Biggest changeSet forth below is a table showing the industry composition of our investment portfolio at cost and fair value as a percentage of total investments as of December 31, 2023 and December 31, 2022: December 31, 2023 December 31, 2022 Fair Fair Industry Cost Value Cost Value Space Technology 14.1 % 14.6 % 6.2 % 6.5 % Green Technology 10.5 % 11.2 % 12.3 % 14.0 % Finance and Insurance 10.6 % 10.5 % 9.9 % 10.4 % Real Estate Technology 7.2 % 7.2 % 8.9 % 8.8 % Food and Agriculture Technologies 6.9 % 7.0 % 8.8 % 9.3 % Consumer Products & Services 6.5 % 6.6 % 6.2 % 6.4 % Medical Devices 5.2 % 5.5 % 1.6 % 1.7 % Healthcare Technology 4.4 % 4.5 % 1.7 % 1.8 % Biotechnology 4.3 % 4.4 % 2.9 % 3.0 % Marketing, Media, and Entertainment 3.7 % 3.7 % 5.3 % 5.5 % Transportation Technology 3.4 % 3.1 % 2.7 % 2.7 % Digital Assets Technology and Services 2.5 % 2.8 % 5.3 % 4.1 % SaaS 2.6 % 2.7 % 2.5 % 2.7 % Automation & Internet of Things 2.6 % 2.7 % 4.7 % 5.0 % Connectivity 2.7 % 2.7 % 3.1 % 3.1 % Human Resource Technology 2.4 % 2.4 % 3.5 % 3.8 % Healthcare 2.4 % 2.1 % 7.7 % 5.3 % Supply Chain Technology 2.3 % 1.9 % 0.9 % 0.7 % Industrials 1.7 % 1.8 % 2.1 % 2.1 % Education Technology 1.4 % 1.2 % 1.6 % 1.3 % Multi-Sector Holdings (1) 0.8 % 0.9 % — — Construction Technology 1.8 % 0.5 % 2.1 % 1.8 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings consists of the Company's investment in Senior Credit Corp 2022 LLC, a joint venture between the Company and the JV Partner.
Biggest changeSet forth below is a table showing the industry composition of our investment portfolio at cost and fair value as a percentage of total investments as of December 31, 2024 and December 31, 2023: December 31, 2024 December 31, 2023 Industry Cost Fair Value Cost Fair Value Finance and Insurance 18.1 % 18.7 % 10.6 % 10.5 % Medical Devices 9.7 % 10.0 % 5.2 % 5.5 % Green Technology 8.3 % 9.2 % 10.5 % 11.2 % SaaS 8.2 % 8.5 % 2.6 % 2.7 % Other Healthcare Services 8.1 % 8.3 % 0.0 % 0.0 % Space Technology 8.0 % 8.2 % 14.1 % 14.6 % Real Estate Technology 5.8 % 5.4 % 7.2 % 7.2 % Artificial Intelligence & Automation 4.7 % 4.9 % 2.6 % 2.7 % Healthcare Technology 4.5 % 4.2 % 6.8 % 6.6 % Biotechnology 3.2 % 3.4 % 4.3 % 4.4 % Consumer Products & Services 3.2 % 3.2 % 6.5 % 6.6 % Transportation Technology 3.6 % 2.4 % 3.4 % 3.1 % Marketing, Media, and Entertainment 2.2 % 2.2 % 3.7 % 3.7 % Connectivity 2.1 % 2.0 % 2.7 % 2.7 % Multi-Sector Holdings (1) 1.6 % 1.9 % 0.8 % 0.9 % Education Technology 1.9 % 1.7 % 1.4 % 1.2 % Human Resource Technology 1.9 % 1.7 % 2.4 % 2.4 % Supply Chain Technology 1.7 % 1.7 % 2.3 % 1.9 % Food and Agriculture Technologies 1.8 % 1.4 % 6.9 % 7.0 % Industrials 0.7 % 0.6 % 1.7 % 1.8 % Construction Technology 0.5 % 0.2 % 1.8 % 0.5 % Digital Assets Technology and Services 0.2 % 0.2 % 2.5 % 2.8 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings consist of the Company's investments in Senior Credit Corp 2022 LLC, Trinity Capital Adviser LLC and EPT 16 LLC.
The Company recognizes interest income on an accrual basis and recognizes it as earned in accordance with the contractual terms of the loan agreement to the extent that such amounts are expected to be collected.
Income Recognition The Company recognizes interest income on an accrual basis and recognizes it as earned in accordance with the contractual terms of the loan agreement to the extent that such amounts are expected to be collected.
Our investment committee reviews the recommendations and/or changes to the investment risk ratings, which are submitted on a quarterly basis to the Board and its audit committee. 77 Table of Contents For our investment risk rating system, we review seven different criteria and, based on our review of such criteria, we assign a risk rating on a scale of 1 to 5, as set forth in the following illustration.
Our investment committee reviews the recommendations and/or changes to the investment risk ratings, which are submitted on a quarterly basis to the Board and its audit committee. 81 Table of Contents For our investment risk rating system, we review seven different criteria and, based on our review of such criteria, we assign a risk rating on a scale of 1 to 5, as set forth in the following illustration.
Given the nature of lending to venture capital-backed growth-stage companies, substantially all of the Company’s investments in these portfolio companies are considered Level 3 assets under ASC 820 because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged.
Given the nature of lending to venture capital-backed growth-oriented companies, substantially all of the Company’s investments in these portfolio companies are considered Level 3 assets under ASC 820 because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged.
For the year ended December 31, 2023, we experienced a net decrease in cash and cash equivalents in the amount of $5.9 million, which is the net result of $96.3 million of cash used in operating activities and $2.7 million of cash used in investing activities partially offset by $93.1 million of cash provided by financing activities.
During the year ended December 31, 2023, we experienced a net decrease in cash and cash equivalents in the amount of $5.9 million, which is the net result of $96.3 million of cash used in operating activities and $2.7 million of cash used in investing activities partially offset by $93.1 million of cash provided by financing activities.
Item 6. [ Reserved] 71 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Except where the context suggests otherwise, the terms “we,” “us,” “our,” and “the Company” refer to Trinity Capital Inc. and its consolidated subsidiaries.
Item 6. [ Reserved] 74 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Except where the context suggests otherwise, the terms “we,” “us,” “our,” and “the Company” refer to Trinity Capital Inc. and its consolidated subsidiaries.
Original issue discount ("OID") initially includes the estimated fair value of detachable warrants obtained in conjunction with the origination of debt securities, and is accreted into interest income over the term of the loan as a yield enhancement based on the effective yield method.
Original issue discount (“OID”) initially includes the estimated fair value of detachable warrants obtained in conjunction with the origination of debt securities, and is accreted into interest income over the term of the loan as a yield enhancement based on the effective yield method.
