Biggest changeItem 1A. — Risk Factors” and the following: • the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; ◦ inflation, interest rate, securities market and monetary fluctuations; ◦ local, regional, national and international economic conditions and the impact they may have on the Company and our customers and the Company’s assessment of that impact; ◦ sustained instability of the oil and gas industry in general and within Texas; ◦ liquidity risks associated with the Company’s business, including lack of access to liquidity; ◦ the composition of the Company’s loan portfolio and the concentration of loans in commercial real estate and commercial real estate construction; ◦ the geographic concentration of the Company’s markets; ◦ the accuracy and sufficiency of the assumptions and estimates the Company makes in establishing reserves for potential loan losses and other estimates; ◦ the amount of nonperforming and classified assets that the Company holds and the time and effort necessary to resolve nonperforming assets; ◦ deterioration of asset quality; ◦ changes in the value of collateral securing the Company’s loans; ◦ the risk that the expected cost savings and any revenue synergies from the Merger may not be fully realized or may take longer than anticipated to be realized; ◦ the ability to retain personnel after the completion of the Merger; ◦ natural disasters and adverse weather on the Company’s market area, acts of terrorism, pandemics, an outbreak of hostilities, such as the conflict in Ukraine, or other international or domestic calamities and other matters beyond the Company’s control; ◦ the potential impact of climate change; ◦ the impact of pandemics, epidemics or any other health-related crisis; 40 Table of Contents ◦ the Company’s ability to maintain important deposit customer relationships and its reputation; ◦ the Company’s ability to maintain effective internal control over financial reporting; ◦ the cost and effects of cyber incidents or other failures, interruptions or security breaches of the Company's systems or those of the Company's customers or third-party providers; ◦ the failure of certain third- or fourth-party vendors to perform; ◦ the institution and outcome of litigation and other legal proceedings against the Company or to which it may become subject; ◦ the costs, effects and results of regulatory examinations, investigations, or reviews or the ability to obtain required regulatory approvals or meet conditions associated with the same; ◦ changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters; ◦ the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; and ◦ other risks, uncertainties, and factors that are discussed from time to time in the Company’s reports and documents filed with the SEC.
Biggest changeItem 1A. — Risk Factors” and the following: • disruptions to the economy and the U.S. banking system caused by recent bank failures; • risks associated with uninsured deposits and responsive measures by federal or state governments or banking regulators, including increases in our deposit insurance assessments and other actions of the Board of Governors of the Federal Reserve System, FDIC and Texas Department of Banking and legislative and regulatory actions and reforms; • the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; • inflation, interest rate, capital and securities markets and monetary fluctuations; • changes in the interest rate environment, the value of the Company’s assets and obligations and the availability of capital and liquidity; • general competitive, economic, political and market conditions and other factors that may affect future results of the Company including changes in asset quality and credit risk; • local, regional, national and international economic conditions and the impact they may have on the Company and our customers and the Company’s assessment of that impact; • the inability to sustain revenue and earnings growth; • impairment of the Company’s goodwill or other intangible assets; • the composition of the Company’s loan portfolio and the concentration of loans in commercial real estate and commercial real estate construction; • the geographic concentration of the Company’s market; • the accuracy and sufficiency of the assumptions and estimates the Company makes in establishing reserves for potential loan losses and other estimates; • the amount of nonperforming and classified assets that the Company holds and the time and effort necessary to resolve nonperforming assets; • deterioration of asset quality; • customer borrowing, repayment, investment and deposit practices; • the ability to maintain important deposit customer relationships; • changes in the value of collateral securing the Company’s loans; 42 Table of Contents • the risk that the anticipated benefits from the Merger may not be fully realized or may take longer than anticipated to be realized; • the amount of the costs, fees, expenses and charges related to the Merger and the integration; • natural disasters and adverse weather in the Company’s market area; • the potential impact of climate change; • the impact of pandemics, epidemics or any other health-related crisis; • acts of terrorism, an outbreak of hostilities, such as the conflicts in Ukraine or the Middle East, or other international or domestic calamities; • the ability to maintain effective internal control over financial reporting; • the cost and effects of cyber incidents or other failures, interruptions or security breaches of the Company's systems or those of the Company’s customers or third-party providers; • the failure of certain third- or fourth-party vendors to perform; • the impact, extent and timing of technological changes; • the institution and outcome of litigation and other legal proceedings against the Company or to which it may become subject; • the costs, effects and results of regulatory examinations, investigations, or reviews or the ability to obtain required regulatory approvals or meet conditions associated with the same; • changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters; • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; and • other risks, uncertainties, and factors that are discussed from time to time in the Company’s reports and documents filed with the SEC.
During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal and, consequently, the average life of this security will be lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated life of this security.
During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal and, consequently, the average life of this security will be lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated life of the security.
The entire outstanding balance and unpaid interest is payable in full on December 13, 2024. The Company may prepay the principal amount of the line of credit without premium or penalty. The obligations of the Company under the Loan Agreement are secured by a pledge of all of the issued and outstanding shares of capital stock of Stellar Bank.
The entire outstanding balance and unpaid interest is payable in full on December 13, 2024. The Company may prepay the principal amount of the line of credit without premium or penalty. The obligations of the Company under the Loan Agreement are secured by a pledge of all the issued and outstanding shares of capital stock of Stellar Bank.
Covenants made under the Loan Agreement include, among other things, while there any obligations outstanding under Loan Agreement, the Company shall maintain a cash flow to debt service (as defined in the Loan Agreement) of not less than 1.25, the Bank's Texas Ratio (as defined in the Loan Agreement) shall not exceed 25.0%, the Bank shall maintain a Tier 1 Leverage Ratio (as defined under the Loan Agreement) of at least 7.0% and restrictions on the ability of the Company and its subsidiaries to incur certain additional debt.
