Biggest changeVACATION OWNERSHIP Fiscal Years ($ in millions) 2022 2021 2020 REVENUES Sale of vacation ownership products $ 1,618 $ 1,153 $ 546 Resort management and other services 534 470 356 Rental 509 446 239 Financing 293 268 265 Cost reimbursements 1,388 1,202 1,124 TOTAL REVENUES 4,342 3,539 2,530 EXPENSES Cost of vacation ownership products 289 250 150 Marketing and sales 807 617 386 Resort management and other services 240 200 136 Rental 400 394 363 Financing 75 88 106 Depreciation and amortization 92 89 79 Litigation charges 9 9 6 Restructuring — — 15 Royalty fee 114 106 95 Impairment 2 — 8 Cost reimbursements 1,388 1,202 1,124 TOTAL EXPENSES 3,416 2,955 2,468 Gains and other income, net 37 1 12 Transaction and integration costs (3) (2) (3) Other 1 2 — SEGMENT FINANCIAL RESULTS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 961 $ 585 $ 71 Contract Sales Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Total consolidated contract sales 1,837 1,374 654 463 34% Joint venture contract sales 37 37 15 — (1%) Total contract sales $ 1,874 $ 1,411 $ 669 $ 463 33% 50 Sale of Vacation Ownership Products Fiscal Years 2022 vs. 2021 ($ in millions) 2022 % of Consolidated Contract Sales, Net of Resales 2021 % of Consolidated Contract Sales, Net of Resales 2020 % of Consolidated Contract Sales, Net of Resales Change Total contract sales $ 1,874 $ 1,411 $ 669 $ 463 33% Less resales contract sales (40) (26) (12) (14) Less joint venture contract sales (37) (37) (15) — Consolidated contract sales, net of resales 1,797 1,348 642 449 Plus: Settlement revenue 36 2% 28 2% 14 2% 8 Resales revenue 20 1% 12 1% 7 1% 8 Revenue recognition adjustments: Reportability 43 2% (44) (3%) 58 9% 87 Sales reserve (170) (9%) (101) (7%) (129) (20%) (69) Other (1) (108) (6%) (90) (7%) (46) (7%) (18) Sale of vacation ownership products $ 1,618 90% $ 1,153 86% $ 546 85% $ 465 40% _______________ (1) Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue and other adjustments to Sale of vacation ownership products revenue. 2022 Compared to 2021 The higher contract sales performance reflects the continued ramp-up of the business following the initial impact of the COVID-19 pandemic and $24 million of Legacy-Welk contract sales in the first quarter of 2022 (Legacy-Welk was acquired in the second quarter of 2021).
Biggest changeVACATION OWNERSHIP Fiscal Years ($ in millions) 2023 2022 2021 REVENUES Sale of vacation ownership products $ 1,460 $ 1,618 $ 1,153 Resort management and other services 568 534 470 Rental 531 509 446 Financing 322 293 268 Cost reimbursements 1,587 1,388 1,202 TOTAL REVENUES 4,468 4,342 3,539 EXPENSES Cost of vacation ownership products 224 289 250 Marketing and sales 823 807 617 Resort management and other services 270 240 200 Rental 466 400 394 Financing 113 75 88 Depreciation and amortization 93 92 89 Litigation charges 12 9 9 Royalty fee 117 114 106 Impairment 12 2 — Cost reimbursements 1,587 1,388 1,202 TOTAL EXPENSES 3,717 3,416 2,955 Gains and other income, net 29 37 1 Transaction and integration costs — (3) (2) Other (3) 1 2 SEGMENT FINANCIAL RESULTS BEFORE NONCONTROLLING INTERESTS 777 961 585 Net income attributable to noncontrolling interests — — — SEGMENT FINANCIAL RESULTS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 777 $ 961 $ 585 54 Sale of Vacation Ownership Products Fiscal Years 2023 vs. 2022 ($ in millions) 2023 % of Consolidated Contract Sales, Net of Resales 2022 % of Consolidated Contract Sales, Net of Resales 2021 % of Consolidated Contract Sales, Net of Resales Change Consolidated contract sales $ 1,772 $ 1,837 $ 1,374 $ (65) (4%) Joint venture contract sales 28 37 37 (9) (24%) Total contract sales 1,800 1,874 1,411 (74) (4%) Less resales contract sales (42) (40) (26) (2) Less joint venture contract sales (28) (37) (37) 9 Consolidated contract sales, net of resales 1,730 1,797 1,348 (67) (4%) Plus: Settlement revenue 39 2% 36 2% 28 2% 3 Resales revenue 22 1% 20 1% 12 1% 2 Revenue recognition adjustments: Reportability 3 —% 43 2% (44) (3%) (40) Sales reserve (232) (13%) (170) (9%) (101) (8%) (62) Other (1) (102) (6%) (108) (6%) (90) (7%) 6 Sale of vacation ownership products $ 1,460 84% $ 1,618 90% $ 1,153 86% $ (158) (10%) Financing propensity 58.1% 53.9% 52.7% 4.2 pts Average FICO Score (2) 735 734 732 (1) Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue and other adjustments to Sale of vacation ownership products revenue.
In the normal course of our resort management business, we enter into purchase commitments on behalf of owners’ associations to manage the daily operating needs of our resorts. Since we are reimbursed for these commitments from the cash flows of the resorts, these obligations have minimal impact on our net income and cash flow.
In the normal course of our resort management business, we enter into purchase commitments on behalf of owners’ associations to manage the daily operating needs of our resorts. Since we are reimbursed for these commitments from the cash flows of the owners’ associations, these obligations have minimal impact on our net income and cash flow.
If a pool of securitized vacation ownership notes receivable fails to perform within the pool’s parameters (default or delinquency thresholds vary by transaction), transaction provisions effectively redirect the monthly excess spread of interest accruing on the related vacation ownership notes receivable less the interest accruing on the ABS securities and fees we would otherwise receive from that pool (attributable to the interests we retained) to accelerate the principal payments to investors (taking into account the subordination of the different tranches to the extent there are multiple tranches) until the performance trigger is cured.
If a pool of securitized vacation ownership notes receivable fails to perform within the pool’s parameters (default or delinquency thresholds vary by transaction), transaction provisions effectively redirect the monthly excess spread of interest accruing on the related vacation ownership notes receivable less the interest accruing on the ABS securities and fees we would otherwise receive from 64 that pool (attributable to the interests we retained) to accelerate the principal payments to investors (taking into account the subordination of the different tranches to the extent there are multiple tranches) until the performance trigger is cured.
We currently expect to pay quarterly dividends in the future, but any future dividend payments will be subject to Board of Directors approval, which will depend on our financial condition, results of operations and capital requirements, as well as applicable law, regulatory constraints, industry practice, and other business considerations that our Board of Directors considers relevant.
We currently expect to pay quarterly dividends in the future, but any future dividend payments will be subject to Board approval, which will depend on our financial condition, results of operations and capital requirements, as well as applicable law, regulatory constraints, industry practice, and other business considerations that our Board considers relevant.
See Footnote 6 “Vacation Ownership Notes Receivable” to our Financial Statements for further information regarding the accounting for acquired vacation ownership notes receivable. 43 In the event of a default, we generally have the right to foreclose on or revoke the underlying VOI. We return VOIs that we reacquire through foreclosure or revocation back to inventory.
