Biggest changeNon-GAAP financial measures have limitations since they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP. 51 Table of Contents Reconciliation of Net Income Available to Common Shareholders/Diluted Earnings Per Share (GAAP) to Net Operating Income Available to Common Shareholders/Adjusted Diluted Earnings Per Share (Non-GAAP) and Adjusted Operating Return on Average Tangible Common Equity (Non-GAAP) For the year ended December 31, (In thousands, except per share data) 2022 2021 2020 2019 2018 Net income available to common shareholders $ 85,030 $ 89,264 $ 77,588 $ 81,718 $ 82,308 Less: income attributable to unvested stock-based compensations awards (250) (615) (857) (1,306) (1315) Net earnings allocated to common shareholders (GAAP) 84,780 88,649 76,731 80,412 80,993 Diluted earnings per share (GAAP) 5.89 6.05 5.20 5.37 5.35 Adjustments for non-operating income and expense: Purchase accounting related to redemption of trust preferred securities 0 1,849 0 0 0 Penalties on prepayment of FHLB borrowings 0 2,929 0 0 0 Gain on sale of real estate 0 0 0 0 (2,950) Write-down of impaired leases 0 0 0 0 2,536 Write-down of real estate pending sale 0 0 673 0 0 Total adjustments 0 4,778 673 0 (414) Tax expense 0 1,171 165 0 102 Total adjustments, net of tax 0 3,607 508 0 (312) Net operating income available to common shareholders (Non-GAAP) 84,780 92,256 77,239 80,412 80,681 Weighted average shares outstanding (diluted) 14,404,294 14,648,167 14,751,303 14,973,951 15,132,257 Adjusted diluted earnings per share (Non-GAAP) 5.89 6.30 5.24 5.37 5.33 Net earnings allocated to common shareholders (Non-GAAP) 84,780 92,256 76,731 80,412 80,681 Average Tompkins Financial Corporation shareholders' equity (GAAP) 640,258 723,009 699,554 649,871 589,475 Amortization of intangibles 873 1,317 1,484 1,673 1,771 Tax expense 214 323 364 410 434 Amortization of intangibles, net of tax 659 994 1,120 1,263 1,337 Adjusted net operating income available to common shareholders' (Non-GAAP) 85,439 93,250 77,851 81,675 82,018 Average Tompkins Financial Corporation shareholders' equity 723,009 723,009 698,088 649,871 589,475 Average goodwill and intangibles 94,677 95,719 97,134 98,104 99,999 Average Tompkins Financial Corporation shareholders' tangible common equity (Non-GAAP) $ 628,332 $ 627,290 $ 600,954 $ 551,767 $ 489,476 Adjusted operating return on average shareholders' tangible common equity (Non-GAAP) 13.60 % 14.87 % 12.95 % 14.80 % 16.76 % Newly Adopted Accounting Standards ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers .
Biggest changeNon-GAAP financial measures have limitations since they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP. 54 Table of Contents Reconciliation of Net Income Available to Common Shareholders/Diluted Earnings Per Share (GAAP) to Net Operating Income Available to Common Shareholders/Adjusted Diluted Earnings Per Share (Non-GAAP); Return on Average Assets and Return on Average Equity to Adjusted Return on Average Assets and Adjusted Return on Average Equity; and Adjusted Operating Return on Average Tangible Common Equity (Non-GAAP) For the year ended December 31, (In thousands, except per share data) 2023 2022 2021 2020 2019 Net income available to common shareholders $ 9,505 $ 85,030 $ 89,264 $ 77,588 $ 81,718 Less: income attributable to unvested stock-based compensations awards (42) (250) (615) (857) (1,306) Net earnings allocated to common shareholders (GAAP) 9,463 84,780 88,649 76,731 80,412 Diluted earnings per share (GAAP) 0.66 5.89 6.05 5.20 5.37 Adjustments for non-operating income and expense: Loss (gain) on sale of investment securities 70,019 634 (249) (443) (645) Purchase accounting related to redemption of trust preferred securities 0 0 1,849 0 0 Penalties on prepayment of FHLB borrowings 0 0 2,929 0 0 Write-down of real estate pending sale 0 0 0 673 0 Total adjustments 70,019 634 4,529 230 (645) Tax expense 17,155 155 1,110 56 (158) Total adjustments, net of tax 52,864 479 3,419 174 (487) Adjusted net income (Non-GAAP) 62,369 85,509 92,683 77,762 81,231 Net earnings allocated to common shareholders (Non-GAAP) 62,327 85,259 92,068 76,905 79,925 Weighted average shares outstanding (basic) 14,254,661 14,328,280 14,568,763 14,703,390 14,907,057 Weighted average shares outstanding (diluted) 14,301,221 14,404,294 14,648,167 14,751,303 14,973,951 Adjusted basic earnings per share (Non-GAAP) 4.37 5.95 6.32 5.23 5.36 Adjusted diluted earnings per share (Non-GAAP) 4.36 5.92 6.29 5.21 5.34 Net income available to common shareholders 9,505 85,030 89,264 77,588 81,718 Adjusted net income (Non-GAAP) 62,369 85,509 92,683 77,762 81,231 Average total assets 7,641,672 7,828,520 7,968,951 7,358,478 6,679,578 Return on average assets 0.12 % 1.09 % 1.12 % 1.05 % 1.22 % Adjusted return on average assets (Non-GAAP) 0.82 % 1.09 % 1.16 % 1.06 % 1.22 % Net income available to common shareholders 9,505 85,030 89,264 77,588 81,718 Adjusted net income (Non-GAAP) 62,369 85,509 92,683 77,762 81,231 Average total equity 634,732 641,725 724,477 699,554 651,341 Return on average equity 1.50 % 13.25 % 12.32 % 11.09 % 12.55 % Adjusted return on average equity (Non-GAAP) 9.83 % 13.32 % 12.79 % 11.12 % 12.47 % Net earnings allocated to common shareholders (Non-GAAP) 62,327 85,259 92,068 76,905 79,925 Average Tompkins Financial Corporation shareholders' equity (GAAP) 633,267 640,258 723,009 698,088 649,871 Amortization of intangibles 334 873 1,317 1,484 1,673 Tax expense 82 214 323 364 410 Amortization of intangibles, net of tax 252 659 994 1,120 1,263 Adjusted net operating income available to common shareholders' (Non-GAAP) 62,579 85,918 93,062 78,025 81,188 Average Tompkins Financial Corporation shareholders' equity 633,267 640,258 723,009 698,088 649,871 Average goodwill and intangibles 94,169 94,677 95,719 97,134 98,104 Average Tompkins Financial Corporation shareholders' tangible common equity (Non-GAAP) $ 539,098 $ 545,581 $ 627,290 $ 600,954 $ 551,767 Adjusted operating return on average shareholders' tangible common equity (Non-GAAP) 11.61 % 15.75 % 14.84 % 12.98 % 14.71 % 55 Table of Contents Newly Adopted Accounting Standards ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting.
On October 22, 2021, the Company’s Board of Directors authorized a share repurchase plan (the "2021 Repurchase Plan") for the repurchase of up to 400,000 shares of the Company’s common stock over the 24 months following adoption of the plan.
On October 22, 2021, the Company’s Board of Directors authorized a share repurchase plan (the "2021 Repurchase Plan") for the repurchase of up to 400,000 shares of the Company’s common stock over the 24 months following adoption of the 2021 Repurchase Plan.
The Company’s principal offices are located at 118 E. Seneca Street, Ithaca, NY, 14850, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE American under the Symbol "TMP." Forward-Looking Statements This Annual Report on Form 10-K contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.
The Company’s principal offices are located at 118 E. Seneca Street, Ithaca, NY, 14850, and its telephone number is: (888) 503-5753. The Company’s common stock is traded on the NYSE American under the Symbol "TMP." Forward-Looking Statements This Report on Form 10-K contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.
