Biggest changeYears Ended December 31, 2024 2023 Average Balance (1) Interest Yield/Rate Average Balance (1) Interest Yield/Rate Assets Interest-earning assets: Loans (2) $ 1,862,013 $ 115,236 6.19 % $ 1,606,960 $ 87,884 5.47 % Investment securities (3) 427,567 11,480 2.68 % 423,749 10,012 2.36 % Other interest-earnings assets 88,758 4,517 5.09 % 65,986 3,121 4.73 % Total interest-earning assets 2,378,338 131,233 5.52 % 2,096,695 101,017 4.82 % Non-interest earning assets 108,215 109,541 Total assets $ $2,486,553 $ 2,206,236 Liabilities and stockholders' equity Interest-bearing liabilities: Interest-bearing demand deposits $ 54,667 1,509 2.76 % $ 53,324 901 1.69 % Savings and money market deposits 1,109,853 40,098 3.61 % 963,708 29,658 3.08 % Time deposits 326,373 13,354 4.09 % 268,715 8,500 3.16 % Total interest-bearing deposits 1,490,893 54,961 3.69 % 1,285,747 39,059 3.04 % Borrowings and repurchase agreements 158,484 6,336 4.00 % 94,936 3,390 3.57 % Total interest-bearing liabilities 1,649,377 61,297 3.72 % 1,380,683 42,449 3.07 % Non-interest bearing demand deposits 596,073 607,506 Other non-interest-bearing liabilities 37,399 34,010 Total liabilities 2,282,849 2,022,199 Stockholders' equity 203,704 184,038 Total liabilities and stockholders' equity $ $2,486,553 $ 2,206,236 Net interest income $ 69,936 $ 58,568 Net interest spread (4) 1.80 % 1.74 % Net interest margin (5) 2.94 % 2.79 % (1) Average balances - Daily average balances are used to calculate yields/rates.
Biggest changeYears Ended December 31, 2025 2024 Average Balance (1) Interest Yield/Rate Average Balance (1) Interest Yield/Rate Assets Interest-earning assets: Loans (2) $ 2,069,039 $ 128,160 6.19 % $ 1,862,013 $ 115,236 6.19 % Investment securities (3) 460,089 13,715 2.98 % 427,567 11,480 2.68 % Other interest-earning assets 86,183 3,612 4.19 % 88,758 4,517 5.09 % Total interest-earning assets 2,615,311 145,487 5.56 % 2,378,338 131,233 5.52 % Non-interest earning assets 105,874 108,215 Total assets $ 2,721,185 $ 2,486,553 Liabilities and stockholders' equity Interest-bearing liabilities: Interest-bearing demand deposits $ 51,803 1,283 2.48 % $ 54,667 1,509 2.76 % Savings and money market deposits 1,255,719 38,027 3.03 % 1,109,853 40,098 3.61 % Time deposits 470,213 18,104 3.85 % 326,373 13,354 4.09 % Total interest-bearing deposits 1,777,735 57,414 3.23 % 1,490,893 54,961 3.69 % FHLB advances 86,382 3,238 3.75 % 158,484 6,336 4.00 % Subordinated notes 16,463 1,205 7.32 % - - - % Total interest-bearing liabilities 1,880,580 61,857 3.29 % 1,649,377 61,297 3.72 % Non-interest-bearing demand deposits 577,232 596,073 Other non-interest-bearing liabilities 41,955 37,399 Total liabilities 2,499,767 2,282,849 Stockholders' equity 221,418 203,704 Total liabilities and stockholders' equity $ 2,721,185 $ 2,486,553 Net interest income $ 83,630 $ 69,936 Net interest spread (4) 2.27 % 1.80 % Net interest margin (5) 3.20 % 2.94 % (1) Average balances - Daily average balances are used to calculate yields/rates.
Net interest spread is equal to the difference between the weighted average yields earned on interest -earning assets and the weighted average rates paid on interest-bearing liabilities. Net interest margin is equal to the net interest income divided by average interest-earning assets.
Net interest spread is equal to the difference between the weighted average yields earned on interest -earning assets and the weighted average rates paid on interest-bearing liabilities. Net interest margin is equal to net interest income divided by average interest-earning assets.
We expect funds to be available from several basic banking activity sources, including the core deposit base, the repayment and maturity of loans and investment security cash flows. Other potential funding sources include federal funds purchased, brokered certificates of deposit, listing certificates of deposit, Fed Funds lines and borrowings from the FHLB Atlanta.
We expect funds to be available from several basic banking activity sources, including the core deposit base, the repayment and maturity of loans and investment security cash flows. Other potential funding sources include federal funds purchased, brokered certificates of deposit, listing services certificates of deposit, Fed Funds lines and borrowings from the FHLB Atlanta.
The book value of the AFS securities is adjusted quarterly for unrealized gain or loss as a valuation allowance, and any gain or loss is reported on an after-tax basis as a component of other comprehensive income (loss) in stockholders’ equity. CECL requires a loss reserve for securities classified as HTM.
The book value of the AFS securities is adjusted quarterly for unrealized gain or loss as a valuation allowance, and any gain or loss is reported on an after-tax basis as a component of other comprehensive loss in stockholders’ equity. CECL requires a loss reserve for securities classified as HTM.
The transfer of the debt securities from the AFS to HTM category was made at fair value at the date of transfer. The unrealized gain or loss at the date of transfer is retained in accumulated other comprehensive income (loss) and in the carrying value of the HTM securities. Such amounts are amortized over the remaining life of the security.
The transfer of the debt securities from the AFS to HTM category was made at fair value at the date of transfer. The unrealized gain or loss at the date of transfer is retained in accumulated other comprehensive loss and in the carrying value of the HTM securities. Such amounts are amortized over the remaining life of the security.
Restoring a loan to accrual status is possible when the borrower resumes payment of all principal and interest payments for a period of six months and the Company has a documented expectation of repayment of the remaining contractual principal and interest or the loan becomes secured and in the process of collection.
Restoring a loan to accrual status is possible when the borrower resumes payment of all principal and interest payments for a period of six consecutive months and the Company has a documented expectation of repayment of the remaining contractual principal and interest or the loan becomes secured and in the process of collection.
Problem loans for which the collection or liquidation in full is reasonably uncertain are placed on a non-accrual status. This determination is based on current existing facts concerning collateral values and the paying capacity of the borrower.
Problem loans for which the collection or liquidation in full is reasonably uncertain are placed on non-accrual status. This determination is based on current existing facts concerning collateral values and the paying capacity of the borrower.
Our focus on quality and customer service has created a strong brand recognition within our depositors, which reflects in the composition of our deposits; most of our funding sources are core deposits.
Our focus on quality and customer service has created a strong brand recognition within our depositors, which reflects in the composition of our deposits; most of our funding sources are customer deposits.
These forward-looking statements include statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth and balance sheet restructuring.
These forward-looking statements include statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth and potential future additional balance sheet restructuring.
The investment portfolio is regularly reviewed by the Chief Financial Officer, Treasurer, and/or the ALCO of the Company to ensure an appropriate risk and return profile as well as for adherence to the Company’s investment policy. As of December 31, 2024, the investment portfolio consisted of available-for-sale (“AFS”) and held-to-maturity (“HTM”) debt securities.
The investment portfolio is regularly reviewed by the Chief Financial Officer, Treasurer, and/or the ALCO of the Company to ensure an appropriate risk and return profile as well as for adherence to the Company’s investment policy. As of December 31, 2025, the investment portfolio consisted of available-for-sale (“AFS”) and held-to-maturity (“HTM”) debt securities.