Covenants made under the Loan Agreement include, among other things, while there any obligations outstanding under Loan Agreement, the Company shall maintain a cash flow to debt service (as defined in the Loan Agreement) of not less than 1.25, the Bank’s Texas Ratio (as defined in the Loan Agreement) not to exceed 25.0% and the Bank shall maintain a Tier 1 Leverage Ratio (as defined under the Loan Agreement) of at least 7.0% and restrictions on the ability of the Company and its subsidiaries to incur certain additional debt.
The Company’s historical operating results as of and for the years ended December 31, 2021 and 2020, as presented and discussed in this Annual Report on Form 10-K, do not include the historical results of CBTX.
The Company’s historical operating results as of and for the years ended December 31, 2021, as presented and discussed in this Annual Report on Form 10-K, do not include the historical results of CBTX.
As of December 31, 2022 and 2021, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which the aggregate adjusted cost exceeded 10% of our consolidated shareholders’ equity.
As of December 31, 2023 and 2022, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which the aggregate adjusted cost exceeded 10% of our consolidated shareholders’ equity.
The following table summarizes the simulated change in net interest income and the economic value of equity over a 12-month horizon as of the dates indicated: Change in Interest Rates (Basis Points) Percent Change in Net Interest Income Percent Change in Economic Value of Equity As of December 31, 2022 As of December 31, 2021 As of December 31, 2022 As of December 31, 2021 +300 0.5% (0.1)% (2.9)% (1.0)% +200 0.5% (0.7)% (0.7)% 1.1% +100 0.4% (0.7)% 0.6% 1.6% Base 0.0% 0.0% 0.0% 0.0% -100 (2.0)% (3.5)% (3.2)% (3.3)% -200 (7.5)% (7.4)% (9.4)% (17.3)% These results are primarily due to the size of our cash position, the size and duration of our loan and securities portfolio, the duration of our borrowings and the expected behavior of demand, money market and savings deposits during such rate fluctuations.
The following table summarizes the simulated change in the economic value of equity and net interest income over a 12-month horizon as of the dates indicated: Change in Interest Rates (Basis Points) Percent Change in Net Interest Income Percent Change in Economic Value of Equity December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022 +300 (0.9)% 0.5% (0.9)% (2.9)% +200 (0.6)% 0.5% 1.8% (0.7)% +100 0.1% 0.4% 3.4% 0.6% Base 0.0% 0.0% 0.0% 0.0% -100 0.5% (2.0)% 1.0% (3.2)% -200 0.2% (7.5)% (3.6)% (9.4)% These results are primarily due to the size of our cash position, the size and duration of our loan and securities portfolio, the duration of our borrowings and the expected behavior of demand, money market and savings deposits during such rate fluctuations.
T he provision for credit losses for the year ended December 31, 2022 included an initial provision for credit losses recorded on acquired non-PCD loans of $28.2 million along with a provision for acquired unfunded commitments of $5.0 million as a result of the Merger.
T he provision for credit losses for the year ended December 31, 2022 included an initial provision for credit losses recorded on acquired non-PCD loans of $28.2 million a long with a provision for acquired unfunded commitments of $5.0 million as a result of the Merger.
We calculate the Company’s efficiency ratio by dividing total noninterest expense by the sum of net interest income and noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for credit losses are not part of this calculation.
We calculate our efficiency ratio by dividing total noninterest expense by the sum of net interest income and noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for credit losses are not part of this calculation.
FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans and certain securities. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits.
FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits.
The BSRC meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings.
The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings.
In addition, the assets and liabilities of CBTX have been recorded at their estimated fair values and added to those of Allegiance as of October 1, 2022. The determination of fair value required management to make estimates about discount rates, expected future cash flows, market conditions and other future events that are subjective and subject to change.
In addition, the assets and liabilities of CBTX were recorded at their estimated fair values and added to those of Allegiance as of October 1, 2022. The determination of fair value required management to make estimates about discount rates, expected future cash flows, market conditions and other future events that are subjective and subject to change.
See “Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of 2021 versus 2020 results.
See “Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of 2022 versus 2021 results.
At least half of total capital must be composed of tier 1 capital, which includes common shareholders’ equity (including retained earnings), less goodwill, other disallowed intangibles and disallowed deferred tax assets, among other items.
At least half of total capital must be composed of Tier 1 capital, which includes common shareholders’ equity (including retained earnings), less goodwill, other disallowed intangible assets and disallowed deferred tax assets, among other items.
Our residential real estate loans include the origination of 1-4 family residential mortgage loans (including home equity and home improvement loans and home equity lines of credit) collateralized by owner-occupied residential properties located in our market area.
Our residential real estate loans include the origination of 1-4 family residential mortgage loans (including home equity and home improvement loans and home equity lines of credit) collateralized by owner-occupied residential properties located in our market areas.
Our net interest income is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and borrowed funds, referred to as a “rate change.” Fluctuations in market interest rates are driven by many factors, 41 Table of Contents including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets.
Our net interest income is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and borrowed funds, referred to as a “rate change.” Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets.
Our loans are primarily secured by real estate, including commercial and residential construction, owner-occupied and nonowner-occupied and multi-family commercial real estate, raw land and other real estate based loans located in the Houston and Beaumont regions.
Our loans are primarily secured by real estate, including commercial and residential construction, owner-occupied and nonowner-occupied and multi-family commercial real estate, raw land and other real estate based loans located in the Houston and Beaumont MSAs.
In determining the appropriate level of interest rate risk, the BSRC considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors.
In determining the appropriate level of interest rate risk, the ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors.
Our policies generally require that standby letter of credit arrangements be backed by promissory notes that contain security and debt covenants similar to those contained in loan agreements. 62 Table of Contents Capital Resources Capital management consists of providing equity to support our current and future operations.
Our policies generally require that standby letter of credit arrangements be backed by promissory notes that contain security and debt covenants similar to those contained in loan agreements. Capital Resources Capital management consists of providing equity to support our current and future operations.
We are subject to capital adequacy requirements imposed by the Federal Reserve and the Bank is subject to capital adequacy requirements imposed by the FDIC. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding companies and bank capital adequacy.