These non-core funding sources include time deposits of $250,000 or more, brokered time deposits, municipal money market deposits, reciprocal deposits, bank borrowings, securities sold under agreements to repurchase, overnight borrowings and term advances from the FHLB and other funding sources. Rates and terms are the primary determinants of the mix of these funding sources.
These non-core funding sources include time deposits of $250,000 or more, municipal money market deposits, brokered deposits, reciprocal deposits, bank borrowings, securities sold under agreements to repurchase and overnight and term advances from the FHLB. Rates and terms are the primary determinants of the mix of these funding sources.
Management has made the accounting policy election to exclude accrued interest receivable on held-to-maturity debt securities from the estimate of credit losses. As of December 31, 2022, the held-to- maturity portfolio consisted of U.S. Treasury securities and securities issued by U.S. government-sponsored enterprises, including Federal National Mortgage Agency, Federal Home Loan Bank, and Federal Farm Credit Banks Funding Corporation. U.S.
Management has made the accounting policy election to exclude accrued interest receivable on held-to-maturity debt securities from the estimate of credit losses. As of December 31, 2023, the held-to- maturity portfolio consisted of U.S. Treasury securities and securities issued by U.S. government-sponsored enterprises, including Federal National Mortgage Agency, Federal Home Loan Bank, and Federal Farm Credit Banks Funding Corporation. U.S.
The Company’s methodology is based upon guidance provided in SEC Staff Accounting Bulletin No. 119, Measurement of Credit Losses on Financial Instruments ("CECL"), and Financial Instruments - Credit Losses and ASC Topic 326, Financial Instruments - Credit Losses. 44 Table of Contents The Company uses a discounted cash flow ("DCF") method to estimate expected credit losses for all loan segments excluding the leasing segment.
The Company’s methodology is based upon guidance provided in SEC Staff Accounting Bulletin No. 119, Measurement of Credit Losses on Financial Instruments ("CECL"), and Financial Instruments - Credit Losses and ASC Topic 326, Financial Instruments - Credit Losses. 48 Table of Contents The Company uses a discounted cash flow ("DCF") method to estimate expected credit losses for all loan segments excluding the leasing segment.
The capital conservation buffer was phased-in over a three year period that began on January 1, 2016, and was fully phased-in on January 1, 2019 at 2.5%. As of December 31, 2022, the capital ratios for the Company’s subsidiary bank exceeded the minimum levels required to be considered well capitalized.
The capital conservation buffer was phased-in over a three year period that began on January 1, 2016, and was fully phased-in on January 1, 2019 at 2.5%. As of December 31, 2023, the capital ratios for the Company’s subsidiary bank exceeded the minimum levels required to be considered well capitalized.
Securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as "risk-free," and have a long history of zero credit loss. As such, the Company did not record an allowance for credit losses for these securities as of December 31, 2022.
Securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as "risk-free," and have a long history of zero credit loss. As such, the Company did not record an allowance for credit losses for these securities as of December 31, 2023.
Shares may be repurchased from time to time under the 2021 Repurchase Plan in open market transactions at prevailing market prices, in privately negotiated transactions, or by other means in accordance with federal securities laws, and the repurchase program may be suspended, modified or terminated by the Board of Directors at any time for any reason.
Shares may be repurchased from time to time under the 2023 Repurchase Plan in open market transactions at prevailing market prices, in privately negotiated transactions, or by other means in accordance with federal securities laws, and the repurchase program may be suspended, modified or terminated by the Board of Directors at any time for any reason.
As of December 31, 2022, commercial leases and municipal leases represented 100.0% of total leases. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. There were no significant changes to the Company’s existing policies, underwriting standards and loan review during 2022. The Company’s Board of Directors approves the lending policies at least annually.
As of December 31, 2023, commercial leases and municipal leases represented 100.0% of total leases. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. There were no significant changes to the Company’s existing policies, underwriting standards and loan review during 2023. The Company’s Board of Directors approves the lending policies at least annually.
Refer to "Allowance for Credit Losses" below, "Note 4 - Allowance for Credit Losses", and "Note 1 – Summary of Significant Accounting Policies" in the Notes to Consolidated Financial Statements in Part II, "Item 8. Financial Statements and Supplementary Data" of this Report on Form 10-K for the year ended December 31, 2022.
Refer to "Allowance for Credit Losses" below, "Note 4 - Allowance for Credit Losses", and "Note 1 – Summary of Significant Accounting Policies" in the Notes to Consolidated Financial Statements in Part II, "Item 8. Financial Statements and Supplementary Data" of this Report on Form 10-K for the year ended December 31, 2023.
A condition to claim the benefit is that the consolidated company has average assets of no more than $8.0 billion for the taxable year. As of December 31, 2022, the Company's consolidated average assets, as defined by New York tax law, were under the $8.0 billion threshold.
A condition to claim the benefit is that the consolidated company has average assets of no more than $8.0 billion for the taxable year. As of December 31, 2023, the Company's consolidated average assets, as defined by New York tax law, were under the $8.0 billion threshold.
At December 31, 2022, the Company had one wholly-owned banking subsidiary, Tompkins Community Bank. The Company also has a wholly-owned insurance agency subsidiary, Tompkins Insurance. Tompkins Financial Advisors, a division of Tompkins Community Bank provides a full array of investment services, including investment management, trust and estate, financial and tax planning services.
At December 31, 2023, the Company had one wholly-owned banking subsidiary, Tompkins Community Bank. The Company also has a wholly-owned insurance agency subsidiary, Tompkins Insurance. Tompkins Financial Advisors, a division of Tompkins Community Bank provides a full array of investment services, including investment management, trust and estate, financial and tax planning services.
Interest payments on individually evaluated loans are typically applied to principal unless collectability of the principal amount is reasonably assured. In these cases, interest is recognized on a cash basis. There was no interest income recognized on individually evaluated loans and leases for 2022, 2021 and 2020.
Interest payments on individually evaluated loans are typically applied to principal unless collectability of the principal amount is reasonably assured. In these cases, interest is recognized on a cash basis. There was no interest income recognized on individually evaluated loans and leases for 2023, 2022 and 2021.
The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to credit loss expense for off-balance sheet credit exposures included in other noninterest expense in the Company's consolidated statements of income.
The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancellable, through a charge to credit loss expense for off-balance sheet credit exposures included in other noninterest expense in the Company's consolidated statements of income.
For certain loan pools that share similar risk characteristics, the Company utilizes statistically developed models to estimate amounts and timing of expected future cash flows, collateral values and other factors used to determine the borrowers' abilities to repay obligations. Such models consider historical correlations of credit losses with various macroeconomic assumptions including unemployment and gross domestic product.
For certain loan pools that share similar risk characteristics, the Company utilizes statistically developed models to estimate amounts and timing of expected future cash flows, collat eral values and other factors used to determine the borrowers' abilities to repay obligations. Such models consider historical correlations of credit losses with various macroeconomic assumptions including unemployment and gross domestic product.
The intent of the policy is to establish a portfolio of high quality diversified securities, which optimizes net interest income within safety and liquidity limits deemed acceptable by the Asset/Liability Management Committee. The Company classifies its securities at date of purchase as available-for-sale, held-to-maturity or trading.
The intent of the policy is to establish a portfolio of high quality diversified securities, which optimizes net interest income within safety and liquidity limits deemed acceptable by the Asset/Liability Management Committee. The Company classifies its securities at date of purchase as available-for-sale, held-to-maturity or trading. Securities are generally classified as available-for-sale.