The following table shows the weighted average yields, categorized by contractual maturity, for investment securities as of December 31, 2024 (in thousands, except ratios): Within 1 year After 1 year through 5 years After 5 years through 10 years After 10 years Total Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Available-for-sale: U.S.
The following table shows the weighted average yields, categorized by contractual maturity, for investment securities as of December 31, 2025 (in thousands, except ratios): Within 1 year After 1 year through 5 years After 5 years through 10 years After 10 years Total Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Available-for-sale: U.S.
Changes in cash surrender value are recorded in non-interest income on the Consolidated Statements of Operations. In 2024, the Company maintained BOLI policies with five insurance carriers. The Company is the beneficiary of these policies. Deposits Customer deposits are the primary funding source for the Bank’s growth.
Changes in cash surrender value are recorded in non-interest income on the Consolidated Statements of Operations. In 2025, the Company maintained BOLI policies with five insurance carriers. The Company is the beneficiary of these policies. Deposits Customer deposits are the primary funding source for the Bank’s growth.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Management’s discussion and analysis of financial condition and results of operations analyzes the consolidated financial condition and results of operations of the Company and the Bank, its wholly owned subsidiary, for the years ended December 31, 2024 and 2023.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Management’s discussion and analysis of financial condition and results of operations analyzes the consolidated financial condition and results of operations of the Company and the Bank, its wholly owned subsidiary, for the years ended December 31, 2025 and 2024.
Table of Contents 55 USCB Financial Holdings, Inc. 2024 10-K CAUTIONARY NOTE REGARDING FORWARD -LOOKING STATEMENTS This Annual Report on Form 10-K contains statements that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended.
Table of Contents 53 USCB Financial Holdings, Inc. 2025 10-K CAUTIONARY NOTE REGARDING FORWARD -LOOKING STATEMENTS This Annual Report on Form 10-K contains statements that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended.
The Asset-Liability Committee (“ALCO”) has in place asset-liability management techniques to manage major factors that affect net interest income and net interest margin. Table of Contents 60 USCB Financial Holdings, Inc. 2024 10-K The following table contains information related to average balances, average yields on assets, and average costs of liabilities for the periods indicated (in thousands).
The Asset-Liability Committee (“ALCO”) has in place asset-liability management techniques to manage major factors that affect net interest income and net interest margin. Table of Contents 58 USCB Financial Holdings, Inc. 2025 10-K The following table contains information related to average balances, average yields on assets, and average costs of liabilities for the periods indicated (in thousands).
The words “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,” as well as other similar words and expressions of the future, are intended to identify forward-looking statements.
The words “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,” the negative of these terms, as well as other similar words and expressions of the future, are intended to identify forward-looking statements.
There was no impact to net income on the date of transfer. There were no securities transferred from AFS to HTM in 2024 or 2023.
There was no impact to net income on the date of transfer. There were no securities transferred from AFS to HTM in 2025 or 2024.
The growth experienced over the last couple of years is primarily due to implementation of our relationship-based banking model, our diversified business verticals, and the success of our relationship managers in competing for new Table of Contents 66 USCB Financial Holdings, Inc. 2024 10-K business in a highly competitive metropolitan area.
Table of Contents 65 USCB Financial Holdings, Inc. 2025 10-K The growth experienced over the last couple of years is primarily due to implementation of our relationship-based banking model, our diversified business verticals, and the success of our relationship managers in competing for new business in a highly competitive metropolitan area.
Critical elements of our liquidity risk management include: effective corporate governance consisting of oversight by the Board and ALCO and involvement by senior management; appropriate strategies, policies, procedures, and limits used to identify and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems (including assessments of the current and prospective cash flows or sources and uses of funds) that are commensurate with the complexity and business activities of the Company; management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments, that can be used to meet liquidity needs in stressful situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the institution’s liquidity risk management process.
Critical elements of our liquidity risk management include: effective corporate governance consisting of oversight by the Board and ALCO and involvement by senior management; appropriate strategies, policies, procedures, and limits used to identify and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems (including assessments of the current and prospective cash flows or sources and uses of funds) that are commensurate with the complexity and business activities of the Company; management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments, that can be used to meet liquidity needs in stressful situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow Table of Contents 70 USCB Financial Holdings, Inc. 2025 10-K requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the institution’s liquidity risk management process.
Potential risks and uncertainties include, but are not limited to: • the strength of the United States economy in general and the strength of the local economies in which we conduct operations; • our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry; • the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss reserve and deferred tax asset valuation allowance; • the efficiency and effectiveness of our internal control environment; • our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate; • adverse changes or conditions in the capital and financial markets, including actual or potential stresses in the banking industry; • deposit attrition and the level of our uninsured deposits; • legislative or regulatory changes and changes in accounting principles, policies, practices or guidelines, including the on-going effects of the implementation of CECL; • the lack of a significantly diversified loan portfolio and concentration in the South Florida market, including the risks of geographic, depositor, and industry concentrations, including our concentration in loans secured by real estate, in particular, commercial real estate; • the effects of climate change; • the concentration of ownership of our common stock; • fluctuations in the price of our common stock; • our ability to fund or access the capital markets at attractive rates and terms and manage our growth, both organic growth as well as growth through other means, such as future acquisitions; • inflation, interest rate, unemployment rate, market, and monetary fluctuations; • impacts of international hostilities and geopolitical events; • increased competition and its effect on the pricing of our products and services as well as our net interest rate spread and net interest margin; • the loss of key employees; • the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client, employee, or third-party fraud and cybersecurity breaches; and • other risks described in this Annual Report on Form 10-K and other filings we make with the SEC.
Potential risks and uncertainties include, but are not limited to: • the strength of the United States economy in general and the strength of the local economies in which we conduct operations; • our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry; • the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss reserve and deferred tax asset valuation allowance; • the efficiency and effectiveness of our internal control procedures and processes; • our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate; • adverse changes or conditions in the capital and financial markets, including actual or potential stresses in the banking industry; • deposit attrition and the level of our uninsured deposits; • legislative or regulatory changes and changes including the enactment of the One Big Beautiful Bill Act and changes in accounting principles, policies, practices or guidelines, including the on-going effects of the CECL standard ; • the lack of a significantly diversified loan portfolio and concentration in the South Florida market, including the risks of geographic, depositor, and industry concentrations, including our concentration in loans secured by real estate, in particular, commercial real estate; • the effects of climate change; • the concentration of ownership of our common stock; • fluctuations in the price of our common stock; • our ability to fund or access the capital markets at attractive rates and terms and manage our growth, both organic growth as well as growth through other means, such as future acquisitions; • inflation, interest rate, unemployment rate, market, and monetary fluctuations; • the effects of potential new or increased tariffs, retaliatory tariffs and trade restrictions; • impacts of international hostilities and geopolitical events; • increased competition and its effect on the pricing of our products and services as well as our net interest rate spread and net interest margin; • the loss of key employees; • the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client, employee, or third-party fraud and security breaches; and • other risks described in this Annual Report on Form 10-K and other filings we make with the SEC.
This accessibility of additional funding allows us to efficiently and timely meet both expected and unexpected outgoing cash flows and collateral needs without adversely affecting either daily operations or the financial condition of the Company. Outstanding fixed-rate advances from the FHLB were at $163.0 million and $183.0 million, as of December 31, 2024, and December 31, 2023, respectively.
This accessibility of additional funding allows us to efficiently and timely meet both expected and unexpected outgoing cash flows and collateral needs without adversely affecting either daily operations or the financial condition of the Company. Outstanding fixed-rate advances from the FHLB were at $158.3 million and $163.0 million, as of December 31, 2025, and December 31, 2024, respectively.