Interest income from payment-in-kind ("PIK") represents contractually deferred interest added to the loan balance recorded on an accrual basis to the extent such amounts are expected to be collected. In addition, the Company may also be entitled to an end-of-term (“EOT”) payment.
Interest income from payment-in-kind (“PIK”) represents contractually deferred interest added to the loan balance recorded on an accrual basis to the extent such amounts are expected to be collected. In addition, the Company may also be entitled to an end-of-term (“EOT”) payment.
Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. Fair value estimates are made at discrete points in time based on relevant information.
Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. 77 Table of Contents Fair value estimates are made at discrete points in time based on relevant information.
We seek to achieve our investment objective by making investments consisting primarily of term loans and equipment financings and, to a lesser extent, working capital loans, equity and equity-related investments. In addition, we may obtain warrants or contingent exit fees at funding from many of our portfolio companies, providing an additional potential source of investment returns.
We seek to achieve our investment objective by making investments consisting primarily of term loans, equipment financings and asset-based lending and, to a lesser extent, working capital loans, equity and equity-related investments. In addition, we may obtain warrants or contingent exit fees at funding from many of our portfolio companies, providing an additional potential source of investment returns.
We target growth-stage companies that have recently issued equity to raise cash to offset potential cash flow needs related to projected growth, have achieved positive cash flow to cover debt service, or have institutional investors committed to providing additional funding.
We target growth-oriented companies that have recently issued equity to raise cash to offset potential cash flow needs related to projected growth, have achieved positive cash flow to cover debt service, or have institutional investors committed to providing additional funding.
Cash and cash equivalents, taken together with available borrowings under the KeyBank Credit Facility, as of December 31, 2023, are expected to be sufficient for our investing activities and to conduct our operations in the near term and long term.
Cash and cash equivalents, taken together with available borrowings under the KeyBank Credit Facility, as of December 2024, are expected to be sufficient for our investing activities and to conduct our operations in the near term and long term.
These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. The carrying amounts of the Company’s financial instruments, consisting of cash, investments, receivables, payables and other liabilities approximate the fair values of such items due to the short-term nature of these instruments. Income Recognition Interest and Dividend Income.
These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. The carrying amounts of the Company’s financial instruments, consisting of cash, investments, receivables, payables and other liabilities approximate the fair values of such items due to the short-term nature of these instruments.
Fiscal Year Ended December 31, 2021 A discussion of our portfolio composition and investment activity for the fiscal year ended December 31, 2021 is available in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on March 2, 2023 and is available on the SEC’s EDGAR database.
Fiscal Year Ended December 31, 2022 A discussion of our portfolio composition and investment activity for the fiscal year ended December 31, 2022 is available in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 6, 2024 and is available on the SEC’s EDGAR database.
Results of Operations The following discussion and analysis of our results of operations encompasses our consolidated results for the years ended December 31, 2023 and 2022.
Results of Operations The following discussion and analysis of our results of operations encompasses our consolidated results for the years ended December 31, 2024 and 2023.
The increase in investment income for the year ended December 31, 2023 is due to higher interest income and amortization of OID and EOT based on an increased principal value of income producing debt investments and higher stated interest rates.
The increase in investment income for the year ended December 31, 2024 is due to higher interest income and amortization of OID and EOT based on an increased principal value of income producing debt investments.
For the year ended December 31, 2023, we recognized approximately $181.9 million in total investment income as compared to approximately $92.0 million in total expenses including excise tax expense. For the year ended December 31, 2022 we recognized approximately $145.5 million in total investment income as compared to approximately $73.9 million in total expenses including excise tax expense.
For the year ended December 31, 2023 we recognized approximately $181.9 million in total investment income as compared to approximately $92.0 million in total expenses including excise tax expense.
As of December 31, 2023 and December 31, 2022, we had cash and cash equivalents of $4.8 million and $10.6 million, respectively, of which $3.1 million and $5.6 million, respectively, was held in the Goldman Sachs Financial Square Government Institutional Fund.
As of December 2024 and December 31, 2023, we had cash and cash equivalents of $9.6 million and $4.8 million, respectively, of which $3.8 million and $3.1 million, respectively, was held in the Goldman Sachs Financial Square Government Institutional Fund.
Our general and administrative expenses totaled approximately $6.6 million and $6.1 million for the years ended December 31, 2023 and 2022, respectively. The increase in general and administrative expenses for the year ended December 31, 2023 was primarily due to additional office rent and related expenses.
Our general and administrative expenses totaled approximately $8.9 million and $6.6 million for the years ended December 31, 2024 and 2023, respectively. The increase in general and administrative expenses for the year ended December 31, 2024 was primarily due to additional office rent and related expenses.
Specifically, on a quarterly basis, the Company identifies portfolio investments with respect to which an 73 Table of Contents independent valuation firm assists in valuing certain investments.
Specifically, on a quarterly basis, the Company identifies portfolio investments with respect to which an independent valuation firm assists in valuing certain investments.
Industry and sector concentrations will vary from period to period based on portfolio activity. 76 Table of Contents As of December 31, 2023 and December 31, 2022, the Company’s ten largest portfolio companies represented approximately 31.6% and 31.7%, respectively, of the total fair value of the Company’s investments in portfolio companies.
Industry and sector concentrations will vary from period to period based on portfolio activity. As of December 31, 2024 and December 31, 2023, the Company’s ten largest portfolio companies represented approximately 26.7% and 31.6%, respectively, of the total fair value of the Company’s investments in portfolio companies.
As a BDC and a RIC, we are required to comply with certain regulatory requirements. Our investment objective is to generate current income and, to a lesser extent, capital appreciation through our investments.
As a BDC and a RIC, we are required to comply with certain regulatory requirements. Our investment objective is to generate current income and, to a lesser extent, capital appreciation through our investments across five distinct vertical markets.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under the section entitled “Risk Factors.” Please also see the section entitled “Cautionary Note Regarding Forward-Looking Statements.” Overview We are a specialty lending company providing debt, including loans and equipment financings, to growth-stage companies, including venture capital-backed companies and companies with institutional equity investors.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under the section entitled “Risk Factors.” Please also see the section entitled “Cautionary Note Regarding Forward-Looking Statements.” Overview We are a specialty lending company providing debt, including loans, equipment financings and asset-based lending, to growth-oriented companies, including institutional investor-backed companies.
Senior Credit Corp 2022 LLC (1) 7,704 0.6 % — — Total Debt Investments $ 1,222,077 100.0 % $ 1,048,829 100.0 % (1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC. At December 31, 2023 and December 31, 2022, our debt investments had a weighted average risk rating score of 2.7 and 2.8, respectively.
Senior Credit Corp 2022 LLC (1) 12,885 0.8 % 7,704 0.6 % Total Debt Investments $ 1,602,131 100.0 % $ 1,222,077 100.0 % (1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC. At December 2024 and December 31, 2023, our debt investments had a weighted average risk rating score of 2.9 and 2.7, respectively.