We are subject to capital adequacy requirements imposed by the Federal Reserve and the Bank is subject to capital adequacy requirements imposed by the FDIC. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy.
We expect to continue to benefit from our scalable platform in future periods as we continue to monitor fixed and variable expenses necessary to support our growth. Income Taxes The amount of federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible expenses.
We expect to continue to benefit from our scalable platform in future periods as we continue to monitor overhead expenses necessary to support our growth. Income Taxes The amount of federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and other nondeductible expenses.
Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas and specifically in our markets, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our target market and throughout the state of Texas.
Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other 43 Table of Contents factors, economic and competitive conditions in Texas and specifically in our market, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our market and throughout the state of Texas.
The Company’s results of operations for the year ended December 31, 2022 reflect Allegiance’s activity for the first nine months of 2022 while the results for the fourth quarter of 2022, after the Merger on October 1, 2022, set forth the results of operations for Stellar.
The results of operations for the year ended December 31, 2022 reflect Allegiance’s activity for the first nine months of 2022 while the results for the fourth quarter of 2022, after the Merger on October 1, 2022, set forth the results of operations for the Company.
Immediately following the Merger, CommunityBank merged with and into Allegiance Bank with Allegiance Bank as the surviving bank. In connection with the operational conversion during the first quarter of 2023, Allegiance Bank changed its name to Stellar Bank on February 18, 2023. After the merger, Stellar became one of the largest banks based in Houston.
Immediately following the Merger, CommunityBank merged with and into Allegiance Bank with Allegiance Bank as the surviving bank. Allegiance Bank changed its name to Stellar Bank on February 18, 2023 in connection with the operational conversion. After the merger, Stellar became one of the largest banks based in Houston, Texas.
Refer to the accompanying notes to accompanying consolidated financial statements for the expected timing of such payments as of December 31, 2022.
Refer to the accompanying notes to accompanying consolidated financial statements for the expected timing of such payments as of December 31, 2023.
The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with Item 15.—Exhibits and Financial Statement Schedules and the consolidated financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K.
The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with “Item 15.—Exhibits and Financial Statement Schedules” and the consolidated financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K.
The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures. Available for sale securities are shown at amortized cost. For purposes of the table below, municipal securities are calculated on a tax equivalent basis.
The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures. Available for sale securities are shown at amortized cost. For purposes of the tables below, the yields on municipal securities were calculated on a tax equivalent basis.
Any redemption will be at a redemption price 60 Table of Contents equal to 100% of the principal amount of Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Notes are not subject to redemption at the option of the holders.
Any redemption will be at a redemption price equal to 100% of the principal amount of Bank Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Bank Notes are not subject to redemption at the option of the holders.
For additional information regarding critical accounting estimates and policies, refer to “Critical Accounting Estimates” in this section, Note 1 – Nature of Operations and Summary of Significant Accounting and Reporting Policies and Note 6 – Loans and Allowance for Credit Losses in the accompanying notes to the consolidated financial statements.
For additional information regarding critical accounting estimates and policies, refer to “Critical Accounting Estimates” in this 55 Table of Contents section, Note 1 – Nature of Operations and Summary of Significant Accounting and Reporting Policies and Note 5 – Loans and Allowance for Credit Losses in the accompanying notes to the consolidated financial statements.
Tax equivalent net interest margin, defined as net interest income adjusted for tax-free income divided by average interest-earning assets, for the year ended December 31, 2022 was 3.94%, an increase of 4 basis points compared to 3.90% for the year ended December 31, 2021.
Tax equivalent net interest margin, defined as net interest income adjusted for tax-free income divided by average interest-earning assets, for the year ended December 31, 2023 was 4.51%, an increase of 57 basis points compared to 3.94% for the year ended December 31, 2022.
Additionally, the BSRC reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. 64 Table of Contents We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and the balance sheet, respectively.
Additionally, the ALCO reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and the balance sheet, respectively.
At December 31, 2022 and 2021, the Company had FHLB letters of credit in the amount of $1.08 billion and $1.36 billion, respectively, pledged as collateral for public and other deposits of state and local government agencies. See Note 12 – Borrowings and Borrowing Capacity to the accompanying consolidated financial statements.
At December 31, 2023 and 2022, the Company had FHLB letters of credit in the amount of $1.82 billion and $1.08 billion, respectively, pledged as collateral for public and other deposits of state and local government agencies. See Note 10 – Borrowings and Borrowing Capacity to the accompanying consolidated financial statements.
Noninterest income does not include loan origination fees which are recognized over the life of the related loan as an adjustment to yield using the interest method. Noninterest income totaled $20.4 million for the year ended December 31, 2022 compared to $8.6 million for the year ended December 31, 2021, an increase of $11.8 million, or 137.7%.
Noninterest income does not include loan origination fees which are recognized over the life of the related loan as an adjustment to yield using the interest method. Noninterest income totaled $24.6 million for the year ended December 31, 2023 compared to $20.4 million for the year ended December 31, 2022, an increase of $4.2 million, or 20.7%.
Net Interest Income Net interest income is the difference between interest income on earning assets, such as loans and securities, and interest expense on liabilities, such as deposits and borrowings, which are used to fund those assets. Net interest income is our largest source of revenue, representing 93.4% of total revenue during 2022.
Net Interest Income Net interest income is the difference between interest income on earning assets, such as loans and securities, and interest expense on liabilities, such as deposits and borrowings, which are used to fund those assets. Net interest income is our largest source of revenue, representing 94.7% of total revenue during 2023.
Goodwill is assessed annually for impairment and on an interim basis if an event occurs or circumstances change that would indicate that the carrying amount of the asset may not be recoverable. Our core deposit intangibles, net, as of December 31, 2022 was $143.5 million compared to $14.7 million as of December 31, 2021.
Goodwill is assessed annually for 58 Table of Contents impairment and on an interim basis if an event occurs or circumstances change that would indicate that the carrying amount of the asset may not be recoverable. Core deposit intangibles, net, as of December 31, 2023 was $116.7 million compared to $143.5 million as of December 31, 2022.