Table of Contents 76 USCB Financial Holdings, Inc. 2024 10-K Reconciliation and Management Explanation of Non -GAAP Financial Measures Management has included the non-GAAP measures set forth below because it believes these measures may provide useful supplemental information for evaluating the Company’s underlying performance trends.
Table of Contents 75 USCB Financial Holdings, Inc. 2025 10-K Reconciliation and Management Explanation of Non -GAAP Financial Measures Management has included the non-GAAP measures set forth below because it believes these measures may provide useful supplemental information for evaluating the Company’s underlying performance trends.
Additionally, it is important to note that most of our loans have interest rate floors. This embedded option protects the Company from a decrease in interest rates and positions us to gain in the scenario of higher interest rates. As of December 31, 2024, the commercial real estate portfolio was $1.1 billion or 57.8% of the total gross loans portfolio.
Additionally, it is important to note that most of our loans have interest rate floors. This embedded option protects the Company from a decrease in interest rates and positions us to gain in the scenario of higher interest rates. As of December 31, 2025, the commercial real estate portfolio was $1.2 billion or 57.0% of the total gross loans portfolio.
Changes in the cash surrender value of bank-owned life insurance policies for key employees, purchasing municipal bonds, and overall taxable income will be important elements in determining our effective tax rate. Income tax expense for the year ended December 31, 2024 was $7.8 million, compared to $5.3 million for the year ended December 31, 2023.
Changes in the cash surrender value of bank-owned life insurance policies for key employees, purchasing municipal bonds, and overall taxable income will be important elements in determining our effective tax rate. Income tax expense for the year ended December 31, 2025 was $9.8 million, compared to $7.8 million for the year ended December 31, 2024.
Table of Contents 64 USCB Financial Holdings, Inc. 2024 10-K The following table presents the amortized cost and fair value of investment securities for the dates indicated (in thousands): December 31, 2024 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S.
Table of Contents 63 USCB Financial Holdings, Inc. 2025 10-K The following table presents the amortized cost and fair value of investment securities for the dates indicated (in thousands): December 31, 2025 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S.
For the portion of the HTM exposed to non-government credit risk, the Company utilized the PD/LGD methodology to estimate a $6 thousand ACL as of December 31, 2024. The book value for debt securities classified as HTM represents amortized cost less ACL.
For the portion of the HTM exposed to non-government credit risk, the Company utilized the PD/LGD methodology to estimate a $2 thousand ACL as of December 31, 2025. The book value for debt securities classified as HTM represents amortized cost less ACL.
As of December 31, 2024, there were no outstanding balances under the Fed Funds line of credit. The Board of Governors of the Federal Reserve System, on March 12, 2023, announced the creation of a new Bank Term Funding Program (“BTFP”).
As of December 31, 2025, there were no outstanding balances under the Fed Funds lines of credit. The Board of Governors of the Federal Reserve System, on March 12, 2023, announced the creation of a new Bank Term Funding Program (“BTFP”).
Qualitative adjustments are applied to the estimated expected credit losses for the loan portfolio to account for potential constraints of the quantitative model. Management employs a scorecard to facilitate the evaluation of qualitative factor adjustments made to expected credit losses.
Historical credit losses provide the foundation for the estimation of expected credit losses. Qualitative adjustments are applied to the estimated expected credit losses for the loan portfolio to account for potential constraints of the quantitative model. Management employs a scorecard to facilitate the evaluation of qualitative factor adjustments made to expected credit losses.
Decisions on term and rate modifications are discussed as well. As of December 31, 2024, approximately 58.5% of the loans have adjustable/variable rates and 41.5% of the loans have fixed rates. The adjustable/variable loans re-price to different benchmarks and tenors in different periods of time. By contractual characteristics, there are no material concentrations on anniversary repricing.
Decisions on term and rate modifications are discussed as well. As of December 31, 2025, approximately 61.5% of the loans have adjustable/variable rates and 38.5% of the loans have fixed rates. The adjustable/variable loans re-price to different benchmarks and tenors in different periods of time. By contractual characteristics, there are no material concentrations on anniversary repricing.
The provision for credit loss for the year ended December 31, 2024, was $3.2 million compared to $2.4 million in provision expense for the same period in 2023. The ACL as a percentage of total loans was 1.22% at December 31, 2024 compared to 1.18% at December 31, 2023.
The provision for credit loss for the year ended December 31, 2025, was $2.3 million compared to $3.2 million in provision expense for the same period in 2024. The ACL as a percentage of total loans was 1.16% at December 31, 2025 compared to 1.22% at December 31, 2024.
We maintain an adequate ACL that can mitigate expected credit losses in the loan portfolio. The ACL is increased by the provision for credit losses and is decreased by charge-offs, net of recoveries on prior loan charge-offs.
Provision for Credit Losses ACL represents expected credit losses in our portfolio as the measurement date. We maintain an adequate ACL that can mitigate expected credit losses in the loan portfolio. The ACL is increased by the provision for credit losses and is decreased by charge-offs, net of recoveries on prior loan charge-offs.
Government Agency $ 14,279 $ 14 $ (1,668) $ 12,625 Collateralized mortgage obligations 101,808 15 (22,918) 78,905 Mortgage-backed securities - residential 58,995 1 (12,063) 46,933 Mortgage-backed securities - commercial 86,604 40 (7,905) 78,739 Municipal securities 24,925 - (5,614) 19,311 Bank subordinated debt securities 24,314 438 (1,044) 23,708 $ 310,925 $ 508 $ (51,212) $ 260,221 Held-to-maturity: U.S.
Government Agency $ 14,279 $ 14 $ (1,668) $ 12,625 Collateralized mortgage obligations 101,808 15 (22,918) 78,905 Mortgage-backed securities - residential 58,995 1 (12,063) 46,933 Mortgage-backed securities - commercial 86,604 40 (7,905) 78,739 Municipal securities 24,925 - (5,614) 19,311 Bank subordinated debt securities 24,314 438 (1,044) 23,708 $ 310,925 $ 508 $ (51,212) $ 260,221 December 31, 2024 Held-to-maturity: Amortized Cost Unrecognized Gains Unrecognized Losses Fair Value U.S.
Because of the explicit and/or implicit guarantee on these bonds, the Company holds no reserves on these holdings. The remaining portion of the HTM portfolio is made up of $9.2 million in investment grade corporate bonds. The required reserve for these holdings is determined each quarter using the model described above.
Agency issued bonds and mortgage-backed securities. Because of the explicit and/or implicit guarantee on these bonds, the Company holds no reserves on these holdings. The remaining portion of the HTM portfolio is made up of $9.0 million in investment grade corporate bonds. The required reserve for these holdings is determined each quarter using the model described above.
The Company reported net income per diluted share for the year ended December 31, 2024 of $1.24 compared to net income per diluted share for the same period in 2023 of $0.84.
The Company reported net income per diluted share for the year ended December 31, 2025 of $1.33 compared to net income per diluted share for the same period in 2024 of $1.24.
Commitments generally have variable interest rates, fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to Table of Contents 73 USCB Financial Holdings, Inc. 2024 10-K expire without being fully drawn, the total commitment amounts disclosed above do not necessarily represent future cash requirements.
Commitments generally have variable interest rates, fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn, the total commitment amounts disclosed above do not necessarily represent future cash requirements.
Liquidity risk is the risk that we will be unable to meet our short-term and long-term obligations as they become due because of an inability to liquidate assets or obtain adequate funding on acceptable terms in a timely matter.
Table of Contents 73 USCB Financial Holdings, Inc. 2025 10-K Liquidity risk is the risk that we will be unable to meet our short-term and long-term obligations as they become due because of an inability to liquidate assets or obtain adequate funding on acceptable terms in a timely matter.
