Biggest changeThe following table shows net cash and cash equivalents provided by (used in) operating activities, net cash and cash equivalents used in investing activities, and net cash and cash equivalents provided by financing activities during the periods presented: Year Ended September 24, 2022 September 25, 2021 September 26, 2020 Net cash provided by (used in): Operating activities $ (148,247) $ 109,567 $ (124,307) Investing activities (17,950) (12,168) (5,059) Financing activities 362,448 — 100,000 Operating Activities Our net cash and cash equivalents provided by (used in) operating activities consists of net loss adjusted for certain non-cash items, including depreciation and amortization, foreign currency losses, losses on abandonment of assets, and deferred taxes, net, as well as changes in operating assets and liabilities.
Biggest changeThe following table reconciles GAAP gross profit to Adjusted gross profit and gross profit margin to Adjusted gross profit margin during the periods presented (dollars in thousands): Year Ended September 30, 2023 September 24, 2022 September 25, 2021 Gross profit $ 189,739 $ 99,647 $ 10,447 Depreciation 639 353 340 Stock-based compensation 6,212 — — Restructuring charges 19,766 — — Adjusted gross profit $ 216,356 $ 100,000 $ 10,787 Gross profit margin 16.1 % 16.8 % 4.1 % Adjusted gross profit margin 18.4 % 16.9 % 4.3 % Liquidity and Capital Resources As of September 30, 2023, our principal sources of liquidity were net proceeds received related to the Business Combination and cash received from customers upon the inception of contracts to install customer Systems. 54 Table of Contents The following table shows net cash and cash equivalents provided by (used in) operating activities, net cash and cash equivalents used in investing activities, and net cash and cash equivalents provided by financing activities during the periods presented: Year Ended September 30, 2023 September 24, 2022 (in thousands) Net cash provided by (used in): Operating activities $ 230,794 $ (148,247) Investing activities $ (299,464) $ (17,950) Financing activities $ (24,101) $ 362,448 Operating Activities Our net cash and cash equivalents provided by (used in) operating activities consists of net loss adjusted for certain non-cash items, including depreciation and amortization, foreign currency losses, losses on abandonment or sales of assets, and stock-based compensation, as well as changes in operating assets and liabilities.
The non-GAAP adjustments, and our basis for excluding them from our non-GAAP financial measure, are outlined below: • Unit and Stock-based compensation – Although unit and stock-based compensation is an important aspect of the compensation paid to our employees, the grant date fair value varies based on the derived stock price at the time of grant, varying valuation methodologies, subjective assumptions, and the variety of award types.
The non-GAAP adjustments, and our basis for excluding them from our non-GAAP financial measure, are outlined below: • Stock-based compensation – Although stock-based compensation is an important aspect of the compensation paid to our employees, the grant date fair value varies based on the derived stock price at the time of grant, varying valuation methodologies, subjective assumptions, and the variety of award types.
The third-party valuations of the Company’s common units were prepared in accordance with the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company 58 Table of Contents Equity Securities Issued as Compensation (the “Practice Guide”), which prescribes several valuation approaches for determining the value of an enterprise, such as the cost, market, and income approaches, and various methodologies for allocating the value of an enterprise to its capital structure and specifically the common stock.
The third-party valuations of the Company’s common units were prepared in accordance with the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation (the “Practice Guide”), which prescribes several valuation approaches for determining the value of an enterprise, such as the cost, market, and income approaches, and various methodologies for allocating the value of an enterprise to its capital structure and specifically the common stock.
Prior to the close of the Business Combination, our financial reporting predecessor, Legacy Warehouse was treated as a pass-through entity for tax purposes and no provision, except for certain foreign subsidiaries which are taxed in their respective foreign jurisdictions, was made in the consolidated financial statements for income taxes.
Prior to the close of the Business Combination, our financial reporting predecessor, Legacy Warehouse was treated as a pass-through entity for tax purposes and no provision, except for certain foreign subsidiaries which are taxed in their respective foreign jurisdictions, was made in 48 Table of Contents the consolidated financial statements for income taxes.
As part of this process, we review information including, but not limited to, any outstanding key contract matters, progress towards 57 Table of Contents completion and the related program schedule, identified risks and opportunities and the related changes in estimates of revenue and costs.
As part of this process, we review information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities and the related changes in estimates of revenue and costs.
The modular hardware and embedded software are each not capable of being distinct because our customers cannot benefit from the hardware or software on their own. Accordingly, they are treated as a single performance obligation.
The modular hardware and embedded software are each not capable of being distinct because our customers cannot benefit from 47 Table of Contents the hardware or software on their own. Accordingly, they are treated as a single performance obligation.
