A $ 955 (1) Excludes depreciation, depletion, and amortization.
See "Non-GAAP Financial Measures" for an explanation of these financial measures and a reconciliation of these financial measures to net income and cost of sales, which are the comparable GAAP financial measures. (3) Data for lead production and sales relate only to lead in lead concentrate. Data for zinc production and sales relate only to zinc in zinc concentrate.
See “Non-GAAP Financial Measures” for an explanation of these financial measures and a reconciliation of these financial measures to net income and cost of sales, which are the comparable GAAP financial measures. (3) Data for lead production and sales relate only to lead in lead concentrate. Data for zinc production and sales relate only to zinc in zinc concentrate.
For the year ended December 31, 2022, cash costs and AISC per ounce of gold sold include the impact of any fair value adjustment on acquired inventories. For the years ended December 31, 2021 and 2020, cash costs and AISC per ounce of gold sold exclude the impact of any fair value adjustment on acquired inventories.
For the year ended December 31, 2023 and 2022, cash costs and AISC per ounce of gold sold exclude the impact of any fair value adjustment on acquired inventories. For the year ended December 31, 2021, cash costs and AISC per ounce of gold sold include the impact of any fair value adjustment on acquired inventories.
(2) COVID-19 related costs include direct, incremental costs associated with COVID-19 at all operations. 122 Non-GAAP Measure - Free Cash Flow The Company uses free cash flow to supplement information in its consolidated financial statements. The most directly comparable financial measures prepared in accordance with GAAP is Cash provided by operating activities .
(6) COVID-19 related costs include direct, incremental costs associated with COVID-19 at all operations. 120 Non-GAAP Measure - Free Cash Flow The Company uses free cash flow to supplement information in its consolidated financial statements. The most directly comparable financial measures prepared in accordance with GAAP is Cash provided by (used in) operating activities .
(2) Excludes depreciation, depletion, and amortization. (3) The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Çöpler. See "Non-GAAP Financial Measures" for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure.
(2) The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Çöpler. See “Non-GAAP Financial Measures” for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure.
(2) COVID-19 related costs include direct, incremental costs associated with COVID-19. (3) Gold equivalent ounces are calculated using the silver ounces produced or sold multiplied by the ratio of the silver price to the gold price, using the average LBMA prices for the period. The Company does not include copper, lead, or zinc as they are considered by-products.
(3) Gold equivalent ounces are calculated using the silver ounces produced or sold multiplied by the ratio of the silver price to the gold price, using the average LBMA prices for the period. The Company does not include copper, lead, or zinc as they are considered by-products.
During the year ended December 31, 2022, the foreign exchange loss was mainly due to a weakening of the ARS against the USD and its impact on ARS-denominated assets at Puna, weakening of the TRY against the USD and its impact on TRY-denominated assets at Çöpler, and weakening of the CAD against the USD and its impact on CAD-denominated assets at Seabee.
During the year ended December 31, 2023, the foreign exchange loss was primarily due to a weakening of the ARS against the USD and its impact on ARS-denominated assets at Puna.
When deriving the number of ounces of precious metal sold, the Company considers the physical ounces available for sale after the treatment and refining process, commonly referred to as payable metal, as this is what is sold to third parties. 116 The following tables provide a reconciliation of cost of sales to cash costs and AISC: Year Ended December 31, 2022 (in thousands, unless otherwise noted) Çöpler Marigold Seabee Puna Corporate Total Cost of sales (GAAP) (1) $ 189,825 $ 206,014 $ 74,679 $ 137,424 $ — $ 607,942 By-product credits $ (2,928) $ (125) $ (111) $ (48,124) $ — $ (51,288) Treatment and refining charges $ — $ 693 $ 316 $ 14,753 $ — $ 15,762 Cash costs (non-GAAP) $ 186,897 $ 206,582 $ 74,884 $ 104,053 $ — $ 572,416 Sustaining capital expenditures $ 31,189 $ 53,514 $ 32,980 $ 10,446 $ — $ 128,129 Sustaining exploration and evaluation expense $ 2,875 $ 7,377 $ — $ 5,372 $ — $ 15,624 Care and maintenance (2) $ 31,067 $ — $ — $ — $ — $ 31,067 Reclamation cost accretion and amortization $ 1,320 $ 2,181 $ 1,983 $ 1,726 $ — $ 7,210 General and administrative expense and stock-based compensation expense $ 2,794 $ 1 $ 11 $ 266 $ 68,588 $ 71,660 Total AISC (non-GAAP) $ 256,142 $ 269,655 $ 109,858 $ 121,863 $ 68,588 $ 826,106 Gold sold (oz) 192,811 195,617 133,500 — — 521,928 Silver sold (oz) — — — 7,863,646 — 7,863,646 Gold equivalent sold (oz) (3)(4) 192,811 195,617 133,500 95,207 — 617,135 Cost of sales per gold equivalent ounce sold (1) $ 985 $ 1,053 $ 559 $ 1,443 N/A $ 985 Cash cost per gold ounce sold $ 969 $ 1,056 $ 561 N/A N/A N/A Cash cost per silver ounce sold N/A N/A N/A $ 13.23 N/A N/A Cash cost per gold equivalent ounce sold $ 969 $ 1,056 $ 561 $ 1,093 N/A $ 928 AISC per gold ounce sold $ 1,328 $ 1,378 $ 823 N/A N/A N/A AISC per silver ounce sold N/A N/A N/A $ 15.50 N/A N/A AISC per gold equivalent ounce sold $ 1,328 $ 1,378 $ 823 $ 1,280 N/A $ 1,339 (1) Excludes depreciation, depletion, and amortization.
(4) Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding. 114 Year ended December 31, 2022 (in thousands, unless otherwise noted) Çöpler Marigold Seabee Puna Corporate and other Total Cost of sales (GAAP) (1) $ 189,825 $ 206,014 $ 74,679 $ 137,424 $ — $ 607,942 By-product credits $ (2,928) $ (125) $ (111) $ (48,124) $ — $ (51,288) Treatment and refining charges $ — $ 693 $ 316 $ 14,753 $ — $ 15,762 Cash costs (non-GAAP) $ 186,897 $ 206,582 $ 74,884 $ 104,053 $ — $ 572,416 Sustaining capital expenditures $ 34,064 $ 53,514 $ 32,980 $ 10,446 $ — $ 131,004 Sustaining exploration and evaluation expense $ — $ 7,377 $ — $ 5,372 $ — $ 12,749 Care and maintenance (2) $ 31,067 $ — $ — $ — $ — $ 31,067 Reclamation cost accretion and amortization $ 1,320 $ 2,181 $ 1,983 $ 1,726 $ — $ 7,210 General and administrative expense and stock-based compensation expense $ 2,794 $ 1 $ 11 $ 266 $ 68,588 $ 71,660 Total AISC (non-GAAP) $ 256,142 $ 269,655 $ 109,858 $ 121,863 $ 68,588 $ 826,106 Gold sold (oz) 192,811 195,617 133,500 — — 521,928 Silver sold (oz) — — — 7,863,646 — 7,863,646 Gold equivalent sold (oz) (3)(4) 192,811 195,617 133,500 95,207 — 617,135 Cost of sales per gold equivalent ounce sold (1)(3)(4) $ 985 $ 1,053 $ 559 $ 1,443 N/A $ 985 Cash cost per gold ounce sold $ 969 $ 1,056 $ 561 N/A N/A N/A Cash cost per silver ounce sold N/A N/A N/A $ 13.23 N/A N/A Cash cost per gold equivalent ounce sold (3)(4) $ 969 $ 1,056 $ 561 $ 1,093 N/A $ 928 AISC per gold ounce sold $ 1,328 $ 1,378 $ 823 N/A N/A N/A AISC per silver ounce sold N/A N/A N/A $ 15.50 N/A N/A AISC per gold equivalent ounce sold (3)(4) $ 1,328 $ 1,378 $ 823 $ 1,280 N/A $ 1,339 (1) Excludes depreciation, depletion, and amortization.