Investment Activity During the year ended December 31, 2023, we invested approximately $414.3 million in 17 new portfolio companies, approximately $216.5 million in 25 existing portfolio companies, and approximately $11.0 million in the JV, excluding deferred fees.
During the year ended December 31, 2023, we invested approximately $414.3 million in 17 new portfolio companies, approximately $216.5 million in 25 existing portfolio companies, and approximately $11.0 million in the Multi-Sector Holdings, excluding deferred fees.
The increase in professional fees expenses for the year ended December 31, 2023, resulted primarily from increased legal fees, third-party valuation fees, and other consulting fees. General and Administrative Expenses General and administrative expenses include insurance premiums, rent, taxes and various other expenses related to our ongoing operations.
The decrease in professional fees expenses for the year ended December 31, 2024, resulted primarily from decreased third-party valuation fees and other consulting fees. General and Administrative Expenses General and administrative expenses include insurance premiums, rent, taxes and various other expenses related to our ongoing operations.
However, we may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection. 78 Table of Contents As of December 31, 2023, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $60.8 million, and a total fair value of approximately $43.2 million, or 3.5%, of the fair value of the Company’s debt investment portfolio.
However, we may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection. 82 Table of Contents As of December 2024, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $43.3 million, and a total fair value of approximately $12.7 million, or 0.8%, of the fair value of the Company’s debt investment portfolio.
Any exposure to the Company under these arrangements is unknown as it would involve future claims that may be made against the Company; however, based on the Company’s experience, the risk of loss is remote and no such claims are expected to occur. As such, the Company has not accrued any liability in connection with such indemnifications.
Any exposure to the Company under these arrangements is unknown as it would involve future claims that may be made against the Company; however, based on the Company’s experience, the risk of loss is remote and no such claims are expected to occur.
Operating Expenses and Excise Taxes Our operating expenses are comprised of interest and fees on our borrowings, employee compensation, professional fees, general and administrative expenses and excise taxes. Our operating expenses totaled approximately $92.0 million and $73.9 million for the years ended December 31, 2023 and 2022, respectively.
Net Operating Expenses and Excise Taxes Our operating expenses are comprised of interest and fees on our borrowings, employee compensation, professional fees, general and administrative expenses and excise taxes. Our operating expenses totaled approximately $121.8 million and $92.0 million for the years ended December 31, 2024 and 2023, respectively.
On December 5, 2022, the Company entered into a joint venture agreement with certain funds and accounts managed by a specialty credit manager (collectively, the “JV Partner”) to co-manage Senior Credit Corp 2022 LLC (the “JV”). The JV invests in secured loans and equipment financings to growth-stage companies that have been originated by the Company.
On December 5, 2022, we entered into a joint venture agreement with certain funds and accounts managed by a specialty credit manager to co-manage Senior Credit Corp 2022 LLC, a Delaware limited liability company (the “JV”). The JV invests in secured loans and equipment financings to growth-oriented companies that have been originated by us.
As a result, we are permitted to potentially borrow $2 for investment purposes of every $1 of investor equity. As of December 31, 2023, our asset coverage ratio was approximately 194.7% and our asset coverage ratio per unit was approximately $1,947.
As a result, we are permitted to potentially borrow $2 for investment purposes of every $1 of investor equity. As of December 2024, our asset coverage ratio was approximately 192.7% and our asset coverage ratio per unit was approximately $1,927.
Interest expense and other debt financing costs on our borrowings totaled approximately $44.3 million and $34.1 million for the years ended December 31, 2023 and 2022, respectively. Our weighted average effective interest rate, comprised of interest and amortization of fees and discount, was approximately 7.2% 79 Table of Contents and 6.2% for years ended December 31, 2023 and 2022.
Interest expense and other debt financing costs on our borrowings totaled approximately $61.9 million and $44.3 million for the years ended December 31, 2024 and 2023, respectively. Our weighted average effective interest rate, comprised of interest and amortization of fees and discount, was approximately 7.6% and 7.2% for years ended December 31, 2024 and 2023.
Net Increase (Decrease) in Net Assets Resulting from Operations and Earnings Per Share For the year ended December 31, 2023, basic and diluted net increase in net assets per common share was $1.98 and $1.89, respectively. For the year ended December 31, 2022, basic and diluted net decrease in net assets per common share was $0.96.
Net Increase (Decrease) in Net Assets Resulting from Operations and Earnings Per Share For the year ended December 31, 2024, basic and diluted net increase in net assets per common share was $2.19 and $2.10, respectively. For the year ended December 31, 2023, basic and diluted net decrease in net assets per common share was $1.98 and $1.89, respectively.
In order to complete these transactions, we used a portion of the proceeds from the Private Offerings. On February 2, 2021, we completed our initial public offering of 8,006,291 shares of our common stock at a price of $14.00 per share, inclusive of the underwriters’ option to purchase additional shares, which was exercised in full.
On February 2, 2021, we completed our initial public offering of 8,006,291 shares of our common stock at a price of $14.00 per share, inclusive of the underwriters’ option to purchase additional shares, which was exercised in full.
Net Increase (Decrease) in Net Assets Resulting from Operations Net increase in net assets resulting from operations during the year ended December 31, 2023, totaled approximately $76.9 million. Net decrease in net assets resulting from operations during the year ended December 31, 2022, totaled approximately $30.4 million.
Net Increase (Decrease) in Net Assets Resulting from Operations Net increase in net assets resulting from operations during the year ended December 31, 2024, totaled approximately $115.6 million. Net increase in net assets resulting from operations during the year ended December 31, 2023, totaled approximately $76.9 million.
The following table provides a summary of the changes in the investment portfolio for the years ended December 31, 2023 and 2022 (in thousands): Year Ended Year Ended December 31, 2023 December 31, 2022 Beginning Portfolio, at fair value $ 1,094,386 $ 873,470 Purchases, net of deferred fees 632,754 627,211 Non-cash conversion 21 — Principal payments received on investments (142,113 ) (124,018 ) Proceeds from early debt repayments (169,745 ) (149,769 ) Sales of investments (160,068 ) (62,767 ) Accretion of OID, EOT, and PIK payments 32,953 32,220 Net realized gain/(loss) (28,071 ) 32,853 Change in unrealized appreciation/(depreciation) 15,063 (134,814 ) Ending Portfolio, at fair value $ 1,275,180 $ 1,094,386 The level of our investment activity can vary substantially from period to period depending on many factors, including the amount of debt, including loans and equipment financings, and equity capital required by growth-stage companies, the general economic environment and market conditions and the competitive environment for the types of investments we make.