Allowance for Credit Losses The allowance for credit losses is a valuation allowance that is established through charges to earnings in the form of a provision for (or reversal of) credit losses calculated in accordance with ASC 326, that is deducted from the amortized cost basis of certain assets to present the net amount expected to be collected.
Allowance for Credit Losses The allowance for credit losses is a valuation allowance that is established through charges to earnings in the form of a provision for (or reversal of) credit losses calculated in accordance with ASC Topic 326- Measurement of Credit Losses on Financial Instruments (“ASC 326”), that is deducted from the amortized cost basis of certain assets to present the net amount expected to be collected.
Our ratio of noninterest-bearing deposits to total deposits was 45.6% and 59.0% for the years ended December 31, 2022, and 2021, respectively.
Our ratio of noninterest-bearing deposits to total deposits was 40.0% and 45.6% for the years ended December 31, 2023, and 2022, respectively.
Completion of Merger of Equals On October 1, 2022, Allegiance and CBTX merged with CBTX as the surviving corporation that was renamed Stellar Bancorp, Inc. At the effective time of the Merger, each outstanding share of Allegiance common stock, par value of $1.00 per share, was converted into the right to receive 1.4184 shares of common stock of the Company.
Merger of Equals On October 1, 2022, Allegiance and CBTX merged with and into CBTX and the surviving corporation was renamed Stellar Bancorp, Inc. At the effective time of the Merger, each outstanding share of Allegiance common stock was converted into the right to receive 1.4184 shares of common stock of the Company.
The Company bases its estimates of credit losses on three primary components: (1) estimates of expected losses that exist in various segments of performing loans over the remaining life of the loan portfolio using a reasonable and supportable economic forecast, (2) specifically identified losses in individually analyzed credits which are collateral-dependent, which generally include loans internally graded as impaired and purchased credit deteriorated (“PCD”) loans and (3) qualitative factors related to economic conditions, portfolio concentrations, regulatory policy updates, and other relevant factors that address estimates of expected losses not fully addressed based upon management’s judgment of portfolio conditions.
The Company bases its estimates of credit losses on three primary components: (1) estimates of expected losses that exist in various segments of performing loans over the remaining life of the loan portfolio using a reasonable and supportable economic forecast, (2) specifically identified losses in individually analyzed credits which are collateral-dependent, which generally include nonaccrual loans and purchased credit deteriorated (“PCD”) loans and (3) qualitative factors related to economic conditions, portfolio concentrations, regulatory policy updates, and other relevant factors that address estimates of expected losses.
As of December 31, 2022 and 2021, commercial real estate and commercial construction loans represented 64.1% and 60.3%, respectively, of our total loans. 52 Table of Contents Asset Quality We have procedures in place to assist us in maintaining the overall quality of our loan portfolio.
As of December 31, 2023 and 2022, 54 Table of Contents commercial real estate and commercial construction loans represented 64.7% and 64.1%, respectively, of our total loans. Asset Quality We have procedures in place to assist us in maintaining the overall quality of our loan portfolio.
As of December 31, 2022, the Company’s loan portfolio included $79.7 million of construction and development loans to support multifamily community development loans with associated tax credits, which fund Texas based projects to promote affordable housing. 1-4 Family Residential (Including Home Equity).
As of December 31, 2023, the Company’s commercial real estate construction and land development loan portfolio included $80.5 million of construction and development loans to support multi-family community development loans with associated tax credits, which fund Texas based projects to promote affordable housing, compared to $79.7 million as of December 31, 2022. 1-4 Family Residential (Including Home Equity).
(2) The tax-equivalent adjustment has been computed using a federal income tax rate of 21% for the years ended December 31, 2022, 2021 and 2020 and other applicable effective tax rates. 46 Table of Contents The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates.
(2) The tax-equivalent adjustments have been computed using a federal income tax rate of 21% for the years ended December 31, 2023, 2022 and 2021. 48 Table of Contents The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earnings assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates.
Interest income was $323.0 million for the year ended December 31, 2022, an increase of $69.8 million, or 27.6%, compared with $253.2 million for the year ended December 31, 2021 primarily due to the Merger as average interest-earning asset balances increased along with increased interest rates and an increase in higher-yielding loans during the year.
Interest income was $590.8 million for the year ended December 31, 2023, an increase of $267.8 million, or 82.9%, compared with $323.0 million for the year ended December 31, 2022 primarily due to the Merger as average interest-earning asset balances increased along with increased interest rates and an increase in higher-yielding loans during the year.
The loan review process complements and reinforces the risk identification and assessment decisions made by bankers and credit personnel and contained in our policies and procedures. The principal categories of our loan portfolio are discussed below: Commercial and Industrial.
Results of these reviews are presented to management and the risk committee of the Board of Directors. The loan review process complements and reinforces the risk identification and assessment decisions made by bankers and credit personnel and contained in our policies and procedures. The principal categories of our loan portfolio are discussed below: Commercial and Industrial.
Net interest income before the provision for credit losses for the year ended December 31, 2022 was $289.0 million compared with $228.6 million for the year ended December 31, 2021, an increase of $60.4 million, or 26.4% primarily due to the increase in average interest-earning assets and liabilities as a result of the Merger.
Net interest income before the provision for credit losses for the year ended December 31, 2023 was $436.8 million compared with $289.0 million for the year ended December 31, 2022, an increase of $147.8 million, or 51.1% primarily due to the increase in average interest-earning assets and liabilities as a result of the Merger.
As of December 31, 2022, the Company’s loan portfolio included $287.3 million of multifamily community development loans with associated tax credits, which fund Texas based projects to promote affordable housing. Commercial Real Estate Construction and Land Development. We make commercial real estate construction and land development loans to fund commercial construction, land acquisition and real estate development construction.
As of December 31, 2023, the Company’s commercial real estate (including multi-family residential) loan portfolio included $298.9 million of multi-family community development loans with associated tax credits, which fund Texas based projects to promote affordable housing, compared to $287.3 million as of December 31, 2022. Commercial Real Estate Construction and Land Development.