For further information, see Note 3 to the Condensed Consolidated Financial Statements. The Company acquired all of the issued and outstanding common shares of Taiga Gold Corp. (“Taiga Gold”) at a price of CAD $0.265 per Taiga Gold share on April 14, 2022, representing total consideration of $24.8 million.
The Company acquired all of the issued and outstanding common shares of Taiga Gold Corp. (“Taiga Gold”) at a price of CAD $0.265 per Taiga Gold share on April 14, 2022, representing total consideration of $24.8 million.
Income and mining tax benefit (expense) Income and mining tax expense for the year ended December 31, 2022 was $30.1 million as compared to a benefit of $14.1 million for the year ended December 31, 2021.
Income and mining tax benefit (expense) Income and mining tax benefit for the year ended December 31, 2023 was $82.5 million as compared to an expense of $30.1 million for the year ended December 31, 2022.
Cash (used in) provided by financing activities For the year ended December 31, 2022, cash used in financing activities was $271.8 million compared to cash used in financing activities of $319.8 million for the years ended December 31, 2021.
Cash (used in) provided by financing activities For the year ended December 31, 2023, cash used in financing activities was $182.3 million compared to $271.8 million for the year ended December 31, 2022.
Cash Flows The following table summarizes the Company's cash flow activity for year ended December 31: Years Ended December 31, 2022 2021 2020 Net cash provided by operating activities $ 160,896 $ 608,986 $ 307,098 Cash (used in) provided by investing activities (236,282) (129,137) 240,423 Cash (used in) provided by financing activities (271,782) (319,769) (158,374) Effect of foreign exchange rate changes on cash and cash equivalents (16,591) (3,136) 789 Increase (decrease) in cash, cash equivalents and restricted cash (363,759) 156,944 389,936 Cash, cash equivalents, and restricted cash, beginning of period 1,052,865 895,921 505,985 Cash, cash equivalents, and restricted cash, end of period $ 689,106 $ 1,052,865 $ 895,921 Cash provided by operating activities For the year ended December 31, 2022, cash provided by operating activities was $160.9 million compared to $609.0 million for the year ended December 31, 2021.
Cash Flows The following table summarizes the Company’s cash flow activity for the years ended December 31: Year Ended December 31, 2023 2022 2021 Net cash provided by operating activities $ 421,725 $ 160,896 $ 608,986 Cash (used in) provided by investing activities (339,261) (236,282) (129,137) Cash (used in) provided by financing activities (182,256) (271,782) (319,769) Effect of foreign exchange rate changes on cash and cash equivalents (96,820) (16,591) (3,136) Increase (decrease) in cash, cash equivalents and restricted cash (196,612) (363,759) 156,944 Cash, cash equivalents, and restricted cash, beginning of period 689,106 1,052,865 895,921 Cash, cash equivalents, and restricted cash, end of period $ 492,494 $ 689,106 $ 1,052,865 Cash provided by operating activities For the year ended December 31, 2023, cash provided by operating activities was $421.7 million compared to $160.9 million for the year ended December 31, 2022.
Share Repurchase Plan/ NCIB On June 20, 2022 the Board of Directors authorized a Normal Course Issuer Bid under the requirements of the TSX (the “2022 NCIB”) to repurchase up to an aggregate of 10,600,000 common shares on the Nasdaq, the TSX and/or other exchanges and alternative trading systems in Canada and/or the United States, if eligible, subject to applicable law and stock exchange rules.
The Board of Directors authorized a new NCIB (the “2023 NCIB”) on June 16, 2023, to repurchase up to an aggregate of 10,200,000 common shares on the Nasdaq, the TSX and/or other exchanges and alternative trading systems in Canada and/or the United States, if eligible, subject to applicable law and stock exchange rules.
On November 17, 2022, the Company completed the acquisition of an additional 30.0% ownership in Kartaltepe Madencilik Sanayi ve Ticaret Anonim Şirketi (“Kartaltepe”) from joint venture partner Lidya Madencilik Sanayi ve Ticaret A.Ş (“Lidya”) for total consideration of $150.0 million in cash. The Company previously owned 50% of Kartaltepe and accounted for the investment as an equity method investment.
The Company owns 10% and consolidates Artmin. On November 17, 2022, the Company completed the acquisition of an additional 30.0% ownership in Kartaltepe Madencilik Sanayi ve Ticaret Anonim Şirketi (“Kartaltepe”) from joint venture partner Lidya Mines for total consideration of $150.0 million in cash.
The following MD&A discusses the Company's consolidated financial condition and results of operations for the years ended 2022 and 2021 and year-over-year comparisons between 2022 and 2021.
The followin g MD&A discusses the Company ’ 's consolidated financial condition and results of operations for the years ended 2023 and 2022 and year-over-year comparisons between 2023 and 2022.
Exploration, evaluation and reclamation costs Exploration, evaluation, and reclamation costs increased by $10.5 million to $52.8 million for the year ended December 31, 2022 as compared to $42.4 million for the year ended December 31, 2021.
Exploration, evaluation and reclamation costs Exploration, evaluation, and reclamation costs increased by $6.1 million to $58.9 million for the year ended December 31, 2023 as compared to $52.8 million for the year ended December 31, 2022.
On April 20, 2022, the Normal Course Issuer Bid established as of April 21, 2021 (the “2021 NCIB”) expired. Under the 2021 NCIB, the Company was authorized by the TSX to the purchase of up to 10,000,000 common shares.
On June 19, 2023, the Normal Course Issuer Bid established as of June 20, 2022 (the “2022 NCIB”), expired. Under the 2022 NCIB, the Company authorized the purchase of up to 10,600,000 common shares.
When deriving the cost of sales associated with an ounce of precious metal, the Company includes by-product credits. Thereby allowing management and other stakeholders to assess the net costs of gold and silver production.
When deriving the cost of sales associated with an ounce of precious metal, the Company includes by-product credits. Thereby allowing management and other stakeholders to assess the net costs of gold and silver production. In calculating cash costs per ounce, the Company also excludes the impact of specific items that are significant, but not reflective of its underlying operations.
Additionally, the Company includes sustaining capital expenditures, sustaining mine-site exploration and evaluation costs, reclamation cost accretion and amortization, and general and administrative expenses. This measure seeks to reflect the ongoing cost of gold and silver production from current operations; therefore, expansionary capital and non-sustaining expenditures are excluded. Certain other cash expenditures, including tax payments and financing costs are also excluded.
This measure seeks to reflect the ongoing cost of gold and silver production from current operations; therefore, growth capital is excluded. Certain other cash expenditures, including tax payments and financing costs are also excluded.