Expected maturities will differ from contractual maturities presented in Table 3-Maturity Distribution below, because issuers may have the right to call or prepay obligations with or without penalty and mortgage-backed securities will pay throughout the periods prior to contractual maturity. 39 Table of Contents Table 3 - Maturity Distribution As of December 31, 2022 Securities Available-for-Sale 1 Securities Held-to-Maturity (dollar amounts in thousands) Amount Yield 2 Amount Yield 2 U.S.
Expected maturities will differ from contractual maturities presented in Table 3-Maturity Distribution below, because issuers may have the right to call or prepay obligations with or without penalty and mortgage-backed securities will pay throughout the periods prior to contractual maturity. 42 Table of Contents Table 3 - Maturity Distribution As of December 31, 2023 Securities Available-for-Sale 1 Securities Held-to-Maturity (dollar amounts in thousands) Amount Yield 2 Amount Yield 2 U.S.
While management’s evaluation of the allowance as of December 31, 2022, considers the allowance to be appropriate, under adversely different conditions or assumptions, the Company would need to increase or decrease the allowance.
While management’s evaluation of the allowance as of December 31, 2023 considers the allowance to be appropriate, under adversely different conditions or assumptions, the Company would need to increase or decrease the allowance.
The allocation of the Company’s allowance as of December 31, 2022, and each of the previous four years is illustrated in Table 5- Allocation of the Allowance for Credit Losses , below.
The allocation of the Company’s allowance as of December 31, 2023, and each of the previous four years is illustrated in Table 5- Allocation of the Allowance for Credit Losses , below.
Accounting Standards Pending Adoption ASU No. 2022-03, "Fair Value Measurements (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions." The amendments in this update provides clarification on guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and provides new disclosure requirements for equity securities subject to contractual sale restrictions, that are measured at fair value.
ASU No. 2022-03, "Fair Value Measurements (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions." The amendments in this update provides clarification on guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and provides new disclosure requirements for equity securities subject to contractual sale restrictions, that are measured at fair value.
The statements contained in this Report that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", or "anticipate", the negative and other variations of these terms and other similar words.
The statements contained in this Report that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", or "anticipate", and other similar words.
The average tax-equivalent yield on the securities portfolio was 1.40% in 2022, 1.23% in 2021 and 1.83% in 2020. At December 31, 2022, there were no holdings of any one issuer, other than the U.S.
The average tax-equivalent yield on the securities portfolio was 1.74% in 2023, 1.40% in 2022 and 1.23% in 2021. At December 31, 2023, there were no holdings of any one issuer, other than the U.S.
Government sponsored entities 225,866 188,151 197,320 195,920 0 0 Total held-to-maturity securities $ 312,344 $ 261,692 $ 284,009 $ 282,288 $ 0 $ 0 The Company evaluates available-for-sale debt securities for expected credit losses ("ECL") in unrealized loss positions at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.
Government sponsored entities 226,135 192,240 225,866 188,151 197,320 195,920 Total held-to-maturity debt securities $ 312,401 $ 267,455 $ 312,344 $ 261,692 $ 284,009 $ 282,288 The Company evaluates available-for-sale debt securities for expected credit losses ("ECL") in unrealized loss positions at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.
Management measures liquidity, including the level of cash, unencumbered securities, and the availability of of dependable borrowing sources. The board has set a policy limit stating that reliable sources of liquidity should remain in excess of 6% of total assets. The ratio was 21.6% of assets at December 31, 2022.
Management measures liquidity, including the level of cash, unencumbered securities, and the availability of dependable borrowing sources. The board has set a policy limit stating that reliable sources of liquidity should remain in excess of 6% of total assets. The ratio was 18.3% of assets at December 31, 2023.
These loan and letter of credit commitments are subject to the same credit policies and reviews as the Company’s loans. Because most of these loan commitments expire within one year from the date of issue, the total amount of these loan commitments as of December 31, 2022, are not necessarily indicative of future cash requirements.
These loan and letter of credit commitments are subject to the same credit policies and reviews as the Company’s loans. Because most of these loan commitments expire within one year from the 53 Table of Contents date of issue, the total amount of these loan commitments as of December 31, 2023, are not necessarily indicative of future cash requirements.
Of the $50.0 million in FHLB term advances at year-end 2022, $40.0 million are due in over one year. Refer to "Note 9 - Other Borrowings" in Notes to Consolidated Financial Statements in Part II, "Item 8. Financial Statements and Supplementary Data" of this Report on Form 10-K for further details on the Company’s term borrowings with the FHLB.
Of the $125.0 million in FHLB term advances at year-end 2023, $85.0 million are due in over one year. Refer to "Note 9 - Other Borrowings" in Notes to Consolidated Financial Statements in Part II, "Item 8. Financial Statements and Supplementary Data" of this Report on Form 10-K for further details on the Company’s term borrowings with the FHLB.
Securities in the trading portfolio would reflect those securities that the Company elects to account for at fair value, with the adoption of ASC Topic 825, Financial Instruments . The Company’s total securities portfolio at December 31, 2022 was $1.9 billion compared to $2.3 billion at December 31, 2021.
Securities in the trading portfolio would reflect those securities that the Company elects to account for at fair value, with the adoption of ASC Topic 825, Financial Instruments . The Company’s total securities portfolio at December 31, 2023 was $1.7 billion compared to $1.9 billion at December 31, 2022.
Noncontrolling Interests Net income attributable to noncontrolling interests represents the portion of net income in consolidated majority-owned subsidiaries that is attributable to the minority owners of a subsidiary. The Company had net income attributable to noncontrolling interests of $126,000 in 2022, in line with 2021.
Noncontrolling Interests Net income attributable to noncontrolling interests represents the portion of net income in consolidated majority-owned subsidiaries that is attributable to the minority owners of a subsidiary. The Company had net income attributable to noncontrolling interests of $124,000 in 2023, in line with 2022.
Effective January 1, 2022, the Company's four wholly-owned banking subsidiaries were combined into one bank, with the Bank of of Castile, Mahopac Bank, and VIST Bank merging with and into Tompkins Trust Company (the "Trust Company") with the Trust Company as the surviving institution. Immediately following the merger, the Trust Company changed its name to Tompkins Community Bank.
In January 2022, the Company combined its four wholly-owned banking subsidiaries into one bank, with the Bank of Castile, Mahopac Bank, and VIST Bank merging with and into Tompkins Trust Company (the "Trust Company") with the Trust Company as the surviving institution. Immediately following the merger, the Trust Company changed its name to Tompkins Community Bank.
In addition to earnings per share, key performance measurements for the Company include return on average shareholders’ equity (ROE) and return on average assets (ROA). ROE was 13.25% in 2022, compared to 12.32% in 2021, while ROA was 1.09% in 2022 and 1.12% in 2021.
In addition to earnings per share, key performance measurements for the Company include return on average shareholders’ equity (ROE) and return on average assets (ROA). ROE was 1.50% in 2023, compared to 13.25% in 2022, while ROA was 0.12% in 2023 and 1.09% in 2022.
Financial Statements and Supplementary Data" of this Report on Form 10-K. The Company’s recorded investment in loans and leases that are individually evaluated totaled $20.8 million at December 31, 2022, and $20.5 million at December 31, 2021.
Financial Statements and Supplementary Data" of this Report on Form 10-K. The Company’s recorded investment in loans and leases that are individually evaluated totaled $44.4 million at December 31, 2023, and $20.8 million at December 31, 2022.
The Company uses both retail and wholesale repurchase agreements. Retail repurchase agreements are arrangements with local customers of the Company, in which the Company agrees to sell securities to the customer with an agreement to repurchase those securities at a specified later date. Retail repurchase agreements totaled $56.3 million at December 31, 2022, and $66.8 million at December 31, 2021.