The following table provides a summary of the changes in the investment portfolio for the years ended December 31, 2024 and 2023 (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Beginning Portfolio, at fair value $ 1,275,180 $ 1,094,386 Purchases, net of deferred fees 1,218,931 632,754 Non-cash conversion — 21 Principal payments received on investments (207,328 ) (142,113 ) Proceeds from early debt repayments (313,207 ) (169,745 ) Sales of investments (287,331 ) (160,068 ) Accretion of OID, EOT, and PIK payments 39,574 32,953 Net realized gain/(loss) (9,730 ) (28,071 ) Net change in unrealized appreciation/(depreciation) 9,481 15,063 Ending Portfolio, at fair value $ 1,725,570 $ 1,275,180 The level of our investment activity can vary substantially from period to period depending on many factors, including the amount of debt, including loans and equipment financings, and equity capital required by growth-oriented companies, the general economic environment and market conditions and the competitive environment for the types of investments we make.
For the year ended December 31, 2022, total investment income was approximately $145.5 million, which represents an approximate effective yield of 15.1% on the average investments during the year.
For the year ended December 31, 2023, total investment income was approximately $181.9 million, which represents an approximate effective yield of 16.1% on the average investments during the year.
All distributions will be paid at the discretion of the Board and will depend on our earnings, financial condition, maintenance of our tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. 83 Table of Contents The following table summarizes distributions declared and/or paid by the Company since inception: Declaration Date Type Record Date Payment Date Per Share Amount May 7, 2020 Quarterly May 29, 2020 June 5, 2020 $ 0.22 August 10, 2020 Quarterly August 21, 2020 September 4, 2020 0.27 November 9, 2020 Quarterly November 20, 2020 December 4, 2020 0.27 December 22, 2020 Quarterly December 30, 2020 January 15, 2021 0.27 March 23, 2021 Quarterly March 31, 2021 April 16, 2021 0.28 June 15, 2021 Quarterly June 30, 2021 July 15, 2021 0.29 September 13, 2021 Quarterly September 30, 2021 October 15, 2021 0.33 December 16, 2021 Quarterly December 31, 2021 January 14, 2022 0.36 March 15, 2022 Quarterly March 31, 2022 April 15, 2022 0.40 March 15, 2022 Supplemental March 31, 2022 April 15, 2022 0.15 June 15, 2022 Quarterly June 30, 2022 July 15, 2022 0.42 June 15, 2022 Supplemental June 30, 2022 July 15, 2022 0.15 September 15, 2022 Quarterly September 30, 2022 October 14, 2022 0.45 September 15, 2022 Supplemental September 30, 2022 October 14, 2022 0.15 December 15, 2022 Quarterly December 30, 2022 January 13, 2023 0.46 December 15, 2022 Supplemental December 30, 2022 January 13, 2023 0.15 March 14, 2023 Quarterly March 31, 2023 April 14, 2023 0.47 June 14, 2023 Quarterly June 30, 2023 July 14, 2023 0.48 June 14, 2023 Supplemental June 30, 2023 July 14, 2023 0.05 September 13, 2023 Quarterly September 30, 2023 October 13, 2023 0.49 September 13, 2023 Supplemental September 30, 2023 October 13, 2023 0.05 December 14, 2023 Quarterly December 29, 2023 January 12, 2024 0.50 Total $ 6.66 Fiscal Year Ended December 31, 2021 A discussion of our financial condition, liquidity and capital resource for the fiscal year ended December 31, 2021 is available in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on March 2, 2023 and is available on the SEC’s EDGAR database.
The following table summarizes distributions declared and/or paid by the Company since inception: Declaration Date Type Record Date Payment Date Per Share Amount May 7, 2020 Quarterly May 29, 2020 June 5, 2020 $ 0.22 August 10, 2020 Quarterly August 21, 2020 September 4, 2020 0.27 November 9, 2020 Quarterly November 20, 2020 December 4, 2020 0.27 December 22, 2020 Quarterly December 30, 2020 January 15, 2021 0.27 March 23, 2021 Quarterly March 31, 2021 April 16, 2021 0.28 June 15, 2021 Quarterly June 30, 2021 July 15, 2021 0.29 September 13, 2021 Quarterly September 30, 2021 October 15, 2021 0.33 December 16, 2021 Quarterly December 31, 2021 January 14, 2022 0.36 March 15, 2022 Quarterly March 31, 2022 April 15, 2022 0.40 March 15, 2022 Supplemental March 31, 2022 April 15, 2022 0.15 June 15, 2022 Quarterly June 30, 2022 July 15, 2022 0.42 June 15, 2022 Supplemental June 30, 2022 July 15, 2022 0.15 September 15, 2022 Quarterly September 30, 2022 October 14, 2022 0.45 September 15, 2022 Supplemental September 30, 2022 October 14, 2022 0.15 December 15, 2022 Quarterly December 30, 2022 January 13, 2023 0.46 December 15, 2022 Supplemental December 30, 2022 January 13, 2023 0.15 March 14, 2023 Quarterly March 31, 2023 April 14, 2023 0.47 June 14, 2023 Quarterly June 30, 2023 July 14, 2023 0.48 June 14, 2023 Supplemental June 30, 2023 July 14, 2023 0.05 September 13, 2023 Quarterly September 30, 2023 October 13, 2023 0.49 September 13, 2023 Supplemental September 30, 2023 October 13, 2023 0.05 December 14, 2023 Quarterly December 29, 2023 January 12, 2024 0.50 March 14, 2024 Quarterly March 28, 2024 April 15, 2024 0.51 June 13, 2024 Quarterly June 28, 2024 July 15, 2024 0.51 September 18, 2024 Quarterly September 30, 2024 October 15, 2024 0.51 December 12, 2024 Quarterly December 31, 2024 January 15, 2025 0.51 Total $ 8.70 88 Table of Contents Fiscal Year Ended December 31, 2022 A discussion of our financial condition, liquidity and capital resource for the fiscal year ended December 31, 2022 is available in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 6, 2024 and is available on the SEC’s EDGAR database.
As of December 31, 2022, loans to two portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $49.2 million, and a total fair value of approximately $17.8 million, or 1.7%, of the fair value of the Company’s debt investment portfolio.
As of December 31, 2023, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $60.8 million, and a total fair value of approximately $43.2 million, or 3.5%, of the fair value of the Company’s debt investment portfolio.
Investment Income The following table sets forth the components of investment income (in thousands): Year Ended Year Ended December 31, 2023 December 31, 2022 Stated interest income $ 141,850 $ 105,367 Amortization of OID and EOT 16,665 23,766 Acceleration of OID and EOT 7,725 9,703 PIK interest income 7,998 — Prepayment penalty and related fees 2,118 3,864 Dividend income 602 — Other fee income 4,897 2,800 Total investment income $ 181,855 $ 145,500 For the year ended December 31, 2023, total investment income was approximately $181.9 million, which represents an approximate effective yield of 16.1% on the average investments during the year.
Investment Income The following table sets forth the components of investment income (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Stated interest income $ 178,988 $ 141,850 Amortization of OID and EOT 27,794 16,665 Acceleration of OID and EOT 9,317 7,725 PIK interest income 9,055 7,998 Prepayment penalty and related fees 3,020 2,118 Dividend income 1,575 602 Other fee income 7,942 4,897 Total investment income $ 237,691 $ 181,855 For the year ended December 31, 2024, total investment income was approximately $237.7 million, which represents an approximate effective yield of 16.1% on the average investments during the year.