The following table presents lending related commitments outstanding as of December 31, 2024 and 2023 (in thousands): December 31, 2024 December 31, 2023 Commitments to grant loans and unfunded lines of credit $ 122,578 $ 85,117 Standby and commercial letters of credit 5,389 3,987 Total $ 127,967 $ 89,104 Commitments to extend credit are agreements to lend funds to a client, as long as there is no violation of any condition established in the contract, for a specific purpose.
The following table presents lending related commitments outstanding as of December 31, 2025 and 2024 (in thousands): December 31, 2025 December 31, 2024 Commitments to grant loans and unfunded lines of credit $ 161,606 $ 122,578 Standby and commercial letters of credit 2,700 5,389 Total $ 164,306 $ 127,967 Commitments to extend credit are agreements to lend funds to a client, as long as there is no violation of any condition established in the contract, for a specific purpose.
As of December 31, 2024, the Bank was well-capitalized for regulatory capital purposes, with a total risk-based capital ratio of 13.34%, a tier 1 risk-based capital ratio of 12.10%, a common equity tier 1 capital ratio of 12.10%, and a leverage ratio of 9.38%.
As of December 31, 2025, the Bank was well-capitalized for regulatory capital purposes, with a total risk-based capital ratio of 13.67%, a tier 1 risk-based capital ratio of 12.47%, a common equity tier 1 capital ratio of 12.47%, and a leverage ratio of 9.65%.
This sensitivity analysis provides a hypothetical result to assess the sensitivity of the ACL and does not represent a change in management’s judgement . The Company calculates a reserve for unfunded commitments, distinct from the allowance for credit losses reported in other liabilities.
The change resulted in a $10.3 million or 39.6% increase in the ACL. This sensitivity analysis provides a hypothetical result to assess the sensitivity of the ACL and does not represent a change in management’s judgement. The Company calculates a reserve for unfunded commitments, distinct from the allowance for credit losses reported in accrued interest and other liabilities.
The Company paid off $80 million in borrowings under the BTFP program during the third quarter of 2024. The original maturity of this borrowing by the Bank under the BTFP program was January 2025, and there are no remaining borrowings under this program.
Table of Contents 71 USCB Financial Holdings, Inc. 2025 10-K The Company paid off $80 million in borrowings under the BTFP program during the third quarter of 2024. The original maturity of this borrowing by the Bank under the BTFP program was January 2025, and there are no remaining borrowings under this program.
Net Interest Income Net interest income is the difference between interest earned on interest-earning assets and interest incurred on interest-bearing liabilities and is the primary driver of core earnings. Interest income is generated from interest and dividends on interest-earning assets, including loans, investment securities and other short-term investments.
Table of Contents 57 USCB Financial Holdings, Inc. 2025 10-K Net Interest Income Net interest income is the difference between interest earned on interest-earning assets and interest incurred on interest-bearing liabilities and is the primary driver of core earnings. Interest income is generated from interest and dividends on interest-earning assets, including loans, investment securities and other short-term investments.
The following table presents the components of non-interest income for the periods indicated (in thousands): Years Ended December 31, 2024 2023 Service fees $ 8,839 $ 5,055 Gain (loss) on sale of securities available for sale, net 14 (1,859) Gain on sale of loans held for sale, net 747 801 Other non-interest income 3,140 3,406 Total non-interest income $ 12,740 $ 7,403 Non-interest income for the year ended December 31, 2024 was $12.7 million compared to $7.4 million for the same period in 2023.
The following table presents the components of non-interest income for the periods indicated (in thousands): Years Ended December 31, 2025 2024 Service fees $ 9,603 $ 8,839 (Loss) gain on sale of securities available for sale, net (7,526) 14 Gain on sale of loans held for sale, net 1,001 747 Other non-interest income 3,514 3,140 Total non-interest income $ 6,592 $ 12,740 Non-interest income for the year ended December 31, 2025 was $6.6 million compared to $12.7 million for the same period in 2024.
Overview For the year ended December 31, 2024, the Company reported net income of $24.7 million compared with net income of $16.5 million for the year ended December 31, 2023.
Overview For the year ended December 31, 2025, the Company reported net income of $26.1 million compared with net income of $24.7 million for the year ended December 31, 2024.
Table of Contents 72 USCB Financial Holdings, Inc. 2024 10-K The following table presents the FHLB fixed rate advances as of December 31, 2024 (in thousands): December, 31, 2024 Interest Rate Type of Rate Maturity Date Amount 2.05% Fixed March 27, 2025 $ 10,000 1.07% Fixed July 18, 2025 6,000 3.76% Fixed January 24, 2028 11,000 3.77% Fixed April 25, 2028 50,000 3.68% Fixed September 13, 2027 21,000 3.79% Fixed March 23, 2026 20,000 4.65% Fixed February 13, 2025 45,000 $ 163,000 December, 31, 2023 Interest Rate Type of Rate Maturity Date Amount 1.04% Fixed July 30, 2024 5,000 1.07% Fixed July 18, 2025 6,000 2.05% Fixed March 27, 2025 $ 10,000 3.76% Fixed January 24, 2028 11,000 3.77% Fixed April 25, 2028 50,000 5.57% Fixed December 26, 2024 101,000 $ 183,000 We have also established Fed Funds lines of credit with our upstream correspondent banks to manage temporary fluctuations in our daily cash balances.
The following table presents the FHLB fixed-rate advances as of December 31, 2025 (in thousands): December, 31, 2025 Interest Rate Type of Rate Maturity Date Amount 3.77% Fixed March 16, 2026 $ 104,750 3.88% Variable May 22, 2026 42,500 3.76% Fixed January 24, 2028 11,000 $ 158,250 December, 31, 2024 Interest Rate Type of Rate Maturity Date Amount 2.05% Fixed March 27, 2025 $ 10,000 1.07% Fixed July 18, 2025 6,000 3.76% Fixed January 24, 2028 11,000 3.77% Fixed April 25, 2028 50,000 3.68% Fixed September 13, 2027 21,000 3.79% Fixed March 23, 2026 20,000 4.65% Fixed February 13, 2025 45,000 $ 163,000 We have also established Fed Funds lines of credit with our upstream correspondent banks to manage temporary fluctuations in our daily cash balances.
Operating performance measures should be viewed in addition to, and not as an alternative Table of Contents 56 USCB Financial Holdings, Inc. 2024 10-K to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies.
Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies.
We are not aware of any accounting loss to be incurred by funding these commitments; however, we maintain an allowance for off-balance sheet credit risk which is recorded under other liabilities on the Consolidated Balance Sheets.
We use more conservative credit and collateral policies in making these credit commitments as we do for on-balance sheet items. We are not aware of any accounting loss to be incurred by funding these commitments; however, we maintain an allowance for off-balance sheet credit risk which is recorded under accrued interest and other liabilities on the Consolidated Balance Sheets.
At such date, $200.8 million of outstanding balances are characterized as owner occupied and $935.6 million are characterized as non-owner occupied. The retail sector was the largest segment comprising $305.0 million of the non-owner occupied commercial real estate portfolio.
At such date, $193.0 million of outstanding balances are characterized as owner occupied and $1.05 billion are characterized as non-owner occupied. The retail sector was the largest segment comprising $320.1 million of the non-owner occupied commercial real estate portfolio.
As of December 31, 2024, 67% of the non-owner occupied CRE portfolio were located within South Florida, and only 12 loan notes with an outstanding principal balance of $87.9 million are located outside Florida.
As of December 31, 2025, 71% of the non-owner occupied CRE portfolio were located within South Florida. 26 loan notes with an outstanding principal balance of $66.9 million are located outside Florida.
