Biggest changeIn addition, capital allocation spend in 2024 included capital expenditures of $354.3 million, dividends of $162.9 million, and repurchases of common stock of $79.8 million. 40 Table of Contents Results of Operations (in thousands) Fiscal Year Ended December 31, 2024 December 26, 2023 $ % $ % (In thousands) Consolidated Statements of Income: Revenue: Restaurant and other sales 5,341,853 99.4 4,604,554 99.4 Franchise royalties and fees 31,479 0.6 27,118 0.6 Total revenue 5,373,332 100.0 4,631,672 100.0 Costs and expenses: (As a percentage of restaurant and other sales) Restaurant operating costs (excluding depreciation and amortization shown separately below): Food and beverage 1,785,119 33.4 1,593,852 34.6 Labor 1,764,740 33.1 1,539,124 33.4 Rent 80,560 1.5 72,766 1.6 Other operating 795,657 14.9 690,848 15.0 (As a percentage of total revenue) Pre-opening 28,090 0.5 29,234 0.6 Depreciation and amortization 178,157 3.3 153,202 3.3 Impairment and closure, net 1,226 NM 275 NM General and administrative 223,264 4.2 198,382 4.3 Total costs and expenses 4,856,813 90.4 4,277,683 92.4 Income from operations 516,519 9.6 353,989 7.6 Interest income, net 6,774 0.1 2,984 0.1 Equity income from investments in unconsolidated affiliates 1,197 NM 1,351 NM Income before taxes 524,490 9.8 358,324 7.7 Income tax expense 80,145 1.5 44,649 1.0 Net income including noncontrolling interests 444,345 8.3 313,675 6.8 Net income attributable to noncontrolling interests 10,753 0.2 8,799 0.2 Net income attributable to Texas Roadhouse, Inc. and subsidiaries 433,592 8.1 304,876 6.6 NM – Not meaningful 41 Table of Contents Reconciliation of Income from Operations to Restaurant Margin ($ In thousands, except restaurant margin $ per store week) Fiscal Year Ended December 31, 2024 December 26, 2023 Income from operations $ 516,519 $ 353,989 Less: Franchise royalties and fees 31,479 27,118 Add: Pre-opening 28,090 29,234 Depreciation and amortization 178,157 153,202 Impairment and closure, net 1,226 275 General and administrative 223,264 198,382 Restaurant margin $ 915,777 $ 707,964 Restaurant margin $/store week $ 26,572 $ 22,090 Restaurant margin (as a percentage of restaurant and other sales) 17.1% 15.4% Restaurant Unit Activity Total Texas Roadhouse Bubba's 33 Jaggers Balance at December 26, 2023 741 686 45 10 Company openings 31 26 4 1 Franchise openings - Domestic 2 — — 2 Franchise openings - International (1) 12 11 — 1 Franchise closings - International (2) (2) — — Balance at December 31, 2024 784 721 49 14 December 31, 2024 December 26, 2023 Company - Texas Roadhouse 608 582 Company - Bubba's 33 49 45 Company - Jaggers 9 8 Total company 666 635 Franchise - Texas Roadhouse - Domestic 56 56 Franchise - Jaggers - Domestic 4 2 Franchise - Texas Roadhouse - International (1) 57 48 Franchise - Jaggers - International 1 - Total franchise 118 106 Total 784 741 (1) Includes a U.S. territory. 42 Table of Contents Restaurant and Other Sales Restaurant and other sales increased 16.0% in 2024 compared to 2023.
Biggest changeIn addition, capital allocation spend in 2025 included capital expenditures of $388.0 million, franchise acquisitions of $107.5 million, dividends of $180.3 million, and repurchases of common stock of $150.0 million. 41 Table of Contents Results of Operations (in thousands) Fiscal Year Ended December 30, 2025 December 31, 2024 $ % $ % Consolidated Statements of Income: Revenue: Restaurant and other sales 5,847,234 99.5 5,341,853 99.4 Royalties and franchise fees 30,841 0.5 31,479 0.6 Total revenue 5,878,075 100.0 5,373,332 100.0 Costs and expenses: (As a percentage of restaurant and other sales) Restaurant operating costs (excluding depreciation and amortization shown separately below): Food and beverage 2,049,687 35.0 1,785,119 33.4 Labor 1,944,416 33.3 1,764,740 33.1 Rent 92,321 1.6 80,560 1.5 Other operating 855,092 14.6 795,657 14.9 (As a percentage of total revenue) Pre-opening 27,502 0.5 28,090 0.5 Depreciation and amortization 206,640 3.5 178,157 3.3 Impairment and closure, net 349 NM 1,226 NM General and administrative 227,328 3.9 223,264 4.2 Total costs and expenses 5,403,335 91.9 4,856,813 90.4 Income from operations 474,740 8.1 516,519 9.6 Interest income, net 3,137 0.1 6,774 0.1 Equity income from investments in unconsolidated affiliates 2,879 NM 1,197 NM Income before taxes 480,756 8.2 524,490 9.8 Income tax expense 66,421 1.1 80,145 1.5 Net income including noncontrolling interests 414,335 7.0 444,345 8.3 Net income attributable to noncontrolling interests 8,781 0.1 10,753 0.2 Net income attributable to Texas Roadhouse, Inc. and subsidiaries 405,554 6.9 433,592 8.1 NM – Not meaningful 42 Table of Contents Reconciliation of Income from Operations to Restaurant Margin ($ In thousands, except restaurant margin $ per store week) Fiscal Year Ended December 30, 2025 December 31, 2024 Income from operations $ 474,740 $ 516,519 Less: Royalties and franchise fees 30,841 31,479 Add: Pre-opening 27,502 28,090 Depreciation and amortization 206,640 178,157 Impairment and closure, net 349 1,226 General and administrative 227,328 223,264 Restaurant margin $ 905,718 $ 915,777 Restaurant margin $/store week $ 25,035 $ 26,572 Restaurant margin (as a percentage of restaurant and other sales) 15.5% 17.1% Restaurant Unit Activity Total Texas Roadhouse Bubba's 33 Jaggers Balance at December 31, 2024 784 721 49 14 Company openings 28 20 7 1 Franchise openings - Domestic 1 — — 1 Franchise openings - International 3 3 — — Balance at December 30, 2025 816 744 56 16 December 30, 2025 December 31, 2024 Company - Texas Roadhouse 648 608 Company - Bubba's 33 56 49 Company - Jaggers 10 9 Total company 714 666 Franchise - Texas Roadhouse - Domestic 36 56 Franchise - Jaggers - Domestic 5 4 Franchise - Texas Roadhouse - International (1) 60 57 Franchise - Jaggers - International 1 1 Total franchise 102 118 Total 816 784 (1) Includes a U.S. territory. 43 Table of Contents Restaurant and Other Sales Restaurant and other sales increased 9.5% in 2025 compared to 2024.