See Footnote 6 “Vacation Ownership Notes Receivable” to our Financial Statements for further information regarding the accounting for acquired vacation ownership notes receivable. In the event of a default, we generally have the right to foreclose on or revoke the underlying VOI. We return VOIs that we reacquire through foreclosure or revocation back to inventory.
These true-ups, which we refer to as product cost true-up activity, can have a positive or negative impact on our income statements. 42 We refer to revenues from the sale of vacation ownership products less the cost of vacation ownership products and marketing and sales costs as Development profit.
These true-ups, which we refer to as product cost true-up activity, can have a positive or negative impact on our income statements. We refer to revenues from the sale of vacation ownership products less the cost of vacation ownership products and marketing and sales costs as Development profit.
While we adjust interest rates on our financing programs from time to time, such changes are typically not made in lockstep with the timing and magnitude of changes in broader market rates. We may use incentives to encourage our customers to choose our financing.
While we adjust interest rates on our financing programs from time to time, such changes are typically not made in lockstep with the timing and magnitude of changes in broader market rates. We may use incentives to encourage our customers to 45 choose our financing.
In addition, our Corporate Credit Facility and the indentures governing our senior notes contain restrictions on our ability to pay dividends, and the terms of agreements governing debt that we may incur in the future may 62 also limit or prohibit the payment of dividends.
In addition, our Corporate Credit Facility and the indentures governing our senior notes contain restrictions on our ability to pay dividends, and the terms of agreements governing debt that we may incur in the future may also limit or prohibit the payment of dividends.
Management and exchange expenses include costs to operate the food and beverage outlets and other ancillary operations and to provide overall customer support services, including reservations, and certain transaction-based expenses relating to external exchange service providers.
Management and exchange expenses include costs to operate the food and beverage outlets and other ancillary operations and to provide overall customer support services, including reservations, and certain transaction-based expenses relating to exchange service providers.
Under this program, owners of Marriott-, Sheraton- and Westin-branded VOIs can access over 90 resorts under the Marriott Vacation Club, Sheraton Vacation Club and Westin Vacation Club brands using 41 a common currency.
Under this program, owners of Marriott-, Sheraton- and Westin-branded VOIs can access over 90 resorts under the Marriott Vacation Club, Sheraton Vacation Club and Westin Vacation Club brands using a common currency.
We believe these sources of capital will be adequate to meet our short-term and long-term liquidity requirements, finance our long-term growth plans, satisfy debt service requirements, fulfill other cash requirements, and return capital to shareholders. We continuously monitor the capital markets to evaluate the effect that changes in market conditions may have on our ability to fund our liquidity needs.
We believe these sources of capital will be adequate to meet our short-term and long-term liquidity requirements, finance our long-term growth plans, satisfy debt service requirements, fulfill other cash requirements, and return capital to stockholders. We continuously monitor the capital markets to evaluate the effect that changes in market conditions may have on our ability to fund our liquidity needs.
We consider active members to be an important metric because it represents the population of owners eligible to book transactions using the Interval International network. 45 • Average revenue per member is calculated by dividing membership fee revenue, transaction revenue, rental revenue, and other member revenue for the Interval International network by the monthly weighted average number of Interval International network active members during the applicable period.
We consider active members to be an important metric because it represents the population of owners eligible to book transactions using the Interval Network. • Average revenue per member is calculated by dividing membership fee revenue, transaction revenue, rental revenue, and other member revenue for the Interval Network by the monthly weighted average number of Interval Network active members during the applicable period.
Seasonality Our cash flow from operations fluctuates during the year due to the timing of certain receipts and contractual and compensation-related payments. Significant changes in cash flow can result from the timing of our collection of maintenance fees, club dues, and other customer payments, which typically occur in either the fourth quarter or the first quarter of each year.
Seasonality Our cash flow from operations fluctuates during the year due to the timing of certain receipts and contractual and compensation-related payments. Significant changes in cash flow can result from the timing of our collection of maintenance fees, club dues, and other customer payments, which typically occurs in either the fourth quarter or the first quarter of each year.
We are also the exclusive worldwide developer, marketer and seller of vacation ownership and related products under The Ritz-Carlton Destination Club brand, we have the non-exclusive right to develop, market and sell whole ownership residential products under The Ritz-Carlton Residences brand and we have a license to use the St. Regis brand for specified fractional ownership resorts.
We are also the exclusive worldwide developer, marketer and seller of vacation ownership and related products under The Ritz-Carlton Club brand, and we have the non-exclusive right to develop, market and sell whole ownership residential products under The Ritz-Carlton Residences brand. We also have a license to use the St. Regis brand for specified fractional ownership products.
See Footnote 3 “Acquisitions and Dispositions” for more information on the disposition of VRI Americas. 56 CORPORATE AND OTHER Corporate and Other consists of results that are not allocable to our segments, including company-wide general and administrative costs, corporate interest expense, transaction and integration costs, and income taxes.
See Footnote 3 “Acquisitions and Dispositions” for more information on the disposition of VRI Americas. 60 CORPORATE AND OTHER Corporate and Other consists of results that are not allocable to our segments, including company-wide general and administrative costs, corporate interest expense, transaction and integration costs, and income taxes.
During 2022, we evaluated our other intangible assets for impairment and did not record any impairment charges. • Accounting for acquired vacation ownership notes receivable , where estimates of future cash flows are based largely on the customer class and the results of our static pool analysis.
During 2023, we evaluated our other intangible assets for impairment and did not record any impairment charges. • Accounting for acquired vacation ownership notes receivable , where estimates of future cash flows are based largely on the customer class and the results of our static pool analysis.
Together, these changes are hereinafter referred to as the “Alignment.” See Footnote 6 “Vacation Ownership Notes Receivable” to our Financial Statements for further information on the Reserve Alignment. The table below details the components of Certain items for 2022 and 2021.
Together, these changes are hereinafter referred to as the “Alignment.” See Footnote 6 “Vacation Ownership Notes Receivable” to our Financial Statements for further information on the Reserve Alignment. The table below details the components of Certain items for 2023 and 2022.
The financial information discussed below and included in this Annual Report may not, however, necessarily reflect what our financial condition, results of operations and cash flows may be in the future. Our discussion and analysis of fiscal year 2022 to fiscal year 2021 is included herein.
The financial information discussed below and included in this Annual Report may not, however, necessarily reflect what our financial condition, results of operations and cash flows may be in the future. Our discussion and analysis of fiscal year 2023 to fiscal year 2022 is included herein.
During the fourth quarter of 2022, we conducted our annual goodwill impairment test and did not record any impairment charges. The estimated fair values of our reporting units exceeded their carrying amounts at the date of their most recent estimated fair value determination.
During the fourth quarter of 2023, we conducted our annual goodwill impairment test and did not record any impairment charges. The estimated fair values of our reporting units exceeded their carrying amounts at the date of their most recent estimated fair value determination.
In addition, we combined and aligned our reserve methodology for vacation ownership notes receivable for these brands (the “Reserve alignment”), resulting in a $4 million increase in Net income attributable to common shareholders and a $5 million increase in Adjusted EBITDA.
In addition, we combined and aligned our reserve methodology for vacation ownership notes receivable for these brands (the “Reserve Alignment”), resulting in a $4 million increase in Net income attributable to common stockholders and a $5 million increase in Adjusted EBITDA.