Consolidated Results of Operations A summary of the Company's consolidated financial and operating results for the years ended December 31, are presented below (in thousands): 104 Years Ended December 31, Change 2022 2021 2020 2022 (%) 2021 (%) Financial Results Revenue $ 1,148,033 $ 1,474,199 $ 853,089 (22.1) % 72.8 % Cost of sales (1) $ 607,942 $ 671,374 $ 444,538 (9.4) % 51.0 % Operating income $ 190,268 $ 444,375 $ 188,275 (57.2) % 136.0 % Net income $ 210,428 $ 425,922 $ 157,162 (50.6) % 171.0 % Net income attributable to equity holders of SSR Mining $ 194,140 $ 368,076 $ 151,535 (47.3) % 142.9 % Basic net income per share attributable to equity holders of SSR Mining $ 0.92 $ 1.70 $ 1.00 (45.9) % 70.0 % Adjusted attributable net income (2) $ 144,814 $ 401,757 $ 193,401 (64.0) % 107.7 % Adjusted basic attributable net income per share (2) $ 0.69 $ 1.86 $ 1.28 (62.9) % 45.3 % Adjusted diluted attributable net income per share (2) $ 0.67 $ 1.78 $ 1.21 (62.4) % 47.1 % Operating Results Gold produced (oz) 522,159 683,446 418,745 (23.6) % 63.2 % Gold sold (oz) 521,928 689,354 413,775 (24.3) % 66.6 % Silver produced ('000 oz) 8,397 8,010 5,581 4.8 % 43.5 % Silver sold ('000 oz) 7,864 7,810 4,411 0.7 % 77.1 % Lead produced ('000 lb) (3) 41,004 37,695 17,193 8.8 % 119.2 % Lead sold ('000 lb) (3) 38,393 33,378 14,179 15.0 % 135.4 % Zinc produced ('000 lb) (3) 8,583 13,642 6,988 (37.1) % 95.2 % Zinc sold ('000 lb) (3) 6,998 10,751 5,111 (34.9) % 110.4 % Gold equivalent produced (oz) (4) 623,819 794,456 484,153 (21.5) % 64.1 % Gold equivalent sold (oz) (4) 617,135 797,602 465,471 (22.6) % 71.4 % Average realized gold price ($/oz sold) $ 1,811 $ 1,800 $ 1,812 0.6 % (0.7) % Average realized silver price ($/oz sold) $ 19.58 $ 22.92 $ 21.23 (14.6) % 8.0 % Cost of sales per gold equivalent ounce sold (1) $ 985 $ 842 $ 955 17.0 % (11.8) % Cash cost per gold equivalent ounce sold (2, 4) $ 928 $ 698 $ 814 33.0 % (14.3) % AISC per gold equivalent ounce sold (2, 4) $ 1,339 $ 955 $ 1,193 40.2 % (19.9) % (1) Excludes depreciation, depletion, and amortization.
Consolidated Results of Operations A summary of the Company’s consolidated financial and operating results for the years ended December 31, are presented below (in thousands): 101 Year Ended December 31, Change 2023 2022 2021 2023 (%) 2022 (%) Financial Results Revenue $ 1,426,927 $ 1,148,033 $ 1,474,199 24.3 % (22.1) % Cost of sales (1) $ 804,147 $ 607,942 $ 671,374 32.3 % (9.4) % Depreciation, depletion, and amortization $ 214,012 $ 181,447 $ 227,959 17.9 % (20.4) % Impairment charges $ 411,398 $ — $ 20,275 100.0 % (100.0) % Operating income (loss) $ (130,244) $ 190,268 $ 444,375 (168.5) % (57.2) % Net income (loss) $ (120,225) $ 210,428 $ 425,922 (157.1) % (50.6) % Net income (loss) attributable to SSR Mining shareholders $ (98,007) $ 194,140 $ 368,076 (150.5) % (47.3) % Basic net income (loss) per share attributable to SSR Mining shareholders $ (0.48) $ 0.92 $ 1.70 (152.2) % (45.9) % Adjusted attributable net income (loss) (2) $ 276,494 $ 144,814 $ 401,757 90.9 % (64.0) % Adjusted basic attributable net income (loss) per share (2) $ 1.35 $ 0.69 $ 1.86 95.7 % (62.9) % Adjusted diluted attributable net income (loss) per share (2) $ 1.29 $ 0.67 $ 1.78 92.5 % (62.4) % Operating Results Gold produced (oz) 590,264 522,159 683,446 13.0 % (23.6) % Gold sold (oz) 585,171 521,928 689,354 12.1 % (24.3) % Silver produced ('000 oz) 9,688 8,397 8,010 15.4 % 4.8 % Silver sold ('000 oz) 9,920 7,864 7,810 26.1 % 0.7 % Lead produced ('000 lb) (3) 45,772 41,004 37,695 11.6 % 8.8 % Lead sold ('000 lb) (3) 48,640 38,393 33,378 26.7 % 15.0 % Zinc produced ('000 lb) (3) 7,127 8,583 13,642 (17.0) % (37.1) % Zinc sold ('000 lb) (3) 8,166 6,998 10,751 16.7 % (34.9) % Gold equivalent produced (oz) (4) 706,894 623,819 794,456 13.3 % (21.5) % Gold equivalent sold (oz) (4) 704,594 617,135 797,602 14.2 % (22.6) % Average realized gold price ($/oz sold) $ 1,950 $ 1,812 $ 1,800 7.6 % 0.7 % Average realized silver price ($/oz sold) $ 22.82 $ 19.47 $ 22.92 17.2 % (15.0) % Cost of sales per gold equivalent ounce sold (1, 4) $ 1,141 $ 985 $ 842 15.8 % 17.0 % Cash cost per gold equivalent ounce sold (2, 4) $ 1,083 $ 928 $ 698 16.7 % 33.0 % AISC per gold equivalent ounce sold (2, 4) $ 1,461 $ 1,339 $ 955 9.1 % 40.2 % (1) Excludes depreciation, depletion, and amortization.
Discussions of the consolidated financial condition and results of operations for the year ended 2020 and year-over-year comparisons between 2021 and 2020 are included in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission on February 23, 2022.
Discussions of the consolidated financial condition and results of operations for the year ended 2021 and year-over-year comparisons between 2022 and 2021 are included in Item 7, Management ’ s Discussion and Analysis of Financial Condition and Results of Operations, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on February 22, 2023, as amended with Form 10-K/A filed on March 17, 2023, solely to correct a typographical error related to the date of the audit opinion.
Adjusted EBITDA represents net income before interest, taxes, depreciation, and amortization, adjusted to exclude the impact of specific items that are significant, but not reflective of the Company's underlying operations, including the impact of measuring inventories at fair value in connection with business combinations; impairment adjustments and reversals; foreign exchange gains (losses); transaction, integration and SEC conversion costs and other non-recurring items.
Adjusted EBITDA represents net income (loss) before interest, taxes, depreciation, and amortization, adjusted to exclude the impact of specific items that are significant, but not reflective of the Company’s underlying operations, including impairment charges and transaction, integration and SEC conversion costs.