The Company uses both retail and wholesale repurchase agreements. Retail repurchase agreements are arrangements with local customers of the Company, in which the Company agrees to sell securities to the customer with an agreement to repurchase those securities at a specified later date. Retail repurchase agreements totaled $51.0 million at December 31, 2023, and $56.3 million at December 31, 2022.
Accumulated other comprehensive loss increased from $56.0 million at December 31, 2021 to $208.7 million at December 31, 2022, reflecting a $164.2 million increase in unrealized losses on available-for-sale debt securities due to market interest rates, partially offset by a $11.5 million actuarial gain associated with employee benefit plans.
Accumulated other comprehensive loss increased from $56.0 million at December 31, 2021 to $208.7 million at December 31, 2022; reflecting a $164.2 million increase in unrealized losses on available-for-sale debt securities due to market interest rates; partially offset by a $11.5 million related to employee post-retirement benefit plans.
Management considers loans and leases classified as Substandard, which continue to accrue interest, to be potential problem loans and leases. The Company, through its credit administration function, identified 17 commercial relationships totaling $33.3 million at December 31, 2022 that were potential problem loans.
Management considers loans and leases classified as Substandard, which continue to accrue interest, to be potential problem loans and leases. The Company, through its credit administration function, identified 17 commercial relationships totaling $26.0 million at December 31, 2023 that were potential problem loans.
The effective tax rate for the Company was 22.4% in 2022, up from 22.0% in 2021. The effective rates for 2022 and 2021 differed from the U.S. statutory rate of 21.0% during those periods due to the effect of tax-exempt income from loans, securities, and life insurance assets, investments in tax credits, and excess tax benefits of stock based compensation.
The effective rates for 2023 and 2022 differed from the U.S. statutory rate of 21.0% during those periods due to the effect of tax-exempt income from loans, securities, and life insurance assets, investments in tax credits, and excess tax benefits of stock based compensation.
As of December 31, 2022, agriculturally-related loans totaled $300.0 million or 5.7% of total loans and leases compared to $295.1 million or 5.8% of total loans and leases at December 31, 2021. Agriculturally-related loans include loans to dairy farms and cash and vegetable crop farms.
As of December 31, 2023, agriculturally-related loans totaled $322.9 million or 5.8% of total loans and leases compared to $300.0 million or 5.7% of total loans and leases at December 31, 2022. Agriculturally-related loans include loans to dairy farms and cash and vegetable crop farms.
The increase in revenue was mainly in property and casualty commissions, which were up $1.8 million or 7.7% in 2022 over 2021. Contingency revenue was down $300,000 or 6.8% in 2022 compared to 2021. Revenue growth in 2022 benefited from business development efforts and generally higher policy premium levels.
The increase in revenue was mainly in property and casualty commissions, which were up $1.8 million or 5.4% in 2023 over 2022. Contingency revenue was down $546,000 or 13.6% in 2023 compared to 2022. Revenue growth in 2023 benefited from business development efforts and generally higher policy premium levels.
Under regulatory requirements, amounts reported as accumulated other comprehensive income/loss related to net unrealized gain or loss on available-for-sale debt securities and the funded status of the Company’s defined benefit post-retirement benefit plans do not increase or reduce regulatory capital and are not included in the calculation of risk-based capital and leverage capital ratios. 35 Table of Contents Total shareholders’ equity increased $11.3 million or 1.6% to $728.9 million at December 31, 2021, from $717.7 million at December 31, 2020.
Under regulatory requirements, amounts reported as accumulated other comprehensive income/loss related to net unrealized gain or loss on available-for-sale debt securities and the funded status of the Company’s defined benefit post-retirement benefit plans do not increase or reduce regulatory capital and are not included in the calculation of risk-based capital and leverage capital ratios. 38 Table of Contents Total shareholders’ equity decreased $111.6 million or 15.3% to $617.4 million at December 31, 2022, from $728.9 million at December 31, 2021.
Other than geographic and general economic risks, management is not aware of any material concentrations of credit risk to any industry or individual borrower. 42 Table of Contents Analysis of Past Due and Nonperforming Loans As of December 31, (In thousands) 2022 2021 2020 2019 2018 Loans 90 days past due and accruing 1 Commercial and industrial $ 25 $ 0 $ 0 $ 0 $ 0 Total loans 90 days past due and accruing $ 25 $ 0 $ 0 $ 0 $ 0 Nonaccrual loans Commercial and industrial $ 618 $ 533 $ 1,775 $ 2,335 $ 1,883 Commercial real estate 13,858 13,893 23,627 10,789 8,007 Residential real estate 13,544 11,178 13,145 10,882 12,072 Consumer and other 269 429 429 275 234 Total nonaccrual loans and leases $ 28,289 $ 26,033 $ 38,976 $ 24,281 $ 22,196 Troubled debt restructurings not included above 4,530 5,124 6,803 7,154 4,395 Total nonperforming loans and leases $ 32,844 $ 31,157 $ 45,779 $ 31,435 $ 26,591 Other real estate owned 152 135 88 428 1,595 Total nonperforming assets $ 32,996 $ 31,292 $ 45,867 $ 31,863 $ 28,186 Total nonperforming loans and leases as a percentage of total loans and leases 0.62 % 0.61 % 0.87 % 0.64 % 0.55 % Total nonperforming assets as a percentage of total assets 0.43 % 0.40 % 0.60 % 0.47 % 0.42 % Allowance as a percentage of nonperforming loans and leases 139.86 % 137.51 % 112.87 % 126.90 % 163.25 % 1 The 2020, 2019 and 2018 columns in the above table exclude $794,000, $1.3 million, and $1.1 million, respectively, of acquired loans that were 90 days past due and accruing interest.
Other than geographic and general economic risks, management is not aware of any material concentrations of credit risk to any industry or individual borrower. 46 Table of Contents Analysis of Past Due and Nonperforming Loans As of December 31, (In thousands) 2023 2022 2021 2020 2019 Loans 90 days past due and accruing 1 Commercial and industrial $ 0 $ 25 $ 0 $ 0 $ 0 Consumer and other 101 0 0 0 0 Total loans 90 days past due and accruing $ 101 $ 25 $ 0 $ 0 $ 0 Nonaccrual loans Commercial and industrial $ 2,273 $ 618 $ 533 $ 1,775 $ 2,335 Commercial real estate 44,450 13,858 13,893 23,627 10,789 Residential real estate 15,172 13,544 11,178 13,145 10,882 Consumer and other 270 269 429 429 275 Total nonaccrual loans and leases $ 62,165 $ 28,289 $ 26,033 $ 38,976 $ 24,281 Troubled debt restructurings not included above 0 4,530 5,124 6,803 7,154 Total nonperforming loans and leases $ 62,266 $ 32,844 $ 31,157 $ 45,779 $ 31,435 Other real estate owned 131 152 135 88 428 Total nonperforming assets $ 62,397 $ 32,996 $ 31,292 $ 45,867 $ 31,863 Total nonperforming loans and leases as a percentage of total loans and leases 1.11 % 0.62 % 0.61 % 0.87 % 0.64 % Total nonperforming assets as a percentage of total assets 0.80 % 0.43 % 0.40 % 0.60 % 0.47 % Allowance as a percentage of nonperforming loans and leases 82.84 % 139.86 % 137.51 % 112.87 % 126.90 % 1 The 2020 and 2019 columns in the above table exclude $794,000 and $1.3 million, respectively, of acquired loans that were 90 days past due and accruing interest.
The noncontrolling interests relate to three real estate investment trusts, which are substantially owned by the Company. Income Tax Expense The provision for income taxes provides for Federal, New York State, Pennsylvania and other miscellaneous state income taxes. The 2022 provision was $24.6 million, which decreased $625,000 or 2.5% compared to the 2021 provision.