In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, but do not have a direct impact on restaurant-level operational efficiency and performance, including general and administrative expenses. We exclude pre-opening expenses as they occur at irregular intervals and would impact comparability to prior period results.
In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, including pre-opening and general and administrative expenses, but do not have a direct impact on restaurant-level operational efficiency and performance. We exclude pre-opening expenses as they occur at irregular intervals and would impact comparability to prior period results.
Restaurant other operating expenses consist of all other restaurant- level operating costs, the major components of which are supplies, profit sharing incentive compensation for our restaurant managing partners and market partners, utilities, credit card fees, general liability insurance, advertising, repairs and maintenance, property taxes, and outside services. Pre-opening Expenses.
Restaurant other operating expenses consist of all other restaurant- level operating costs, the major components of which are supplies, utilities, profit sharing incentive compensation for our restaurant managing partners and market partners, credit card fees, general liability insurance, advertising, repairs and maintenance, property taxes, and outside services. Pre-opening Expenses.
Effects of Inflation During recent years, we have operated during periods of inflation, led primarily by wage and other labor inflation and commodity inflation. Some of the impacts of inflation have been offset by menu price increases and other adjustments.
Effects of Inflation During recent years, we have operated during periods of inflation, led primarily by commodity inflation and wage and other labor inflation. Some of the impacts of inflation have been offset by menu price increases and other adjustments.
In recent years, we have relocated several existing Texas Roadhouse locations at or near the end of their associated lease or as a result of eminent domain which allowed us to move to a better site, update them to a current prototypical design, construct a larger building with more seats and greater number of available parking spaces, accommodate increased to-go sales, and/or obtain more favorable lease terms.
In recent years, we have relocated a number of existing Texas Roadhouse locations at or near the end of their associated lease or as a result of eminent domain which allowed us to move to a better site, update them to a current prototypical design, construct a larger building with more seats and greater number of available parking spaces, accommodate increased to-go sales, and/or obtain more favorable lease terms.
In addition, we continue to pursue opportunities to acquire domestic franchise locations to expand our company restaurant base. 36 Table of Contents We have entered into area development and franchise agreements for the development and operation of Texas Roadhouse restaurants in numerous foreign countries and one U.S. territory.
In addition, we continue to pursue opportunities to acquire domestic franchise locations to expand our company restaurant base. 37 Table of Contents We have entered into area development and franchise agreements for the development and operation of Texas Roadhouse restaurants in numerous foreign countries and one U.S. territory.
Refer to Note 17 in the consolidated financial statements for further discussion regarding impairment and closure costs recorded in 2024, 2023, and 2022. Goodwill. Goodwill is tested annually for impairment and is tested more frequently if events and circumstances indicate that the asset might be impaired.
Refer to Note 17 in the consolidated financial statements for further discussion regarding impairment and closure costs recorded in 2025, 2024, and 2023. Goodwill. Goodwill is tested annually for impairment and is tested more frequently if events and circumstances indicate that the asset might be impaired.
Whether we are able and/or choose to continue to offset the effects of inflation will determine to what extent, if any, inflation affects our restaurant profitability in future periods. 49 Table of Contents
Whether we are able and/or choose to continue to offset the effects of inflation will determine to what extent, if any, inflation affects our restaurant profitability in future periods. 50 Table of Contents
We define the comparable restaurant base to include those restaurants open for a full 18 months before the beginning of the period measured excluding restaurants permanently closed during the period, if applicable. Comparable restaurant sales can be impacted by changes in guest traffic counts or by changes in the per person average check amount.
We define the comparable restaurant base to include those restaurants open for a 38 Table of Contents full 18 months before the beginning of the period measured excluding restaurants permanently closed during the period, if applicable. Comparable restaurant sales can be impacted by changes in guest traffic counts or by changes in the per person average check amount.
Food and beverage costs consist of the costs of raw materials and ingredients used in the preparation of food and beverage products sold in our company restaurants. Approximately half of our food and beverage costs relate to beef. 38 Table of Contents Restaurant Labor Expenses.
Food and beverage costs consist of the costs of raw materials and ingredients used in the preparation of food and beverage products sold in our company restaurants. Approximately half of our food and beverage costs relate to beef. 39 Table of Contents Restaurant Labor Expenses.
The Bubba's 33 reportable segment includes the results of our company Bubba's 33 restaurants. Our remaining operating segments, which include the results of our company and franchise Jaggers restaurants and our retail initiatives, are included in Other.
The Texas Roadhouse reportable segment includes the results of our company and franchise Texas Roadhouse restaurants. The Bubba's 33 reportable segment includes the results of our company Bubba's 33 restaurants. Our remaining operating segments, which include the results of our company and franchise Jaggers restaurants and our retail initiatives, are included in Other.
We also continue to make a number of building modifications and/or expansions to existing restaurants in order to better accommodate increased dine-in and to-go sales. These modifications include room expansions which add additional guest seating, the addition of to-go areas, and cooler expansions to accommodate higher inventory levels.
We also continue to make a number of building modifications and/or expansions to existing restaurants in order to better accommodate increased dine-in and to-go sales. These modifications include room expansions which add additional guest seating and cooler expansions to accommodate higher inventory levels.
Key Measures We Use To Evaluate Our Company Key measures we use to evaluate and assess our business include the following: ● Comparable Restaurant Sales. Comparable restaurant sales reflect the change in sales for all company restaurants across all concepts, unless otherwise noted, over the same period of the prior year for the 37 Table of Contents comparable restaurant base.
Key Measures We Use To Evaluate Our Company Key measures we use to evaluate and assess our business include the following: ● Comparable Restaurant Sales. Comparable restaurant sales reflect the change in sales for all company restaurants across all concepts, unless otherwise noted, over the same period of the prior year for the comparable restaurant base.
(the "Company," "we," "our," and/or "us") should be read in conjunction with the consolidated financial statements and the notes to such financial statements (pages F-1 to F-27), "Forward-looking Statements" (page 3), and Risk Factors set forth in Item 1A. Further, the discussion and analysis below generally discusses 2024 items and year-to-year comparisons between 2024 and 2023.
(the "Company," "we," "our," and/or "us") should be read in conjunction with the consolidated financial statements and the notes to such financial statements (pages F-1 to F-28), "Forward-looking Statements" (page 3), and Risk Factors set forth in Item 1A. Further, the discussion and analysis below generally discusses 2025 items and year-to-year comparisons between 2025 and 2024.