SEC conversion costs are the costs associated with the Company's transition in 2022 from being a foreign private issuer to a domestic reporting issuer for purposes of the SEC's reporting and other requirements. 120 The following table provides a reconciliation of net income attributable to SSR Mining shareholders to adjusted net income attributable to SSR Mining shareholders: Years Ended December 31, (in thousands, except per share) 2022 2021 2020 Net income attributable SSR Mining shareholders (GAAP) $ 194,140 $ 368,076 $ 151,535 Interest saving on convertible notes, net of tax 4,910 4,889 4,883 Net income used in the calculation of diluted net income per share $ 199,050 $ 372,965 $ 156,418 Weighted-average shares used in the calculation of net income and adjusted net income per share Basic 209,883 215,993 151,144 Diluted 222,481 228,241 163,699 Net income per share attributable to SSR Mining shareholders (GAAP) Basic $ 0.92 $ 1.70 $ 1.00 Diluted $ 0.89 $ 1.63 $ 0.96 Adjustments: Fair value adjustment on acquired assets (1) $ — $ 104,714 $ 48,893 COVID-19 related costs (2) — 9,586 3,447 Foreign exchange loss (gain) 32,460 (3,629) 3,732 Alacer transaction and integration costs — 8,595 20,813 Gain on acquisition of Kartaltepe (81,852) — — Loss (gain) on sale of mineral properties, plant and equipment 1,501 (412) 2,804 Pitarrilla transaction costs 1,561 — — SEC conversion costs 1,255 2,645 — Impairment of long-lived and other assets — 20,275 — Changes in fair value of investments (602) 10,741 (21,368) Income tax impact related to above adjustments (966) (34,120) (15,144) Foreign exchange (gain) loss and inflationary impacts on tax balances (14,128) (97,288) (1,311) Other tax adjustments (3) 11,445 — — Impact of tax rate change on fair value adjustments — 12,574 — Adjusted net income attributable to SSR Mining shareholders (Non-GAAP) $ 144,814 $ 401,757 $ 193,401 Adjusted net income per share attributable to SSR Mining shareholders (Non-GAAP) Basic $ 0.69 $ 1.86 $ 1.28 Diluted $ 0.67 $ 1.78 $ 1.21 (1) Fair value adjustments on acquired assets relate to the acquisition of Alacer's inventories and mineral properties.
The following table provides a reconciliation of Net income (loss) attributable to SSR Mining shareholders to adjusted net income (loss) attributable to SSR Mining shareholders: Year Ended December 31, (in thousands, except per share) 2023 2022 2021 Net income attributable SSR Mining shareholders (GAAP) $ (98,007) $ 194,140 $ 368,076 Interest saving on 2019 Notes, net of tax — 4,910 4,889 Net income (loss) used in the calculation of diluted net income per share $ (98,007) $ 199,050 $ 372,965 Weighted-average shares used in the calculation of net income Basic 204,714 209,883 215,993 Diluted 204,714 222,481 228,241 Net income (loss) per share attributable to SSR Mining shareholders (GAAP) Basic $ (0.48) $ 0.92 $ 1.70 Diluted $ (0.48) $ 0.89 $ 1.63 Adjustments: Impairment charges (1) $ 340,734 $ — $ 20,275 Devaluation of ARS (2) 26,074 — — Fair value adjustment on acquired assets (3) — — 104,714 Changes in fair value of marketable securities (4,221) (602) 10,741 Loss (gain) on sale of mineral properties, plant and equipment — 1,501 (412) Transaction and integration costs (4) — 1,561 8,595 Gain on acquisition of Kartaltepe — (81,852) — Foreign exchange loss (gain) (5) — 32,460 (3,629) SEC conversion costs — 1,255 2,645 COVID-19 related costs (6) — — 9,586 Income tax impact related to above adjustments (9,826) (966) (34,120) Foreign exchange (gain) loss and inflationary impacts on tax balances (5) (16,907) (14,128) (97,288) Impact of tax rate change (7) 37,170 — 12,574 Other tax adjustments (8) 1,477 11,445 — Adjusted net income (loss) attributable to SSR Mining shareholders (Non-GAAP) $ 276,494 $ 144,814 $ 401,757 Adjusted net income (loss) per share attributable to SSR Mining shareholders (Non-GAAP) Basic $ 1.35 $ 0.69 $ 1.86 Diluted (9) $ 1.29 $ 0.67 $ 1.78 118 (1) Represents the impairment of $279.3 million related to Çöpler mineral properties and exploration and evaluation assets (amount is presented net of pre-tax attributable to non-controlling interest of $69.8 million), $49.8 million related to Seabee goodwill, $9.0 million write-off of capitalized cloud computing arrangement (amount is presented net of pre-tax attributable to non-controlling interest of $0.8 million), and $2.6 million related to supplies inventories during the year ended December 31, 2023.
No changes were made to the accounting policies or previously reported amounts. Overview SSR Mining is a precious metals mining company with four producing assets located in the United States, Türkiye, Canada and Argentina. The Company is primarily engaged in the operation, acquisition, exploration and development of precious metal resource properties located in Türkiye and the Americas.
Business Overview SSR Mining is a precious metals mining company with four producing assets located in the United States, Türkiye, Canada and Argentina. The Company is primarily engaged in the operation, acquisition, exploration and development of precious metal resource properties located in Türkiye and the Americas. The Company produces gold doré as well as copper, silver, lead and zinc concentrates.
The following is a reconciliation of Net income attributable to SSR Mining shareholders to EBITDA and adjusted EBITDA: Years Ended December 31, (in thousands) 2022 2021 2020 Net income attributable to SSR Mining shareholders (GAAP) $ 194,140 $ 368,076 $ 151,535 Net income (loss) attributable to non-controlling interests 16,288 57,846 5,627 Depletion, depreciation and amortization 181,447 227,959 109,258 Interest expense 19,116 19,097 13,876 Income and mining tax expense (benefit) 30,068 (14,116) 43,203 EBITDA (non-GAAP) 441,059 658,862 323,499 Fair value adjustment on acquired inventories (1) — 65,939 51,931 COVID-19 related costs (2) — 9,586 3,447 Foreign exchange loss (gain) 32,460 (3,629) 3,732 Alacer transaction and integration costs — 8,595 20,813 Gain on acquisition of Kartaltepe (81,852) — — Loss (gain) on sale of mineral properties, plant and equipment 1,501 (412) 2,804 Pitarrilla transaction costs 1,561 — — SEC conversion costs 1,255 2,645 — Impairment of long-lived and other assets — 20,275 — Changes in fair value of investments (602) 10,741 (21,368) Adjusted EBITDA (non-GAAP) $ 395,382 $ 772,602 $ 384,858 (1) Fair value adjustments on acquired inventories relate to the acquisition of Alacer.