Accordingly, the Company’s historical operating results as of and for the years ended December 31, 2021 and 2020, as presented and discussed in this Annual Report on Form 10-K, do not include the historical results of CBTX. The Company has substantially completed its valuations of CBTX’s assets and liabilities.
Accordingly, the Company’s historical operating results as of and for the years ended December 31, 2021, as presented and discussed in this Annual Report on Form 10-K, do not include the historical results of CBTX.
The Merger had a significant impact on all aspects of the Company’s financial statements, and financial results for periods after the Merger are not comparable to financial results for periods prior to the Merger.
The Merger had a significant impact on all aspects of the Company’s financial statements, and financial results for periods after the Merger are not comparable to financial results for periods prior to the Merger. See Note 2 – Acquisitions in the accompanying notes to the consolidated financial statements for the impact of the Merger.
See further analysis of the material fluctuations in the related discussions that follow. Returns on average equity were 5.69% and 10.38%, returns on average assets were 0.64% and 1.24% and efficiency ratios were 64.23% and 58.86% for the years ended December 31, 2022 and 2021, respectively.
See further analysis of the material fluctuations in the related discussions that follow. Returns on average equity were 8.96% and 5.69%, returns on average assets were 1.21% and 0.64% and efficiency ratios were 63.02% and 64.23% for the years ended December 31, 2023 and 2022, respectively.
The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.
Assumptions based on past experience are incorporated into the model for nonmaturity deposit account decay rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.
Consumer and Other. Our consumer and other loan portfolio is made up of loans made to individuals for personal purposes.
Our consumer and other loan portfolio is made up of loans made to individuals for personal purposes and deferred fees and costs on all loan types.
During the years ended December 31, 2022 and 2021, our liquidity needs have been met by deposits, borrowed funds, security and loan maturities and amortizing investment and loan portfolios. The Bank has access to purchased funds from correspondent banks, and advances from the FHLB are available under a security and pledge agreement to take advantage of investment opportunities.
During the years ended December 31, 2023 and 2022, our liquidity needs have primarily been met by deposits, borrowed funds and securities. The Bank has access to purchased funds from correspondent banks, the Federal Reserve discount window and advances from the FHLB, on a collateralized basis, are available under a security and pledge agreement to take advantage of investment opportunities.
Allowance for Credit Losses The allowance for credit losses is a valuation account which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, historical loss experience, and other qualitative considerations.
Allowance for Credit Losses The allowance for credit losses is a valuation account which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, historical loss experience, and other qualitative considerations. Management considers the policies related to the allowance for credit losses as the most critical to the financial statement presentation.
The Notes will be redeemable by the Bank, in whole or in part, on or after December 15, 2022 or, in whole but not in part, upon the occurrence of certain specified tax events, capital events or investment company events.
The Bank Notes are redeemable by the Bank, in whole or in part, or, in whole but not in part, upon the occurrence of certain specified tax events, capital events or investment company events.
The Company’s results of operations for the year ended December 31, 2022 reflect Allegiance results for the first nine months of 2022, while the results for the fourth quarter of 2022, after the Merger on October 1, 2022, set forth the results of operations for Stellar.
The results of operations for the year ended December 31, 2022 reflect Allegiance results for the first nine months of 2022, while the results for the fourth quarter of 2022 set forth the results of operations for the Company.
The following table summarizes our loan portfolio by type of loan as of the dates indicated: As of December 31, 2022 2021 Amount Percent Amount Percent (Dollars in thousands) Commercial and industrial $ 1,455,795 18.8 % $ 693,559 16.4 % Paycheck Protection Program (PPP) 13,226 0.2 % 145,942 3.5 % Real estate: Commercial real estate (including multi-family residential) 3,931,480 50.7 % 2,104,621 49.9 % Commercial real estate construction and land development 1,037,678 13.4 % 439,125 10.4 % 1-4 family residential (including home equity) 1,000,956 12.9 % 685,071 16.2 % Residential construction 268,150 3.4 % 117,901 2.8 % Consumer and other 47,466 0.6 % 34,267 0.8 % Total loans 7,754,751 100.0 % 4,220,486 100.0 % Allowance for credit losses on loans (93,180) (47,940) Loans, net $ 7,661,571 $ 4,172,546 Our lending activities originate from the efforts of our bankers with an emphasis on lending to individuals, professionals, small- to medium-sized businesses and commercial companies generally located in our markets.
The following table summarizes our loan portfolio by type of loan as of the dates indicated: December 31, 2023 2022 Amount Percent Amount Percent (Dollars in thousands) Commercial and industrial $ 1,409,002 17.8 % $ 1,455,795 18.8 % Paycheck Protection Program (PPP) 5,100 0.1 % 13,226 0.2 % Real estate: Commercial real estate (including multi-family residential) 4,071,807 51.3 % 3,931,480 50.7 % Commercial real estate construction and land development 1,060,406 13.4 % 1,037,678 13.4 % 1-4 family residential (including home equity) 1,047,174 13.2 % 1,000,956 12.9 % Residential construction 267,357 3.4 % 268,150 3.4 % Consumer and other 64,287 0.8 % 47,466 0.6 % Total loans 7,925,133 100.0 % 7,754,751 100.0 % Allowance for credit losses on loans (91,684) (93,180) Loans, net $ 7,833,449 $ 7,661,571 Our lending activities originate from the efforts of our bankers with an emphasis on lending to individuals, professionals, small- to medium-sized businesses and commercial companies generally located in our market.
As of December 31, 2022, we believe we were in compliance with all such debt covenants and had not been made aware of any noncompliance by the lender.
As of December 31, 2023, the Company believes it was in compliance with all such debt covenants and had not been made aware of any noncompliance by the lender.
Total loans as a percentage of deposits were 83.7% and 69.8% as of December 31, 2022 and December 31, 2021, respectively. Total loans as a percentage of assets were 71.1% and 59.4% as of December 31, 2022 and December 31, 2021, respectively.