We are the exclusive worldwide developer, marketer, seller and manager of vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, and Hyatt Residence Club brands, as well as under Marriott Vacation Club Pulse, an extension to the Marriott Vacation Club brand.
We are the exclusive worldwide developer, marketer, seller and manager of vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, and Hyatt Vacation Club brands, as well as under Marriott Vacation Club Pulse, an extension of the Marriott Vacation Club brand.
Subsequent to this alignment, transfer of control of Marriott-branded vacation ownership products occurs at expiration of the statutory rescission period, consistent with the historical timing of Sheraton-, Westin- and Hyatt- branded transactions. Marriott-branded VOI sales contracts executed prior to these modifications have been accounted for with transfer of control of the VOI occurring at closing.
Subsequent to the Contract Alignment, transfer of control of Marriott-branded vacation ownership products occurs at expiration of the statutory rescission period, consistent with the historical timing of Sheraton- and Westin- branded transactions. Marriott-branded VOI sales contracts executed prior to these modifications have been accounted for with transfer of control of the VOI occurring at closing.
We consider Adjusted EBITDA to be an indicator of operating performance, which we use to measure our ability to service debt, fund capital expenditures, expand our business, and return cash to shareholders.
We consider Adjusted EBITDA to be an indicator of operating performance, which we use to measure our ability to service debt, fund capital expenditures, expand our business, and return cash to stockholders.
Our discussion and analysis of fiscal year 2021 to fiscal year 2020 has been omitted from this Form 10-K and can be found in Part II, “Item 7.
Our discussion and analysis of fiscal year 2022 to fiscal year 2021 has been omitted from this Form 10-K and can be found in Part II, “Item 7.
The program also harmonizes fee structures and owner benefit levels and allows us to transition most of our Legacy-ILG sales galleries to sell our Marriott Vacation Club Destinations product. Further, in late 2022, we added certain Sheraton- and Westin- branded VOIs to the Marriott Vacation Club Destinations product.
The program also harmonizes fee structures and owner benefit levels and has allowed us to transition most of our Legacy-ILG sales galleries to sell our Marriott Vacation Club Destinations product. Further, in late 2022, we added certain Sheraton- and Westin- branded VOIs to the Marriott Vacation Club Destinations product.
In the third quarter of 2022, we aligned our business practices and contract terms, resulting in the prospective change in the timing of the transfer of control to the customer for Marriott-branded VOIs. Prior to these changes, control transfer occurred at closing for Marriott-branded vacation ownership products.
In the third quarter of 2022, we aligned our business practices and contract terms for the sale of vacation ownership products (the “Contract Alignment”), resulting in the prospective change in the timing of the transfer of control to the customer for Marriott-branded VOIs. Prior to these changes, control transfer occurred at closing for Marriott-branded vacation ownership products.
During 2022, and as of December 31, 2022, we had 14 term securitization transactions outstanding, all of which were in compliance with their respective required parameters. Since 2000, we have issued approximately $8.1 billion of debt securities in securitization transactions in the term ABS market, excluding amounts securitized through warehouse credit facilities or private bank transactions.
During 2023, and as of December 31, 2023, we had 14 term securitization transactions outstanding, all of which were in compliance with their respective required parameters. Since 2000, we have issued approximately $8.9 billion of debt securities in securitization transactions in the term ABS market, excluding amounts securitized through warehouse credit facilities or private bank transactions.
In August 2022, we launched Abound by Marriott Vacations, a new owner benefit and exchange program which affiliates the Marriott, Sheraton and Westin vacation ownership brands to offer similar benefits to owners of our products under these brands.
In August 2022, we launched Abound by Marriott Vacations, an owner benefit and exchange program which affiliates the Marriott, Sheraton and Westin vacation ownership brands to offer similar benefits to owners of our products under these brands.
Factors considered in estimating net realizable value include historical results by tax jurisdiction, carryforward periods, income tax strategies and forecasted taxable income. 65
Factors considered in estimating net realizable value include historical results by tax jurisdiction, carryforward periods, income tax strategies and forecasted taxable income. 69
The Contract alignment increased Net income attributable to common shareholders and Adjusted EBITDA by $34 million and $46 million in 2022, respectively.
The Contract Alignment increased Net income attributable to common stockholders and Adjusted EBITDA by $34 million and $46 million in 2022, respectively.
On an ongoing basis, we have the ability to use our Warehouse Credit Facility to securitize, on a revolving non-recourse basis, eligible consumer loans derived from certain vacation ownership sales. Those loans may later be transferred to term securitization transactions in the ABS market, which typically occur at least once per year.
On an ongoing basis, we have the ability to use our Warehouse Credit Facility to securitize, on a revolving non-recourse basis, eligible consumer loans derived from certain vacation ownership sales. Those loans may later be transferred to term securitization transactions in the ABS market, which typically occur twice a year.
The table below details the components of Certain items for the Vacation Ownership segment financial results for 2022 and 2021.
The table below details the components of Certain items for the Vacation Ownership segment financial results for 2023 and 2022.
Rental revenues associated with Getaways are reported net of related expenses. 44 Rental expenses include: • Maintenance and other fees on unsold inventory; • Costs to provide alternative usage options, including Marriott Bonvoy points, World of Hyatt points, and offerings available as part of third-party offerings, for owners who elect to exchange their inventory; and • Marketing costs and direct operating and related expenses in connection with the rental business (such as housekeeping, labor costs, credit card expenses, and reservation services).
Rental expenses include: • Maintenance and other fees on unsold inventory; • Costs to provide alternative usage options, including Marriott Bonvoy points, World of Hyatt points, and offerings available as part of third-party offerings, for owners who elect to exchange their inventory; and • Marketing costs and direct operating and related expenses in connection with the rental business (such as housekeeping, labor costs, credit card expenses, and reservation services).
We completed two term securitization transactions in 2022 resulting in net proceeds of $621 million. Each of the securitized vacation ownership notes receivable transactions contains various triggers relating to the performance of the underlying vacation ownership notes receivable.
We completed two term securitization transactions in 2023 resulting in net proceeds of $806 million. Each of the securitized vacation ownership notes receivable transactions contains various triggers relating to the performance of the underlying vacation ownership notes receivable.
At December 31, 2022, no borrowings were outstanding on our Revolving Corporate Credit Facility and $1 million of le tters of credit were outstanding. See Footnote 16 “Debt” to our Financial Statements for more information on interest rates pertaining to this facility.
At December 31, 2023, $105 million of borrowings were outstanding on our Revolving Corporate Credit Facility and $24 million of le tters of credit were outstanding. See Footnote 16 “Debt” to our Financial Statements for more information on interest rates pertaining to this facility.
(2) Payments based on estimated timing of cash flow associated with securitized notes receivable. (3) Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure, and approximate timing of the transaction. Amounts reflected herein represent expected funding under such contracts.
(2) Payments based on estimated timing of cash flow associated with securitized notes receivable. (3) Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure, and approximate timing of the transaction.
The “transient keys” metric represents the blended mix of inventory available for rent and includes all of the combined inventory configurations available in our resort system. Cost Reimbursements Cost reimbursements include direct and indirect costs that are reimbursed to us by owners’ associations and customers under management contracts.