The following is a reconciliation of Net income (loss) attributable to SSR Mining shareholders to EBITDA and adjusted EBITDA: Year Ended December 31, (in thousands) 2023 2022 2021 Net income attributable to SSR Mining shareholders (GAAP) $ (98,007) $ 194,140 $ 368,076 Net income (loss) attributable to non-controlling interests (22,218) 16,288 57,846 Depreciation, depletion and amortization 214,012 181,447 227,959 Interest expense 16,616 19,116 19,097 Income and mining tax expense (benefit) (82,534) 30,068 (14,116) EBITDA (non-GAAP) 27,869 441,059 658,862 Impairment charges (1) 411,398 — 20,275 Devaluation of ARS (2) 26,074 — — Changes in fair value of marketable securities (4,221) (602) 10,741 Loss (gain) on sale of mineral properties, plant and equipment — 1,501 (412) Transaction and integration costs (3) — 1,561 8,595 Gain on acquisition of Kartaltepe — (81,852) — Foreign exchange loss (gain) (4) — 32,460 (3,629) SEC conversion costs — 1,255 2,645 Fair value adjustment on acquired inventories (5) — — 65,939 COVID-19 related costs (6) — — 9,586 Adjusted EBITDA (non-GAAP) $ 461,120 $ 395,382 $ 772,602 (1) Represents the impairment of $349.2 million related to Çöpler mineral properties and exploration and evaluation assets, $49.8 million related to Seabee goodwill, $9.8 million write-off of capitalized cloud computing arrangement implementation, and $2.6 million related to supplies inventories during the year ended December 31, 2023.
New Accounting Pronouncements As of December 31, 2022, the Company has adopted all accounting pronouncements affecting the Company. Risks and Uncertainties The mining industry involves many risks including global pandemics which are inherent to the nature of the business, global economic trends and economic, environmental and social conditions in the geographical areas of operation.
New Accounting Pronouncements For a discussion of Recently Issued Accounting Pronouncements, see Note 2 of the Consolidated Financial Statements. Risks and Uncertainties The mining industry involves many risks including global pandemics which are inherent to the nature of the business, global economic trends and economic, environmental and social conditions in the geographical areas of operation.
Adjusted attributable net income is defined as net income adjusted to exclude the after-tax impact of specific items that are significant, but not reflective of the Company's underlying operations, including the impact of measuring inventories and mineral properties at fair value in connection with business combinations; impairment adjustments; foreign exchange (gains) losses and inflationary impacts on tax balances; transaction, integration and SEC conversion costs; changes in tax rate for fair value adjustments and other non-recurring items.
Adjusted attributable net income (loss) is defined as net income (loss) adjusted to exclude the after-tax impact of specific items that are significant, but not reflective of the Company’s underlying operations, including impairment charges; inflationary impacts on tax balances and transaction, integration and SEC conversion costs.
The policies identified as being critical to the understanding of the business and results of operations and that require the application of significant management judgment are outlined below.
The areas requiring the use of management’s estimates are also discussed in Note 2 – Summary of Significant Accounting Policies of the Consolidated Financial Statements. The policies identified as being critical to the understanding of the business and results of operations and that require the application of significant management judgment are outlined below.
As a result, the Company is subject to a number of risks and uncertainties, each of which could have an 125 adverse effect on its operating results, business prospects or financial position.
As a result, the Company is subject to a number of risks and uncertainties, each of which could have an adverse effect on its operating results, business prospects or financial position. The Company continuously assesses and evaluates these risks, seeking to minimize them by implementing high operating standards and processes to identify, assess, report and monitor risk across the organization.
See "Non-GAAP Financial Measures" for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. Production and Cost of sales For the year ended December 31, 2022, Puna produced 8.4 million ounces of silver, a 4.8% increase compared to the year ended December 31, 2021.
See “Non-GAAP Financial Measures” for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. 108 Year ended December 31, 2023 compared to the year ended December 31, 2022 Silver production increased 15.4% due to higher mill throughput and higher grade ore milled.
Other operating expenses, net Other operating expenses, net for the year ended December 31, 2022 were $2.1 million as compared to $11.2 million for the year ended December 31, 2021. The expenses incurred during 2022 were transaction costs related to the sale of the Pitarrilla project.
The expenses incurred during 2022 were transaction costs related to the sale of the Pitarrilla project and SEC conversion costs. Other income (expense) Other income for the year ended December 31, 2023 was $50.2 million as compared to income of $20.3 million for the year ended December 31, 2022, an increase of $29.9 million.
Additionally, the Company held cash and cash equivalents of $43.8 million, $23.1 million and $20.6 million in ARS, CAD and TRY, respectively. All cash is invested in short-term investments or high interest savings accounts in accordance with the Company's investment policy with maturities of 90 days or less, providing the Company with sufficient liquidity to meet its foreseeable capital needs.
All cash is invested in short-term investments or high interest savings accounts in accordance with the Company’s investment policy with maturities of 90 days or less, providing the Company with sufficient liquidity to meet its foreseeable capital needs. Debt Term Loan On September 22, 2023, the Company terminated the Term Loan upon full repayment of the outstanding balance.
The increase is primarily due to the increase in cash costs per ounce, and was partially offset by lower sustaining capital per ounce. 111 Puna, Argentina Years Ended December 31, Change Operating Data 2022 2021 2020 2022 (%) 2021 (%) Silver produced ('000 oz) 8,397 8,010 5,581 4.8 % 43.5 % Silver sold ('000 oz) 7,864 7,810 4,411 0.7 % 77.1 % Lead produced ('000 lb) 41,004 37,695 17,193 8.8 % 119.2 % Lead sold ('000 lb) 38,393 33,378 14,179 15.0 % 135.4 % Zinc produced ('000 lb) 8,583 13,642 6,988 (37.1) % 95.2 % Zinc sold ('000 lb) 6,998 10,751 5,111 (34.9) % 110.4 % Gold equivalent sold ('000 oz) (1) 95,207 108,248 51,696 (12.0) % 109.4 % Average realized silver price ($/oz) $ 19.58 $ 22.92 $ 21.23 (14.6) % 8.0 % Cost of sales (2) $ 137,424 $ 121,096 $ 65,991 13.5 % 83.5 % Cost of sales ($/oz silver sold) (2) $ 17.48 15.51 14.96 12.7 % 3.7 % Cost of sales ($/oz gold equivalent sold) (2) $ 1,443 $ 1,119 $ 1,277 29.0 % (12.4) % Cash costs ($/oz silver sold) (3) $ 13.23 $ 10.56 $ 12.72 25.3 % (17.0) % Cash costs ($/oz gold equivalent sold) $ 1,093 $ 762 $ 1,085 43.4 % (29.8) % AISC ($/oz silver sold) (3) $ 15.50 $ 12.40 $ 18.56 25.0 % (33.2) % AISC ($/oz gold equivalent sold) $ 1,280 $ 895 $ 1,584 43.0 % (43.5) % (1) Gold equivalent ounces are calculated using the silver ounces produced or sold multiplied by the ratio of the silver price to the gold price, using the average LBMA prices for the period.