As we further discuss in Note 2, Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K, for contracts with customers entered into during fiscal year 2022 and 2021, revenue from the sales of our Systems is recognized over time as the asset created by our performance does not have alternative use to us and an enforceable right to payment for performance completed to date is present.
As we further discuss in Note 2, Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K, for the majority of contracts with customers entered into, revenue from the sales of our Systems is recognized over time as the asset created by our performance does not have alternative use to us and an enforceable right to payment for performance completed to date is present.
The Class A Units were converted into Common Stock using an exchange ratio of 61.28 per share, the Class B Units were converted into Common Stock using an exchange ratio of 47,508,300.00 per share, the Class B-1 Units were converted into Common Stock using an exchange ratio of 24,041,300.00 per share, and the Class C Units were converted into Common Stock using an exchange ratio of 58.15 per share.
The Class A Units were converted into Common Stock using an exchange ratio of 61.28 per share, the Class B Units were converted into Common Stock using an exchange ratio of 47,508,300.00 per share, the Class B-1 Units were converted into Common Stock using an exchange ratio of 24,041,300.00 per share, and the Class C Units were converted into Common Stock using an exchange ratio of 58.15 57 Table of Contents per share.
This makes the comparison of our current financial results to previous and future periods difficult to interpret; therefore, we believe it is useful to exclude unit and stock-based compensation from our non-GAAP financial measures in order to highlight the performance of our business and to be consistent with the way many investors evaluate our performance and compare our operating results to peer companies. 54 Table of Contents • Business Combination transaction expenses – Business Combination transaction expenses represents the expenses incurred solely related to the Business Combination, which we completed on June 7, 2022.
This makes the comparison of our current financial results to previous and future periods difficult to interpret; therefore, we believe it is useful to exclude stock-based compensation from our non-GAAP financial measures in order to highlight the performance of our business and to be consistent with the way many investors evaluate our performance and compare our operating results to peer companies. • Business Combination transaction expenses – Business Combination transaction expenses represent the expenses incurred solely related to the Business Combination, which we completed on June 7, 2022.
Under both scenarios, the enterprise value was determined using a combination of the income approach, specifically a discounted cash flow analysis, and the market approach, specifically the similar transactions method and public company market multiple method.
Under both scenarios, the enterprise value was 58 Table of Contents determined using a combination of the income approach, specifically a discounted cash flow analysis, and the market approach, specifically the similar transactions method and public company market multiple method.
The non-GAAP financial measure does not replace the presentation of our GAAP financial measures and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP.
The non-GAAP financial measures do not replace the presentation of our GAAP financial measures and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP.
We also believe that this non-GAAP financial measure enables investors to evaluate our operating results and future prospects in the same manner as we do. This non-GAAP financial measure may exclude expenses and gains that may be unusual in nature, infrequent, or not reflective of our ongoing operating results.
We also believe that these non-GAAP financial measures enable investors to evaluate our operating results and future prospects in the same manner as we do. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent, or not reflective of our ongoing operating results.
Based on our present business plan, we expect our current cash and cash equivalents and our forecasted cash flows from operations to be sufficient to meet our foreseeable cash needs for at least the next 12 months.
Based on our present business plan, we expect our current cash and cash equivalents, unrestricted marketable securities, working capital, and our forecasted cash flows from operations to be sufficient to meet our foreseeable cash needs for at least the next 12 months.
Investing Activities Our investing activities have consisted primarily of property and equipment purchases. Net cash and cash equivalents used in investing activities during the year ended September 24, 2022 consisted of $18.0 million of purchased property and equipment.
Net cash and cash equivalents used in investing activities during the year ended September 24, 2022 consisted of $18.0 million of purchased property and equipment.
We recognize compensation expense over the requisite service period for awards expected to vest. We account for forfeitures as they occur, rather than applying an estimated forfeiture rate. The graded-vesting method of expense recognition is applied to all awards with service-only conditions. Certain RSUs involve stock to be issued upon the achievement of certain performance conditions.
We account for forfeitures as they occur, rather than applying an estimated forfeiture rate. The graded-vesting method of expense recognition is applied to all awards with service-only conditions. Certain RSUs involve stock to be issued upon the achievement of certain performance conditions.
We believe that this non-GAAP financial measure reflects our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as it facilitates comparing financial results across accounting periods and to those of peer companies.
We believe that these non-GAAP financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as it facilitates comparing financial results across accounting periods and to those of peer companies.
We use this non-GAAP financial measure, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation, and to evaluate our financial performance. This non-GAAP financial measure is Adjusted EBITDA, as discussed below.
We use these non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation, and to evaluate our financial performance. These non-GAAP financial measures are Adjusted EBITDA, Adjusted gross profit, and Adjusted gross profit margin, as discussed below.
We do this by developing, commercializing, and deploying innovative, end-to-end technology solutions that dramatically improve supply chain operations. We currently automate the processing of pallets and cases in large warehouses or distribution centers for some of the largest retail companies in the world.