The noncontrolling interests relate to three real estate investment trusts, which are substantially owned by the Company. Income Tax Expense The provision for income taxes provides for Federal, New York State, Pennsylvania and other miscellaneous state income taxes. The 2023 provision was $2.5 million, which decreased $22.1 million or 89.8% compared to the 2022 provision.
The Company’s total nonperforming assets as a percentage of total assets was 0.43% at December 31, 2022, compared to 0.40% at December 31, 2021, and compares to its peer group's most recent ratio of 0.37% at September 30, 2022.
The Company’s total nonperforming assets as a percentage of total assets was 0.80% at December 31, 2023, compared to 0.43% at December 31, 2022, and compared to its peer group's most recent ratio of 0.34% at September 30, 2023.
The Company defines core deposits as total deposits less time deposits of $250,000 or more, brokered deposits, municipal money market deposits and reciprocal deposit relationships with municipalities. Core deposits decreased by $200.3 million or 3.5% to $5.6 billion at year-end 2022 from $5.8 billion at year-end 2021.
The Company defines core deposits as total deposits less time deposits of $250,000 or more, brokered deposits, municipal money market deposits and reciprocal deposit relationships with municipalities. Core deposits decreased by $390.4 million or 7.0% to $5.2 billion at year-end 2023 from $5.6 billion at year-end 2022.
The provision for credit loss expense was $2.8 million in 2022, compared to provision credit of $2.2 million in 2021. The provision for credit losses for 2022 included a provision of $290,000 related to off-balance sheet credit exposures compared to a provision of $586,000, respectively, for 2021.
The provision for credit loss expense was $4.3 million in 2023, compared to provision expense of $2.8 million in 2022. The provision for credit losses for 2023 included a provision credit of $526,000 related to off-balance sheet credit exposures compared to a provision expense of $290,000 for 2022.
The peer data is from the Federal Reserve Board and represents banks or bank holding companies with assets between $3.0 billion and $10.0 billion. Nonperforming loans and leases totaled $32.8 million at December 31, 2022 and increased 5.4% from December 31, 2021.
The peer data is from the Federal Reserve Board and represents banks or bank holding companies with assets between $3.0 billion and $10.0 billion. Nonperforming loans and leases totaled $62.3 million at December 31, 2023 and increased 89.6% from December 31, 2022.
Table 6 - Analysis of the Allowance for Credit Losses shows the activity in the allowance for credit losses over the past five years. The allowance at December 31, 2022 was $45.9 million, an increase of $3.1 million from year-end 2021, reflecting a provision expense of $2.5 million and net recoveries of $592,000 for the year-ended December 31, 2022.
Table 6 - Analysis of the Allowance for Credit Losses shows the activity in the allowance for credit losses over the past five years. The allowance at December 31, 2023 was $51.6 million, an increase of $5.7 million from year-end 2022, reflecting a provision expense of $4.9 million and net recoveries of $721,000 for the year-ended December 31, 2023.
The allocation of the allowance for credit losses to each category does not restrict the use of the allowance to absorb losses in any category. 46 Table of Contents Table 5 - Allocation of the Allowance for Credit Losses As of December 31, (In thousands) 2022 2021 2020 2019 2018 Total loans outstanding at end of year $ 5,268,911 $ 5,075,467 $ 5,260,327 $ 4,917,550 $ 4,833,939 Allocation of the ACL by loan type: Commercial and industrial $ 6,039 $ 6,335 $ 9,239 $ 10,541 $ 11,272 Commercial real estate 27,287 24,813 30,546 21,608 23,483 Residential real estate 11,154 10,139 10,257 6,381 7,345 Consumer and other 1,358 1,492 1,562 1,362 1,310 Leases 96 64 65 0 0 Total $ 45,934 $ 42,843 $ 51,669 $ 39,892 $ 43,410 Allocation of the ACL as a percentage of total allowance: Commercial and industrial 13 % 15 % 18 % 26 % 26 % Commercial real estate 60 % 58 % 59 % 54 % 54 % Residential real estate 24 % 24 % 20 % 16 % 17 % Consumer and other 3 % 3 % 3 % 3 % 3 % Leases 0 % 0 % 0 % 0 % 0 % Total 100 % 100 % 100 % 100 % 100 % Loan and lease types as a percentage of total loans and leases: Commercial and industrial 16 % 18 % 23 % 21 % 22 % Commercial real estate 54 % 52 % 49 % 50 % 49 % Residential real estate 29 % 29 % 27 % 28 % 28 % Consumer and other 1 % 1 % 1 % 1 % 1 % Leases 0 % 0 % 0 % 0 % 0 % Total 100 % 100 % 100 % 100 % 100 % The above table shows a fairly consistent allocation of the loan portfolio and allowance over the period with commercial real estate and residential real estate representing the largest proportion of total loans and the allowance.
Table 5 - Allocation of the Allowance for Credit Losses As of December 31, (In thousands) 2023 2022 2021 2020 2019 Total loans outstanding at end of year $ 5,605,935 $ 5,268,911 $ 5,075,467 $ 5,260,327 $ 4,917,550 Allocation of the ACL by loan type: Commercial and industrial $ 6,667 $ 6,039 $ 6,335 $ 9,239 $ 10,541 Commercial real estate 31,581 27,287 24,813 30,546 21,608 Residential real estate 11,700 11,154 10,139 10,257 6,381 Consumer and other 1,557 1,358 1,492 1,562 1,362 Leases 79 96 64 65 0 Total $ 51,584 $ 45,934 $ 42,843 $ 51,669 $ 39,892 Allocation of the ACL as a percentage of total allowance: Commercial and industrial 13 % 13 % 15 % 18 % 26 % Commercial real estate 61 % 60 % 58 % 59 % 54 % Residential real estate 23 % 24 % 24 % 20 % 16 % Consumer and other 3 % 3 % 3 % 3 % 3 % Leases 0 % 0 % 0 % 0 % 0 % Total 100 % 100 % 100 % 100 % 100 % Loan and lease types as a percentage of total loans and leases: Commercial and industrial 15 % 16 % 18 % 23 % 21 % Commercial real estate 55 % 54 % 52 % 49 % 50 % Residential real estate 28 % 29 % 29 % 27 % 28 % Consumer and other 2 % 1 % 1 % 1 % 1 % Leases 0 % 0 % 0 % 0 % 0 % Total 100 % 100 % 100 % 100 % 100 % 50 Table of Contents The above table shows a fairly consistent allocation of the loan portfolio and allowance over the period with commercial real estate and residential real estate representing the largest proportion of total loans and the allowance.
The consumer loan portfolio includes personal installment loans, indirect automobile financing, and overdraft lines of credit. Consumer and other loans were $77.6 million at December 31, 2022, compared to $72.1 million at December 31, 2021. The lease portfolio increased by 15.7% to $16.1 million at December 31, 2022 from $13.9 million at December 31, 2021.
The consumer loan portfolio includes personal installment loans, indirect automobile financing, and overdraft lines of credit. Consumer and other loans were $97.8 million at December 31, 2023, compared to $77.6 million at December 31, 2022. The lease portfolio decreased by 4.7% to $15.4 million at December 31, 2023 from $16.1 million at December 31, 2022.
Securities, other than certain obligations of states and political subdivisions thereof, are generally classified as available-for-sale. Securities available-for-sale may be used to enhance total return, provide additional liquidity, or reduce interest rate risk. Securities in the held-to-maturity portfolio would consists of obligations of the U.S. Government, U.S. Government sponsored entities and obligations of state and political subdivisions.
Securities available-for-sale may be used to enhance total return, provide additional liquidity, or reduce interest rate risk. Securities in the held-to-maturity portfolio would consist of obligations of the U.S. Government, U.S. Government sponsored entities and obligations of state and political subdivisions.