Lock-off villas represent two keys and non-lock-off villas represent one key. The “transient keys” metric represents the blended mix of inventory available for rent and includes all of the combined inventory configurations available in our resort system. Cost Reimbursements Cost reimbursements include direct and indirect costs that are reimbursed to us by owners’ associations and customers under management contracts.
We believe this metric is valuable in measuring the overall engagement of our Interval International network active members. • Segment financial results attributable to common shareholders represents revenues less expenses directly attributable to each applicable reportable business segment (Vacation Ownership and Exchange & Third-Party Management).
We believe this metric is valuable in measuring the overall engagement of our Interval Network active members. • Segment financial results attributable to common stockholders represents revenues less expenses directly attributable to each applicable reportable business segment (Vacation Ownership and Exchange & Third-Party Management). We consider this measure to be important in evaluating the performance of our reportable business segments.
Integration of Marriott-, Sheraton- and Westin- Branded Vacation Ownership Products Part of the rationale for our acquisition of ILG in 2018 was to achieve operating efficiencies and business growth by leveraging the brands licensed by Marriott International and its subsidiaries to us and to ILG.
Part of the rationale for our acquisition of ILG in 2018 was to achieve operating efficiencies and business growth by leveraging the brands licensed by Marriott International and its subsidiaries to us and to ILG.
We consider contract sales to be an important operating measure because it reflects the pace of sales in our business. • Development profit margin; • Volume per guest (“VPG”), is calculated by dividing consolidated vacation ownership contract sales, excluding fractional sales, telesales, resales, and other sales that are not attributed to a tour at a sales location, by the number of tours at sales locations in a given period.
We consider contract sales to be an important operating measure because it reflects the pace of sales in our business. • Total contract sales include contract sales from the sale of vacation ownership products including non-consolidated joint ventures. • Consolidated contract sales exclude contract sales from the sale of vacation ownership products for non-consolidated joint ventures. • Volume per guest (“VPG”) is calculated by dividing consolidated vacation ownership contract sales, excluding fractional sales, telesales, resales, and other sales that are not attributed to a tour at a sales location, by the number of tours at sales locations in a given period.
On April 1, 2021, we acquired Welk (see Footnote 3 “Acquisitions and Dispositions” to our Financial Statements for further information). • Inventories and cost of vacation ownership products, which requires estimation of future revenues and product costs to apply a relative sales value method specific to the vacation ownership industry and how we evaluate the fair value of our vacation ownership inventory. • Valuation of goodwill and other intangible assets, including how we determine the fair value of goodwill and our other intangible assets and reporting units, and how we determine when an impairment loss should be recorded.
See Footnote 6 “Vacation Ownership Notes Receivable” to our Financial Statements for further information on our assessments of our originated vacation ownership notes receivable reserve. • Inventories and cost of vacation ownership products, which requires estimation of future revenues and product costs to apply a relative sales value method specific to the vacation ownership industry and how we evaluate the fair value of our vacation ownership inventory. • Valuation of goodwill and other intangible assets, including how we determine the fair value of goodwill and our other intangible assets and reporting units, and how we determine when an impairment loss should be recorded.
Cash outflows related to our payment of maintenance fees associated with unsold inventory occurs in the fourth quarter for our points products, and in the first quarter for our weeks-based products. In addition, significant compensation-related cash outflows occur in the first quarter of each year associated with payment of annual bonuses.
Generally, cash outflows related to our payment of maintenance fees associated with unsold inventory occurs in the fourth quarter for our points-based products, and in the first quarter for our weeks-based products.
Most Legacy-Welk resorts are now available for rental stays through Hyatt.com. Significant Accounting Policies Used in Describing Results of Operations Sale of Vacation Ownership Products We recognize revenues from the sale of vacation ownership products (also referred to as “VOIs”) when control of the vacation ownership product is transferred to the customer and the transaction price is deemed collectible.
Significant Accounting Policies Used in Describing Results of Operations Sale of Vacation Ownership Products We recognize revenues from the sale of vacation ownership products (also referred to as “VOIs”) when control of the vacation ownership product is transferred to the customer and the transaction price is deemed collectible.
Transaction and integration costs also include costs related to the ILG and Welk Acquisitions, primarily for financial advisory, legal, and other professional service fees, as well as certain tax-related accruals.
Transaction and integration costs also include costs related to the ILG and Welk Acquisitions, primarily for financial advisory, legal, and other professional service fees, as well as certain tax-related accruals. Commencing in the third quarter of 2023, we discontinued classifying costs associated with the continued integration of ILG in Transaction and integration costs.
Development profit margin is calculated by dividing Development profit by revenues from the Sale of vacation ownership products. We previously used the term Development margin to refer to revenues from the Sale of vacation ownership products less the Cost of vacation ownership products and marketing and sales costs.
We refer to revenues from the sale of vacation ownership products less the cost of vacation ownership products and marketing and sales costs as Development profit.
Our Vacation Ownership segment includes a diverse portfolio of resorts that includes some of the world’s most iconic brands licensed under exclusive long-term relationships.
Our business operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. Our Vacation Ownership segment includes a diverse portfolio of resorts that includes some of the world’s most iconic brands licensed under exclusive long-term relationships.
Subsequent to the end of 2022, on February 16, 2023, our Board of Directors declared a quarterly dividend of $0.72 per share to be paid on March 16, 2023 to shareholders of record as of March 2, 2023.
Subsequent to the end of 2023, on February 15, 2024, our Board of Directors declared a quarterly dividend of $0.76 per share to be paid on March 14, 2024 to stockholders of record as of February 29, 2024.
CONSOLIDATED RESULTS Fiscal Years ($ in millions) 2022 2021 2020 REVENUES Sale of vacation ownership products $ 1,618 $ 1,153 $ 546 Management and exchange 827 855 755 Rental 551 486 276 Financing 293 268 267 Cost reimbursements 1,367 1,128 1,042 TOTAL REVENUES 4,656 3,890 2,886 EXPENSES Cost of vacation ownership products 289 250 150 Marketing and sales 807 617 386 Management and exchange 444 521 475 Rental 382 344 321 Financing 75 88 107 General and administrative 249 227 154 Depreciation and amortization 132 146 123 Litigation charges 11 10 6 Restructuring — — 25 Royalty fee 114 106 95 Impairment 2 3 100 Cost reimbursements 1,367 1,128 1,042 TOTAL EXPENSES 3,872 3,440 2,984 Gains (losses) and other income (expense), net 40 (51) (26) Interest expense (118) (164) (150) Transaction and integration costs (125) (110) (66) Other 1 2 — INCOME (LOSS) BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS 582 127 (340) (Provision for) benefit from income taxes (191) (74) 84 NET INCOME (LOSS) 391 53 (256) Net income attributable to noncontrolling interests — (4) (19) NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 391 $ 49 $ (275) 46 Operating Statistics Fiscal Years 2022 vs. 2021 (Contract sales $ in millions) 2022 2021 2020 Change Vacation Ownership Total contract sales $ 1,874 $ 1,411 $ 669 $ 463 33% Consolidated contract sales $ 1,837 $ 1,374 $ 654 $ 463 34% Joint venture contract sales $ 37 $ 37 $ 15 $ — (1%) VPG $ 4,421 $ 4,356 $ 3,767 $ 65 1% Exchange & Third-Party Management Total active members at end of period (000's) 1,566 1,296 1,518 270 21% Average revenue per member $ 157.97 $ 179.48 $ 144.97 $ (21.51) (12%) Revenues Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Vacation Ownership $ 4,342 $ 3,539 $ 2,530 $ 803 23% Exchange & Third-Party Management 291 320 309 (29) (9%) Total Segment Revenues 4,633 3,859 2,839 774 20% Consolidated Property Owners' Associations 23 31 47 (8) (24%) Total Revenues $ 4,656 $ 3,890 $ 2,886 $ 766 20% Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA EBITDA, a financial measure that is not prescribed by GAAP, is defined as earnings, or net income or loss attributable to common shareholders, before interest expense (excluding consumer financing interest expense associated with term securitization transactions), income taxes, depreciation and amortization.