Company Overview At Symbotic, our vision is to make the supply chain work better for everyone. We do this by developing, commercializing, and deploying innovative, end-to-end technology solutions that dramatically improve supply chain operations. We currently automate the processing of pallets and cases in large warehouses or distribution centers for some of the largest retail companies in the world.
Results of Operations for the Years Ended September 24, 2022, September 25, 2021, and September 26, 2020 The following tables set forth certain consolidated financial data in dollar amounts and as a percentage of total revenue.
Results of Operations for the Years Ended September 30, 2023 and September 24, 2022 The following tables set forth certain consolidated financial data in U.S. dollar amounts and as a percentage of total revenue.
We define Adjusted EBITDA as GAAP net loss excluding the following items: interest income; income taxes; depreciation and amortization of tangible and intangible assets; unit and stock-based compensation; Business Combination transaction expenses; and other non-recurring items that may arise from time to time.
We define Adjusted EBITDA as GAAP net loss excluding the following items: interest income; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; Business Combination transaction expenses; Joint venture formation fees; CEO transition charges; Restructuring; and other infrequent items that may arise from time to time.
This may result in an operating cash flow source or use for the period, depending on the timing of payments received as compared to the fulfillment of the system installation performance obligation. Net cash used in operating activities was $148.2 million during the year ended September 24, 2022.
This may result in an operating cash flow source or use for the period, depending on the timing of payments received as compared to the fulfillment of the system installation performance obligation. Net cash provided by operating activities was $230.8 million for the year ended September 30, 2023.
Net cash used in operating activities was due to our net loss of $139.1 million adjusted for non-cash items of $37.0 million, primarily consisting of $26.9 million stock-based compensation expense, $6.0 million depreciation and amortization and $4.1 million of losses on abandonment of assets, offset by use of cash for operating assets and liabilities of $46.1 million due to the timing of cash payments to vendors and cash receipts from customers. 55 Table of Contents Net cash provided by operating activities was $109.6 million during the year ended September 25, 2021.
Net cash used in operating activities was due to our net loss of $139.1 million adjusted for non-cash items of $38.0 million, primarily consisting of $26.9 million stock-based compensation expense, $6.0 million depreciation and amortization and $4.1 million of losses on disposal of assets, offset by use of cash for operating assets and liabilities of $47.1 million due to the timing of cash payments to vendors and cash receipts from customers.
These estimates may change as new events occur or additional information is obtained, and we may periodically be faced with uncertainties, the outcomes of which are not within our control and may not be known for a prolonged period of time. Because the use of estimates is inherent in the financial reporting process, actual results could differ from those estimates.
These estimates may change as new events occur or additional information is obtained, and we may periodically be faced with uncertainties, the outcomes of which are not within our control and may not be known for a prolonged period of time.
This is presented within the consolidated statements of changes in redeemable preferred and common units and equity (deficit). We typically issue restricted stock units (“RSUs”) as stock-based compensation. For RSUs, the fair value is the closing market price of the stock on the date immediately preceding the grant.
This is presented within the consolidated statements of changes in redeemable preferred and common units and equity (deficit). We typically issue restricted stock units (“RSUs”) as stock-based compensation. For RSUs, the fair value is the closing stock price on the grant date. We recognize compensation expense over the requisite service period for awards expected to vest.
We exclude Business Combination transaction expenses from our non-GAAP financial measures to provide a useful comparison of our operating results to prior periods and to our peer companies because such amounts vary significantly based on the magnitude of the Business Combination transaction and do not reflect our core operations.
We exclude Business Combination transaction expenses from our non-GAAP financial measures to provide a useful comparison of our operating results to prior periods and to peer companies because such amounts vary significantly based on the magnitude of the Business Combination transaction and do not reflect our core operations. • Joint venture formation fees – Joint venture formation fees represent the charges incurred associated with the formation of GreenBox, which was established on July 21, 2023.
See “Risk Factors” elsewhere in this Annual Report on Form 10-K for a discussion of certain risks associated with our business. The following discussion contains forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts.
See “Risk Factors” elsewhere in this Annual Report on Form 10-K for a discussion of certain risks associated with our business. The following discussion contains forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events.
The decrease in software maintenance and support gross profit is attributable to an increased cost for the year ended September 24, 2022, associated with an increase in headcount within our technical support team in order to appropriately support our growing business.
The decrease in software maintenance and support gross profit is due to an increased cost for the year ended September 30, 2023 associated with an increase in headcount within our technical support team to appropriately support the expected rapid growth of our business.
The warrants issued by us are accounted for as equity instruments due to our ability to settle the 59 Table of Contents warrants through the issuance of units and the absence of terms which would require liability classification, including the rights of the grantee to require cash settlement.