The following table shows the distribution of our secured loan and equipment financing investments on the 1 to 5 investment risk rating scale range at fair value as of December 31, 2023 and December 31, 2022 (dollars in thousands): December 31, 2023 December 31, 2022 Investment Risk Rating Investments at Percentage of Investments at Percentage of Scale Range Designation Fair Value Total Portfolio Fair Value Total Portfolio 4.0 - 5.0 Very Strong Performance $ 40,584 3.3 % $ 2,729 0.3 % 3.0 - 3.9 Strong Performance 277,867 22.9 % 239,872 22.9 % 2.0 - 2.9 Performing 805,730 65.9 % 756,596 72.1 % 1.6 - 1.9 Watch 56,740 4.6 % 39,315 3.7 % 1.0 - 1.5 Default/Workout 33,452 2.7 % 10,317 1.0 % Total Debt Investments excluding Senior Credit Corp 2022 LLC 1,214,373 99.4 % 1,048,829 100.0 % .
The following table shows the distribution of our secured loan and equipment financing investments on the 1 to 5 investment risk rating scale range at fair value as of December 31, 2024 and December 31, 2023 (dollars in thousands): December 31, 2024 December 31, 2023 Investment Risk Rating Investments at Percentage of Investments at Percentage of Scale Range Designation Fair Value Total Portfolio Fair Value Total Portfolio 4.0 - 5.0 Very Strong Performance $ 89,716 5.6 % $ 40,584 3.3 % 3.0 - 3.9 Strong Performance 453,584 28.3 % 277,867 22.9 % 2.0 - 2.9 Performing 972,001 60.7 % 805,730 65.9 % 1.6 - 1.9 Watch 62,883 3.9 % 56,740 4.6 % 1.0 - 1.5 Default/Workout 11,062 0.7 % 33,452 2.7 % Total Debt Investments excluding Senior Credit Corp 2022 LLC 1,589,246 99.2 % 1,214,373 99.4 % .
Professional Fees Expenses Professional fees expenses, consisting of legal fees, accounting fees, third-party valuation fees, and talent acquisition fees totaled approximately $5.4 million and $4.1 million for the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2024 and 2023, the Company had 88 and 68 employees, respectively. Professional Fees Expenses Professional fees expenses, consisting of legal fees, accounting fees, third-party valuation fees, and talent acquisition fees totaled approximately $5.3 million and $5.4 million for the years ended December 31, 2024 and 2023, respectively.
Net unrealized appreciation and depreciation on investments for the years ended December 31, 2023 and 2022 is comprised of the following (in thousands): Year Ended Year Ended December 31, 2023 December 31, 2022 Gross unrealized appreciation $ 39,347 $ 21,498 Gross unrealized depreciation (57,390 ) (94,262 ) Net unrealized appreciation/(depreciation) reclassified related to net realized gains or losses 33,106 (62,050 ) Total net unrealized gains/(losses) on investments $ 15,063 $ (134,814 ) During the year ended December 31, 2023, our net unrealized appreciation totaled approximately $15.1 million, which included net unrealized depreciation of $7.2 million from our warrant investments, net unrealized appreciation of $11.2 million from our equity investments and net unrealized appreciation of $11.0 million from our debt investments.
Net unrealized appreciation and depreciation on investments for the years ended December 31, 2024 and 2023 is comprised of the following (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Gross unrealized appreciation $ 41,496 $ 39,347 Gross unrealized depreciation (58,712 ) (57,390 ) Net unrealized appreciation/(depreciation) reclassified related to net realized gains or losses 26,697 33,106 Total net unrealized gains/(losses) on investments $ 9,481 $ 15,063 During the year ended December 31, 2024, our net unrealized appreciation totaled approximately $9.5 million, which included net unrealized appreciation of $7.5 million from our warrant investments, net unrealized appreciation of $7.1 million from our equity investments and net unrealized depreciation of $5.1 million from our debt investments. 85 Table of Contents During the year ended December 31, 2023, our net unrealized appreciation totaled approximately $15.1 million, which included net unrealized appreciation of $11.2 million from our equity investments, net unrealized appreciation of $11.0 million from our debt investments and net unrealized depreciation of $7.2 million from our warrant investments.
We generally are required to invest at least 70% of our total assets in qualifying assets in accordance with the 1940 Act but may invest up to 30% of our total assets in non-qualifying assets, as permitted by the 1940 Act.
We generally are required to invest at least 70% of our total assets in qualifying assets in accordance with the 1940 Act but may invest up to 30% of our total assets in non-qualifying assets, as permitted by the 1940 Act. We target investments in growth-oriented companies, which are typically private companies, including institutional investor-based companies.
We target investments in growth-stage companies, which are typically private companies, including venture-backed companies and companies with institutional equity investors. We define “growth-stage companies” as companies that have significant ownership and active participation by sponsors, such as institutional investors or private equity firms, and expected annual revenues of up to $100 million.
We define “growth-oriented companies” as companies that have significant ownership and active participation by sponsors, such as institutional investors or private equity firms, and expected annual revenues of up to $100 million.
While the Company's Board has not elected to designate a valuation designee, the Company has adopted certain revisions to its valuation policies and procedures to comply with the applicable requirements of Rule 2a-5 and Rule 31a-4.
The SEC also adopted Rule 31a-4 under the 1940 Act (“Rule 31a-4”), which provides the recordkeeping requirements associated with fair value determinations. While the Company's Board has not elected to designate a valuation designee, the Company has adopted certain revisions to its valuation policies and procedures to comply with the applicable requirements of Rule 2a-5 and Rule 31a-4.
Fee and Other Income. The Company recognizes one-time fee income, including, but not limited to, structuring fees, prepayment penalties, and exit fees related to a change in ownership of the portfolio company, as other income when earned.
The Company recorded $1.6 million and $0.6 million in dividend income during the years ended December 31, 2024 and 2023, respectively. The Company recognizes one-time fee income, including, but not limited to, structuring fees, prepayment penalties, and exit fees related to a change in ownership of the portfolio company, as other income when earned.