As part of our ALM strategy and policy, management has the ability to modify the balance sheet to either increase Table of Contents 74 USCB Financial Holdings, Inc. 2024 10-K or decrease asset duration and increase or decrease liability duration to modify the balance sheet sensitivity to interest rates.
As part of our ALM strategy and policy, management has the ability to modify the balance sheet to either increase or decrease asset duration and increase or decrease liability duration to modify the balance sheet sensitivity to interest rates.
Results of Operations General The following tables present selected balance sheet, income statement, and profitability ratios for the dates and for the periods indicated (in thousands, except ratios): As of December 31, 2024 2023 Consolidated Balance Sheets: Total assets $ 2,581,216 $ 2,339,093 Total loans (1) $ 1,972,848 $ 1,780,827 Total deposits $ 2,174,004 $ 1,937,139 Total stockholders' equity $ 215,388 $ 191,968 (1) Loan amounts include deferred fees/costs.
Results of Operations General The following tables present selected balance sheet, income statement, and profitability ratios for the dates and for the periods indicated (in thousands, except ratios): As of December 31, 2025 2024 Consolidated Balance Sheets: Total assets $ 2,791,540 $ 2,581,216 Total loans held for investment (1) $ 2,189,257 $ 1,972,848 Total deposits $ 2,345,080 $ 2,174,004 Total stockholders' equity $ 217,183 $ 215,388 (1) Loan amounts include deferred fees/costs.
Analysis of Financial Condition Total assets at December 31, 2024, were $2.6 billion, an increase of $242.1 million, or 10.4%, over total assets of $2.3 billion at December 31, 2023. Total loans increased $192.0 million, or 10.8%, to $2.0 billion at December 31, 2024 compared to $1.8 billion at December 31, 2023.
Analysis of Financial Condition Total assets at December 31, 2025, were $2.8 billion, an increase of $210.3 million, or 8.1%, over total assets of $2.6 billion at December 31, 2024. Total loans held for investment increased $216.4 million, or 11.0%, to $2.2 billion at December 31, 2025 compared to $2.0 billion at December 31, 2024.
Accordingly, our liquidity resources were at sufficient levels to fund loans and meet other cash needs as necessary. At December 31, 2024, the Company had $412.8 million in available liquidity on balance sheet, including $339.7 million in unpledged securities available to use as collateral and $73.1 million in excess cash.
Accordingly, our liquidity resources were at sufficient levels to fund loans and meet other cash needs as necessary. At December 31, 2025, the Company had $321.4 million in available liquidity on balance sheet, including $286.9 million in unpledged securities available to use as collateral and $34.5 million in excess cash.
(2) Average loan balances include non-accrual loans. Interest income on loans includes accretion of deferred loan fees, net of deferred loan costs. (3) At fair value except for securities held to maturity. This amount includes FHLB stock. (4) Net interest spread is the weighted average yield on total interest-earning assets minus the weighted average rate on total interest-bearing liabilities.
(2) Average loan balances include non-accrual loans. Interest income on loans includes accretion of deferred loan fees, net of deferred loan costs. (3) At fair value except for securities held to maturity. This amount includes FHLB stock.
The loss driver for each loan portfolio segment is derived from a readily available and reasonable economic forecast, including Federal Reserve Bank projections of the U.S. civilian unemployment rate and year-over-year real GDP growth.
The loss driver for each loan portfolio segment is derived from a readily available and reasonable economic forecast, including Federal Reserve Bank projections of the U.S. civilian unemployment rate and year-over-year real GDP growth. For the residential loan segment, House Price Index (“HPI”) projections published by Fannie Mae’s Economic and Strategic Research Group are utilized for the forecast.
In this Annual Report on Form 10-K, unless the context indicated otherwise, references to “we,” “us,”, and “our” refer to the Company and the Bank, as the contest dictates. However, if the discussion relates to a period before the Effective Date, the terms refer only to the Bank.
In this Annual Report on Form 10-K, unless the context indicated otherwise, references to “we,” “us,”, and “our” refer to the Company and the Bank, as the contest dictates.
Other factors contributing to the results of operations include our provision for credit losses, non-interest expense, and the provision for income taxes. Table of Contents 59 USCB Financial Holdings, Inc. 2024 10-K Net income for the year ended December 31, 2024 was $24.7 million , compared with net income of $16.5 million for the same period in 2023.
Other factors contributing to the results of operations include our provision for credit losses, non-interest expense, and the provision for income taxes. Net income for the year ended December 31, 2025 was $26.1 million , compared with net income of $24.7 million for the same period in 2024.
Results and analysis are presented quarterly to the ALCO, and strategies are reviewed and refined. Additionally, in the last year we have been reducing our asset sensitivity by extending asset duration. This has reduced our NII volatility for the first and second year in the analysis and has helped us to maintain the NII in accordance with ALCO expectations.
Additionally, during 2025, we have been taking actions to reduce our asset sensitivity by extending asset duration. This has reduced our NII volatility for the first and second year in the analysis and has helped us to maintain the NII in accordance with ALCO expectations.
The weighted average rate for outstanding FHLB advances was 3.8% and 4.4% at December 31, 2024, and December 31, 2023, respectively.
The weighted average rate for outstanding FHLB advances was 3.8% as of December 31, 2025 and 2024.
Senior management is responsible for ensuring in a timely manner that Board approved strategies, policies, and procedures for managing and mitigating risks are appropriately executed within the designated lines of authority and responsibility. ALCO oversees the establishment, approval, implementation, and review of interest rate risk, management, and mitigation strategies, ALM related policies, ALCO procedures and risk tolerances and appetite.
Senior management is responsible for ensuring in a timely manner that Board approved strategies, policies, and procedures for managing and mitigating risks are appropriately executed within the designated lines of authority and responsibility.
The following table presents the capital ratios for the Bank at December 31, 2024 and 2023 (in thousands, except ratios): Actual Minimum Capital Requirements To be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio December 31, 2024 Total risk-based capital: $ 266,387 13.34% $ 159,795 8.00% 199,744 10.00% Tier 1 risk-based capital: $ 241,740 12.10% $ 119,846 6.00% 159,795 8.00% Common equity tier 1 capital: $ 241,740 12.10% $ 89,885 4.50% 129,834 6.50% Leverage ratio: $ 241,740 9.38% $ 103,074 4.00% 128,843 5.00% December 31, 2023 Total risk-based capital: $ 233,109 12.65% $ 147,432 8.00% 184,290 10.00% Tier 1 risk-based capital: $ 211,645 11.48% $ 110,574 6.00% 147,432 8.00% Common equity tier 1 capital: $ 211,645 11.48% $ 83,931 4.50% 119,789 6.50% Leverage ratio: $ 211,645 9.17% $ 92,328 4.00% 115,410 5.00% Impact of Inflation Our Consolidated Financial Statements and related notes have been prepared in accordance with U.S.
The following table presents the capital ratios for the Bank at December 31, 2025 and 2024 (in thousands, except ratios): Actual Minimum Capital Requirements To be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio December 31, 2025 Total risk-based capital: $ 299,596 13.67% $ 175,387 8.00% 219,234 10.00% Tier 1 risk-based capital: $ 273,342 12.47% $ 131,541 6.00% 175,387 8.00% Common equity tier 1 capital: $ 273,342 12.47% $ 98,655 4.50% 142,502 6.50% Leverage ratio: $ 273,342 9.65% $ 113,296 4.00% 141,620 5.00% December 31, 2024 Total risk-based capital: $ 266,387 13.34% $ 159,795 8.00% 199,744 10.00% Tier 1 risk-based capital: $ 241,740 12.10% $ 119,846 6.00% 159,795 8.00% Common equity tier 1 capital: $ 241,740 12.10% $ 89,885 4.50% 129,834 6.50% Leverage ratio: $ 241,740 9.38% $ 103,074 4.00% 128,843 5.00% Impact of Inflation Our Consolidated Financial Statements and related notes have been prepared in accordance with U.S.