In the estimation of future cash flows, we consider the 48 Table of Contents period of time the restaurant has been open, the trend of operations over such period, and future periods and expectations for future sales growth.
In the estimation of future cash flows, we consider the period of time the restaurant has been open, the trend of operations over such period, and future periods and expectations for future sales growth.
Sales are primarily for cash, and restaurant operations do not require significant inventories or receivables. In addition, we receive trade credit for the purchase of food, beverages, and supplies, thereby reducing the need for incremental working capital to support growth. Net cash used in investing activities was $336.9 million in 2024 compared to $367.2 million in 2023.
Sales are primarily for cash, and restaurant operations do not require significant inventories or receivables. In addition, we receive trade credit for the purchase of food, beverages, and supplies, thereby reducing the need for incremental working capital to support growth. Net cash used in investing activities was $482.8 million in 2025 compared to $336.9 million in 2024.
Discussions of 2023 items and year-to-year comparisons between 2023 and 2022 are not included in this Annual Report on Form 10-K and can be found in "Management’s Discussion and Analysis of Financial Conditions and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 26, 2023, filed with the SEC on February 23, 2024.
Discussions of 2024 items and year-to-year comparisons between 2024 and 2023 are not included in this Annual Report on Form 10-K and can be found in "Management’s Discussion and Analysis of Financial Conditions and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 28, 2025.
No material liabilities have been recorded as of December 31, 2024 or December 26, 2023, as the likelihood of default was deemed to be less than probable and the fair value of the guarantees is not considered significant.
No material liabilities have been recorded as of December 30, 2025 or December 31, 2024, as the likelihood of default was deemed to be less than probable and the fair value of the guarantees is not considered significant.
The franchise restaurants included 11 international Texas Roadhouse restaurants, including one restaurant in a U.S. territory, two domestic Jaggers restaurants, and our first international Jaggers restaurant. ● Maintaining and/or Improving Restaurant Level Profitability. We continue to focus on driving comparable restaurant sales to maintain or improve restaurant level profitability.
The franchise restaurants included three international Texas Roadhouse restaurants, including one restaurant in a U.S. territory, and one domestic Jaggers restaurant. ● Maintaining and/or Improving Restaurant Level Profitability. We continue to focus on driving comparable restaurant sales to maintain or improve restaurant level profitability.
Equity income includes our percentage share of net income earned by unconsolidated affiliates and our share of any gain on the acquisition of these affiliates. As of December 31, 2024 and December 26, 2023, we owned a 5.0% to 10.0% equity interest in 20 domestic franchise restaurants. Net Income Attributable to Noncontrolling Interests.
Equity income includes our percentage share of net income earned by unconsolidated affiliates and our share of any gain on the acquisition of these affiliates. We owned a 5.0% to 10.0% equity interest in 14 and 20 domestic franchise restaurants as of December 30, 2025 and December 31, 2024, respectively. Net Income Attributable to Noncontrolling Interests.
General and Administrative Expenses General and administrative expenses, as a percentage of total revenue, decreased to 4.2% in 2024 compared to 4.3% in 2023.
General and Administrative Expenses General and administrative expenses, as a percentage of total revenue, decreased to 3.9% in 2025 compared to 4.2% in 2024.
The increase was primarily due to an increase in net income, an increase in depreciation and amortization expense, and a favorable change in working capital. Our operations have not required significant working capital and, like many restaurant companies, we have been able to operate with negative working capital, if necessary.
The decrease was primarily due to a decrease in net income and an unfavorable change in working capital partially offset by an increase in depreciation and amortization expense. Our operations have not required significant working capital and, like many restaurant companies, we have been able to operate with negative working capital, if necessary.
In 2024, impairment and closure costs, net included $0.8 million related to the impairment of a building at a previously relocated store and $0.4 million related to ongoing closure costs for stores which have been relocated. In 2023, impairment and closure costs, net primarily related to ongoing closure costs for stores which have been relocated.
In 2025, impairment and closure costs, net related to restaurant relocations. In 2024, impairment and closure costs, net included $0.8 million related to the impairment of a building at a previously relocated store and $0.4 million related to ongoing closure costs for stores which have been relocated.
Presentation of Financial and Operating Data We operate on a fiscal year that ends on the last Tuesday in December. Fiscal year 2024 was 53 weeks in length and, as such, the fourth quarter of fiscal 2024 was 14 weeks in length.
Presentation of Financial and Operating Data We operate on a fiscal year that ends on the last Tuesday in December. Fiscal year 2025 was 52 weeks in length, and the fourth quarter was 13 weeks in length. Fiscal year 2024 was 53 weeks in length, and the fourth quarter was 14 weeks in length.
Restaurant Pre-opening Expenses Pre-opening expenses were $28.1 million in 2024 compared to $29.2 million in 2023. Pre-opening costs will fluctuate from period to period based on the specific pre-opening costs incurred for each restaurant, the number and timing of restaurant openings, and the number and timing of restaurant managers hired.
Restaurant Pre-opening Expenses Pre-opening expenses were $27.5 million in 2025 compared to $28.1 million in 2024. Pre-opening costs will fluctuate from period to period based on the specific pre-opening costs incurred for each restaurant, the number and timing of restaurant openings, and the number and timing of restaurant managers hired.
We have contractual arrangements that grant us the right to acquire at pre-determined formulas the remaining equity interests in 17 of the 19 majority-owned company restaurants and 55 of the 60 domestic franchise restaurants. Throughout this report, we use the term "restaurants" to include Texas Roadhouse and Bubba’s 33, unless otherwise noted.
We have contractual arrangements that grant us the right to acquire at pre-determined formulas the remaining equity interests in 18 of the 20 majority-owned company restaurants and 36 of the 41 domestic franchise restaurants. Throughout this report, we use the term "restaurants" to include Texas Roadhouse and Bubba’s 33, unless otherwise noted.
In 2025, we expect commodity inflation of 3% to 4% for the year with prices locked for approximately 40% of our forecasted costs and the remainder subject to floating market prices. Restaurant Labor Expenses Restaurant labor expenses, as a percentage of restaurant and other sales, decreased to 33.1% in 2024 compared to 33.4% in 2023.
In 2026, we expect commodity inflation of approximately 7% for the year with prices locked for approximately 45% of our forecasted costs and the remainder subject to floating market prices. Restaurant Labor Expenses Restaurant labor expenses, as a percentage of restaurant and other sales, increased to 33.3% in 2025 compared to 33.1% in 2024.