The warrants issued by us are accounted for as equity instruments due to our ability to settle the warrants through the issuance of units and the absence of terms which would require liability classification, including the rights of the grantee to require cash settlement. We classify these equity instruments within additional paid-in capital on the consolidated balance sheets.
In order to calculate warrant charges, we used the Black-Scholes pricing model, which required key inputs including volatility and risk-free interest rate and certain unobservable inputs for which there is little or no market data, requiring us to develop our own assumptions. We estimated the fair value of unvested warrants, considered to be probable of vesting, at the time.
In order to calculate warrant charges, we utilized both the Monte Carlo simulation model and the Black-Scholes pricing model, which required key inputs including volatility and risk-free interest rate and certain unobservable inputs for which there is little or no market data, requiring us to develop our own assumptions.
Research and Development Expenses Year Ended Change September 24, 2022 September 25, 2021 Amount % (dollars in thousands) Research and development $ 124,141 $ 73,386 $ 50,755 69 % Percentage of total revenue 21 % 29 % The increase in research and development expenses for the year ended September 24, 2022 compared to the year ended September 25, 2021 was due to the following: Change (in thousands) Employee-related costs $ 35,060 Prototype-related costs, allocated overhead expenses, and other 15,695 $ 50,755 Employee-related costs increased as a result of our headcount growth to our engineering team through full-time and contracted employees as we continue to grow our software and hardware engineering organizations to support the development of key projects such as next generation autonomous EV robots as well as continue to expand our A.I. and analytics capabilities.
Research and Development Expenses Year Ended Change September 30, 2023 September 24, 2022 Amount % (dollars in thousands) Research and development $ 195,042 $ 124,141 $ 70,901 57 % Percentage of total revenue 17 % 21 % The increase in research and development expenses for the year ended September 30, 2023 compared to the year ended September 24, 2022 was due to the following: Change (in thousands) Employee-related costs $ 79,734 Prototype-related costs, allocated overhead expenses, and other (8,833) $ 70,901 Employee-related costs increased as a result of our headcount growth to our engineering team through full-time and contracted employees as we continue to grow our software and hardware engineering organizations to support the development of key projects such as next generation autonomous electric vehicle robots, and also to support the continued expansion of our A.I. and analytics capabilities.
Our cash requirements for the year ended September 24, 2022 were primarily related to capital expenditures and inventory purchases in order to deliver to our customers our warehouse automation systems in an orderly manner in line with our installation timeline as well as expenses related to our Business Combination.
Our cash requirements for the year ended September 30, 2023 were primarily related to capital expenditures, inventory purchases in order to deliver to our customers our warehouse automation systems in an orderly manner in line with our installation timeline, and purchases of marketable securities in order to diversify the composition of our cash balance.
For customer contracts that contain more than one performance obligation, we allocate the total transaction consideration to each performance obligation based on the relative stand-alone selling price of each performance obligation within the contract.
Although most of our sales agreements contain standard terms and conditions, certain agreements contain multiple performance obligations or non-standard terms and conditions. For customer contracts that contain more than one performance obligation, we allocate the total transaction consideration to each performance obligation based on the relative stand-alone selling price of each performance obligation within the contract.
The following table summarizes our current and long-term material cash requirements as of September 24, 2022: Payments due in: Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years (in thousands) Operating lease obligations $ 7,230 $ 2,301 $ 4,372 $ 557 $ — Vendor commitments 756,953 725,866 31,087 — — Total $ 764,183 $ 728,167 $ 35,459 $ 557 $ — Critical Accounting Policies and Estimates Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States of America.
The following table summarizes our current and long-term material cash requirements as of September 30, 2023 for our vendor commitments: Payments due in: Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years (in thousands) Vendor commitments $ 1,159,595 $ 1,137,100 $ 22,261 $ 234 $ — Critical Accounting Policies and Estimates Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States of America.
Our foreseeable cash needs, in addition to our recurring operating expenses, include our expected capital expenditures to support expansion of our infrastructure and workforce, leases for office space, and minimum contractual obligations. 56 Table of Contents Our future capital requirements will depend on many factors, including our growth rate, the timing and extent of spending to support research and development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product and service offerings, and the cost of any future acquisitions of technology or businesses.
Our future capital requirements will depend on many factors, including our growth rate, the timing and extent of spending to support research and development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product and service offerings, and the cost of any future acquisitions of technology or businesses.
Net cash used in operating activities was $124.3 million during the year ended September 26, 2020.
Net cash used in operating activities was $148.2 million during the year ended September 24, 2022.
Systems include the delivery of hardware and an embedded software component, sold as either a perpetual or term-based on- 46 Table of Contents premise license, that automate our customers’ depalletizing, storage, selection, and palletization warehousing processes.