NM = Not meaningful. 48 CONSOLIDATED RESULTS Fiscal Years ($ in millions) 2023 2022 2021 REVENUES Sale of vacation ownership products $ 1,460 $ 1,618 $ 1,153 Management and exchange 813 827 855 Rental 571 551 486 Financing 322 293 268 Cost reimbursements 1,561 1,367 1,128 TOTAL REVENUES 4,727 4,656 3,890 EXPENSES Cost of vacation ownership products 224 289 250 Marketing and sales 823 807 617 Management and exchange 442 444 521 Rental 452 382 344 Financing 113 75 88 General and administrative 273 249 227 Depreciation and amortization 135 132 146 Litigation charges 13 11 10 Restructuring 6 — — Royalty fee 117 114 106 Impairment 32 2 3 Cost reimbursements 1,561 1,367 1,128 TOTAL EXPENSES 4,191 3,872 3,440 Gains (losses) and other income (expense), net 47 40 (51) Interest expense, net (145) (118) (164) Transaction and integration costs (37) (125) (110) Other (3) 1 2 INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS 398 582 127 Provision for income taxes (146) (191) (74) NET INCOME 252 391 53 Net loss (income) attributable to noncontrolling interests 2 — (4) NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 254 $ 391 $ 49 Operating Statistics Fiscal Years 2023 vs. 2022 (Contract sales $ in millions) 2023 2022 2021 Change Vacation Ownership Total contract sales $ 1,800 $ 1,874 $ 1,411 $ (74) (4%) Consolidated contract sales $ 1,772 $ 1,837 $ 1,374 $ (65) (4%) Joint venture contract sales $ 28 $ 37 $ 37 $ (9) (24%) VPG $ 4,088 $ 4,421 $ 4,356 $ (333) (8%) Exchange & Third-Party Management Total active members at end of year (000's) 1,564 1,566 1,296 (2) —% Average revenue per member $ 156.65 $ 157.97 $ 179.48 $ (1.32) (1%) 49 Revenues Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Vacation Ownership $ 4,468 $ 4,342 $ 3,539 $ 126 3% Exchange & Third-Party Management 262 291 320 (29) (10%) Total Segment Revenues 4,730 4,633 3,859 97 2% Consolidated Property Owners’ Associations (3) 23 31 (26) (112%) Total Revenues $ 4,727 $ 4,656 $ 3,890 $ 71 2% Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA EBITDA, a financial measure that is not prescribed by GAAP, is defined as earnings, or net income or loss attributable to common stockholders, before interest expense, net (excluding consumer financing interest expense associated with term securitization transactions), income taxes, depreciation and amortization.
In a vacation ownership notes receivable term securitization, several classes of debt securities issued by a special purpose entity are generally collateralized by a single tranche of transferred assets, which consist of vacation ownership notes receivable.
In a vacation ownership notes receivable term securitization, several classes of debt securities issued by a special purpose entity are generally collateralized by a single pool of transferred assets, which consist of vacation ownership notes receivable. In connection with each vacation ownership notes receivable securitization, we may retain all or a portion of the securities that are issued.
As of December 31, 2022, $72 million of gross vacation ownership notes receivable were eligible for securitization. 60 Revolving Corporate Credit Facility Our Revolving Corporate Credit Facility provides for up to $750 million of aggregate borrowings for general corporate needs, including working capital, capital expenditures, letters of credit, and acquisitions, and expires on March 31, 2027.
Revolving Corporate Credit Facility Our Revolving Corporate Credit Facility, which expires on March 31, 2027, provides for up to $750 million of aggregate borrowings for general corporate needs, including working capital, capital expenditures, letters of credit, and acquisitions.
Fiscal Years ($ in millions) 2022 2021 2020 REVENUES Resort management and other services $ 67 $ 152 $ 188 Cost reimbursements (44) (121) (141) TOTAL REVENUES 23 31 47 EXPENSES Resort management and other services 84 190 217 Rental (18) (50) (53) General and administrative 249 227 154 Depreciation and amortization 9 9 12 Litigation charges 2 1 — Restructuring — (1) 6 Impairment — 3 — Cost reimbursements (44) (121) (141) TOTAL EXPENSES 282 258 195 Losses and other expense, net (12) (52) (36) Interest expense (118) (164) (150) Transaction and integration costs (122) (108) (63) FINANCIAL RESULTS BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS (511) (551) (397) (Provision for) benefit from income taxes (191) (74) 84 Net income attributable to noncontrolling interests — (4) (19) FINANCIAL RESULTS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (702) $ (629) $ (332) 57 Consolidated Property Owners’ Associations The following table illustrates the impact of certain Consolidated Property Owners’ Associations under the relevant accounting guidance, which represents the portion related to third-party VOI owners.
Fiscal Years ($ in millions) 2023 2022 2021 REVENUES Resort management and other services $ 39 $ 67 $ 152 Cost reimbursements (42) (44) (121) TOTAL REVENUES (3) 23 31 EXPENSES Resort management and other services 54 84 190 Rental (14) (18) (50) General and administrative 273 249 227 Depreciation and amortization 11 9 9 Litigation charges — 2 1 Restructuring 6 — (1) Impairment 16 — 3 Cost reimbursements (42) (44) (121) TOTAL EXPENSES 304 282 258 Gains (losses) and other income (expense), net 17 (12) (52) Interest expense, net (145) (118) (164) Transaction and integration costs (37) (122) (108) FINANCIAL RESULTS BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS (472) (511) (551) Provision for income taxes (146) (191) (74) Net loss (income) attributable to noncontrolling interests 2 — (4) FINANCIAL RESULTS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (616) $ (702) $ (629) 61 Consolidated Property Owners’ Associations The following table illustrates the impact of certain Consolidated Property Owners’ Associations under the relevant accounting guidance, and the changes attributed to the deconsolidation of individual Consolidated Property Owners’ Associations.
Control transfer for Legacy-Welk VOIs continues to occur at closing. Sales of vacation ownership products may be made for cash or we may provide financing.
Control transfer for Hyatt Vacation Club VOIs occurs at expiration of the statutory rescission period, except that control transfer for VOIs derived from Legacy-Welk continues to occur at closing. 44 Sales of vacation ownership products may be made for cash or we may provide financing.
We calculate financing propensity as contract sales volume of financed contracts originated in the period divided by contract sales volume of all contracts originated in the period. We do not include resales contract sales in the financing propensity calculation. Financing propensity was 54% in 2022 and 53% in 2021. We expect to continue offering financing incentive programs in 2023.
We calculate financing propensity as contract sales volume of financed contracts originated in the period divided by contract sales volume of all contracts originated in the period. We do not include resales contract sales in the financing propensity calculation.