Cost of sales per ounce of gold sold, cash costs per ounce of gold sold, and AISC per ounce of gold sold increased 77.3%, 76.8%, and 73.4% respectively, due to fewer gold ounces sold as the result of lower mill feed grade and higher cost of sales. 107 Puna, Argentina Year Ended December 31, Change Operating Data 2023 2022 2021 2023 (%) 2022 (%) Silver produced ('000 oz) 9,688 8,397 8,010 15.4 % 4.8 % Silver sold ('000 oz) 9,920 7,864 7,810 26.1 % 0.7 % Lead produced ('000 lb) 45,772 41,004 37,695 11.6 % 8.8 % Lead sold ('000 lb) 48,640 38,393 33,378 26.7 % 15.0 % Zinc produced ('000 lb) 7,127 8,583 13,642 (17.0) % (37.1) % Zinc sold ('000 lb) 8,166 6,998 10,751 16.7 % (34.9) % Gold equivalent sold ('000 oz) (1) 119,423 95,207 108,248 25.4 % (12.0) % Average realized silver price ($/oz) $ 22.82 $ 19.47 $ 22.92 17.2 % (15.1) % Ore mined (kt) 1,926 1,851 1,449 4.1 % 27.7 % Waste removed (kt) 6,240 8,634 9,594 (27.7) % (10.0) % Total material mined (kt) 8,166 10,485 11,043 (22.1) % (5.1) % Ore milled (kt) 1,728 1,638 1,643 5.5 % (0.3) % Silver mill feed grade (g/t) 181.1 166.7 158.0 8.6 % 5.5 % Lead mill feed grade (%) 1.27 1.23 1.12 3.3 % 9.8 % Zinc mill feed grade (%) 0.34 0.49 0.57 (30.6) % (14.0) % Silver recovery (%) 96.3 95.7 95.8 0.6 % (0.1) % Lead recovery (%) 94.3 92.3 93.0 2.2 % (0.8) % Zinc recovery (%) 54.6 48.7 65.6 12.1 % (25.8) % Cost of sales (2) $ 163,558 $ 137,424 $ 121,096 19.0 % 13.5 % Cost of sales ($/oz silver sold) (2) $ 16.49 $ 17.48 $ 15.51 (5.7) % 12.7 % Cost of sales ($/oz gold equivalent sold) (1, 2) $ 1,370 $ 1,443 $ 1,119 (5.1) % 29.0 % Cash costs ($/oz silver sold) (3) $ 12.64 $ 13.23 $ 10.56 (4.5) % 25.3 % Cash costs ($/oz gold equivalent sold) (1,3) $ 1,050 $ 1,093 $ 762 (3.9) % 43.4 % AISC ($/oz silver sold) (3) $ 15.37 $ 15.50 $ 12.40 (0.8) % 25.0 % AISC ($/oz gold equivalent sold) $ 1,277 $ 1,280 $ 895 (0.2) % 43.0 % (1) Gold equivalent ounces are calculated using the silver ounces produced or sold multiplied by the ratio of the silver price to the gold price, using the average LBMA prices for the period.
The Company bases these estimates on historical experience and on assumptions that the Company considers reasonable under the circumstances; however, reported results could differ from those based on the current estimates under different assumptions or conditions. The areas requiring the use of management’s estimates are also discussed in Note 2 – Summary of Significant Accounting Policies.
The preparation of these statements requires that the Company makes estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The Company bases these estimates on historical experience and on assumptions that the Company considers reasonable under the circumstances; however, reported results could differ from those based on the current estimates under different assumptions or conditions.
The increase was due to $9.2 million for more exploration drilling and a $1.2 million increase in accretion expense compared to the same period in 2021. Care and maintenance Care and maintenance expense for the year ended December 31, 2022 was $41.8 million.
The increase was primarily due to $3.0 million in exploration expense and a $2.7 million increase in reclamation accretion expense compared to the same period in 2022. Impairment charges Impairment charges for the year ended December 31, 2023 were $411.4 million.
The Company continuously assesses and evaluates these risks, seeking to minimize them by implementing high operating standards and processes to identify, assess, report and monitor risk across the organization. For a comprehensive list of other known risks and uncertainties affecting the business, please refer to the section entitled “Risk Factors” in Part 1, Item 1A. 126
For a comprehensive list of other known risks and uncertainties affecting the business, please refer to the section entitled “Risk Factors” in Part 1, Item 1A. 124
At Puna, cost of sales increased $16.3 million, or 13.5%, primarily due to increased cost pressures for fuel, electricity, and reagents in Argentina. 106 Depreciation, depletion and amortization Years Ended December 31, Change 2022 2021 2020 2022 (%) 2021 (%) Depreciation, depletion, and amortization ($000s) $ 181,447 $ 227,959 $ 109,258 (20.4) % 108.6 % Gold equivalent ounces sold 617,135 797,602 465,471 (22.6) % 71.4 % Depreciation, depletion, and amortization per gold equivalent ounce sold $ 294 $ 286 $ 235 2.8 % 21.7 % Depreciation, depletion, and amortization expense decreased by $46.5 million, or 20.4%, to $181.4 million for the year ended December 31, 2022 as compared to $228.0 million for the year ended December 31, 2021, primarily due to a decrease in gold equivalent ounces sold as a result of the temporary suspension of operations at Çöpler.
Depreciation, depletion and amortization Year Ended December 31, Change 2023 2022 2021 2023 (%) 2022 (%) Depreciation, depletion, and amortization ($000s) $ 214,012 $ 181,447 $ 227,959 17.9 % (20.4) % Gold equivalent ounces sold 704,594 617,135 797,602 14.2 % (22.6) % Depreciation, depletion, and amortization per gold equivalent ounce sold $ 304 $ 294 $ 286 3.4 % 2.8 % Depreciation, depletion, and amortization (“DD&A”) expense increased by $32.6 million, or 17.9%, to $214.0 million for the year ended December 31, 2023 as compared to $181.4 million for the year ended December 31, 2022, primarily due to a 14.2% increase in the amount of gold equivalent ounces sold.
The Company does not include copper, lead, or zinc as they are considered by-products. 105 Revenue For the year ended December 31, 2022, revenue decreased by $326.2 million, or 22.1%, to $1,148.0 million as compared to $1,474.2 million for the year ended December 31, 2021. The decrease was mainly due to a 22.6% decrease in gold equivalent ounces sold.
The Company does not include copper, lead, or zinc as they are considered by-products. 102 Revenue For the year ended December 31, 2023, revenue increased by $278.9 million, or 24.3%, to $1,426.9 million as compared to $1,148.0 million for the year ended December 31, 2022.
Cash Dividends During the year ended December 31, 2022, we declared and paid cash dividends of $0.28 per common share in the aggregate amount of 58.8 million. During the year ended December 31, 2021, we declared and paid cash dividends of $0.20 per common share in the aggregate amount of $43.2 million.
For further information, s ee Note 20 to the Consolidated Financial Statements. Cash Dividends During the year ended December 31, 2023, the Company declared and paid cash dividends of $0.28 per common share in the aggregate amount of $57.7 million.
Refer to the Cash flows part of the Liquidity and Capital Resources section of the MD&A for additional detail of the Company's cash flow activities. The Company held $566.0 million of its cash and cash equivalents balance in USD.
Refer to the Cash Flows section below for additional detail of the Company’s cash flow activities. The Company held $444.9 million of its cash and cash equivalents balance in USD. Additionally, the Company held cash and cash equivalents of $28.7 million, $11.1 million and $7.3 million in ARS, CAD and TRY, respectively.
Liquidity and Capital Resources The Company manages its liquidity risk through a rigorous planning, budgeting and forecasting process, which is reviewed and updated on a regular basis, to help determine the funding requirements to support its current operations, expansion and development plans, and by managing its capital structure.