The increase in the provision for credit losses in 2022 over 2021 is mainly driven by current economic forecasts coupled with loan growth. The allowance to total loan ratio at December 31, 2022 was 0.87%, up from 0.84% at December 31, 2021. For additional information, see the section titled "The Allowance for Credit Losses" below.
The increase in the provision for credit losses in 2023 over 2022 was mainly driven by loan growth, current economic forecasts and changes in asset quality. The allowance to total loan ratio at December 31, 2023 was 0.92%, up from 0.87% at December 31, 2022. For additional information, see the section titled "The Allowance for Credit Losses" below.
The following factors, in addition to those listed as Risk Factors in Item 1A are among those that could cause actual results to differ materially from the forward-looking statements: changes in general economic, market and regulatory conditions; GDP growth and inflation trends; the impact of the interest rate and inflationary environment on the Company' business, financial condition and results of operations; other income or cash flow anticipated f rom the Company's operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies and/or financial holding companies, such as the Dodd-Frank Act and Basel III and the Economic Growth, Regulatory Relief, and Consumer Protection Act; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; uncertainties arising from national and global events, including the war in Ukraine, as well as the potential impact of widespread protests, civil unrest, political uncertainty on the economy and the financial services industry, and pandemics or other public health crises, including the COVID-19 pandemic; and financial resources in the amounts, at the times and on the terms required to support the Company’s future businesses. 26 Table of Contents Critical Accounting Policies The accounting and reporting policies followed by the Company conform, in all material respects, to U.S. generally accepted accounting principles ("GAAP") and to general practices within the financial services industry.
The following factors, in addition to those listed as Risk Factors in Item 1A are among those that could cause actual results to differ materially from the forward-looking statements and historical performance: changes in general economic, market and regulatory conditions; our ability to attract and retain deposits and other sources of liquidity; gross domestic product growth and inflation trends; the impact of the interest rate and inflationary environment on the Company's business, financial condition and results of operations; other income or cash flow anticipated from the Company's operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies and/or financial holding companies, including the Dodd-Frank Act, and state and local government mandates; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; technological developments and changes; cybersecurity incidents and threats; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; the ability to access financial resources in the amounts, at the times, and on the terms required to support the Company's future businesses; and the economic impact of national and global events, including the response to recent bank failures, the wars in Ukraine and Israel, widespread protests, civil unrest, political uncertainty, and pandemics or other public health crises. 28 Table of Contents Critical Accounting Policies The accounting and reporting policies followed by the Company conform, in all material respects, to U.S. generally accepted accounting principles ("GAAP") and to general practices within the financial services industry.
Management believes that, based upon its evaluation as of December 31, 2022, the allowance is appropriate. Deposits and Other Liabilities Total deposits were $6.6 billion at December 31, 2022, a decrease of $189.1 million or 2.8% compared to year-end 2021.
Management believes that, based upon its evaluation as of December 31, 2023, the allowance is appropriate. 51 Table of Contents Deposits and Other Liabilities Total deposits were $6.4 billion at December 31, 2023, a decrease of $202.4 million or 3.1% compared to year-end 2022.
Further information on the Company’s lease arrangements is provided in "Note 6 Premises and Equipment" in Notes to Consolidated Financial Statements in Part II, "Item 8. Financial Statements and Supplementary Data" of this Report on Form 10-K.
Further information on the Company’s lease arrangements is provided in "Note 6 Premises and Equipment" in Notes to Consolidated Financial Statements in Part II, "Item 8. Financial Statements and Supplementary Data" of this Report on Form 10-K. The Company’s contractual obligations as of December 31, 2023, are shown in Table 8-Contractual Obligations and Commitments below.
Provision expense decreased in 2021, as businesses opened and economic conditions continued to improve, resulting in the ability to reverse some of the provision expense booked in the first quarter of 2020 related to the COVID-19 pandemic. 47 Table of Contents Table 6 - Analysis of the Allowance for Credit Losses December 31, (In thousands) 2022 2021 2020 2019 2018 Average loans outstanding during year $ 5,142,099 $ 5,184,492 $ 5,228,135 $ 4,830,089 $ 4,757,583 Balance of allowance at beginning of year 42,843 51,669 39,892 43,410 39,771 Impact of adopting ASU 2016-13 0 0 (2,534) 0 0 Loans charged-off: Commercial and industrial $ 559 $ 274 $ 2 $ 696 $ 334 Commercial real estate 50 6,957 1,903 4,015 142 Residential real estate 53 77 84 256 614 Consumer and other 544 438 482 823 1,350 Leases 0 0 0 0 0 Total loans charged-off $ 1,206 $ 7,746 $ 2,471 $ 5,790 $ 2,440 Recoveries of loans previously charged-off: Commercial and industrial $ 195 $ 118 $ 131 $ 103 $ 156 Commercial real estate 951 1,175 58 174 843 Residential real estate 346 236 194 334 459 Consumer and other 306 196 248 295 679 Total loan recoveries $ 1,798 $ 1,725 $ 631 $ 906 $ 2,137 Net loan charged-off (592) 6,021 1,840 4,884 303 Additions/(Reductions) to allowance charged to operations 2,499 (2,805) 16,151 1,366 3,942 Balance of allowance at end of year $ 45,934 $ 42,843 $ 51,669 $ 39,892 $ 43,410 Allowance as a percentage of total loans and leases outstanding 0.87 % 0.84 % 0.98 % 0.81 % 0.90 % Net charge-offs as a percentage of average loans and leases outstanding during the year (0.01) % 0.12 % 0.04 % 0.10 % 0.01 % As a result of the adoption of ASU 2016-13, the Company recorded a net cumulative-effect adjustment reducing the allowance for credit losses by $2.5 million from $39.9 million at December 31, 2019 to $37.4 million at January 1, 2020.
Table 6 - Analysis of the Allowance for Credit Losses As of December 31, (In thousands) 2023 2022 2021 2020 2019 Average loans outstanding during year $ 5,357,699 $ 5,142,099 $ 5,184,492 $ 5,228,135 $ 4,830,089 Balance of allowance at beginning of year 45,934 42,843 51,669 39,892 43,410 Impact of adopting ASU 2022-02 64 0 0 0 0 Impact of adopting ASU 2016-13 0 0 0 (2,534) 0 Loans charged-off: Commercial and industrial $ 34 $ 559 $ 274 $ 2 $ 696 Commercial real estate 0 50 6,957 1,903 4,015 Residential real estate 20 53 77 84 256 Consumer and other 1,045 544 438 482 823 Leases 0 0 0 0 0 Total loans charged-off $ 1,099 $ 1,206 $ 7,746 $ 2,471 $ 5,790 Recoveries of loans previously charged-off: Commercial and industrial $ 87 $ 195 $ 118 $ 131 $ 103 Commercial real estate 1,292 951 1,175 58 174 Residential real estate 186 346 236 194 334 Consumer and other 255 306 196 248 295 Total loan recoveries $ 1,820 $ 1,798 $ 1,725 $ 631 $ 906 Net loan (recoveries) charged-off (721) (592) 6,021 1,840 4,884 Additions/(Reductions) to allowance charged to operations 4,865 2,499 (2,805) 16,151 1,366 Balance of allowance at end of year $ 51,584 $ 45,934 $ 42,843 $ 51,669 $ 39,892 Allowance as a percentage of total loans and leases outstanding 0.92 % 0.87 % 0.84 % 0.98 % 0.81 % Net (recoveries) charge-offs as a percentage of average loans and leases outstanding during the year (0.01) % (0.01) % 0.12 % 0.04 % 0.10 % As a result of the adoption of ASU 2016-13, the Company recorded a net cumulative-effect adjustment reducing the allowance for credit losses by $2.5 million from $39.9 million at December 31, 2019 to $37.4 million at January 1, 2020.