Vacation Ownership Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Segment financial results $ 961 $ 585 $ 71 $ 376 64% Depreciation and amortization 92 89 79 3 4% Share-based compensation 7 6 6 1 21% Certain items (27) 19 73 (46) NM Segment Adjusted EBITDA $ 1,033 $ 699 $ 229 $ 334 48% We recognized an additional $51 million of Adjusted EBITDA in the Vacation Ownership segment during 2022 as a result of the Alignment.
Vacation Ownership Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Segment financial results $ 777 $ 961 $ 585 $ (184) (19%) Depreciation and amortization 93 92 89 1 2% Share-based compensation expense 8 7 6 1 20% Certain items 5 (27) 19 32 117% Segment Adjusted EBITDA $ 883 $ 1,033 $ 699 $ (150) (15%) We recognized an additional $51 million of Adjusted EBITDA in the Vacation Ownership segment during 2022 as a result of the Alignment.
Fiscal Years ($ in millions) 2022 2021 Transaction and integration costs $ 3 $ 2 Purchase accounting adjustments 11 10 Litigation charges 9 9 Impairment 2 — Gain on disposition of hotel (33) — Insurance proceeds (4) — Other — (1) (Gains) losses and other (income) expense, net (37) (1) Expiration/forfeiture of deposits on pre-acquisition preview packages (6) — Change in estimate relating to pre-acquisition contingencies (12) — Other 3 (1) Total Certain items $ (27) $ 19 Exchange & Third-Party Management Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Segment financial results $ 132 $ 93 $ (14) $ 39 42% Depreciation and amortization 31 48 32 (17) (36%) Share-based compensation 2 2 2 — 12% Certain items (17) 1 99 (18) NM Segment Adjusted EBITDA $ 148 $ 144 $ 119 $ 4 3% Certain items for the Exchange & Third-Party Management segment for 2022 consisted of $17 million of gains and other income related to the strategic disposition of our VRI Americas business and $2 million of revenue associated with an early termination of a VRI management contract, offset by $2 million of foreign currency translation losses. 49 Certain items for the Exchange & Third-Party Management segment for 2021 consisted of $1 million of COVID-19 related restructuring costs.
Fiscal Years ($ in millions) 2023 2022 Transaction and integration costs $ — $ 3 Gain on disposition of hotel, land, and other (7) (33) Insurance proceeds (9) (4) Change in indemnification asset (9) — Other (4) — Gains and other income, net (29) (37) Purchase accounting adjustments 8 11 Litigation charges 12 9 Impairment charges 12 2 Expiration/forfeiture of deposits on pre-acquisition preview packages — (6) Change in estimate relating to pre-acquisition contingencies — (12) Other 2 3 Total Certain items $ 5 $ (27) 52 Exchange & Third-Party Management Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Segment financial results $ 93 $ 132 $ 93 $ (39) (30%) Depreciation and amortization 31 31 48 — (2%) Share-based compensation expense 2 2 2 — (23%) Certain items 4 (17) 1 21 122% Segment Adjusted EBITDA $ 130 $ 148 $ 144 $ (18) (13%) The table below details the components of Certain items for the Exchange & Third-Party Management segment financial results for 2023 and 2022.
Losses and Other Expense Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Gains (losses) and other income (expense), net $ 15 $ — $ (2) $ 15 NM 2022 Compared to 2021 During 2022, we recorded a $17 million gain related to the sale of our VRI Americas business, partially offset by $2 million of foreign currency translation.
During 2022, we recorded a $17 million gain related to the sale of our VRI Americas business, partially offset by $2 million of foreign currency translation losses.
The rental activity associated with discounted vacation packages requiring a tour (“preview stays”) is not included in transient rental metrics, and because the majority of these preview stays are sourced directly or indirectly from unsold inventory, the associated revenues and expenses are reported net in Marketing and sales expense.
The rental activity associated with discounted vacation packages requiring a tour (“preview stays”) is not included in transient rental metrics, and because the majority of these preview stays are sourced directly or indirectly from unsold inventory, the associated revenues and expenses are reported net in Marketing and sales expense. 46 In our Exchange & Third-Party Management segment, we offer vacation rental opportunities at managed properties through our Aqua-Aston business, and for the period prior to its disposition in the second quarter of 2022, VRI Americas.
BUSINESS SEGMENTS Our business is grouped into two reportable business segments: Vacation Ownership and Exchange & Third-Party Management. See Footnote 20 “Business Segments” to our Financial Statements for further information on our segments.
See Footnote 20 “Business Segments” to our Financial Statements for further information on our reportable business segments.
Income Tax Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change (Provision for) benefit from income taxes $ (191) $ (74) $ 84 $ (117) (159%) 2022 Compared to 2021 The change in the (Provision for) benefit from income taxes is predominately attributable to an increase in pre-tax income for fiscal year 2022. 59 Liquidity and Capital Resources Typically, our capital needs are supported by cash on hand, cash generated from operations, our ability to raise capital through securitizations in the ABS market, our ability to issue new, and refinance existing, debt, and, to the extent necessary, our ability to access funds under the Warehouse Credit Facility and the Revolving Corporate Credit Facility.
Liquidity and Capital Resources Typically, our capital needs are supported by cash on hand, cash generated from operations, our ability to access funds under the Warehouse Credit Facility and the Revolving Corporate Credit Facility, our ability to raise capital through securitizations in the ABS market, and, to the extent necessary, our ability to issue new debt and refinance existing debt.
Exchange & Third-Party Management revenue generally is fee-based and derived from membership, exchange and rental transactions, property and association management, and other related products and services. In April 2022, we disposed of VRI Americas after determining that the business was not a core component of our future growth strategy and operating model.
In April 2022, we disposed of VRI Americas after determining that the business was not a core component of our future growth strategy and operating model. This business was a component of our Exchange & Third-Party Management segment through the date of the sale.
We believe that this operating metric is valuable in evaluating the effectiveness of the sales process as it combines the impact of average contract price with the number of touring guests who make a purchase. • Total active members is the number of Interval International network active members at the end of the applicable period.
We believe that this operating metric is valuable in evaluating the effectiveness of the sales process as it combines the impact of average contract price with the number of touring guests who make a purchase. • Development profit margin is calculated by dividing Development profit by revenues from the sale of vacation ownership products.
In addition, rental metrics may not correlate with rental revenues due to the requirement to report certain rental revenues net of rental expenses in accordance with ASC 978 (as discussed above).
In addition, rental metrics may not correlate with rental revenues due to the requirement to report certain rental revenues net of rental expenses in accordance with ASC 978 (as discussed above). Further, as our ability to rent certain inventory may be limited on a site-by-site basis, rental operations may not generate adequate rental revenues to cover associated costs.
The table below shows our EBITDA and Adjusted EBITDA calculation and reconciles these measures with Net income (loss) attributable to common shareholders, which is the most directly comparable GAAP financial measure. 47 Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Net income (loss) attributable to common shareholders $ 391 $ 49 $ (275) $ 342 NM Interest expense 118 164 150 (46) (28%) Tax provision (benefit) 191 74 (84) 117 159% Depreciation and amortization 132 146 123 (14) (10%) EBITDA 832 433 (86) 399 93% Share-based compensation 39 51 37 (12) (23%) Certain items 95 173 284 (78) (46%) Adjusted EBITDA $ 966 $ 657 $ 235 $ 309 47% Adjusted EBITDA margin 29% 24% 13% 5 pts In the third quarter of 2022, in connection with the unification of the our Marriott-, Westin-, and Sheraton- branded vacation ownership products under the Abound by Marriott Vacations program, we aligned our business practices and contract terms for the sale of vacation ownership products (the “Contract alignment”), resulting in the prospective acceleration of revenue for the sale of Marriott-branded VOIs.
Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Net income attributable to common stockholders $ 254 $ 391 $ 49 $ (137) (35%) Interest expense, net 145 118 164 27 23% Provision for income taxes 146 191 74 (45) (24%) Depreciation and amortization 135 132 146 3 2% EBITDA 680 832 433 (152) (18%) Share-based compensation expense 31 39 51 (8) (21%) Certain items 50 95 173 (45) (47%) Adjusted EBITDA $ 761 $ 966 $ 657 $ (205) (21%) Adjusted EBITDA Margin 24% 29% 24% (5 pts) 50 In the third quarter of 2022, in connection with the unification of our Marriott-, Westin-, and Sheraton- branded vacation ownership products under the Abound by Marriott Vacations program, we aligned our business practices and contract terms for the sale of vacation ownership products (the “Contract Alignment”), resulting in the prospective acceleration of revenue for the sale of Marriott-branded VOIs.
Operations In addition to net income or loss and adjustments for non-cash items, the following are key drivers of our cash flow from operating activities: Inventory Spending Less Than (In Excess of) Cost of Sales Fiscal Years ($ in millions) 2022 2021 2020 Inventory spending $ (138) $ (153) $ (98) Purchase of vacation ownership units for future transfer to inventory (12) (98) (61) Inventory costs 242 212 117 Inventory spending less than (in excess of) cost of sales $ 92 $ (39) $ (42) While we have significant excess inventory on hand, we will continue to selectively pursue growth opportunities by targeting high-quality inventory that allows us to add desirable new destinations to our system with new on-site sales locations through transactions that limit our up-front capital investment and allow us to purchase finished inventory closer to the time it is needed for sale.
In addition, during the first quarter of each year, we generally have significant variable compensation-related cash outflows associated with payment of annual bonuses. 65 Operations In addition to net income and adjustments for non-cash items, the following are key drivers of our cash flow from operating activities: Inventory Spending Less Than (In Excess of) Cost of Sales Fiscal Years ($ in millions) 2023 2022 2021 Inventory spending $ (89) $ (138) $ (153) Purchase of property for future transfer to inventory (27) (12) (98) Inventory costs 176 242 212 Inventory spending less than (in excess of) cost of sales $ 60 $ 92 $ (39) Although we have significant inventory on hand, we intend to continue selectively pursuing growth opportunities by targeting high-quality inventory that allows us to add desirable new destinations to our systems with new on-site sales locations.
The average FICO score of customers who were U.S. citizens or residents who financed a vacation ownership purchase was as follows: Fiscal Years 2022 2021 2020 Average FICO score 734 732 730 The typical financing agreement provides for monthly payments of principal and interest with the principal balance of the loan fully amortizing over the term of the related vacation ownership note receivable, which is generally ten to fifteen years.
The typical financing agreement provides for monthly payments of principal and interest with the principal balance of the loan fully amortizing over the term of the related vacation ownership note receivable, which is generally ten to fifteen years.
We expect future development profit margins to remain above pre-pandemic levels and in line with recent results. 51 Resort Management and Other Services Revenues, Expenses and Profit Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Management fee revenues $ 166 $ 158 $ 149 $ 8 5% Ancillary revenues 241 188 89 53 28% Other management and exchange revenue 127 124 118 3 4% Resort management and other services revenues 534 470 356 64 14% Resort management and other services expenses (240) (200) (136) (40) (20%) Resort management and other services profit $ 294 $ 270 $ 220 $ 24 9% Resort management and other services profit margin 55.1% 57.5% 61.8% (2.4 pts) Resort occupancy (1) 89.3% 81.6% 57.2% 7.7 pts _________________________ (1) Resort occupancy represents all transient, preview, and owner keys divided by total keys available, net of keys out of service. 2022 Compared to 2021 Resort management and other services revenues reflect $50 million of higher ancillary revenues, including revenues from food and beverage and golf offerings, as a result of an increase in occupied keys (0.9 million keys or 13%) at resorts with ancillary business and a 14% increase in revenue per occupied key, $6 million of revenues relating to the Welk Acquisition, which we acquired in the second quarter of 2021, $5 million of increased commissions on third-party offerings and higher management fees, and $3 million attributed to higher annual club dues.
Resort Management and Other Services Revenues, Expenses and Profit Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Management fee revenues $ 180 $ 166 $ 158 $ 14 8% Ancillary revenues 252 241 188 11 5% Other management and exchange revenues 136 127 124 9 7% Resort management and other services revenues 568 534 470 34 6% Resort management and other services expenses (270) (240) (200) (30) (12%) Resort management and other services profit $ 298 $ 294 $ 270 $ 4 1% Resort management and other services profit margin 52.4% 55.1% 57.5% (2.7 pts) Resort occupancy (1) 88.1% 89.3% 81.6% (1.2 pts) (1) Resort occupancy represents all transient, preview, and owner keys divided by total keys available, net of keys out of service. 2023 Compared to 2022 The increase in Resort management and other services revenues reflects higher ancillary revenues, including revenues from food and beverage and golf offerings (resulting in a 6% increase in revenue per occupied key, partially offset by a 2% decrease in occupied keys at resorts with ancillary businesses), and higher management fees and commissions from third-party vacation and other offerings.
Full villas are “non-lock-off” villas because they cannot be separated. A “key” is the lowest increment for reporting occupancy statistics based upon the mix of non-lock-off and lock-off villas. Lock-off villas represent two keys and non-lock-off villas represent one key.
Our Vacation Ownership segment units are either “full villas” or “lock-off” villas. Lock-off villas are units that can be separated into a primary unit and a guest room. Full villas are “non-lock-off” villas because they cannot be separated. A “key” is the lowest increment for reporting occupancy statistics based upon the mix of non-lock-off and lock-off villas.
Excluding the impact of the Alignment, our corporate debt, net of cash and equivalents, to Adjusted EBITDA ratio was 2.8 at December 31, 2022, which is within our targeted leverage range of 2.5x to 3.0x. Excluding the redemption of the 2025 Notes subsequent to the end of 2022, we have no material maturities of corporate debt until 2025.
At December 31, 2023, our corporate debt, net of cash and equivalents, to Adjusted EBITDA ratio was 3.7, above our targeted range of 2.5 to 3.0. We have no material maturities of corporate debt until the third quarter of 2025.
We do not adjust interest rates, on consumer financing offerings at the same pace as, or in lock-step with, broader market interest rates; thus we expect our financing profit margin to decrease in 2023, as we repay existing securitization transactions with historically low interest rates and enter into new securitization transactions with higher interest rates.
We expect originations of vacation ownership notes receivable to outpace payoffs. We do not adjust interest rates on 57 consumer financing offerings at the same pace as, or in lock-step with, broader market interest rates; thus, we expect our financing profit margin to decrease in the near term.
Gains and Other Income Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Gains and other income, net $ 37 $ 1 $ 12 $ 36 NM During 2022, we recorded gains and other income of $33 million related to the strategic decision to dispose of our hotel in Puerto Vallarta, Mexico, $3 million related to receipt of business interruption insurance proceeds, and $1 million related to property insurance proceeds.