Since then, we have grown to three concepts with 784 restaurants in 49 states, one U.S. territory, and ten foreign countries. As of December 31, 2024, our 784 restaurants included: ● 666 company restaurants, of which 647 were wholly-owned and 19 were majority- owned. The results of operations of company restaurants are included in our consolidated statements of income.
Since then, we have grown to three concepts with 816 restaurants in 49 states, one U.S. territory, and ten foreign countries. As of December 30, 2025, our 816 restaurants included: ● 714 company restaurants, of which 694 were wholly-owned and 20 were majority-owned. The results of operations of company restaurants are included in our consolidated statements of income.
On February 19, 2025, the Board declared a quarterly cash dividend of $0.68 per share of common stock, representing an 11% increase compared to the quarterly dividend declared in the prior year period. In 2008, the Board approved our first stock repurchase program.
On February 18, 2026, the Board declared a quarterly cash dividend of $0.75 per share of common stock, representing a 10% increase compared to the quarterly dividend declared in the prior year period. In 2008, the Board approved our first stock repurchase program.
The credit facility is an unsecured, revolving credit agreement and has a borrowing capacity of up to $300.0 million with the option to increase by an additional $200.0 million subject to certain limitations, including approval by the syndicate of lenders. The credit facility has a maturity date of May 1, 2026.
The credit facility is an unsecured, revolving credit agreement and has a borrowing capacity of up to $450.0 million with the option to increase by an additional $250.0 million subject to certain limitations, including approval by the syndicate of lenders. The credit facility has a maturity date of April 24, 2030.
The increase in comparable restaurant sales growth was driven by an increase in guest traffic count along with an increase in our per person average check as shown in the table below. 2024 2023 Guest traffic counts 4.4 % 5.4 % Per person average check 4.1 % 4.7 % Comparable restaurant sales growth 8.5 % 10.1 % 43 Table of Contents To-go sales as a percentage of restaurant sales were 12.8% in 2024 compared to 12.6% in 2023 and average weekly to-go sales were $19,940 in 2024 compared to $18,088 in 2023.
The increase in comparable restaurant sales was driven by an increase in guest traffic count along with an increase in our per person average check as shown in the table below. 2025 2024 Guest traffic counts 2.8 % 4.4 % Per person average check 2.1 % 4.1 % Comparable restaurant sales 4.9 % 8.5 % To-go sales as a percentage of restaurant sales were 13.6% in 2025 compared to 12.8% in 2024 and average weekly to-go sales were $21,973 in 2025 compared to $19,940 in 2024.
We continue to evaluate opportunities to develop restaurants in existing markets and in new domestic and international markets. Domestically, we remain focused primarily on markets where we believe a significant demand for our restaurants exists because of population size, income levels, the presence of shopping and entertainment centers, and a significant employment base.
Domestically, we remain focused primarily on markets where we believe a significant demand for our restaurants exists because of population size, income levels, the presence of shopping and entertainment centers, and a significant employment base.
In addition, corporate-related assets, depreciation and amortization, and capital expenditures are also included in Other. 45 Table of Contents Management uses restaurant margin as the primary measure for assessing performance of our segments.
In addition, corporate-related assets, depreciation and amortization, and capital expenditures are also included in Other. The chief operating decision maker ("CODM") uses restaurant margin as the primary measure for assessing performance of our segments.
Wage and other labor inflation was driven by higher wage and benefit expense due to labor market pressures along with increases in state-mandated minimum and tipped wage rates and increased investment in our people. In 2025, we anticipate our labor costs will continue to be pressured by wage and other labor inflation of 4% to 5%.
Wage and other labor inflation was driven by higher wage and benefit expense due to labor market pressures along with increases in state-mandated minimum and tipped wage rates and increased investment in our people. In 2026, we expect wage and other labor inflation of 3% to 4%.
We have also entered into domestic and international area development agreements for Jaggers, our fast-casual concept. In 2024, we opened 31 company restaurants while our franchise partners opened 14 restaurants. The company restaurants included 26 Texas Roadhouse restaurants, four Bubba’s 33 restaurants, and one Jaggers restaurant.
We have also entered into domestic and international area development agreements for Jaggers. In 2025, we opened 28 company restaurants while our franchise partners opened four restaurants. The company restaurants included 20 Texas Roadhouse restaurants, seven Bubba’s 33 restaurants, and one Jaggers restaurant.
Guarantees As of December 31, 2024 and December 26, 2023, we were contingently liable for $9.4 million and $10.4 million, respectively, for seven lease guarantees. These amounts represent the maximum potential liability of future payments under the guarantees.
Guarantees As of December 30, 2025 and December 31, 2024, we are contingently liable for $7.8 million for five lease guarantees and $9.4 million for seven lease guarantees, respectively. These amounts represent the maximum potential liability of future payments under the guarantees.
The decrease was primarily driven by the benefit of a higher guest check and labor productivity partially offset by wage and other labor inflation of 4.6% in 2024.
The increase was primarily driven by wage and other labor inflation of 3.7% in 2025, partially offset by the benefit of a higher guest check and labor productivity.
Other sales primarily include the net impact of the amortization of third-party gift card fees and gift card breakage income and content revenue related to our tabletop kiosk devices. Franchise Royalties and Fees. Franchise royalties consist of royalties, as defined in our franchise agreement, paid to us by our domestic and international franchisees.
Other sales primarily include the net impact of the amortization of third-party gift card fees and gift card breakage income and content revenue related to our tabletop kiosk devices. Royalties and Franchise Fees.
Segment Information We manage our restaurant and franchising operations by concept and as a result have identified Texas Roadhouse, Bubba's 33, Jaggers, and our retail initiatives as separate operating segments. Our reportable segments are Texas Roadhouse and Bubba's 33. The Texas Roadhouse reportable segment includes the results of our company and franchise Texas Roadhouse restaurants.
Segment Information We manage our restaurant and franchising operations by concept and as a result have identified Texas Roadhouse, Bubba’s 33, and Jaggers as separate operating segments. In addition, we have identified our retail initiatives as a separate operating segment. Finally, we have identified Texas Roadhouse and Bubba's 33 as reportable segments.
Food and Beverage Costs Food and beverage costs, as a percentage of restaurant and other sales, decreased to 33.4% in 2024 compared to 34.6% in 2023. The decrease was primarily driven by the benefit of a higher average guest check partially offset by commodity inflation of 0.7% in 2024 primarily due to higher beef costs.