We have identified the following distinct performance obligations in our contracts with customers: Systems : We design, assemble, and install modular hardware systems and perform configuration of embedded software. Systems include the delivery of hardware and an embedded software component, sold as either a perpetual or term-based on-premise license, that automate our customers’ depalletizing, storage, selection, and palletization warehousing processes.
We enter into contracts with customers that can include various combinations of services to design and install the Systems. These services are generally distinct and accounted for as separate performance obligations. As a result, each customer contract may contain multiple performance obligations.
The Systems have both a hardware component and an embedded software component that enables the systems to be programmed to operate within specific customer environments. We enter into contracts with customers that can include various combinations of services to design and install the Systems. These services are generally distinct and accounted for as separate performance obligations.
A description of our revenue recognition policies is included in the Note 2, Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. Although most of our sales agreements contain standard terms and conditions, certain agreements contain multiple performance obligations or non-standard terms and conditions.
Revenue Recognition We generate revenue from the sale of products and services. A description of our revenue recognition policies is included in the Note 2, Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
We classify these equity instruments within additional paid-in capital on the consolidated balance sheets. Warrants to purchase units accounted for as equity instruments represent the warrants issued to Walmart as discussed in Note 17, Stock -Based Compensation and Warrant Units .
Warrants to purchase units accounted for as equity instruments represent the warrants issued to Walmart and Sunlight as discussed in Note 19, Stock -Based Compensation and Warrant Units .
Recently Adopted Accounting Pronouncements See Note 2 to the accompanying consolidated financial statements included elsewhere in this Annual Report on Form 10-K for a description of recently adopted accounting standards.
Off-Balance Sheet Arrangements: As of September 30, 2023, we had no off-balance sheet arrangements as defined in Instruction 8 to Item 303(b) of Regulation S-K. Recently Adopted Accounting Pronouncements See Note 2 to the accompanying consolidated financial statements included elsewhere in this Annual Report on Form 10-K for a description of recently adopted accounting standards.
We incurred incremental costs related to building both shorter-term as well as permanent processes and infrastructure to ramp partnerships and operations. Allocated overhead and other expenses increased due to an increase in hardware and software IT related costs attributable to the increase in employee headcount year over year as well as an increase attributable to growing our cybersecurity infrastructure.
Allocated overhead and other expenses increased due to an increase in hardware and software information technology related costs attributable to the increase in employee headcount year over year as well as an increase attributable to growth of our cybersecurity infrastructure.
We believe that the assumptions and estimates associated with the following critical accounting policies involve significant judgment and thus have the most significant potential impact on our Consolidated Financial Statements. Revenue Recognition We generate revenue from the sale of products and services.
Because the use of estimates is inherent in the financial reporting process, actual results could differ from those estimates. 56 Table of Contents We believe that the assumptions and estimates associated with the following critical accounting policies involve significant judgment and thus have the most significant potential impact on our Consolidated Financial Statements.
Year Ended September 24, 2022 Compared to the Year Ended September 25, 2021 Revenue Year Ended Change September 24, 2022 September 25, 2021 Amount % (dollars in thousands) Systems $ 567,993 $ 227,563 $ 340,430 150 % Software maintenance and support 3,735 4,009 (274) (7) Operation services 21,584 20,341 1,243 6 Total revenue $ 593,312 $ 251,913 $ 341,399 136 % Systems revenue increased during the year ended September 24, 2022 as compared to the year ended September 25, 2021 due to there being seventeen system deployments currently in progress as of September 24, 2022 as compared to five deployments in progress as of September 25, 2021 as we continue to grow our business.
Year Ended September 30, 2023 Compared to the Year Ended September 24, 2022 Revenue Year Ended Change September 30, 2023 September 24, 2022 Amount % (dollars in thousands) Systems $ 1,138,059 $ 567,993 $ 570,066 100 % Software maintenance and support 6,601 3,735 2,866 77 Operation services 32,231 21,584 10,647 49 Total revenue $ 1,176,891 $ 593,312 $ 583,579 98 % Systems revenue increased during the year ended September 30, 2023 as compared to the year ended September 24, 2022 due to there being thirty-five system deployments currently in progress as of September 30, 2023 as compared to seventeen deployments in progress as of September 24, 2022 as we continue to grow our business.
Net cash provided by operating activities was due to our net loss of $122.3 million adjusted for non-cash items of $4.6 million, primarily consisting of $4.5 million depreciation and amortization and $0.1 million of unit-based compensation, offset by cash provided by operating assets and liabilities of $227.2 million due to the timing of cash payments to vendors and cash receipts from customers.
Net cash provided by operating activities was due to our net loss of $(207.9) million adjusted for non-cash items of $186.1 million, primarily consisting of $154.2 million stock-based compensation expense, $11.3 million depreciation and amortization, $22.3 million provision for excess and obsolete inventory, offset by $(4.6) million deferred tax assets, net.