Total deposits increased by $236.9 million, or 12.2%, to $2.2 billion at December 31, 2024 compared to $1.9 billion at December 31, 2023. Table of Contents 63 USCB Financial Holdings, Inc. 2024 10-K Investment Securities The investment portfolio is used and managed to provide liquidity through cash flows, marketability and, if necessary, collateral for borrowings.
Total deposits increased by $171.1 million, or 7.9%, to $2.3 billion at December 31, 2025 compared to $2.2 billion at December 31, 2024. Investment Securities The investment portfolio is used and managed to provide liquidity through cash flows, marketability and, if necessary, collateral for borrowings.
Table of Contents 70 USCB Financial Holdings, Inc. 2024 10-K The following table presents ACL by type and its individual percentage to total loans for the periods indicated (in thousands): December 31, 2024 2023 Loan Category Allowance % of Loans in Each Category to Total Loans Allowance % of Loans in Each Category to Total Loans Residential Real Estate $ 5,121 21.3 % $ 2,695 11.5 % Commercial Real Estate 8,788 36.5 % 10,366 58.8 % Commercial and Industrial 4,633 19.2 % 3,974 12.4 % Correspondent Banks 654 2.7 % 911 6.5 % Consumer and Other 4,874 20.3 % 3,138 10.8 % Total $ 24,070 100.0 % $ 21,084 100.0 % Bank-Owned Life Insurance At December 31, 2024, the combined cash surrender value of all bank-owned life insurance (“BOLI”) policies was $53.5 million.
The following table presents ACL by type and its individual percentage to total loans for the periods indicated (in thousands): December 31, 2025 2024 Loan Category Allowance % of Loans in Each Category to Total Loans Allowance % of Loans in Each Category to Total Loans Residential Real Estate $ 5,908 14.1 % $ 5,121 14.8 % Commercial Real Estate 9,476 57.0 % 8,788 57.8 % Commercial and Industrial 4,814 13.5 % 4,633 13.1 % Correspondent Banks 1,015 5.9 % 654 4.2 % Consumer and Other 4,287 9.5 % 4,874 10.1 % Total $ 25,500 100.0 % $ 24,070 100.0 % Table of Contents 69 USCB Financial Holdings, Inc. 2025 10-K Bank-Owned Life Insurance At December 31, 2025, the combined cash surrender value of all bank-owned life insurance (“BOLI”) policies was $59.4 million.
The following table shows the loan portfolio composition as of the dates indicated (in thousands): December 31, 2024 December 31, 2023 Total Percent of Total Total Percent of Total Residential Real Estate $ 289,961 14.8 % $ 204,419 11.5 % Commercial Real Estate 1,136,417 57.8 % 1,047,593 58.8 % Commercial and Industrial 258,311 13.1 % 219,757 12.4 % Correspondent Banks 82,438 4.2 % 114,945 6.5 % Consumer and Other 198,091 10.1 % 191,930 10.8 % Total gross loans 1,965,218 100.0 % 1,778,644 100.0 % Plus: Deferred costs 7,630 2,183 Total loans net of deferred costs 1,972,848 1,780,827 Less: Allowance for credit losses 24,070 21,084 Total net loans $ 1,948,778 $ 1,759,743 Total loans held for investment net of deferred costs increased by $192.0 million or 10.8% at December 31, 2024 compared to December 31, 2023.
The following table shows the loan portfolio composition as of the dates indicated (in thousands): December 31, 2025 December 31, 2024 Total Percent of Total Total Percent of Total Residential Real Estate $ 307,692 14.1 % $ 289,961 14.8 % Commercial Real Estate 1,244,835 57.0 % 1,136,417 57.8 % Commercial and Industrial 295,548 13.5 % 258,311 13.1 % Correspondent Banks 127,968 5.9 % 82,438 4.2 % Consumer and Other 207,215 9.5 % 198,091 10.1 % Total gross loans 2,183,258 100.0 % 1,965,218 100.0 % Plus: Deferred costs/fees 5,999 7,630 Total loans held for investment, net of deferred costs/fees 2,189,257 1,972,848 Less: Allowance for credit losses 25,500 24,070 Total loans held for investment, net of allowance $ 2,163,757 $ 1,948,778 Total loans held for investment net of deferred costs/fees increased by $216.4 million or 11.0% at December 31, 2025 compared to December 31, 2024.
Commercial real estate continues to be the main category of our portfolio, reflective of the market in which we operate.
The most significant growth was in the commercial real estate and correspondent bank loan pools. Commercial real estate continues to be the main category of our portfolio, reflective of the market in which we operate.
To prepare financial statements in conformity with GAAP, management makes estimates, assumptions, and judgments based on available information. These estimates, assumptions, and judgments affect the amounts reported in the financial statements and accompanying notes.
GAAP, the most significant of which are described in Note 1 “Summary of Significant Accounting Policies” to our Consolidated Financial Statements. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions, and judgments based on available information. These estimates, assumptions, and judgments affect the amounts reported in the financial statements and accompanying notes.
Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance.
Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our Table of Contents 54 USCB Financial Holdings, Inc. 2025 10-K operations and performance.
It also applies to off-balance sheet credit exposures not accounted for as insurance (e.g., loan commitments, standby letters of credit, financial guarantees, and similar instruments), as well as net investments in leases recognized by lessors in accordance with Topic 842 on leases.
It also applies to off -balance sheet credit exposures not accounted for as insurance (e.g., loan commitments, standby letters of credit, financial guarantees, and similar instruments), as well as net investments in leases recognized by lessors in accordance with Topic 842 on leases.The Company estimates the allowance for credit losses by utilizing pertinent available data, sourced both internally and externally, relating to past events, current conditions, and reasonable and supportable forecasts.
The following table presents the daily average balance and average rate paid on deposits by category for the years ended December 31, 2024 and 2023 (in thousands, except ratios): Years Ended December 31, 2024 2023 Average Balance Average Rate Paid Average Balance Average Rate Paid Non-interest bearing demand deposits $ 596,073 0.00% $ 607,506 0.00% Interest-bearing demand deposits 54,667 2.76% 53,324 1.69% Savings and money market deposits 1,109,853 3.61% 963,708 3.08% Time deposits 326,373 4.09% 268,715 3.16% $ 2,086,966 2.63% $ 1,893,253 2.06% Total average deposits for the year ended December 31, 2024 was $2.1 billion, an increase of $193.7 million, or 10.2% over total average deposits of $1.9 billion for the same period in 2023.
The following table presents the daily average balance and average rate paid on deposits by category for the years ended December 31, 2025 and 2024 (in thousands, except ratios): Years Ended December 31, 2025 2024 Average Balance Average Rate Paid Average Balance Average Rate Paid Non-interest bearing demand deposits $ 577,232 0.00% $ 596,073 0.00% Interest-bearing demand deposits 51,803 2.48% 54,667 2.76% Savings and money market deposits 1,255,719 3.03% 1,109,853 3.61% Time deposits 470,213 3.85% 326,373 4.09% $ 2,354,967 2.44% $ 2,086,966 2.63% Total average deposits for the year ended December 31, 2025 was $2.4 billion, an increase of $268.0 million, or 12.8% over total average deposits of $2.1 billion for the same period in 2024.