Food and Beverage Costs Food and beverage costs, as a percentage of restaurant and other sales, increased to 35.0% in 2025 compared to 33.4% in 2024. The increase was primarily driven by commodity inflation of 6.1% in 2025, due to higher beef costs, and shifts within the menu, partially offset by the benefit of a higher guest check.
Of the 118 franchise restaurants, 56 were domestic Texas Roadhouse restaurants, four were domestic Jaggers restaurants, 57 were international Texas Roadhouse restaurants, including one restaurant in a U.S. territory, and one was an international Jaggers restaurant.
Of the 102 franchise restaurants, 36 were domestic Texas Roadhouse restaurants, five were domestic Jaggers restaurants, 60 were international Texas Roadhouse restaurants, including two restaurants in a U.S. territory, and one was an international Jaggers restaurant.
As of December 31, 2024, we had no outstanding borrowings under the credit facility and had $296.8 million of availability, net of $3.2 million of outstanding letters of credit. As of December 26, 2023, we had no outstanding balance on the credit facility and had $295.3 million of availability, net of $4.7 million of outstanding letters of credit.
As of December 30, 2025, we had no outstanding borrowings under the credit facility and had $447.6 million of availability, net of $2.4 million of outstanding letters of credit. As of December 31, 2024, we had no outstanding borrowings under the previous credit facility and had $296.8 million of availability, net of $3.2 million of outstanding letters of credit.
Per person average check for 2024 includes the benefit of menu price increases of approximately 2.2% and 0.9% implemented in Q2 2024 and Q4 2024, respectively. We implemented menu price increases of approximately 2.2% and 2.7% in Q2 2023 and Q4 2023, respectively. In addition, we plan to implement a menu price increase of approximately 1.4% in early April.
Per person average check for 2025 includes the benefit of menu price increases of approximately 1.4% and 1.7% implemented in Q2 2025 and Q4 2025, respectively. We implemented menu price increases of approximately 2.2% and 44 Table of Contents 0.9% in Q2 2024 and Q4 2024, respectively.
We either lease our restaurant site locations under operating leases for periods generally of five to 30 years (including renewal periods) or purchase the land when appropriate.
We either lease our restaurant site locations under operating leases for periods generally of five to 30 years (including renewal periods) or purchase the land when appropriate. As of December 30, 2025, 158 of the 714 company restaurants have been developed on land which we own.
Liquidity and Capital Resources The following table presents a summary of our net cash provided by (used in) operating, investing, and financing activities (in thousands): Fiscal Year Ended December 31, 2024 December 26, 2023 Net cash provided by operating activities $ 753,629 $ 564,984 Net cash used in investing activities (336,901) (367,167) Net cash used in financing activities (275,749) (267,432) Net increase (decrease) in cash and cash equivalents $ 140,979 $ (69,615) Net cash provided by operating activities was $753.6 million in 2024 compared to $565.0 million in 2023.
Liquidity and Capital Resources The following table presents a summary of our net cash provided by (used in) operating, investing, and financing activities (in thousands): Fiscal Year Ended December 30, 2025 December 31, 2024 Net cash provided by operating activities $ 730,067 $ 753,629 Net cash used in investing activities (482,814) (336,901) Net cash used in financing activities (357,769) (275,749) Net (decrease) increase in cash and cash equivalents $ (110,516) $ 140,979 Net cash provided by operating activities was $730.1 million in 2025 compared to $753.6 million in 2024.
Of the 666 company restaurants, we operated 608 as Texas Roadhouse restaurants, 49 as Bubba’s 33 restaurants, and nine as Jaggers restaurants. ● 118 franchise restaurants, of which 20 we have a 5.0% to 10.0% ownership interest.
Of the 714 company restaurants, we operated 648 as Texas Roadhouse restaurants, 56 as Bubba’s 33 restaurants, and ten as Jaggers restaurants. ● 102 franchise restaurants, of which 14 we have a 5.0% to 10.0% ownership interest.
Restaurant margin (in dollars and as a percentage of restaurant and other sales) represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent, and other operating costs. Restaurant margin is used by our chief operating decision maker to evaluate restaurant-level operating efficiency and performance.
Restaurant margin (in dollars and as a percentage of restaurant and other sales) represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent, and other operating costs.
The following table presents a summary of restaurant margin by segment (in thousands): Fiscal Year Ended December 31, 2024 December 26, 2023 Texas Roadhouse $ 864,999 17.3 % $ 671,158 15.5 % Bubba's 33 46,422 15.6 33,942 13.7 Other 4,356 13.8 2,864 11.2 Total $ 915,777 17.1 % $ 707,964 15.4 % In our Texas Roadhouse reportable segment, restaurant margin dollars increased $193.8 million or 28.9% in 2024.
The following table presents a summary of restaurant margin by segment (in thousands): Fiscal Year Ended December 30, 2025 December 31, 2024 Texas Roadhouse $ 851,594 15.6 % $ 864,999 17.3 % Bubba's 33 49,218 14.7 46,422 15.6 Other 4,906 13.5 4,356 13.8 Total $ 905,718 15.5 % $ 915,777 17.1 % 46 Table of Contents In our Texas Roadhouse reportable segment, restaurant margin dollars decreased $13.4 million or 1.5% in 2025.
Our consolidated subsidiaries include 19 and 20 majority-owned restaurants as of December 31, 2024 and December 26, 2023, respectively. 2024 Financial Highlights Total revenue increased $741.7 million or 16.0% to $5.4 billion in 2024 compared to $4.6 billion in 2023 primarily due to an increase in comparable restaurant sales and an increase in store weeks.
Our consolidated subsidiaries include 20 and 19 majority-owned restaurants as of December 30, 2025 and December 31, 2024, respectively. 2025 Financial Highlights Total revenue increased $504.7 million or 9.4% to $5.9 billion in 2025 compared to $5.4 billion in 2024 primarily due to an increase in store weeks and comparable restaurant sales partially offset by lapping the benefit of the additional week which added $114.7 million in revenue in 2024.
Domestic and international franchisees also typically pay an initial franchise fee and/or development fee for each new restaurant or territory. Revenues related to our royalty-based retail products are also included within franchise royalties and fees. Food and Beverage Costs.
Royalties consist of franchise royalites, as defined in our franchise agreement, paid to us by our domestic and international franchisees, as well as royalties related to our royalty-based retail products. Domestic and international franchisees also typically pay an initial franchise fee and/or development fee for each new restaurant or territory. Food and Beverage Costs.
At December 31, 2024, our Texas Roadhouse reporting unit had allocated goodwill of $169.7 million. No other reporting units had goodwill balances.