During 2022, we recorded gains and other income of $33 million related to the strategic decision to dispose of our hotel in Puerto Vallarta, Mexico, $3 million related to the receipt of business interruption insurance proceeds, and $1 million related to property insurance proceeds. 58 EXCHANGE & THIRD-PARTY MANAGEMENT Our Exchange & Third-Party Management segment is comprised of the Interval International and Aqua-Aston businesses.
The increase in consumer financing interest expense is attributable to the higher average securitized debt at a higher average interest rate for the more recent term securitization transactions.
The increase in consumer financing interest expense is attributable to the higher average securitized debt and a higher average interest rate on our more recent term securitization transactions. We expect consumer financing interest expense to continue to increase as the rates on new securitizations exceed the current weighted average of our portfolio.
As of December 31, 2022, our corporate debt, excluding finance leases and including the impact of interest rate hedges, had a weighted average interest rate of 3.7%, and 92% of such corporate debt accrued interest at a fixed rate.
As of December 31, 2023, the interest rate applicable to approximately 80% of our total corporate debt, excluding finance leases and including the impact of interest rate hedges, was effectively fixed. The weighted average interest rate of our total corporate debt, excluding finance leases and including the impact of interest rate hedges, was 3.9% as of December 31, 2023.
Financing Revenues, Expenses and Margin Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Financing revenues $ 293 $ 268 $ 265 $ 25 9% Financing expenses (20) (38) (48) 18 48% Consumer financing interest expense (55) (50) (58) (5) (10%) Financing profit $ 218 $ 180 $ 159 $ 38 22% Financing profit margin 74.5% 67.1% 59.8% 7.4 pts Financing propensity 54% 53% 51% 2022 Compared to 2021 Financing revenues reflect $23 million of higher interest income (including $10 million attributed to the lack of comparability due to the Welk Acquisition in the second quarter of 2021 and $13 million as a result of a higher average vacation ownership notes receivable balance and a slightly higher average interest rate driven by mix of customers and brands) and $2 million of lower plus point financing incentive costs year-over-year.
Financing Revenues, Expenses and Margin Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Financing revenues $ 322 $ 293 $ 268 $ 29 10% Financing expenses (36) (20) (38) (16) (82%) Consumer financing interest expense (77) (55) (50) (22) (40%) Financing profit $ 209 $ 218 $ 180 $ (9) (4%) Financing profit margin 64.9% 74.5% 67.1% (9.6 pts) Financing propensity 58.1% 53.9% 52.7% 4.2 pts 2023 Compared to 2022 The increase in Financing revenues reflects $31 million of higher interest income as a result of a higher average vacation ownership notes receivable balance and a slightly higher average interest rate and $1 million of higher late and service fees, offset by $3 million of higher plus point financing incentive costs (recorded as a reduction of interest income).
In 2016, Marriott International purchased Starwood Hotels and Resorts Worldwide, Inc., which at the time exclusively licensed the Sheraton and Westin vacation ownership brands to Legacy-ILG.
Corporate and other represents that portion of our results that are not allocable to our segments, including those relating to Consolidated Property Owners’ Associations. Integration of Marriott-, Sheraton- and Westin- Branded Vacation Ownership Products In 2016, Marriott International purchased Starwood Hotels and Resorts Worldwide, Inc., which at the time exclusively licensed the Sheraton and Westin vacation ownership brands to Legacy-ILG.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 , which was filed with the Securities and Exchange Commission on March 1, 2022.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 , which was filed with the Securities and Exchange Commission on February 27, 2023. 43 Business Overview We are a leading global vacation company that offers vacation ownership, exchange, rental, and resort and property management, along with related businesses, products and services.
The Contract alignment resulted in an increase in reportability of $58 million in 2022.
Revenue reportability declined due to the non-recurring impact of the Alignment recorded in 2022, which resulted in an increase in reportability of $58 million in 2022.
Getaways allows us to monetize excess availability of resort accommodations within the applicable exchange network, as well as provide additional vacation opportunities to members. Resort accommodations typically become available as Getaways as a result of seasonal oversupply or underutilized space in the applicable exchange program. We also source resort accommodations specifically for the Getaways program.
Resort accommodations typically become available as Getaways as a result of seasonal oversupply or underutilized space in the applicable exchange program. We also source resort accommodations specifically for the Getaways program. Rental revenues associated with Getaways are reported net of related expenses.
Losses and Other Expense Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Losses and other expense, net $ (12) $ (52) $ (36) $ 40 76% 2022 In 2022, we recorded $8 million of foreign currency translation losses, $3 million of non-cash losses pursuant to a change in control of certain Consolidated Property Owners’ Associations, $3 million of non-income tax related adjustments to the receivable for the indemnification we expect to receive from Marriott International, partially offset by $2 million of proceeds from corporate owned life insurance. 58 2021 In 2021, we recorded $55 million of expense related to the early redemption of senior unsecured notes, and $4 million of non-cash losses pursuant to a change in control of certain Consolidated Property Owners’ Associations, partially offset by $7 million related to a true-up of a Marriott International indemnification receivable upon settlement (the true-up to the offsetting accrual is included in the Provision for income taxes line).
In 2022, we recorded $8 million of foreign currency translation losses, $3 million of non-cash losses pursuant to a change in control of certain Consolidated Property Owners’ Associations as a result of which we ceased consolidating these owners’ associations, $3 million of non-income tax related adjustments to the receivable for the indemnification we expect to receive from Marriott International for indemnified tax matters, partially offset by $2 million of proceeds from corporate owned life insurance.
Litigation Charges Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Litigation charges $ 9 $ 9 $ 6 $ — (3%) 2022 Compared to 2021 During 2022 and 2021, the litigation charges relate primarily to our business in Europe. 53 Royalty Fee Fiscal Years 2022 vs. 2021 ($ in millions) 2022 2021 2020 Change Royalty fee $ 114 $ 106 $ 95 $ 8 7% 2022 Compared to 2021 The increase in royalty fee expense included $6 million from an increase in the dollar volume of closings, $3 million from a contractual increase in the fixed portion of the royalty fee owed to Marriott International, and $1 million relating to the commencement of variable royalty fees for Hyatt in the fourth quarter of 2022, partially offset by $2 million from an increase in sales of pre-owned inventory, which carry a lower royalty fee as compared to initial sales of our inventory (one percent versus two percent).
Royalty Fee Fiscal Years 2023 vs. 2022 ($ in millions) 2023 2022 2021 Change Royalty fee $ 117 $ 114 $ 106 $ 3 3% 2023 Compared to 2022 Royalty fee expense increased $2 million due to increased variable royalty fees paid to Hyatt, which became effective in the fourth quarter of 2022, and a $1 million increase in initial sales of our inventory, which carry a higher royalty fee as compared to sales of pre-owned inventory (two percent versus one percent).
Amounts reflected on the consolidated balance sheet as accounts payable and accrued liabilities are excluded from the table above. (4) Includes interest.
Amounts reflected herein represent expected funding under such contracts and primarily relate to future purchases of vacation ownership units and information technology assets (hardware and software). Amounts reflected on the consolidated balance sheet as accounts payable and accrued liabilities are excluded from the table above. (4) Includes interest.