During the year ended December 31, 2022, our gross realized gains primarily consisted of the sale of our equity positions in two portfolio companies, and our gross realized losses primarily consisted of the sale of our debt positions in three portfolio companies. 80 Table of Contents The net realized gains (losses) from the sales, repayments, or exits of investments for the years ended December 31, 2023 and 2022 were comprised of the following (in thousands): Year Ended Year Ended December 31, 2023 December 31, 2022 Net realized gain/(loss) on investments: Gross realized gains $ 4,977 $ 54,117 Gross realized losses (33,048 ) (21,264 ) Total net realized gains/(losses) on investments $ (28,071 ) $ 32,853 Net Change in Unrealized Appreciation / (Depreciation) from Investments Net change in unrealized appreciation/(depreciation) from investments primarily reflects the net change in the fair value of the investment portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
The net realized gains (losses) from the sales, repayments, or exits of investments for the years ended December 31, 2024 and 2023 were comprised of the following (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Net realized gain/(loss) on investments: Gross realized gains $ 24,474 $ 4,977 Gross realized losses (34,204 ) (33,048 ) Total net realized gains/(losses) on investments $ (9,730 ) $ (28,071 ) Net Change in Unrealized Appreciation / (Depreciation) from Investments Net change in unrealized appreciation/(depreciation) from investments primarily reflects the net change in the fair value of the investment portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
A portion of these unfunded contractual commitments as of December 31, 2023 and December 31, 2022 are dependent upon the portfolio company reaching certain milestones before the debt commitment becomes available.
The Company’s commitments and contingencies consist primarily of unfunded commitments to extend credit in the form of loans to the Company’s portfolio companies. A portion of these unfunded contractual commitments as of December 31, 2024 and December 31, 2023 are dependent upon the portfolio company reaching certain milestones before the debt commitment becomes available.
During the year ended December 31, 2022, we experienced a net decrease in cash and cash equivalents in the amount of $36.1 million, which is the net result of $235.7 million of cash used in operating activities and $0.2 million of cash used in investing activities partially offset by $199.8 million of cash provided by financing activities.
For the year ended December 31, 2024, we experienced a net increase in cash and cash equivalents in the amount of $4.9 million, which is the net result of $322.2 million of cash provided by financing activities partially offset by $316.9 million of cash used in operating activities and $0.4 million of cash used in investing activities.
Our History Trinity Capital Inc. was incorporated under the general corporation laws of the State of Maryland on August 12, 2019 and commenced operations on January 16, 2020. Prior to January 16, 2020, we had no operations, except for matters relating to our formation and organization as a BDC.
Our History Trinity Capital Inc. was incorporated under the general corporation laws of the State of Maryland on August 12, 2019 and commenced operations on January 16, 2020.
Our critical accounting estimates, including those relating to valuation of investments and income recognition, are described below. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 1A.
Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially. Our critical accounting estimates, including those relating to valuation of investments and income recognition, are described below. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 1A.
A summary of the composition of our investment portfolio at cost and fair value as a percentage of total investments are shown in the following table as of December 31, 2023 and December 31, 2022: December 31, 2023 December 31, 2022 Fair Fair Type Cost Value Cost Value Secured Loans 69.7 % 69.5 % 71.7 % 73.3 % Equipment Financing 25.5 % 26.4 % 23.1 % 22.5 % Warrants 2.3 % 2.6 % 1.8 % 2.9 % Equity 2.5 % 1.5 % 3.4 % 1.3 % Total 100.0 % 100.0 % 100.0 % 100.0 % The following table shows the composition of our investment portfolio by geographic region at cost and fair value as a percentage of total investments as of December 31, 2023 and December 31, 2022.
As of December 31, 2023, our investment portfolio had an aggregate fair value of approximately $1,275.2 million and was comprised of approximately $885.3 million in secured loans, $336.8 million in equipment financings, and $53.1 million in equity and warrants, across 120 portfolio companies. 78 Table of Contents A summary of the composition of our investment portfolio at cost and fair value as a percentage of total investments are shown in the following table as of December 31, 2024 and December 31, 2023: December 31, 2024 December 31, 2023 Type Cost Fair Value Cost Fair Value Secured Loans 75.1 % 74.5 % 69.7 % 69.5 % Equipment Financings 18.1 % 18.3 % 25.5 % 26.4 % Equity 4.5 % 4.2 % 2.5 % 1.5 % Warrants 2.3 % 3.0 % 2.3 % 2.6 % Total 100.0 % 100.0 % 100.0 % 100.0 % The following table shows the composition of our investment portfolio by geographic region at cost and fair value as a percentage of total investments as of December 31, 2024 and December 31, 2023.
Risk Factors.” Please refer to “Note 2 - Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included with this Annual Report on Form 10-K for a discussion of our significant accounting policies.
Risk Factors.” Please refer to “Note 2 — Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in this Annual Report on Form 10-K for a discussion of our significant accounting policies. 76 Table of Contents Valuation of Investments The most significant estimate inherent in the preparation of the Company’s consolidated financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.
The Company values its investments at fair value as determined in good faith by the Company’s Board in accordance with the provisions of ASC 820 and the 1940 Act. The SEC adopted Rule 2a-5 under the 1940 Act ("Rule 2a-5"), which establishes a framework for determining fair value in good faith for purposes of the 1940 Act.
The Company values its investments at fair value as determined in good faith by the Company’s Board of Directors (the “Board”) in accordance with the provisions of ASC 820 and the 1940 Act.
December 31, 2023 December 31, 2022 Fair Fair Geographic Region Cost Value Cost Value United States West (2) 35.5 % 36.5 % 37.1 % 38.0 % Northeast (2) 29.8 % 29.9 % 28.2 % 29.1 % South 12.8 % 13.5 % 8.9 % 7.2 % Mountain 9.0 % 8.7 % 10.7 % 11.2 % Midwest 4.9 % 4.5 % 5.1 % 4.6 % Southeast (2) 3.3 % 3.3 % 2.9 % 2.6 % Senior Credit Corp 2022 LLC (1) 0.8 % 0.9 % — — International: Western Europe 1.7 % 1.8 % 2.6 % 2.7 % Canada 2.2 % 0.9 % 4.5 % 4.6 % Total 100.0 % 100.0 % 100.0 % 100.0 % 75 Table of Contents (1) Senior Credit Corp 2022 LLC is a joint venture between the Company and the JV Partner.
December 31, 2024 December 31, 2023 Geographic Region Cost Fair Value Cost Fair Value United States West 30.7 % 31.5 % 35.5 % 36.5 % Northeast 28.1 % 27.6 % 29.8 % 29.9 % Mountain 10.9 % 10.5 % 9.0 % 8.7 % Southeast 10.5 % 10.4 % 3.3 % 3.3 % South 9.2 % 9.5 % 12.8 % 13.5 % Midwest 5.9 % 5.6 % 4.9 % 4.5 % Multi-Sector Holdings (1) 1.6 % 1.9 % 0.8 % 0.9 % International: Western Europe 2.4 % 2.4 % 1.7 % 1.8 % Canada 0.7 % 0.6 % 2.2 % 0.9 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings consist of the Company's investments in Senior Credit Corp 2022 LLC, Trinity Capital Adviser LLC and EPT 16 LLC.
As of December 31, 2022, our investment portfolio had an aggregate fair value of approximately $1,094.4 million and was comprised of approximately $802.9 million in secured loans, $246.0 million in equipment financings, and $45.5 million in equity and warrants, across 116 portfolio companies.