At December 30, 2025, our Texas Roadhouse reporting unit had goodwill of $242.2 million. No other reporting units had goodwill balances.
The increase was driven by a decrease in the impact of the FICA tip tax credit, due to increased profitability. In 2025, we expect an effective tax rate of 15% to 16% based on forecasted operating results.
Income Tax Expense Our effective tax rate decreased to 13.8% in 2025 compared to 15.3% in 2024. The decrease was driven by an increase in the impact of the FICA tip tax credit. In 2026, we expect an effective tax rate of 14% to 15% based on forecasted operating results.
As of December 31, 2024, 153 of the 666 company restaurants have been developed on land which we own. 46 Table of Contents The following table presents a summary of capital expenditures (in thousands): Fiscal Year Ended December 31, 2024 December 26, 2023 New company restaurants $ 198,367 $ 201,234 Refurbishment or expansion of existing restaurants 122,905 119,785 Relocation of existing restaurants 25,633 20,629 Capital expenditures related to Support Center office 7,436 5,386 Total capital expenditures $ 354,341 $ 347,034 Our future capital requirements will primarily depend on the number and mix of new restaurants we open, the timing of those openings, and the restaurant prototype developed in a given fiscal year.
The following table presents a summary of capital expenditures (in thousands): Fiscal Year Ended December 30, 2025 December 31, 2024 New company restaurants $ 180,783 $ 198,367 Refurbishment or expansion of existing restaurants 135,817 122,905 Relocation of existing restaurants 43,626 25,633 Capital expenditures related to Support Center office 27,770 7,436 Total capital expenditures $ 387,996 $ 354,341 Our future capital requirements will primarily depend on the number and mix of new restaurants we open, the timing of those openings, the restaurant prototype developed in a given fiscal year, and potential franchise acquisitions.
Depreciation and Amortization Expenses Depreciation and amortization expenses, as a percentage of revenue, were 3.3% in both 2024 and in 2023. The increase in average unit volume was offset by higher depreciation expense at our newer restaurants. Impairment and Closure Costs, Net Impairment and closure costs, net were $1.2 million and $0.3 million in 2024 and 2023, respectively.
The increase was driven by higher depreciation at our newer restaurants and intangible asset amortization expense related to the acquisition of franchise rights, partially offset by the increase in average unit volume. 45 Table of Contents Impairment and Closure Costs, Net Impairment and closure costs, net were $0.3 million and $1.2 million in 2025 and 2024, respectively.
The decrease was driven by the increase in average unit volume partially offset by higher rent expense at our newer restaurants. 44 Table of Contents Restaurant Other Operating Expenses Restaurant other operating expenses, as a percentage of restaurant and other sales, decreased to 14.9% in 2024 compared to 15.0% in 2023.
Restaurant Rent Expense Restaurant rent expense, as a percentage of restaurant and other sales, increased to 1.6% in 2025 compared to 1.5% in 2024. The increase was driven by higher rent expense at our recently acquired restaurants and newer restaurants, partially offset by the increase in average unit volume.
The lenders’ obligation to extend credit pursuant to the credit facility depends on us maintaining certain financial covenants, including a minimum consolidated fixed charge coverage ratio and a maximum consolidated leverage ratio. 47 Table of Contents The credit facility permits us to incur additional secured or unsecured indebtedness, except for the incurrence of secured indebtedness that in the aggregate is equal to or greater than $125.0 million and 20% of our consolidated tangible net worth.
The credit facility permits us to incur additional secured or unsecured indebtedness, except for the incurrence of secured indebtedness that in the aggregate is equal to or greater than $125.0 million and 20% of our consolidated tangible net worth.
The decrease was primarily due to the acquisition of franchise stores in 2023 partially offset by an increase in capital expenditures in 2024. We require capital principally for the development of new company restaurants, the refurbishment or relocation of existing restaurants, and the acquisition of franchise restaurants, as applicable.
These increases were partially offset by a decrease in the timing of new company restaurant spend. We require capital principally for the development of new company restaurants, the refurbishment or relocation of existing restaurants, and the acquisition of franchise restaurants, as applicable.
When fair value is measured by discounting estimated future cash flows, the assumptions used are consistent with what we believe hypothetical market participants would use. We also use a discount rate that is commensurate with the risk inherent in the projected cash flows.
The determination of asset fair value is also subject to significant judgment. We generally measure estimated fair value by discounting estimated future cash flows. When fair value is measured by discounting estimated future cash flows, the assumptions used are consistent with what we believe hypothetical market participants would use.
As we assess the ongoing expected cash flows and carrying amounts of our long- lived assets, these factors could cause us to realize a material impairment charge. Based on our reviews performed on the cash flows of our restaurants, the carrying amount associated with restaurants deemed at risk for impairment is not material to our consolidated financial statements.
As we assess the 49 Table of Contents ongoing expected cash flows and carrying amounts of our long-lived assets, these factors could cause us to realize a material impairment charge.
The payment of quarterly dividends totaled $162.9 million and $147.2 million in 2024 and 2023, respectively. On February 19, 2025, our Board declared a quarterly cash dividend of $0.68 per share of common stock. We paid distributions of $10.4 million and $8.0 million in 2024 and 2023, respectively, to equity holders of our majority-owned company restaurants.
On February 19, 2025, our Board authorized the payment of a quarterly dividend of $0.68 per share of common stock compared to the quarterly dividend of $0.61 per share of common stock declared in 2024. The payments of quarterly dividends totaled $180.3 million and $162.9 million in 2025 and 2024, respectively.
Diluted earnings per share increased 42.5% to $6.47 from $4.54 in the prior year primarily due to the increase in net income. Diluted earnings per share growth was positively impacted by approximately 5% as a result of the additional week.
In addition, income tax expense decreased due to the decrease in profitability. Diluted earnings per share decreased 5.8% to $6.10 from $6.47 in 2024 due to the decrease in net income partially offset by the impact of share repurchases. Diluted earnings per share growth was negatively impacted by approximately 4% as a result of the additional week in 2024.
Fiscal years 2023 and 2022 were both 52 weeks in length, and the fourth quarters were both 13 weeks in length. Long-term Strategies to Grow Earnings Per Share and Create Shareholder Value Our long-term strategies with respect to increasing net income and earnings per share, along with creating shareholder value, include the following: ● Expanding Our Restaurant Base.
Long-term Strategies to Grow Earnings Per Share and Create Shareholder Value Our long-term strategies with respect to increasing net income and earnings per share, along with creating shareholder value, include the following: ● Expanding Our Restaurant Base. We continue to evaluate opportunities to develop restaurants in existing markets and in new domestic and international markets.