The following table shows scheduled maturities of uninsured time deposits as of December 31, 2024 (in thousands): Three months or less $ 38,848 Over three through six months 31,977 Over six through twelve months 22,239 Over twelve months 942 $ 94,006 Borrowings As a member of the FHLB Atlanta, we are eligible to obtain advances with various terms and conditions.
The following table shows scheduled maturities of uninsured time deposits as of December 31, 2025 (in thousands): Total Three months or less $ 59,593 Over three through six months 16,190 Over six through twelve months 9,552 Over twelve months 26,146 $ 111,481 Borrowings FHLB Advances As a member of the FHLB Atlanta, we are eligible to obtain advances with various terms and conditions.
The quarterly dividend for all quarters in 2024 was $0.05 per share of Class A common stock. • Net interest income before provision for credit losses totaled $69.9 million, an increase of $11.4 million or 19.4%, compared to $58.6 million for the year ended December 31, 2023. • Net interest margin (“NIM”) was 2.94% for the year ended December 31, 2024 , an improvement from 2.79% for the year ended December 31, 2023. • Total assets grew to $2.6 billion at December 31, 2024, an increase of $242.1 million or 10.4%, compared to $2.3 billion at December 31, 2023. • Total loans held for investment grew to $2.0 billion at December 31, 2024, an increase of $192.0 million or 10.8%, compared to $1.8 billion at December 31, 2023. • Return on average assets for the year ended December 31, 2024 was 0.99% compared to 0.75% for 2023. • Return on average stockholders’ equity for the year ended December 31, 2024 was 12.11% compared to 8.99% for 2023. • Nonperforming assets totaled $2.7 million at December 31, 2024 compared to $468 thousand at December 31, 2023. • The Company maintained its strong capital position.
The following significant highlights are of note for the year ended December 31, 2025: • Net interest income before provision for credit losses totaled $83.6 million, an increase of $13.7 million or 19.6%, compared to $69.9 million for the year ended December 31, 2024. • Net interest margin (“NIM”) was 3.20% for the year ended December 31, 2025, an improvement from 2.94% for the year ended December 31, 2024. • Total assets grew to $2.8 billion at December 31, 2025, an increase of $210.3 million or 8.1%, compared to $2.6 billion at December 31, 2024. • Total loans held for investment grew to $2.2 billion at December 31, 2025, an increase of $216.4 million or 11.0%, compared to $2.0 billion at December 31, 2024. • Return on average assets for the year ended December 31, 2025 was 0.96% compared to 0.99% for 2024. • Return on average stockholders’ equity for the year ended December 31, 2025 was 11.79% compared to 12.11% for 2024. • Nonperforming assets totaled $3.1 million at December 31, 2025 compared to $2.7 million at December 31, 2024. • The Bank maintained its strong capital position.
Years Ended December 31, 2024 2023 Consolidated Statements of Operations: Net interest income before provision for credit losses $ 69,936 $ 58,568 Provision fro credit losses $ 3,157 $ 2,367 Total non-interest income $ 12,740 $ 7,403 Total non-interest expense $ 47,042 $ 41,808 Net income $ 24,674 $ 16,545 Net income available to common stockholders $ 24,674 $ 16,545 Profitability: Efficiency ratio 56.90% 63.37% Net interest margin 2.94% 2.79% The Company’s results of operations depend substantially on net interest income and non-interest income.
Years Ended December 31, 2025 2024 Consolidated Statements of Operations: Net interest income before provision for credit losses $ 83,630 $ 69,936 Provision for credit losses $ 2,297 $ 3,157 Total non-interest income $ 6,592 $ 12,740 Total non-interest expense $ 52,009 $ 47,042 Net income $ 26,100 $ 24,674 Net income available to common stockholders $ 26,100 $ 24,674 Profitability: Efficiency ratio 57.65% 56.90% Net interest margin 3.20% 2.94% The Company’s results of operations depend substantially on net interest income and non-interest income.
Time deposits with balances of $250 thousand or more totaled $94.0 million and $58.1 million at December 31, 2024 and 2023, respectively. The Bank maintains a well-diversified deposit base. At December 31, 2024, our top 10 depositors only held 16.7% of our total portfolio.
Time deposits with balances of $250 thousand or more totaled $111.5 million and $94.0 million at December 31, 2025 and 2024, respectively. At December 31, 2025, our top 10 depositors held 15.59% of our total deposit portfolio. At December 31, 2024, our top 10 depositors held 16.7% of our total deposit portfolio.
Government Agency $ 42,538 $ - $ (5,094) $ 37,444 Collateralized mortgage obligations 56,987 57 (7,785) 49,259 Mortgage-backed securities - residential 40,681 53 (4,613) 36,121 Mortgage-backed securities - commercial 15,272 - (1,385) 13,887 Corporate bonds 9,222 - (393) 8,829 $ 164,700 $ 110 $ (19,270) $ 145,540 Allowance for credit losses - securities held-to-maturity (6) Securities held-to maturity, net of allowance for credit losses $ 164,694 December 31, 2023 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S.
Government Agency $ 42,538 $ - $ (5,094) $ 37,444 Collateralized mortgage obligations 56,987 57 (7,785) 49,259 Mortgage-backed securities - residential 40,681 53 (4,613) 36,121 Mortgage-backed securities - commercial 15,272 - (1,385) 13,887 Corporate bonds 9,222 - (393) 8,829 164,700 $ 110 $ (19,270) $ 145,540 Allowance for credit losses - securities held-to-maturity (6) Securities held-to maturity, net of allowance for credit losses $ 164,694 Table of Contents 64 USCB Financial Holdings, Inc. 2025 10-K AFS and HTM investment securities in aggregate increased $36.5 million or 8.6% to $461.4 million at December 31, 2025 from $424.9 million at December 31, 2024.
Non-Interest Expense The following table presents the components of non-interest expense for the periods indicated (in thousands): Years Ended December 31, 2024 2023 Salaries and employee benefits $ 28,793 $ 24,429 Occupancy 5,258 5,230 Regulatory assessment and fees 1,766 1,453 Consulting and legal fees 1,568 1,899 Network and information technology services 1,993 2,016 Other operating 7,664 6,781 Total non-interest expense $ 47,042 $ 41,808 Non-interest expense for the year ended December 31, 2024 increased $5.2 million or 12.5%, compared to the same period in 2023.
Non-Interest Expense The following table presents the components of non-interest expense for the periods indicated (in thousands): Years Ended December 31, 2025 2024 Salaries and employee benefits $ 32,167 $ 28,793 Occupancy 5,330 5,258 Regulatory assessment and fees 1,637 1,766 Consulting and legal fees 1,941 1,568 Network and information technology services 2,324 1,993 Other operating 8,610 7,664 Total non-interest expense $ 52,009 $ 47,042 Table of Contents 60 USCB Financial Holdings, Inc. 2025 10-K Non-interest expense for the year ended December 31, 2025 increased $5.0 million or 10.6%, compared to the year ended December 31, 2024.