The Company manages its liquidity risk through planning, budgeting and forecasting process, which is reviewed and updated on a regular basis, to help determine the funding requirements to support its current operations, expansion and development plans, and by managing its capital structure. 109 Cash and Cash Equivalents At December 31, 2023, the Company had $492.4 million of cash and cash equivalents, a decrease of $163.1 million from December 31, 2022, mainly due to cash used for the Company’s investing and financing activities, including cash expenditures for acquisitions, partially offset by cash flows generated by the Company’s operations.
On October 21, 2021, the Company completed the sale of a portfolio of 16 royalties and various deferred consideration interests in Türkiye and the Americas (the "Royalty Portfolio") to EMX Royalty Corporation 1 The fair value of the common shares of Endeavour Silver on July 6, 2022 was $25.6 million.
The Company will leverage its existing teams and infrastructure to advance the exploration of these assets. On October 21, 2021, the Company completed the sale of a portfolio of 16 royalties and various deferred consideration interests in Türkiye and the Americas (the “Royalty Portfolio”) to EMX Royalty Corporation (“EMX”).
In connection with the 2022 NCIB, the Company entered into an automated share purchase plan. During the year ended December 31, 2022, the Company repurchased and cancelled common shares of 6,053,126 for $100.0 million at a weighted average price paid per common share of $16.53.
Share Repurchase Plan / NCIB During the year ended December 31, 2023, the Company repurchased and cancelled common shares of 3,966,855 for $56.3 million, respectively, at a weighted average price paid per common share of $14.20.
The following table provides a reconciliation of cash provided by operating activities to free cash flow: Years Ended December 31, (in thousands) 2022 2021 2020 Cash provided by operating activities (GAAP) $ 160,896 $ 608,986 $ 307,098 Less: Additions to mineral properties, plant and equipment 1 (137,515) (164,810) (138,990) Free cash flow (non-GAAP) $ 23,381 $ 444,176 $ 168,108 (1) Represents purchases of plant and equipment, excluding purchases of mineral properties.
The following table provides a reconciliation of Cash provided by operating activities to free cash flow: Year Ended December 31, (in thousands) 2023 2022 2021 Cash provided by operating activities (GAAP) $ 421,725 $ 160,896 $ 608,986 Expenditures on mineral properties, plant and equipment (223,422) (137,515) (164,810) Free cash flow (non-GAAP) $ 198,303 $ 23,381 $ 444,176 Critical Accounting Estimates This MD&A is based on the Company's consolidated financial statements, which have been prepared in conformity with US GAAP.
Cost of sales Cost of sales decreased by $63.4 million, or 9.4%, to $607.9 million for the year ended December 31, 2022, as compared to $671.4 million for the year ended December 31, 2021. Çöpler cost of sales decreased $75.1 million, or 28.3%, due to the temporary suspension of operations during the third quarter of 2022.
Cost of sales Cost of sales increased by $196.2 million, or 32.3%, to $804.1 million for the year ended December 31, 2023, as compared to $607.9 million for the year ended December 31, 2022.
The Company reviews, on an annual basis, unless otherwise deemed necessary, the reclamation obligation at each mine site. Remediation costs are accrued based on the Company’s best estimate at the end of each period of the costs expected to be incurred at a site.
The Company’s cost estimates are reflected on a third-party cost basis and comply with the Company’s legal obligation to retire long-lived assets in the period incurred. The Company reviews, on an annual basis, unless otherwise deemed necessary, the reclamation liability at each mine site.
Foreign exchange gain (loss) Foreign exchange loss for the year ended December 31, 2022 was $32.5 million compared to a gain of $3.6 million for the year ended December 31, 2021. The Company's main foreign exchange exposures are related to net monetary assets and liabilities denominated in TRY, ARS and CAD.
Foreign exchange gain (loss) Foreign exchange loss for the year ended December 31, 2023 was $105.7 million compared to a loss of $32.5 million for the year ended December 31, 2022.
The decrease of $48.0 million in cash used in financing activities is mainly due to lower repurchase and cancellation of common shares under the NCIB of $48.1 million as compared to the same period in 2021. Contractual Obligations The Company enters into contracts in the normal course of business that give rise to commitments for future minimum payments.
Contractual Obligations The Company enters into contracts in the normal course of business that give rise to commitments for future minimum payments.
In addition, the Company will receive up to $34.0 million in contingent cash payments payable upon completion of certain milestones related to the Yenipazar project. For further information, see Note 3 to the Consolidated Financial Statements. On September 16, 2020, the Company completed the business acquisition of Alacer Gold Corp. ("Alacer").
The Company received total consideration of $33.0 million in cash and $34.5 million in common shares in EMX. In addition, the Company will receive up to $34.0 million in contingent cash payments payable upon completion of certain milestones related to the Yenipazar project.
The change is primarily due to an increase in 107 interest and other finance income of $14.4 million earned principally through its investments, which consisted primarily of short-term investments and money market funds during 2022 and an increase in the gain on marketable securities of $14.8 million.
The change is primarily due to an increase in the gain on sale of investments and marketable securities of $11.8 million, an increase in interest income of $6.3 million during 2023 due to higher interest rates, and an increase in the change of the fair value of marketable securities of $3.6 million.
Any such changes in future costs, the timing of reclamation activities, scope, or the exclusion of certain costs not considered reclamation costs, could materially impact the amounts charged to earnings for reclamation. Additionally, future changes to environmental laws and regulations could increase the extent of reclamation work required.
Any such changes, including but not limited to, changes in environment laws and regulations, which could increase the extent of reclamation work required; changes in future costs; changes in the timing of reclamation activities; and changes in the methods and technology utilized to do reclamation, could have a material impact on the Company’s results of operations.
The increases are due to 42.2% fewer gold ounces sold during the year ended December 31, 2022 compared to same period in 2021 as a result of the temporary suspension of operations that occurred for the majority of the third quarter of 2022 in addition to the increase in cash costs per ounce. 109 Marigold, USA Years Ended December 31, Change Operating Data 2022 2021 2020 2022 (%) 2021 (%) Gold produced (oz) 194,668 235,282 234,443 (17.3) % 0.4 % Gold sold (oz) 195,617 236,847 229,892 (17.4) % 3.0 % Average realized gold price ($/oz sold) $ 1,747 $ 1,763 $ 1,783 (0.9) % (1.1) % Cost of sales (1) $ 206,014 $ 219,035 $ 216,358 (5.9) % 1.2 % Cost of sales ($/oz gold sold) (1) $ 1,053 $ 925 $ 941 13.8 % (1.7) % Cash costs ($/oz gold sold) (2) $ 1,056 $ 926 $ 938 14.0 % (1.3) % AISC ($/oz gold sold) (2) $ 1,378 $ 1,187 $ 1,205 16.1 % (1.5) % (1) Excludes depreciation, depletion, and amortization.