Portfolio Composition and Investment Activity Portfolio Composition As of December 31, 2024, our investment portfolio had an aggregate fair value of approximately $1,725.6 million and was comprised of approximately $1,286.7 million in secured loans, $315.5 million in equipment financings, and $123.4 million in equity and warrants, across 151 portfolio companies.
As adopted, Rule 2a-5 permits boards of directors to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions. The SEC also adopted Rule 31a-4 under the 1940 Act (“Rule 31a-4”), which provides the recordkeeping requirements associated with fair value determinations.
The SEC adopted Rule 2a-5 under the 1940 Act (“Rule 2a-5”), which establishes a framework for determining fair value in good faith for purposes of the 1940 Act. As adopted, Rule 2a-5 permits boards of directors to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions.
Net Investment Income Net investment income totaled approximately $89.9 million and $71.6 million for the years ended December 31, 2023 and 2022, respectively. The increase in net investment income for the year ended December 31, 2023 resulted from an increase in total investment income as compared to total expenses, including excise tax expense.
The increase in net investment income for the year ended December 31, 2024 resulted from an increase in total investment income as compared to total expenses, including excise tax expense. For the year ended December 31, 2024, we recognized approximately $237.7 million in total investment income as compared to approximately $121.8 million in total expenses including excise tax expense.
On January 16, 2020, through the Formation Transactions, we acquired the Legacy Funds and all of their respective assets, including the Legacy Portfolio, as well as Trinity Capital Holdings, a holding company whose 72 Table of Contents subsidiaries managed and/or had the right to receive fees from certain of the Legacy Funds.
(collectively, the “Legacy Funds”) and all of their respective assets, including their respective investment portfolios (the “Legacy Portfolio”), as well as Trinity Capital Holdings, LLC, a holding company whose subsidiaries managed and/or had the right to receive fees from certain of the Legacy Funds.
This entity invests in secured loans and equipment financings to growth-stage companies that have been originated by the Company. The portfolio companies held by the JV represent a diverse set of geographical classifications, which are similar to those in which the Company invests directly. See “Note 1 – Organization and Basis of Presentation” for further discussion.
These entities invest or manage investments in secured loans and equipment financings to growth-oriented companies that have been originated by the Company. The portfolio companies held by the Multi-Sector Holdings represent a diverse set of geographical classifications, which are similar to those in which the Company invests directly.
This entity invests in secured loans and equipment financings to growth-stage companies that have been originated by the Company. The portfolio companies held by the JV represent a diverse set of industry classifications, which are similar to those in which the Company invests directly. See “Note 1 – Organization and Basis of Presentation” for further discussion.
These entities invest or manage investments in secured loans and equipment financings to growth-oriented companies that have been originated by the Company. The portfolio companies held by the Multi-Sector Holdings represent a diverse set of industry classifications, which are similar to those in which the Company invests directly.
The increase in employee compensation expenses for the year ended December 31, 2023 relates primarily to the increased variable compensation related to higher headcount and stock-based compensation. As of December 31, 2023 and 2022, the Company had 68 and 57 employees, respectively.
Employee Compensation and Benefits Employee compensation and benefits totaled approximately $43.5 million and $33.1 million for the years ended December 31, 2024 and 2023, respectively. The increase in employee compensation expenses for the year ended December 31, 2024 relates primarily to the increased variable compensation related to higher headcount and stock-based compensation.
Contractual Obligations A summary of our contractual payment obligations as of December 31, 2023, is as follows: Payments Due by Period Less than 1 year 1 - 3 years 4 - 5 years After 5 years Total KeyBank Credit Facility $ — $ 213,000 $ — $ — $ 213,000 2025 Notes — 182,500 — — 182,500 Convertible Notes — 50,000 — — 50,000 August 2026 Notes — 125,000 — — 125,000 December 2026 Notes — 75,000 — — 75,000 Operating Leases — 2,929 1,924 2,421 7,274 Total Contractual Obligations $ — $ 648,429 $ 1,924 $ 2,421 $ 652,774 Distributions We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution.
As such, the Company has not accrued any liability in connection with such indemnifications. 87 Table of Contents Contractual Obligations A summary of our contractual payment obligations as of December 31, 2024, is as follows: Payments Due by Period Less than 1 year 1 - 3 years 4 - 5 years After 5 years Total KeyBank Credit Facility $ — $ — $ 113,000 $ — $ 113,000 2025 Notes 152,500 — — — 152,500 Convertible Notes — 50,000 — — 50,000 August 2026 Notes — 125,000 — — 125,000 December 2026 Notes — 75,000 — — 75,000 March 2029 Notes — — 115,000 — 115,000 September 2029 Notes — — 115,000 — 115,000 Series A Notes — 55,500 87,000 — 142,500 Operating Leases — 3,343 2,131 1,565 7,039 Total Contractual Obligations $ 152,500 $ 308,843 $ 432,131 $ 1,565 $ 895,039 Distributions We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution.
Fiscal Year Ended December 31, 2021 A discussion of our results of operations for the fiscal year ended December 31, 2021 is available in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on March 2, 2023 and is available on the SEC’s EDGAR database. 81 Table of Contents Financial Condition, Liquidity and Capital Resources Our liquidity and capital resources are generated primarily from the net proceeds of offerings of our securities, including the 2025 Notes offering, the Convertible Notes offering, the August 2026 Notes offering and the December 2026 Notes offering, borrowings under the KeyBank Credit Facility, and cash flows from our operations, including investment sales and repayments, as well as income earned on investments and cash equivalents.
Financial Condition, Liquidity and Capital Resources Our liquidity and capital resources are generated primarily from the net proceeds of offerings of our securities, including our “at-the-market” offering, the 2025 Notes offering, the Convertible Notes offering, the August 2026 Notes offering, the December 2026 Notes offering, the March 2029 Notes offering, the September 2029 Notes offering and the Series A Notes offering and borrowings under the KeyBank Credit Facility, each of which were outstanding as of December 31, 2024, as well as cash flows from our operations, including investment sales and repayments and income earned on investments and cash equivalents.
When a portfolio company pre-pays their indebtedness prior to the scheduled maturity date, the acceleration of the unaccreted OID and EOT is recognized as interest income. Income related to application or origination payments, including facility commitment fees, net of related expenses and generally collected in advance, are accreted into interest income over the contractual life of the loan.
EOT payments to be paid at the termination of the debt agreement are accreted into interest income over the contractual life of the debt based on the effective yield method. When a portfolio company pre-pays their indebtedness prior to the scheduled maturity date, the acceleration of the unaccreted OID and EOT is recognized as interest income.
Critical Accounting Estimates and Policies The preparation of our financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially.
Critical Accounting Estimates and Policies The preparation of our financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
The increase in interest expense for the year ended December 31, 2023 was primarily due to increased borrowings and increased interest rate under our credit facility with KeyBank, National Association (the “KeyBank Credit Facility”). Employee Compensation and Benefits Employee compensation and benefits totaled approximately $33.1 million and $27.2 million for the years ended December 31, 2023 and 2022, respectively.