Any income tax items for the periods prior to the close of the Business Combination are related to the applicable subsidiary companies that are subject to foreign income tax. In fiscal years 2021 and 2020, Legacy Warehouse was treated as a pass-through entity for tax purposes and had certain foreign subsidiaries.
Any income tax items for the periods prior to the close of the Business Combination are related to the applicable subsidiary companies that are subject to foreign income tax.
Unless the context otherwise requires, references in 45 Table of Contents this Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “Symbotic,” “we,” “us,” “our” and the “Company” are intended to mean the business and operations of Symbotic. Company Overview At Symbotic, our vision is to make the supply chain work better for everyone.
From time to time, we also may provide forward-looking statements in other materials we release to the public. Unless the context otherwise requires, references in this Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “Symbotic,” “we,” “us,” “our” and the “Company” are intended to mean the business and operations of Symbotic.
Selling, General, and Administrative Expenses Year Ended Change September 24, 2022 September 25, 2021 Amount % (dollars in thousands) Selling, general, and administrative $ 115,881 $ 59,442 $ 56,439 95 % Percentage of total revenue 20 % 24 % The increase in selling, general, and administrative expenses for the year ended September 24, 2022 compared to the year ended September 25, 2021 was due to the following: Change (in thousands) Employee-related costs $ 47,827 Allocated overhead expenses and other 8,612 $ 56,439 Employee-related costs increased as a result of our headcount growth within our selling, general, and administrative functions, as well as an increase in expense in fiscal year 2022 related to travel expenses as our employees resumed normal business travel in fiscal year 2022.
This resulted in less prototype-related costs during fiscal year 2023. 51 Table of Contents Selling, General, and Administrative Expenses Year Ended Change September 30, 2023 September 24, 2022 Amount % (dollars in thousands) Selling, general, and administrative $ 217,927 $ 115,881 $ 102,046 88 % Percentage of total revenue 19 % 20 % The increase in selling, general, and administrative expenses for the year ended September 30, 2023 compared to the year ended September 24, 2022 was due to the following: Change (in thousands) Employee-related costs $ 66,549 Allocated overhead expenses and other 35,497 $ 102,046 Employee-related costs increased as a result of our full-time and contracted employee headcount growth within our selling, general, and administrative functions.
The use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. From time to time, we also may provide forward-looking statements in other materials we release to the public.
You can 46 Table of Contents identify these statements by the fact that they do not relate strictly to historical or current facts. The use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance.
Additionally, following the closing of the Business Combination, we purchased from an affiliated entity of the Symbotic Founder Common Units in New Symbotic Holdings for $300.0 million. During the year ended September 24, 2022, Walmart gross exercised the 714,022 vested warrant units for Legacy Warehouse Class A Units for a total of $277.8 million.
Additionally, during the year ended September 24, 2022, Walmart gross exercised their 714,022 vested warrant units for Legacy Warehouse Class A Units for a total of $277.8 million. As a result of this gross exercise, 714,022 shares of Legacy Warehouse Class A Common Units were issued to Walmart.
There was no such benefit or provision calculated for the year ended September 25, 2021. Non-GAAP Financial Measure In addition to providing financial measurements based on generally accepted accounting principles in the United States of America, or GAAP, we provide an additional financial metric that is not prepared in accordance with GAAP, or non-GAAP financial measure.
Refer to Note 11, Income Taxes , for further information. 52 Table of Contents Non-GAAP Financial Measures In addition to providing financial measurements based on generally accepted accounting principles in the United States of America, or GAAP, we provide additional financial metrics that are not prepared in accordance with GAAP, or non-GAAP financial measures.
For the year ended September 24, 2022, operation services gross profit decreased $1.9 million from the previous year-end from $(1.6) million to $(3.5) million. The decrease in operation services gross profit was driven by increased cost due to a need for additional operation services personnel at one of our customer sites.
The decrease in operation services gross profit is driven by an increased cost due to additional operation services personnel needed at one of our customer sites.
Key Components of Consolidated Statements of Operations Revenue We generate revenue through our design and installation of modular inventory management systems (“Systems”) to automate customers’ depalletizing, storage, selection, and palletization warehousing processes. The Systems have both a hardware component and an embedded software component that enables the systems to be programmed to operate within specific customer environments.
Business Combination Refer to Note 1, Organization and Operations to our consolidated financial statements for further details on the historical business organization and formation of Symbotic Inc. Key Components of Consolidated Statements of Operations Revenue We generate revenue through our design and installation of modular inventory management systems (“Systems”) to automate customers’ depalletizing, storage, selection, and palletization warehousing processes.
Year Ended September 24, 2022 September 25, 2021 September 26, 2020 (in thousands) Revenue: Systems $ 567,993 $ 227,563 $ 70,818 Software maintenance and support 3,735 4,009 2,614 Operation services 21,584 20,341 18,654 Total revenue 593,312 251,913 92,086 Cost of revenue: Systems 464,179 216,577 79,252 Software maintenance and support 4,390 2,962 3,681 Operation services 25,096 21,927 28,083 Total cost of revenue 493,665 241,466 111,016 Gross profit (loss) 99,647 10,447 (18,930) Operating expenses: Research and development expenses 124,141 73,386 55,861 Selling, general, and administrative expenses 115,881 59,442 35,586 Total operating expenses 240,022 132,828 91,447 Operating loss (140,375) (122,381) (110,377) Other income, net 1,286 67 809 Loss before income tax (139,089) (122,314) (109,568) Income tax benefit — — 47 Net loss $ (139,089) $ (122,314) $ (109,521) 48 Table of Contents Year Ended September 24, 2022 September 25, 2021 September 26, 2020 Revenue: Systems 96 % 90 % 77 % Software maintenance and support 1 2 3 Operation services 4 8 20 Total revenue 100 100 100 Cost of revenue: Systems 78 86 86 Software maintenance and support 1 1 4 Operation services 4 9 30 Total cost of revenue 83 96 121 Gross profit (loss) 17 4 (21) Operating expenses: Research and development expenses 21 29 61 Selling, general, and administrative expenses 20 24 39 Total operating expenses 40 53 99 Operating loss (24) (49) (120) Other income, net — — 1 Loss before income tax (23) (49) (119) Income tax benefit — — — Net loss (23) % (49) % (119) % * Percentages are based on actual values.
Year Ended September 30, 2023 September 24, 2022 (in thousands) Revenue: Systems $ 1,138,059 $ 567,993 Software maintenance and support 6,601 3,735 Operation services 32,231 21,584 Total revenue 1,176,891 593,312 Cost of revenue: Systems 940,076 464,179 Software maintenance and support 9,222 4,390 Operation services 37,854 25,096 Total cost of revenue 987,152 493,665 Gross profit 189,739 99,647 Operating expenses: Research and development expenses 195,042 124,141 Selling, general, and administrative expenses 217,927 115,881 Total operating expenses 412,969 240,022 Operating loss (223,230) (140,375) Other income, net 10,716 1,286 Loss before income tax (212,514) (139,089) Income tax benefit 4,620 — Net loss $ (207,894) $ (139,089) 49 Table of Contents Year Ended September 30, 2023 September 24, 2022 Revenue: Systems 97 % 96 % Software maintenance and support 1 1 Operation services 3 4 Total revenue 100 100 Cost of revenue: Systems 80 78 Software maintenance and support 1 1 Operation services 3 4 Total cost of revenue 84 83 Gross profit 16 17 Operating expenses: Research and development expenses 17 21 Selling, general, and administrative expenses 19 20 Total operating expenses 35 40 Operating loss (19) (24) Other income, net 1 — Loss before income tax (18) (23) Income tax benefit — — Net loss (18) % (23) % * Percentages are based on actual values.
The following table reconciles GAAP net loss to Adjusted EBITDA during the periods presented (in thousands): Year Ended September 24, 2022 September 25, 2021 September 26, 2020 Net loss $ (139,089) $ (122,314) $ (109,521) Interest income (1,287) (35) (1,329) Income tax benefit — — (47) Depreciation and amortization 5,989 4,491 5,734 Unit and Stock-based compensation 40,556 11,736 208 Business combination transaction expenses 4,069 2,761 — Adjusted EBITDA $ (89,762) $ (103,361) $ (104,955) Liquidity and Capital Resources As of September 24, 2022, our principal sources of liquidity were net proceeds received related to the Business Combination and cash received from customers upon the inception of contracts to install customer Systems.
The following table reconciles GAAP net loss to Adjusted EBITDA during the periods presented (in thousands): Year Ended September 30, 2023 September 24, 2022 September 25, 2021 Net loss $ (207,894) $ (139,089) $ (122,314) Interest income (11,391) (1,287) (35) Income tax benefit (4,619) — — Depreciation and amortization 9,475 5,989 4,491 Stock-based compensation 157,023 40,556 11,736 Business combination transaction expenses — 4,069 2,761 Joint venture formation fees 14,900 — — CEO transition charges 2,026 — — Restructuring charges 22,899 — — Adjusted EBITDA $ (17,581) $ (89,762) $ (103,361) We consider Adjusted gross profit and Adjusted gross profit margin to be important indicators of profitability which we use in our financial and operational decision-making and evaluation of our overall operating performance.