AISC per ounce of gold sold increase d 7.9% due to higher cash costs per ounce of gold sold and higher sustaining capital expenditures, partially offset by care and maintenance costs incurred during the temporary suspension of operations in the three months ended September 30, 2022. 105 Marigold, USA Year Ended December 31, Change Operating Data 2023 2022 2021 2023 (%) 2022 (%) Gold produced (oz) 278,488 194,668 235,282 43.1 % (17.3) % Gold sold (oz) 275,962 195,617 236,847 41.1 % (17.4) % Average realized gold price ($/oz sold) $ 1,950 $ 1,783 $ 1,763 9.4 % 1.1 % Ore mined (kt) 21,846 18,061 19,999 21.0 % (9.7) % Waste removed (kt) 74,800 72,166 79,885 3.6 % (9.7) % Total material mined (kt) 96,646 90,227 99,884 7.1 % (9.7) % Ore stacked (kt) 21,846 18,061 19,999 21.0 % (9.7) % Gold grade stacked (g/t) 0.45 0.56 0.41 (19.6) % 36.6 % Cost of sales (1) $ 289,063 $ 206,014 $ 219,035 40.3 % (5.9) % Cost of sales ($/oz gold sold) (1) $ 1,047 $ 1,053 $ 925 (0.6) % 13.8 % Cash costs ($/oz gold sold) (2) $ 1,049 $ 1,056 $ 926 (0.7) % 14.0 % AISC ($/oz gold sold) (2) $ 1,349 $ 1,378 $ 1,187 (2.1) % 16.1 % (1) Excludes depreciation, depletion, and amortization.
The Company recognized an impairment loss related to the Royalty Portfolio sold on October 21, 2021, based on the difference between the carrying amount of the assets within the Royalty Portfolio, and the estimated net transaction price.
Represents impairment charges related to the Royalty Portfolio sale, based on the differences between the carrying amount of the assets within the Royalty Portfolio, and the estimated net transaction price for the year ended December 31, 2022. See Note 7 to the Consolidated Financial Statements for further details.
Under the 2021 plan, the Company purchased and cancelled 8,800,700 common shares via open market purchases through the facilities of the TSX and the Nasdaq at a weighted average price paid per common share of $16.82 and a total repurchase value of $148.1 million. 113 Cash and Cash Equivalents At December 31, 2022, the Company had $655.5 million of cash and cash equivalents, a decrease of $362.1 million from December 31, 2021, mainly due to cash used in the Company’s investing and financing activities, and partially offset by cash flows generated by the Company's operations.
The Company purchased and cancelled 9,080,119 common shares via open market purchases through the facilities of the TSX and the Nasdaq at a weighted average price paid per common share of $16.01 and a total repurchase value of $145.3 million.
The decrease in cash provided by operating activities is mainly due to the impact of lower gold sales at Çöpler, due to the temporary suspension of operations, and lower sales at Marigold in addition to the net change in operating assets and liabilities for the year ended December 31, 2022 as compared to the year ended December 31, 2021. 114 Cash (used in) provided by investing activities For the year ended December 31, 2022, cash used in investing activities was $236.3 million compared to cash used in investing activities of $129.1 million for the year ended December 31, 2021.
Cash (used in) provided by investing activities For the year ended December 31, 2023, cash used in investing activities was $339.3 million compared to $236.3 million for the year ended December 31, 2022.
Cost of sales for the year ended December 31, 2022 was $74.7 million, a 12.5% increase compared to the year ended December 31, 2021. The increase was due to higher gold ounces sold, and the cost of sales per ounce sold was consistent year over year.
The increase was primarily due to a 12.1% increase in the number of gold ounces sold, higher operating costs and inflationary pressure on costs during the year ended December 31, 2023, compared to the same period in 2022. For a complete discussion of costs of sales by site, refer to the Results of Operations below.
The increase is mainly due to the increase in cash costs per ounce from fewer ounces sold as well as higher sustaining capital related to dewatering and leach pad construction costs, partially offset by lower componentization costs. 110 Seabee, Canada Years Ended December 31, Change Operating Data 2022 2021 2020 2022 (%) 2021 (%) Gold produced (oz) 136,125 118,888 81,686 14.5 % 45.5 % Gold sold (oz) 133,500 118,746 75,600 12.4 % 57.1 % Average realized gold price ($/oz sold) $ 1,795 $ 1,800 $ 1,790 (0.3) % 0.6 % Cost of sales (1) $ 74,679 $ 66,354 $ 40,575 12.5 % 63.5 % Cost of sales ($/oz gold sold) (1) $ 559 $ 559 $ 537 — % 4.1 % Cash costs ($/oz sold) (2) $ 561 $ 521 $ 522 7.7 % (0.2) % AISC ($/oz sold) (2) $ 823 $ 804 $ 1,110 2.4 % (27.6) % (1) Excludes depreciation, depletion, and amortization.
Cost of sales per ounce of gold sold, cash costs per ounce of gold sold and AISC per ounce of gold sold remained consistent period over period. 106 Seabee, Canada Year Ended December 31, Change Operating Data 2023 2022 2021 2023 (%) 2022 (%) Gold produced (oz) 90,777 136,125 118,888 (33.3) % 14.5 % Gold sold (oz) 83,610 133,500 118,746 (37.4) % 12.4 % Average realized gold price ($/oz sold) $ 1,965 $ 1,833 $ 1,800 7.2 % 1.8 % Ore mined (kt) 443 425 384 4.2 % 10.7 % Ore milled (kt) 445 414 382 7.5 % 8.4 % Gold mill feed grade (g/t) 6.62 10.36 9.92 (36.1) % 4.4 % Gold recovery (%) 96.7 98.0 98.4 (1.3) % (0.4) % Cost of sales (1) $ 82,898 $ 74,679 $ 66,354 11.0 % 12.5 % Cost of sales ($/oz gold sold) (1) $ 991 $ 559 $ 559 77.3 % — % Cash costs ($/oz sold) (2) $ 992 $ 561 $ 521 76.8 % 7.7 % AISC ($/oz sold) (2) $ 1,427 $ 823 $ 804 73.4 % 2.4 % (1) Excludes depreciation, depletion, and amortization.
The expenses incurred during 2021 related to the integration activities following the 2020 merger with Alacer and costs for the transition from a foreign private issuer to a domestic filer under SEC reporting requirements. Gain on acquisition of Kartaltepe Gain on acquisition of Kartaltepe in the 2022 year was $81.9 million.
SEC conversion costs are the costs associated with the 117 Company’s transition in 2022 from being a foreign private issuer to a domestic reporting issuer for purposes of the SEC’s reporting and other requirements.
Cost of sales for the year ended December 31, 2022 was $206.0 million, a 5.9% decrease as compared to the year ended December 31, 2021. Cost of sales were lower due to fewer ounces sold, partially offset by higher cost of sales per ounce.
General and administrative expense General and administrative expense for the year ended December 31, 2023 was $67.5 million as compared to $71.7 million for the year ended December 31, 2022, a decrease of $4.2 million primarily due to lower employee compensation expenses.
At Seabee, gold sales increased $30.8 million as the result of high mill feed grade, increasing ounces sold by 12.4% which was slightly offset by a 14.4% decrease in the average realized gold price. At Puna, sales decreased $26.6 million, or 11.8%, primarily due to a 14.6% decrease in the average realized silver price.
Revenue increased by $87.3 million, or 24.6%, of which $60.4 million was the result of an increase in gold ounces sold and $26.9 million was the result of higher average realized gold price.
Other income (expense) Other income for the year ended December 31, 2022 was $20.3 million as compared to expense of $14.1 million for the year ended December 31, 2021, an increase of $34.4 million.
Refer to Note 7 to the Consolidated Financial Statements for further details. 103 Other operating expenses, net Other operating expenses, net for the year ended December 31, 2023 were $1.3 million as compared to $2.1 million for the year ended December 31, 2022.