Insurance is comprised of property and casualty insurance services and employee benefit consulting operated under the Tompkins Insurance, subsidiary. Wealth management activities include the results of the Company’s trust, financial planning, and wealth management services provided by Tompkins Financial Advisors, a division of Tompkins Community Bank. All other activities are considered banking.
Segment Reporting The Company operates in three business segments: banking, insurance and wealth management. Insurance is comprised of property and casualty insurance services and employee benefit consulting operated under the Tompkins Insurance, subsidiary. Wealth management activities include the results of the Company’s trust, financial planning, and wealth management services provided by Tompkins Financial Advisors, a division of Tompkins Community Bank.
S. Treasuries $ 86,478 $ 73,541 $ 86,689 $ 86,368 $ 0 $ 0 Obligations of U.S.
S. Treasuries $ 86,266 $ 75,215 $ 86,478 $ 73,541 $ 86,689 $ 86,368 Obligations of U.S.
The net change attributable to the combined impact of volume and rate has been allocated to each in proportion to the absolute dollar amounts of the change. In 2022, net interest income increased by $6.3 million, resulting from a $9.8 million increase in interest income, partially offset by a $3.5 million increase in interest expense.
The net change attributable to the combined impact of volume and rate has been allocated to each in proportion to the absolute dollar amounts of the change. In 2023, net interest income decreased by $21.0 million, resulting from a $66.8 million increase in interest expense, partially offset from a $45.8 million increase in interest income.
At December 31, 2021, there were 25 commercial relationships totaling $36.5 million in the loan portfolio that were considered potential problem loans. Of the 17 commercial relationships from the portfolio that were classified as potential problem loans at December 31, 2022, there were 5 relationships that equaled or exceeded $1.0 million, which in aggregate totaled $29.7 million.
At December 31, 2022, there were 17 commercial relationships totaling $33.3 million in the loan portfolio that were considered potential problem loans. Of the 17 commercial relationships from the portfolio that were classified as potential problem loans at December 31, 2023, there were 4 relationships that equaled or exceeded $1.0 million, which in aggregate totaled $22.9 million.
Residential real estate loans, including home equity loans, were $1.5 billion at December 31, 2022, an increase of $61.4 million or 4.2% compared to $1.5 billion at year-end 2021. Residential real estate loans comprised 29.1% of total loans and leases at December 31, 2022 compared to 29.0% at December 31, 2021.
Residential real estate loans, including home equity loans, were $1.6 billion at December 31, 2023, an increase of $26.7 million or 1.7% compared to $1.5 billion at year-end 2022. Residential real estate loans comprised 27.9% of total loans and leases at December 31, 2023 compared to 29.1% at December 31, 2022.
Financial Statements and Supplementary Data" of this Report on Form 10-K, detail changes in equity capital over prior year end. Total shareholders’ equity decreased $111.6 million or 15.3% to $617.4 million at December 31, 2022, from $728.9 million at December 31, 2021.
Financial Statements and Supplementary Data" of this Report on Form 10-K, detail changes in equity capital over prior year end. Total shareholders’ equity increased $52.5 million or 8.5% to $669.9 million at December 31, 2023, from $617.4 million at December 31, 2022.
The $291.3 million in borrowings at December 31, 2022, represented $241.3 million in overnight advances from the FHLB and $50.0 million in term advances from the FHLB. Borrowings of $124.0 million at year-end 2021 represented $14.0 million in overnight borrowings and $110.0 million in FHLB term advances.
The $602.1 million in borrowings at December 31, 2023, represented $477.1 million in overnight advances from the FHLB and $125.0 million in term advances from the FHLB. Borrowings of $291.3 million at year-end 2022 represented $241.3 million in overnight borrowings and $50.0 million in FHLB term advances.
Nonperforming loans and leases represented 0.62% of total loans at December 31, 2022, compared to 0.61% of total loans at December 31, 2021, and 0.87% of total loans at December 31, 2020. Nonperforming loans and leases in the residential real estate portfolio at year-end 2022 increased by $2.4 million compared to 2021.
Nonperforming loans and leases represented 1.11% of total loans at December 31, 2023, compared to 0.62% of total loans at December 31, 2022, and 0.61% of total loans at December 31, 2021. Nonperforming loans and leases in the commercial real estate portfolio at year-end 2023 increased by $30.6 million compared to year-end 2022.
At December 31, 2022 noninterest bearing deposits increased by $14.4 million or 0.7%, time deposit balances decreased $8.3 million or 1.3% and checking, savings and money market accounts decreased $195.3 million or 4.9% when compared to December 31, 2021. Other borrowings, consisting mainly of short term advances with the FHLB, increased $167.3 million or 53.2% from December 31, 2021.
At December 31, 2023 noninterest bearing deposits decreased by $233.2 million or 10.8%, time deposit balances increased $366.6 million or 58.1% and checking, savings and money market accounts decreased $335.9 million or 8.8% when compared to December 31, 2022. Other borrowings, consisting mainly of short term advances with the FHLB, increased $310.8 million or 106.7% from December 31, 2022.
The decrease from year-end 2021 consisted of savings and money market balances, and time deposit balances, which were down $195.3 million, and $8.3 million, respectively. This was partially offset by an increase in noninterest bearing deposits, which increased $14.4 million.
The decrease from year-end 2022 consisted of savings and money market balances, and noninterest bearing deposits, which were down $335.9 million, and $233.2 million, respectively. This was partially offset by an increase in time deposit balances, which increased $366.6 million.
The section captioned "Financial Condition – The Allowance for Credit Losses" below has further details on the allowance for credit losses and asset quality metrics. 32 Table of Contents Noninterest Income Year ended December 31, (In thousands) 2022 2021 2020 Insurance commissions and fees $ 36,201 $ 34,836 $ 31,505 Investment services 18,091 19,388 17,520 Service charges on deposit accounts 7,365 6,347 6,312 Card services 11,024 10,826 9,263 Other income 5,925 7,203 8,817 Net gain on securities transactions (634) 249 443 Total $ 77,972 $ 78,849 $ 73,860 Noninterest income of $78.0 million for the year-ended December 31, 2022 decreased $877,000 or 1.1% from 2021.
The section captioned "Financial Condition – The Allowance for Credit Losses" below has further details on the allowance for credit losses and asset quality metrics. 35 Table of Contents Noninterest Income Year ended December 31, (In thousands) 2023 2022 2021 Insurance commissions and fees $ 37,351 $ 36,201 $ 34,836 Wealth management fees 17,951 18,091 19,388 Service charges on deposit accounts 6,913 7,365 6,347 Card services income 11,488 11,024 10,826 Other income 6,511 5,925 7,203 Net (loss) gain on securities transactions (69,973) (634) 249 Total $ 10,241 $ 77,972 $ 78,849 Noninterest income of $10.2 million for the year-ended December 31, 2023 decreased $67.7 million or 86.9% from 2022.