In 2024, we paid $79.8 million, excluding excise taxes, to repurchase 461,662 shares of our common stock. From inception through December 31, 2024, we have paid $763.3 million through our authorized stock repurchase programs to repurchase 21,958,130 shares of our common stock at an average price per share of $34.76.
In 2025, we paid $150.0 million, excluding excise taxes, to repurchase 869,007 shares of our common stock. From inception through December 30, 2025, we have paid $913.3 million through our authorized stock repurchase programs to repurchase 22,827,137 shares of our common stock at an average price per share of $40.01.
If assets are determined to be impaired, we measure the impairment charge by calculating the amount by which the asset carrying amount exceeds its estimated fair value. The determination of asset fair value is also subject to significant judgment. We generally measure estimated fair value by discounting estimated future cash flows.
Based on our reviews performed on the cash flows of our restaurants, the carrying amount associated with restaurants deemed at risk for impairment is not material to our consolidated financial statements. If assets are determined to be impaired, we measure the impairment charge by calculating the amount by which the asset carrying amount exceeds its estimated fair value.
Comparable restaurant sales and store weeks increased 8.5% and 7.5%, respectively, at company restaurants in 2024. The increase in comparable restaurant sales was due to an increase in guest traffic along with an increase in per person average check. The increase in store weeks was due to new store openings and the benefit of the additional week in 2024.
Store weeks and comparable restaurant sales increased 5.0% and 4.9%, respectively, at company restaurants in 2025 compared to 2024. The increase in store weeks was due to new store openings and the acquisition of franchise restaurants.
Company restaurant count activity is shown in the restaurant unit activity table above. 2024 2023 Company Restaurants: Increase in store weeks 7.5 % 5.8 % Increase in average unit volume (1) 7.8 % 9.7 % Other (2) 0.8 % — % Total increase in restaurant sales 16.1 % 15.5 % Other sales (0.1) % (0.1) % Total increase in restaurant and other sales 16.0 % 15.4 % Store weeks 34,464 32,050 Comparable restaurant sales 8.5 % 10.1 % Texas Roadhouse restaurants: Store weeks 31,548 29,528 Comparable restaurant sales 8.6 % 10.3 % Average unit volume (in thousands) (1) $ 8,488 $ 7,642 Average unit volume, 2023 adjusted (in thousands) (3) $ 8,488 $ 7,824 Weekly sales by group: Comparable restaurants (549 and 527 units) $ 160,365 $ 147,274 Average unit volume restaurants (17 and 22 units) $ 153,321 $ 139,688 Restaurants less than six months old (42 and 33 units) $ 142,067 $ 146,614 Bubba's 33 restaurants: Store weeks 2,485 2,167 Comparable restaurant sales 5.5 % 5.5 % Average unit volume (in thousands) (1) $ 6,276 $ 5,921 Average unit volume, 2023 adjusted (in thousands) (3) $ 6,276 $ 6,048 Weekly sales by group: Comparable restaurants (37 and 34 units) $ 120,354 $ 113,972 Average unit volume restaurants (4 and 3 units) $ 100,477 $ 112,698 Restaurants less than six months old (8 and 8 units) $ 125,511 $ 114,312 (1) Average unit volume restaurants include restaurants open a full six to 18 months before the beginning of the period measured, excluding sales from restaurants permanently closed during the period, if applicable.
Company restaurant count activity is shown in the restaurant unit activity table above. 2025 2024 Company Restaurants: Increase in store weeks 5.0 % 7.5 % Increase in average unit volume 3.8 % 7.8 % Other 0.7 % 0.7 % Total increase in restaurant and other sales 9.5 % 16.0 % Store weeks 36,178 34,464 Comparable restaurant sales 4.9 % 8.5 % Texas Roadhouse restaurants: Store weeks 32,970 31,548 Comparable restaurant sales 5.0 % 8.6 % Average unit volume (in thousands) $ 8,687 $ 8,525 Average unit volume, 2024 adjusted (in thousands) (1) $ 8,687 $ 8,342 Weekly sales by group: Comparable restaurants (586 and 549 units) $ 168,472 $ 160,365 Average unit volume restaurants (28 and 17 units) (2) $ 137,482 $ 153,321 Restaurants less than six months old (34 and 42 units) $ 152,209 $ 142,067 Bubba's 33 restaurants: Store weeks 2,719 2,485 Comparable restaurant sales 2.8 % 5.5 % Average unit volume (in thousands) $ 6,283 $ 6,276 Average unit volume, 2024 adjusted (in thousands) (1) $ 6,283 $ 6,151 Weekly sales by group: Comparable restaurants (41 and 37 units) $ 121,605 $ 120,354 Average unit volume restaurants (7 and 4 units) (2) $ 116,237 $ 100,477 Restaurants less than six months old (8 and 8 units) $ 138,968 $ 125,511 (1) For comparative purposes, 2024 was adjusted to include 52 weeks.
Interest Income, Net Interest income, net was $6.8 million in 2024 compared to $3.0 million in 2023. The increase was driven by increased earnings on our cash and cash equivalents and decreased borrowings on our revolving credit facility in 2024. Equity Income from Investments in Unconsolidated Affiliates Equity income was $1.2 million in 2024 compared to $1.4 million in 2023.
The decrease was driven by decreased earnings on our cash and cash equivalents. Equity Income from Investments in Unconsolidated Affiliates Equity income was $2.9 million in 2025 compared to $1.2 million in 2024. The increase in 2025 was driven by a $2.2 million gain on the acquisition of six of these affiliates partially offset by decreased earnings from fewer affiliates.
This stock repurchase program has no expiration date. All repurchases to date under our stock repurchase programs have been made through open market transactions. In 2024, we paid $79.8 million, excluding excise taxes, to repurchase 461,662 shares of our common stock. In 2023, we paid $50.0 million, excluding excise taxes, to repurchase 455,026 shares of our common stock.
This stock repurchase program has no expiration date and replaces the previous stock repurchase program which was approved in 2022. In 2025, we paid $150.0 million, excluding excise taxes, to repurchase 869,007 shares of our common stock. In 2024, we paid $79.8 million, excluding excise taxes, to repurchase 461,662 shares of our common stock.
These requirements will include costs directly related to opening, maintaining, or relocating restaurants and may also include costs necessary to ensure that our infrastructure is able to support a larger restaurant base.
These requirements will include costs directly related to opening, maintaining, or relocating restaurants and may also include costs necessary to ensure that our infrastructure is able to support a larger restaurant base. 47 Table of Contents We intend to satisfy our capital requirements over the next 12 months with cash on hand, net cash provided by operating activities, and as needed, funds available under our revolving credit facility.