Total loans as a percentage of deposits were 89.3% and 83.7% as of December 31, 2023 and December 31, 2022, respectively. Total loans as a percentage of assets were 74.4% and 71.1% as of December 31, 2023 and December 31, 2022, respectively.
All instruments on the balance sheet are modeled at the instrument level, incorporating all relevant attributes such as next reset date, reset frequency and call dates, as well as prepayment assumptions for loans and securities and decay rates for nonmaturity deposits. Assumptions based on past experience are incorporated into the model for nonmaturity deposit account decay rates.
Where applicable, instruments on the balance sheet are modeled at the instrument level, incorporating 64 Table of Contents all relevant attributes such as next reset date, reset frequency and call dates, as well as prepayment assumptions for loans and securities and decay rates for nonmaturity deposits.
The effect of the capital conservation buffer is to increase the minimum common equity Tier 1 capital ratio to 7.0%, the minimum tier 1 risk-based capital ratio to 8.5% and the minimum total risk-based capital ratio to 10.5%. 63 Table of Contents The following table provides a comparison of the Company’s and the Bank’s leverage and risk-weighted capital ratios as of December 31, 2022 to the minimum and well-capitalized regulatory standards: Actual Ratio Minimum Required for Capital Adequacy Purposes Minimum Required Plus Capital Conservation Buffer To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions STELLAR BANCORP, INC.
The following table provides a comparison of the Company’s and the Bank’s leverage and risk-weighted capital ratios as of December 31, 2023 to the minimum and well-capitalized regulatory standards, as well as with the capital conservation buffer: Actual Ratio Minimum Required for Capital Adequacy Purposes Minimum Required Plus Capital Conservation Buffer To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions STELLAR BANCORP, INC.
The Company’s efficiency ratio increased to 64.23% for the year ended December 31, 2022 compared to 58.86% for the year ended December 31, 2021 and 60.55% for the year ended December 31, 2020.
The Company’s efficiency ratio decreased to 63.02% for the year ended December 31, 2023 compared to 64.23% for the year ended December 31, 2022 and 58.86% for the year ended December 31, 2021.
Our multi-family loans increased $394.5 million to $471.6 million as of December 31, 2022 from $77.1 million as of December 31, 2021. We had 234 multi-family loans with an average loan size of $2.0 million as of December 31, 2022.
Our multi-family loans increased $17.2 million to $488.8 million as of December 31, 2023 from $471.6 million as of December 31, 2022. We had 236 multi-family loans with an average loan size of $2.1 million as of December 31, 2023.
The average yield on interest-earning assets of 4.36% and the average rate paid on interest-bearing liabilities of 0.81% for the year ended December 31, 2022 increased by 9 basis points and 15 basis points, respectively, over the same period in 2021.
The average yield on interest-earning assets of 6.09% and the average rate paid on interest-bearing liabilities of 2.86% for the year ended December 31, 2023 increased by 173 basis points and 205 basis points, respectively, over the same period in 2022.
We recorded a $50.7 million provision for credit losses for the year ended December 31, 2022 compared to a $2.3 million release of provision for credit losses for the year ended December 31, 2021.
We recorded an $8.9 million provision for credit losses for the year ended December 31, 2023 compared to a $50.7 million provision for credit losses for the year ended December 31, 2022.
Our exposure to interest rate risk is managed by our Balance Sheet Risk Committee of the Bank (“BSRC”). The BSRC formulates strategies based on appropriate levels of interest rate risk.
Our exposure to interest rate risk is managed by our Asset Liability Committee (“ALCO”). The ALCO formulates strategies based on appropriate levels of interest rate risk.
These loans are secured by the real property being built and are made based on our assessment of the value of the property on an as-completed basis. Our residential construction loans portfolio increased $150.2 million, or 127.4%, to $268.2 million as of December 31, 2022 from $117.9 million as of December 31, 2021 primarily due to the Merger.
These loans are secured by the real property being built and are made based on our assessment of the value of the property on an as-completed basis. Our residential construction loans portfolio decreased $793 thousand, or 0.3%, to $267.4 million as of December 31, 2023 from $268.2 million as of December 31, 2022. Consumer and Other.
We have established underwriting guidelines to be followed by our officers and monitor our delinquency levels for any negative or adverse trends. We had $45.0 million and $24.1 million in nonperforming loans as of December 31, 2022 and 2021, respectively.
We have established underwriting guidelines to be followed by our officers and monitor our delinquency levels for any negative or adverse trends. Nonperforming Assets Nonperforming assets totaled $39.2 million, or 0.37% of total assets at December 31, 2023, compared to $45.0 million, or 0.41% of total assets in nonperforming loans at December 31, 2022.
Average assets totaled $7.99 billion and $6.56 billion for the years ended December 31, 2022 and 2021, respectively. The following table illustrates, during the periods presented, the mix of our funding sources and the average assets in which those funds are invested as a percentage of our average total assets for the period indicated.
The following table illustrates, during the periods presented, the mix of our funding sources and the average assets in which those funds are invested as a percentage of our average total assets for the periods indicated.
The allowance for credit losses on unfunded commitments is a liability account reported as a component of other liabilities in our consolidated balance sheets and is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund.
The allowance for credit losses on unfunded commitments is a liability account reported as a component of other 56 Table of Contents liabilities in our consolidated balance sheets and is adjusted as a provision for credit loss expense.