The increase in interest expense for the year ended December 31, 2024 was primarily due to the issuance of the March 2029 Notes, September 2029 Notes, Series A Notes and to increased borrowings base rate under our credit facility with KeyBank, National Association (the “KeyBank Credit Facility”).
Refer to “Note 12 – Related Party Transactions” included in the notes to our consolidated financial statements appearing elsewhere in this report for additional information.
See “Note 12 – Related Party Transactions” in the notes to the consolidated financial statements included in this Annual Report on Form 10-K for further discussion.
Dividend income is recorded when dividends are declared by the portfolio company or at such other time that an obligation exists for the portfolio company to make a distribution. The Company recorded $0.6 million in dividend income during the year ended December 31, 2023 and no dividend income was recorded during the year ended December 31, 2022.
The Company records dividend income on an accrual basis to the extent amounts are expected to be collected. Dividend income is recorded when dividends are declared by the portfolio company or at such other time that an obligation exists for the portfolio company to make a distribution.
As of both December 31, 2023 and December 31, 2022, the debt, including loans and equipment financings, in our portfolio had a weighted average time to maturity of approximately 3.2 years. Additional information regarding our portfolio is set forth in the Consolidated Schedule of Investments and the related notes thereto included with this Annual Report on Form 10-K.
As of both December 31, 2024 and December 31, 2023, the debt, including loans and equipment financings, in our portfolio had a weighted average time to maturity of approximately 3.2 years and 3.2 years, respectively.
Commitments and Off-Balance Sheet Arrangements The Company has entered into a capital commitment with the JV to fund capital contributions through June 2026 in the amount of $21.4 million, of which $10.4 million and $21.4 was unfunded as of December 31, 2023 and 82 Table of Contents December 31, 2022, respectively.
As of December 31, 2023, our asset coverage ratio was approximately 194.7% and our asset coverage ratio per unit was approximately $1,947. Commitments and Off-Balance Sheet Arrangements The Company has entered into a capital commitment with the JV and EPT 16 in the amount of $21.4 million and $10.0 million, respectively.
Cash held in demand deposit accounts may exceed the Federal Deposit Insurance Corporation (“FDIC”) insured limit and therefore is subject to credit risk. All of the Company’s cash deposits are held at large established high credit quality financial institutions, and management believes that the risk of loss associated with any uninsured balances is remote.
Cash held in demand deposit accounts may exceed the Federal Deposit Insurance Corporation (“FDIC”) insured limit and therefore is subject to credit risk.
Interest Expense and Other Debt Financing Costs Our interest expense and other debt financing costs are primarily comprised of interest and fees related to our secured borrowings, the 7.00% Notes due 2025 (the “2025 Notes”), the 4.375% Notes due 2026 (the “August 2026 Notes”), the 4.25% Notes due 2026 (the “December 2026 Notes”), and the 6.00% Convertible Notes due 2025 (the “Convertible Notes”).
The increase in our operating expenses for the year ended December 31, 2024 is discussed with respect to each component of such expenses below. 83 Table of Contents Interest Expense and Other Debt Financing Costs Our interest expense and other debt financing costs are primarily comprised of interest and fees related to our secured borrowings, the 7.00% Notes due 2025 (the “2025 Notes”), the 4.375% Notes due 2026 (the “August 2026 Notes”), the 4.25% Notes due 2026 (the “December 2026 Notes”), the 7.875% Notes due March 2029 (the “March 2029 Notes”), the 7.875% Notes due September 2029 (the “September 2029 Notes”), the 7.54% Notes due 2027 (the “Series A 2027 Notes”), the 7.60% Notes due 2028 (the “Series A 2028 Notes”), the 7.66% Notes due 2029 (the “Series A 2029 Notes” and together with the Series A 2027 Notes and Series A 2028 Notes, the “Series A Notes”), and the 6.00% Convertible Notes due 2025 (the “Convertible Notes”).
During the year ended December 31, 2022, we received an aggregate of $336.6 million in proceeds from repayments and sales of our investments, including proceeds of approximately $149.8 million from early repayments on our debt investments.
During the year ended December 31, 2024, we received an aggregate of $807.9 million in proceeds from repayments and sales of our investments, including proceeds of approximately $313.2 million from early repayments on our debt investments, $45.7 million from warrant and equity exits, $207.3 million from scheduled/amortizing debt payments and $241.7 million from investments sold primarily to Multi-Sector Holdings.
The Company did not have any other off-balance sheet financings or liabilities as of December 31, 2023 and December 31, 2022, respectively. The Company’s commitments and contingencies consist primarily of unfunded commitments to extend credit in the form of loans to the Company’s portfolio companies.
As of December 31, 2023 unfunded commitments was $10.4 million for the JV and there were no unfunded commitments for EPT 16. The Company did not have any other off-balance sheet financings or liabilities as of December 31, 2024 and December 31, 2023.
As of December 31, 2023 and December 31, 2022, we had approximately $137.0 million and $162.5 million, respectively, of available borrowings under the KeyBank Credit Facility, subject to its terms and regulatory requirements.
All of the Company’s cash deposits are held at large established high credit quality financial institutions, and management believes that the risk of loss associated with any uninsured balances is remote. 86 Table of Contents As of December 2024 and December 31, 2023, we had approximately $487.0 million and $137.0 million, respectively, of available borrowings under the KeyBank Credit Facility, subject to its terms and regulatory requirements.
Concentrations of Credit Risk Credit risk is the risk of default or non-performance by portfolio companies, equivalent to the investment’s carrying amount.
Additional information regarding our portfolio is set forth in the Consolidated Schedule of Investments and the related notes thereto included with this Annual Report on Form 10-K. Concentrations of Credit Risk Credit risk is the risk of default or non-performance by portfolio companies, equivalent to the investment’s carrying amount.
The Company recognizes nonrecurring fees and additional OID and EOT received in consideration for contract modifications commencing in the quarter relating to the specific modification. 74 Table of Contents The Company records dividend income on an accrual basis to the extent amounts are expected to be collected.
Income related to application or origination payments, including facility commitment fees, net of related expenses and generally collected in advance, are accreted into interest income over the contractual life of the loan. The Company recognizes nonrecurring fees and additional OID and EOT received in consideration for contract modifications commencing in the quarter relating to the specific modification.
Excise Taxes Our excise taxes totaled approximately $2.6 million and $2.4 million for the years ended December 31, 2023 and 2022, respectively. The increase in excise taxes was primarily due to an increase in estimated undistributed taxable income in 2023.
Excise Taxes Our excise taxes totaled approximately $2.7 million and $2.6 million for the years ended December 31, 2024 and 2023, respectively. 84 Table of Contents Net Investment Income Net investment income totaled approximately $115.8 million and $89.9 million for the years ended December 31, 2024 and 2023, respectively.