The increase in restaurant margin, as a percentage of restaurant and other sales, was primarily driven by higher sales. The benefit of a higher average guest check and labor productivity more than offset wage and other labor inflation of 4.6% and commodity inflation of 0.7%.
Restaurant margin, as a percentage of restaurant and other sales, decreased to 15.5% in 2025 compared to 17.1% in 2024. The decrease in restaurant margin, as a percentage of restaurant and other sales, was primarily due to commodity inflation of 6.1% and wage and other labor inflation of 3.7% partially offset by higher sales.
The decrease was driven by the increase in average unit volume and a separation payout of $2.6 million in Q1 2023, related to the retirement of an executive officer, partially offset by higher restricted stock expense and incentive compensation expense. The increase in restricted stock expense was primarily due to shifting our restricted stock grants from quarterly to annually.
The decrease was driven by the increase in average unit volume, lower incentive compensation expense, and lower restricted stock expense due to lapping the impact of the shift in the timing of our restricted stock grants from quarterly to annually. Interest Income, Net Interest income, net was $3.1 million in 2025 compared to $6.8 million in 2024.
In 2025, we expect store week growth of approximately 5% across all concepts, including a benefit of 2% from the acquisition of 13 domestic franchise restaurants at the beginning of our 2025 fiscal year.
In 2025, we had store week growth of approximately 5.0% across all concepts, including a benefit from franchise acquisitions in 2025, offset by lapping the impact of the additional week in 2024. In 2026, we expect store week growth of 5% to 6% across all concepts, including the impact of franchise acquisitions.
If these assumptions change in the future, we may be required to record impairment charges for these assets. In 2024, we recorded impairment and closure costs, net of $1.2 million which related to the impairment of a building at a previously relocated store and ongoing closure costs for stores which have relocated.
We also use a discount rate that is commensurate with the risk inherent in the projected cash flows. If these assumptions change in the future, we may be required to record impairment charges for these assets. In 2025, we recorded impairment and closure costs of $0.3 million related to restaurant relocations.
The increase was primarily due to higher sales and improved labor productivity partially offset by wage and other labor inflation as well as higher general liability insurance expense. In our Bubba’s 33 reportable segment, restaurant margin dollars increased $12.5 million or 36.8% in 2024.
The decrease was primarily due to higher food and beverage costs driven by commodity inflation and lapping the benefit of the additional week in the prior year, partially offset by higher sales. In our Bubba’s 33 reportable segment, restaurant margin dollars increased $2.8 million or 6.0% in 2025.
The additional week added $114.7 million in revenue and a 2% benefit to store week growth. 39 Table of Contents Net income increased $128.7 million or 42.2% to $433.6 million in 2024 compared to $304.9 million in 2023 primarily due to higher restaurant margin dollars, as described below, partially offset by higher depreciation and amortization expenses and higher general and administrative expenses.
The increase in comparable restaurant sales was due to an increase in guest traffic along with an increase in per person average check. 40 Table of Contents Net income decreased $28.0 million or 6.5% to $405.6 million in 2025 compared to $433.6 million in 2024 primarily due to lower restaurant margin dollars, as described below, and higher depreciation and amortization expenses partially offset by lower income tax expense.
The decrease was driven by the increase in average unit volume partially offset by higher incentive compensation expense and higher general liability insurance expense. The increase in incentive compensation expense was due to favorable operating results and the increase in general liability insurance expense was due to unfavorable claims experience and an increase in retention levels.
Restaurant Other Operating Expenses Restaurant other operating expenses, as a percentage of restaurant and other sales, decreased to 14.6% in 2025 compared to 14.9% in 2024. The decrease was driven by lower incentive compensation expense, the increase in average unit volume, and lower general liability insurance expense of $2.7 million, partially offset by higher credit card fees and utilities expenses.
Contractual Obligations The following table summarizes the amount of payments due under specified contractual obligations as of December 31, 2024 (in thousands): Payments Due by Period Less than More than Total 1 year 1 - 3 Years 3 - 5 Years 5 years Obligations under finance leases 2,758 31 72 89 2,566 Interest (1) 3,893 312 615 599 2,367 Real estate operating lease obligations 1,472,259 79,801 163,025 167,477 1,061,956 Capital obligations 243,569 243,569 — — — Total contractual obligations (2) $ 1,722,479 $ 323,713 $ 163,712 $ 168,165 $ 1,066,889 (1) Includes interest on our financing leases and assumes a constant interest rate until maturity.
We were in compliance with all financial covenants as of December 30, 2025. 48 Table of Contents Contractual Obligations The following table summarizes the amount of payments due under specified contractual obligations as of December 30, 2025 (in thousands): Payments Due by Period Less than More than Total 1 year 1 - 3 Years 3 - 5 Years 5 years Obligations under finance leases 2,741 34 78 97 2,532 Interest (1) 3,581 309 608 590 2,074 Real estate operating lease obligations 1,712,000 90,829 187,286 192,365 1,241,520 Capital obligations 234,221 234,221 — — — Total contractual obligations (2) $ 1,952,543 $ 325,393 $ 187,972 $ 193,052 $ 1,246,126 (1) Includes interest on our financing leases and assumes a constant interest rate until maturity.
As of December 31, 2024, $37.1 million remained under our authorized stock repurchase program. On February 19, 2025, our Board approved a stock repurchase program for the repurchase of up to $500.0 million of our common stock. Any repurchases under this plan will be made by the Company through open market transactions.
On February 18, 2026, our Board declared a quarterly cash dividend of $0.75 per share of common stock. On February 19, 2025, our Board approved a stock repurchase program for the repurchase of up to $500.0 million of our common stock.
We maintain a revolving credit facility (the "credit facility") with a syndicate of commercial lenders led by JPMorgan Chase Bank, N.A. and PNC Bank, N.A.
As of December 30, 2025, $380.0 million remained under our authorized stock repurchase program. On April 24, 2025, we entered into an agreement for a revolving credit facility with a syndicate of commercial lenders led by JPMorgan Chase Bank, N.A. and PNC Bank, N.A. This credit facility superseded and replaced our previous credit facility.
Restaurant Rent Expense Restaurant rent expense, as a percentage of restaurant and other sales, decreased to 1.5% in 2024 compared to 1.6% in 2023.
Depreciation and Amortization Expenses Depreciation and amortization expenses, as a percentage of revenue, increased to 3.5% in 2025 compared to 3.3% in 2024.