The following table presents, for the periods indicated, the major categories of noninterest expense: For the Years Ended December 31, Increase (Decrease) For the Years Ended December 31, Increase (Decrease) 2022 2021 2021 2020 (In thousands) Salaries and employee benefits (1) $ 107,554 $ 90,177 $ 17,377 $ 90,177 $ 80,152 $ 10,025 Net occupancy and equipment 10,335 9,144 1,191 9,144 7,969 1,175 Depreciation 4,951 4,254 697 4,254 3,716 538 Data processing and software amortization 11,337 8,862 2,475 8,862 7,992 870 Professional fees 3,583 3,025 558 3,025 3,128 (103) Regulatory assessments and FDIC insurance 4,914 3,407 1,507 3,407 2,926 481 Amortization of intangibles 9,303 3,296 6,007 3,296 3,922 (626) Communications 1,800 1,406 394 1,406 1,387 19 Advertising 2,460 1,692 768 1,692 1,565 127 Other real estate expense 369 548 (179) 548 5,162 (4,614) Acquisition and merger-related expenses 24,138 2,011 22,127 2,011 — 2,011 Other 15,332 11,732 3,600 11,732 9,575 2,157 Total noninterest expense $ 196,076 $ 139,554 $ 56,522 $ 139,554 $ 127,494 $ 12,060 (1) Total salaries and employee benefits includes $9.0 million, $4.0 million and $3.4 million in stock based compensation expense for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table presents, for the periods indicated, the major categories of noninterest expense: Years Ended December 31, Increase (Decrease) Years Ended December 31, Increase (Decrease) 2023 2022 2022 2021 (In thousands) Salaries and employee benefits (1) $ 157,034 $ 107,554 $ 49,480 $ 107,554 $ 90,177 $ 17,377 Net occupancy and equipment 16,932 10,335 6,597 10,335 9,144 1,191 Depreciation 7,584 4,951 2,633 4,951 4,254 697 Data processing and software amortization 19,526 11,337 8,189 11,337 8,862 2,475 Professional fees 7,955 3,583 4,372 3,583 3,025 558 Regulatory assessments and FDIC insurance 11,032 4,914 6,118 4,914 3,407 1,507 Amortization of intangibles 26,883 9,303 17,580 9,303 3,296 6,007 Communications 2,796 1,800 996 1,800 1,406 394 Advertising 3,627 2,460 1,167 2,460 1,692 768 Acquisition and merger-related expenses 15,555 24,138 (8,583) 24,138 2,011 22,127 Other 21,570 15,701 5,869 15,701 12,280 3,421 Total noninterest expense $ 290,494 $ 196,076 $ 94,418 $ 196,076 $ 139,554 $ 56,522 (1) Total salaries and employee benefits includes $9.9 million, $9.0 million and $4.0 million in stock based compensation expense for the years ended December 31, 2023, 2022 and 2021, respectively.
For the Years Ended December 31, 2022 2021 2020 Average Balance Interest Earned/ Interest Paid Average Yield/ Rate Average Balance Interest Earned/ Interest Paid Average Yield/ Rate Average Balance Interest Earned/ Interest Paid Average Yield/ Rate (Dollars in thousands) Assets Interest-Earning Assets: Loans $ 5,171,944 $ 280,375 5.42% $ 4,422,467 $ 230,713 5.22% $ 4,383,375 $ 225,959 5.15% Securities 1,779,425 37,861 2.13% 1,050,376 21,798 2.08% 588,318 15,538 2.64% Deposits in other financial institutions 462,075 4,758 1.03% 458,190 673 0.15% 36,945 265 0.72% Total interest-earning assets 7,413,444 $ 322,994 4.36% 5,931,033 $ 253,184 4.27% 5,008,638 $ 241,762 4.83% Allowance for credit losses on loans (59,244) (51,513) (46,680) Noninterest-earning assets 634,073 680,191 675,701 Total assets $ 7,988,273 $ 6,559,711 $ 5,637,659 Liabilities and Shareholders' Equity Interest-Bearing Liabilities: Interest-bearing demand deposits $ 1,140,575 $ 9,278 0.81% $ 574,079 $ 1,409 0.25% $ 385,482 $ 2,045 0.53% Money market and savings deposits 1,841,348 9,861 0.54% 1,571,532 3,956 0.25% 1,316,188 7,326 0.56% Certificates and other time deposits 1,034,491 7,825 0.76% 1,349,216 11,628 0.86% 1,268,080 21,675 1.71% Borrowed funds 61,773 1,216 1.97% 144,354 1,878 1.30% 197,525 2,183 1.11% Subordinated debt 109,111 5,856 5.37% 108,588 5,749 5.29% 108,064 5,850 5.41% Total interest-bearing liabilities 4,187,298 $ 34,036 0.81% 3,747,769 $ 24,620 0.66% 3,275,339 $ 39,079 1.19% Noninterest-Bearing Liabilities: Noninterest-bearing demand deposits 2,833,865 1,983,934 1,593,354 Other liabilities 62,581 41,972 37,278 Total liabilities 7,083,744 5,773,675 4,905,971 Shareholders' equity 904,529 786,036 731,688 Total liabilities and shareholders' equity $ 7,988,273 $ 6,559,711 $ 5,637,659 Net interest rate spread 3.55% 3.61% 3.64% Net interest income and margin (1) $ 288,958 3.90% $ 228,564 3.85% $ 202,683 4.05% Net interest income and margin (tax equivalent) (2) $ 292,152 3.94% $ 231,315 3.90% $ 204,416 4.08% (1) The net interest margin is equal to net interest income divided by average interest-earning assets.