Net cash and cash equivalents used in investing activities during the year ended September 25, 2021 consisted primarily of $12.2 million of purchased property and equipment. Net cash and cash equivalents used in investing activities during the year ended September 26, 2020 consisted of $5.1 million of purchased property and equipment.
Investing Activities Our investing activities have consisted primarily of property and equipment purchases, capitalization of internal use software development costs, purchases of marketable securities, and proceeds from maturities of marketable securities. Net cash and cash equivalents used in investing activities during the year ended September 30, 2023 consisted of $15.7 million of purchased property and equipment.
The increase in operation services revenue is due to two additional operating sites in fiscal year 2022 as compared to fiscal year 2021. 49 Table of Contents Gross Profit The following table sets forth our gross profit for the years ended September 24, 2022 and September 25, 2021: Year Ended September 24, 2022 September 25, 2021 Change (in thousands) Systems $ 103,814 $ 10,986 $ 92,828 Software maintenance and support (655) 1,047 (1,702) Operation services (3,512) (1,586) (1,926) Total gross profit (loss) $ 99,647 $ 10,447 $ 89,200 For the year ended September 24, 2022, Systems gross profit increased $92.8 million from the previous year-end from $11.0 million to $103.8 million.
Gross Profit The following table sets forth our gross profit (loss) for the years ended September 30, 2023 and September 24, 2022: Year Ended September 30, 2023 September 24, 2022 Change (in thousands) Systems $ 197,983 $ 103,814 $ 94,169 Software maintenance and support (2,621) (655) (1,966) Operation services (5,623) (3,512) (2,111) Total gross profit $ 189,739 $ 99,647 $ 90,092 Systems gross profit increased during the year ended September 30, 2023 as compared to the year ended September 24, 2022 due to there being thirty-five system deployments currently in progress as of September 30, 2023 as compared to seventeen deployments in progress as of September 24, 2022.
Based on that estimated fair value, we determined warrant charges, which were recorded as a reduction of the transaction price. Off-Balance Sheet Arrangements: As of September 24, 2022, we had no off-balance sheet arrangements as defined in Instruction 8 to Item 303(b) of Regulation S-K.
We estimated the fair value of unvested warrants, considered to be probable of vesting, at the time. Based on that estimated fair value, we determined warrant charges, which are recorded as a reduction of the transaction price.
As a result of this gross exercise, 714,022 shares of Legacy Warehouse Class A Common Units were issued to Walmart. In connection with the Business Combination, the Class A Common Units attributable to Walmart’s warrant exercise converted into units in Symbotic Holdings and Symbotic Inc. Class V-1 Common Stock.
In connection with the Business Combination, the Class A Common Units attributable to Walmart’s warrant exercise converted into units in Symbotic Holdings and Symbotic Inc. Class V-1 Common Stock. Contractual Obligations and Commitments and Liquidity Outlook Our cash flows from operations along with equity infusions have historically been sufficient to fund our operating activities and other cash requirements.
Financing Activities Our financing activities have consisted of Class B-1 Preferred Unit member contributions as well as proceeds from the exercise of the vested warrants issued to Walmart as further described in Note 17, Stock-Based Compensation and Warrant Units to the consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K, as well as the net proceeds received from the equity infusion from our Business Combination, offset by the purchase of interest from the noncontrolling interest, as further described in Note 3, Business Combination and Note 4, Noncontrolling Interests , respectively, to the consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K.
Financing Activities Our financing activities have consisted of payments and proceeds related to our equity incentive plans for both RSUs and ESPP, as well as proceeds from the exercise of the vested warrants issued to Walmart and the equity infusion from our Business Combination, offset by the purchase of interest from the noncontrolling interest.
Net cash used in operating activities was due to our net loss of $109.5 million adjusted for non-cash items of $5.8 million, primarily consisting of $5.7 million depreciation and amortization and $0.1 million of unit-based compensation, offset by use of cash for operating assets and liabilities of $20.6 million due to the timing of cash payments to vendors and cash receipts from customers.
Additionally, sources of cash provided by operating assets and liabilities of $252.6 million due to the timing of cash payments to vendors and cash receipts from customers.
Allocated overhead and other expenses increased due primarily to additional audit, tax, and consulting services in support of the Business Combination. 53 Table of Contents Other income, net Year Ended Change September 25, 2021 September 26, 2020 Amount % (dollars in thousands) Other income, net $ 67 $ 809 $ (742) (92 %) Percentage of total revenue 0 % 1 % The decrease in other income, net was primarily due to a decrease in interest income as a result of interest rates and dividend income.
Other income, net Year Ended Change September 30, 2023 September 24, 2022 Amount % (dollars in thousands) Other income, net $ 10,716 $ 1,286 $ 9,430 733 % Percentage of total revenue 1 % — % Other income, net increased due to higher interest earned on invested cash balances and marketable securities as a result of increased interest rates.