Table of Contents 68 USCB Financial Holdings, Inc. 2024 10-K Loan credit exposures by internally assigned grades are as follows for the dates indicated (in thousands): December 31, 2024 Pass Special Mention Substandard Doubtful Total Residential Real Estate $ 289,401 $ - $ 560 $ - $ 289,961 Commercial Real Estate 1,133,965 - 2,452 - 1,136,417 Commercial and Industrial 256,031 - 2,280 - 258,311 Correspondent Banks 82,438 - - - 82,438 Consumer and Other 196,101 - 1,990 - 198,091 $ 1,957,936 $ - $ 7,282 $ - $ 1,965,218 December 31, 2023 Pass Special Mention Substandard Doubtful Total Residential Real Estate $ 204,127 $ - $ 292 $ - $ 204,419 Commercial Real Estate 1,040,032 - 7,561 - 1,047,593 Commercial and Industrial 218,129 - 1,628 - 219,757 Correspondent Banks 114,945 - - - 114,945 Consumer and Other 191,930 - - - 191,930 $ 1,769,163 $ - $ 9,481 $ - $ 1,778,644 Non-Performing Assets The following table presents non-performing assets as of December 31, 2024 and 2023 (in thousands, except ratios): 2024 2023 Total non-performing loans $ 2,707 $ 468 Other real estate owned - - Total non-performing assets 2,707 468 Asset quality ratios: - - Allowance for credit losses to total loans 1.22% 1.18% Allowance for credit losses to non-performing loans 889% 4505% Non-performing loans to total loans 0.14% 0.03% Non-performing assets include all loans categorized as non-accrual or restructured, impaired securities, OREO and other repossessed assets.
Table of Contents 67 USCB Financial Holdings, Inc. 2025 10-K Loan credit exposures by internally assigned grades are as follows for the dates indicated (in thousands): December 31, 2025 Pass Special Mention Substandard Doubtful Total Residential Real Estate $ 304,276 $ 916 $ 2,500 $ - $ 307,692 Commercial Real Estate 1,230,823 11,613 2,399 - 1,244,835 Commercial and Industrial 293,169 907 1,472 - 295,548 Correspondent Banks 127,968 - - - 127,968 Consumer and Other 207,215 - - - 207,215 $ 2,163,451 $ 13,436 $ 6,371 $ - $ 2,183,258 December 31, 2024 Pass Special Mention Substandard Doubtful Total Residential Real Estate $ 289,401 $ - $ 560 $ - $ 289,961 Commercial Real Estate 1,133,965 - 2,452 - 1,136,417 Commercial and Industrial 256,031 - 2,280 - 258,311 Correspondent Banks 82,438 - - - 82,438 Consumer and Other 196,101 - 1,990 - 198,091 $ 1,957,936 $ - $ 7,282 $ - $ 1,965,218 Non-Performing Assets The following table presents non-performing assets as of December 31, 2025 and 2024 (in thousands, except ratios): 2025 2024 Total non-performing loans $ 3,138 $ 2,707 Other real estate owned - - Total non-performing assets 3,138 2,707 Asset quality ratios: Allowance for credit losses to total loans 1.16% 1.22% Allowance for credit losses to non-performing loans 813% 889% Non-performing loans to total loans 0.14% 0.14% Non-performing assets include all loans categorized as non-accrual or restructured, impaired securities, OREO and other repossessed assets.
See Note 3 “Loans” to the Consolidated Financial Statements set forth in Item 8 of Part 1 of this Annual Report as Form 10- K for more information on the allowance for credit losses.
Additionally, qualitative adjustments are made to the ACL when, based on management’s judgment, there are factors impacting the allowance estimate not considered by the quantitative calculations. See Note 3 “Loans” to the Consolidated Financial Statements set forth in Item 8 of Part 1 of this Annual Report as Form 10-K for more information on the allowance for credit losses.
The following table presents ACL and net charge-offs to average loans by type for the periods indicated (in thousands): Residential Real Estate Commercial Real Estate Commercial and Industrial Correspondent Banks Consumer and Other Total December, 31, 2024 Beginning balance $ 2,695 $ 10,366 $ 3,974 $ 911 $ 3,138 $ 21,084 Provision for credit losses (1) 2,403 (1,578) 640 (257) 1,752 2,960 Recoveries 23 - 19 - 3 45 Charge-offs - - - - (19) (19) Ending Balance $ 5,121 $ 8,788 $ 4,633 $ 654 $ 4,874 $ 24,070 Average loans $ 256,112 $ 1,068,574 $ 238,266 $ 103,345 $ 195,716 $ 1,862,013 Net charge-offs (recoveries) to average loans (0.01)% - (0.01)% - 0.01% (0.00)% December, 31, 2023 Beginning balance $ 1,352 $ 10,143 $ 4,163 $ 720 $ 1,109 $ 17,487 Cumulative effect of adoption of accounting principle (2) 1,238 1,105 (2,158) 23 858 1,066 Provision for credit losses (3) 95 (882) 1,897 168 1,225 2,503 Recoveries 10 - 72 - 3 85 Charge-offs - - - - (57) (57) Ending Balance $ 2,695 $ 10,366 $ 3,974 $ 911 $ 3,138 $ 21,084 Average loans $ 186,854 $ 986,234 $ 179,574 $ 93,364 $ 160,934 $ 1,606,960 Net charge-offs (recoveries) to average loans (0.01)% - (0.04)% - 0.03% (0.00)% (1) Provision for credit losses excludes $199 thousand release for unfunded commitments included in other liabilities and $2 thousand release for investment securities held to maturity.
The following table presents ACL and net charge-offs to average loans by type for the periods indicated (in thousands): Residential Real Estate Commercial Real Estate Commercial and Industrial Correspondent Banks Consumer and Other Total December, 31, 2025 Beginning balance $ 5,121 $ 8,788 $ 4,633 $ 654 $ 4,874 $ 24,070 Provision for credit losses (1) 763 688 164 361 143 2,119 Recoveries 24 - 17 - 2 43 Charge-offs - - - - (732) (732) Ending Balance $ 5,908 $ 9,476 $ 4,814 $ 1,015 $ 4,287 $ 25,500 Average loans $ 307,199 $ 1,186,105 $ 266,095 $ 99,580 $ 210,060 $ 2,069,039 Net charge-offs (recoveries) to average loans (0.01)% - (0.01)% - 0.35% 0.03% December, 31, 2024 Beginning balance $ 2,695 $ 10,366 $ 3,974 $ 911 $ 3,138 $ 21,084 Provision for credit losses (2) 2,403 (1,578) 640 (257) 1,752 2,960 Recoveries 23 - 19 - 3 45 Charge-offs - - - - (19) (19) Ending Balance $ 5,121 $ 8,788 $ 4,633 $ 654 $ 4,874 $ 24,070 Average loans $ 256,112 $ 1,068,574 $ 238,266 $ 103,345 $ 195,716 $ 1,862,013 Net charge-offs (recoveries) to average loans (0.01)% - (0.01)% - 0.01% (0.00)% (1) Provision for credit losses excludes $182 thousand provision for unfunded commitments included in accrued interest and other liabilities and $4 thousand release for investment securities held to maturity.
We also generate income from gain on sale of loans though our interest rate swap and SBA programs. In addition, we own life insurance policies on several employees and generate income reflecting the increase in the cash surrender value of these policies.
In addition, we own life insurance policies on several key employees and generate income reflecting the increase in the cash surrender value of these policies.
Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2024 and December 31, 2023, all HTM securities held by the Company were rated investment grade. At December 31, 2024, HTM securities included $155.5 million of U.S. Government and U.S. Agency issued bonds and mortgage-backed securities.
Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2025 and December 31, 2024, all HTM securities held by the Company were rated investment grade. Table of Contents 62 USCB Financial Holdings, Inc. 2025 10-K At December 31, 2025, HTM securities included $144.9 million of U.S. Government and U.S.
(5) Net interest margin is the ratio of net interest income to average total interest-earning assets. Net interest income before the provision for credit losses was $69.9 million for the year ended December 31, 2024, a increase of $11.4 million or 19.4%, from $58.6 million for the year ended December 31, 2023.
Net interest income before the provision for credit losses was $83.6 million for the year ended December 31, 2025, a increase of $13.7 million or 19.6%, from $69.9 million for the year ended December 31, 2024.