Government securities 2,265,226 30,587 1.35 % 2,003,450 23,145 1.16 % 1,307,905 22,906 1.75 % State and municipal 2 97,283 2,490 2.56 % 112,391 2,871 2.55 % 114,462 3,048 2.66 % Other securities 2 3,329 135 4.06 % 3,417 92 2.68 % 3,430 117 3.40 % Total securities 2,365,838 33,212 1.40 % 2,119,258 26,108 1.23 % 1,425,797 26,071 1.83 % FHLBNY and FRB stock 13,354 646 4.84 % 14,830 776 5.24 % 20,815 1,373 6.60 % Total loans and leases, net of unearned income 2,3 5,142,098 218,494 4.25 % 5,184,491 215,709 4.16 % 5,228,135 228,806 4.38 % Total interest-earning assets 7,607,078 252,723 3.32 % 7,625,832 242,936 3.19 % 6,868,958 256,444 3.73 % Other assets 221,442 343,119 489,520 Total assets $ 7,828,520 $ 7,968,951 $ 7,358,478 LIABILITIES & EQUITY Deposits Interest-bearing deposits Interest bearing checking, savings, & money market $ 4,029,008 $ 10,389 0.26 % $ 4,034,969 $ 3,736 0.09 % $ 3,650,358 $ 9,430 0.26 % Time deposits 611,708 5,779 0.94 % 711,381 7,111 1.00 % 703,999 10,534 1.50 % Total interest-bearing deposits 4,640,716 16,168 0.35 % 4,746,350 10,847 0.23 % 4,354,357 19,964 0.46 % Federal funds purchased & securities sold under agreements to repurchase 57,126 60 0.10 % 58,627 64 0.11 % 55,973 95 0.17 % Other borrowings 195,110 4,815 2.47 % 217,799 4,382 2.01 % 365,732 7,799 2.13 % Trust preferred debentures 0 0 0.00 % 7,367 2,233 30.32 % 17,092 1,133 6.63 % Total interest-bearing liabilities 4,892,952 21,043 0.43 % 5,030,143 17,526 0.35 % 4,793,154 28,991 0.60 % Noninterest bearing deposits 2,186,720 2,096,542 1,753,226 Accrued expenses and other liabilities 107,122 117,790 112,544 Total liabilities 7,186,795 7,244,475 6,658,924 Tompkins Financial Corporation Shareholders’ equity 640,258 723,009 698,088 Noncontrolling interest 1,468 1,467 1,466 Total equity 641,725 724,476 699,554 Total liabilities and equity $ 7,828,520 $ 7,968,951 $ 7,358,478 Interest rate spread 2.89 % 2.84 % 3.13 % Net interest income /margin on earning assets 231,680 3.05 % 225,410 2.96 % 227,453 3.31 % Tax Equivalent Adjustment (1,399) (1,618) (2,114) Net interest income per consolidated financial statements $ 230,281 $ 223,792 $ 225,339 1 Average balances and yields on available-for-sale debt securities are based on historical amortized cost. 2 Interest income includes the tax effects of tax-equivalent adjustments using the Federal income tax rate of 21.0% in 2022, 2021, and 2020 to increase tax exempt interest income to tax-equivalent basis. 3 Nonaccrual loans are included in the average asset totals presented above.
Government securities 1,920,678 32,433 1.69 % 2,265,226 30,587 1.35 % 2,003,450 23,145 1.16 % Trading securities 0 0 0.00 % 0 0 0.00 % 0 0 0.00 % State and municipal 2 91,407 2,338 2.56 % 97,283 2,490 2.56 % 112,391 2,871 2.55 % Other securities 2 3,272 229 6.99 % 3,329 135 4.06 % 3,417 92 2.68 % Total securities 2,015,357 35,000 1.74 % 2,365,838 33,212 1.40 % 2,119,258 26,108 1.23 % FHLBNY and FRB stock 22,284 1,697 7.63 % 13,354 646 4.84 % 14,830 776 5.24 % Total loans and leases, net of unearned income 2,3 5,357,699 261,144 4.87 % 5,142,098 218,494 4.25 % 5,184,491 215,709 4.16 % Total interest-earning assets 7,408,404 298,515 4.03 % 7,607,078 252,723 3.32 % 7,625,832 242,936 3.19 % Other assets 233,268 221,442 343,119 Total assets $ 7,641,672 $ 7,828,520 $ 7,968,951 LIABILITIES & EQUITY Deposits Interest-bearing deposits Interest bearing checking, savings, & money market $ 3,697,780 $ 46,820 1.27 % $ 4,029,008 $ 10,389 0.26 % $ 4,034,969 $ 3,736 0.09 % Time deposits 793,709 23,988 3.02 % 611,708 5,779 0.94 % 711,381 7,111 1.00 % Total interest-bearing deposits 4,491,489 70,808 1.58 % 4,640,716 16,168 0.35 % 4,746,350 10,847 0.23 % Federal funds purchased & securities sold under agreements to repurchase 55,773 58 0.10 % 57,126 60 0.10 % 58,627 64 0.11 % Other borrowings 363,530 16,978 4.67 % 195,110 4,815 2.47 % 217,799 4,382 2.01 % Trust preferred debentures 0 0 0.00 % 0 0 0.00 % 7,367 2,233 30.32 % Total interest-bearing liabilities 4,910,792 87,844 1.79 % 4,892,952 21,043 0.43 % 5,030,143 17,526 0.35 % Noninterest bearing deposits 1,994,861 2,186,720 2,096,542 Accrued expenses and other liabilities 101,287 107,122 117,790 Total liabilities 7,006,940 7,186,795 7,244,475 Tompkins Financial Corporation Shareholders’ equity 633,267 640,258 723,009 Noncontrolling interest 1,465 1,468 1,467 Total equity 634,732 641,725 724,476 Total liabilities and equity $ 7,641,672 $ 7,828,520 $ 7,968,951 Interest rate spread 2.24 % 2.89 % 2.84 % Net interest income/margin on earning assets 210,671 2.84 % 231,680 3.05 % 225,410 2.96 % Tax Equivalent Adjustment (1,157) (1,399) (1,618) Net interest income per consolidated financial statements $ 209,514 $ 230,281 $ 223,792 1 Average balances and yields on available-for-sale debt securities are based on historical amortized cost. 2 Interest income includes the tax effects of tax-equivalent adjustments using the Federal income tax rate of 21.0% in 2023, 2022, and 2021 to increase tax exempt interest income to tax-equivalent basis. 3 Nonaccrual loans are included in the average asset totals presented above.
Government sponsored entities 805,603 686,222 879,102 870,556 691,562 705,480 U.S. corporate debt securities 2,500 2,378 2,500 2,424 2,500 2,379 Total available-for-sale debt securities $ 1,831,791 $ 1,594,967 $ 2,063,790 $ 2,044,513 $ 1,599,894 $ 1,627,193 37 Table of Contents As of December 31, Held-to-Maturity Securities 2022 2021 2020 (In thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value U.
Government sponsored entities 819,303 720,830 805,603 686,222 879,102 870,556 U.S. corporate debt securities 2,500 2,294 2,500 2,378 2,500 2,424 Total available-for-sale debt securities $ 1,548,482 $ 1,416,650 $ 1,831,791 $ 1,594,967 $ 2,063,790 $ 2,044,513 40 Table of Contents As of December 31, Held-to-Maturity Debt Securities 2023 2022 2021 (In thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value U.
The allowance coverage to nonperforming loans and leases was 139.86% at December 31, 2022 compared to 137.50% at December 31, 2021. 45 Table of Contents The increase in the ACL from year-end 2021 reflects updated economic forecasts for unemployment and gross domestic product ("GDP") coupled with loan growth, mainly in the real estate portfolios.
The allowance coverage to nonperforming loans and leases was 82.84% at December 31, 2023 compared to 139.86% at December 31, 2022. 49 Table of Contents The increase in the ACL from year-end 2022 reflects loan growth, mainly in the real estate portfolios, and changes in asset quality; partially offset by improvements in economic forecasts for unemployment and gross domestic product ("GDP").
Core deposits represented 84.5% of total deposits at December 31, 2022, compared to 85.1% of total deposits at December 31, 2021. 48 Table of Contents Municipal money market accounts and reciprocal deposit relationships with municipalities totaled $679.0 million at year-end 2022, which decreased 18.12% from year-end 2021.
Core deposits represented 81.1% of total deposits at December 31, 2023, compared to 84.5% of total deposits at December 31, 2022. Municipal money market accounts and reciprocal deposit relationships with municipalities totaled $542.1 million at year-end 2023, which decreased 25.3% from year-end 2022.