Years Ended December 31, 2023 2022 2021 Average Balance Interest Earned/ Interest Paid Average Yield/ Rate Average Balance Interest Earned/ Interest Paid Average Yield/ Rate Average Balance Interest Earned/ Interest Paid Average Yield/ Rate (Dollars in thousands) Assets Interest-Earning Assets: Loans $ 7,961,911 $ 537,722 6.75% $ 5,171,944 $ 280,375 5.42% $ 4,422,467 $ 230,713 5.22% Securities 1,490,588 41,047 2.75% 1,779,425 37,861 2.13% 1,050,376 21,798 2.08% Deposits in other financial institutions 242,803 12,048 4.96% 462,075 4,758 1.03% 458,190 673 0.15% Total interest-earning assets 9,695,302 $ 590,817 6.09% 7,413,444 $ 322,994 4.36% 5,931,033 $ 253,184 4.27% Allowance for credit losses on loans (95,668) (59,244) (51,513) Noninterest-earning assets 1,147,232 634,073 680,191 Total assets $ 10,746,866 $ 7,988,273 $ 6,559,711 Liabilities and Shareholders' Equity Interest-Bearing Liabilities: Interest-bearing demand deposits $ 1,464,015 $ 38,689 2.64% $ 1,140,575 $ 9,278 0.81% $ 574,079 $ 1,409 0.25% Money market and savings deposits 2,259,264 48,646 2.15% 1,841,348 9,861 0.54% 1,571,532 3,956 0.25% Certificates and other time deposits 1,239,345 41,286 3.33% 1,034,491 7,825 0.76% 1,349,216 11,628 0.86% Borrowed funds 318,721 17,807 5.59% 61,773 1,216 1.97% 144,354 1,878 1.30% Subordinated debt 109,560 7,630 6.96% 109,111 5,856 5.37% 108,588 5,749 5.29% Total interest-bearing liabilities 5,390,905 $ 154,058 2.86% 4,187,298 $ 34,036 0.81% 3,747,769 $ 24,620 0.66% Noninterest-Bearing Liabilities: Noninterest-bearing demand deposits 3,814,651 2,833,865 1,983,934 Other liabilities 85,376 62,581 41,972 Total liabilities 9,290,932 7,083,744 5,773,675 Shareholders' equity 1,455,934 904,529 786,036 Total liabilities and shareholders' equity $ 10,746,866 $ 7,988,273 $ 6,559,711 Net interest rate spread 3.23% 3.55% 3.61% Net interest income and margin (1) $ 436,759 4.50% $ 288,958 3.90% $ 228,564 3.85% Net interest income and margin (tax equivalent) (2) $ 437,670 4.51% $ 292,152 3.94% $ 231,315 3.90% Cost of funds 1.67% 0.48% 0.43% Cost of deposits 1.47% 0.39% 0.31% (1) The net interest margin is equal to net interest income divided by average interest-earning assets.
Goodwill and Core Deposit Intangibles Our goodwill was $497.3 million and $223.6 million as of December 31, 2022 and 2021, respectively. The increase during 2022 of $273.6 million was due to the Merger. Goodwill resulting from business combinations represents the excess of the 58 Table of Contents consideration paid over the fair value of the net assets acquired.
Goodwill and Core Deposit Intangibles Goodwill was $497.3 million as of both December 31, 2023 and 2022. Goodwill resulting from business combinations represents the excess of the consideration paid over the fair value of the net assets acquired.
The average yield of our securities portfolio was 2.13% during the year ended December 31, 2022 compared with 2.08% for the year ended December 31, 2021. The increase in average yield during 2022 compared to 2021 was primarily due to the higher interest rate environment over the prior year and the growth in our securities portfolio during the year.
The average yield of our securities portfolio was 2.75% during the year ended December 31, 2023 compared with 2.13% for the year ended December 31, 2022. The increase in average yield during 2023 compared to 2022 was primarily due to reinvestment at higher interest rates during 2023 and changes in the mix of securities within the portfolio .
Thereafter, from October 1, 2024 through the maturity date, October 1, 2029, or earlier redemption date, the Company Notes will bear interest at a floating rate equal to the then-current three-month LIBOR, plus 313 basis points (3.13%) for each quarterly interest period (subject to certain provisions set forth under “Description of the Notes—Interest Rates and Interest Payment Dates” included in the Prospectus Supplement for the Company Notes), payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year.
Thereafter, from October 1, 2024 through the maturity date, October 1, 2029, or earlier redemption date, the Company Notes will bear interest at a floating rate equal to the then-current 3-Month SOFR, plus 3.13%, which transitioned from LIBOR immediately after June 30, 2023, for each quarterly interest period, payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year.
We predominantly invest excess deposits in Federal Reserve Bank of Dallas balances, securities, interest-bearing deposits at other banks or other short-term liquid investments until the funds are needed to fund loan growth.
We predominantly invest excess deposits in Federal Reserve Bank of Dallas balances, securities, interest-bearing deposits at other banks or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio had a weighted average life of 7.6 years and 8.3 years at December 31, 2023 and 2022, respectively.
Management believes that determining the allowance for credit losses is its most critical accounting estimate. Our accounting policies are discussed in detail in Note 1 – Nature of Operations and Summary of Significant Accounting and Reporting Policies in the accompanying notes to the consolidated financial statements.
Our accounting policies are discussed in detail in Note 1 – Nature of Operations and Summary of Significant Accounting and Reporting Policies in the accompanying notes to the consolidated financial statements.
Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver. As of December 31, 2022 and 2021, the Bank was well-capitalized.
Under certain circumstances, a well-capitalized, adequately capitalized or undercapitalized institution may be treated as if the institution were in the next lower capital category. 63 Table of Contents Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver.
Our commercial real estate loan portfolio increased $1.83 billion, or 86.8%, to $3.93 billion as of December 31, 2022 from $2.10 billion as of 50 Table of Contents December 31, 2021 primarily due to the Merger as well as organic loan growth. Included in our commercial real estate portfolio are multi-family residential loans.
Our commercial real estate loan portfolio increased $140.3 million, or 3.6%, to $4.07 billion as of December 31, 2023 from $3.93 billion as of December 31, 2022 primarily due to organic loan growth. Included in our commercial real estate portfolio are multi-family residential 52 Table of Contents loans.
The decrease in net income was primarily due to a $56.5 million increase in noninterest expense and a $53.0 million increase in provision for credit losses, partially offset by a $60.4 million increase in net interest income, an $11.8 million increase in noninterest income and a $7.2 million decrease in the provision for income taxes.
The increase in net income was primarily due to a $147.8 million increase in net interest income, a $41.8 million decrease in the provision for credit losses and a $4.2 million increase in noninterest income, partially offset by a $94.4 million increase in noninterest expense and a $20.3 million increase in the provision for income taxes, as a result of the increase in income.
See Note 2 – Acquisitions in the accompanying notes to the consolidated financial statements for the impact of the Merger. Critical Accounting Policies Certain of our accounting estimates are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain.
Critical Accounting Policies Certain of our accounting estimates are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances.