Biggest changeProperty and Accident & Health $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 67.8 $ 60.4 $ 60.3 $ 60.1 $ 59.6 $ 59.5 $ 59.4 $ 59.3 $ 59.3 $ 59.3 $ .1 2,530 2014 32.2 29.1 29.0 28.3 28.1 28.2 28.2 28.2 28.2 .1 2,919 2015 18.8 17.9 16.9 15.9 15.7 15.7 15.5 15.4 .1 2,826 2016 21.9 17.2 17.9 18.1 18.1 18.3 18.2 .1 3,419 2017 24.6 31.4 38.9 37.9 36.5 36.0 5.7 4,599 2018 38.1 44.5 46.4 44.1 44.2 1.3 4,254 2019 31.6 28.9 24.7 21.5 .7 3,999 2020 65.2 63.3 62.9 7.3 4,551 2021 163.0 146.8 10.6 3,318 2022 234.5 90.1 2,899 Total $ 667.0 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 15.4 $ 39.1 $ 58.1 $ 59.1 $ 59.1 $ 59.4 $ 59.3 $ 59.3 $ 59.2 $ 59.2 2014 13.6 24.9 27.1 27.5 27.6 27.8 27.9 27.8 27.9 2015 6.9 12.2 13.4 14.6 14.6 14.8 15.0 15.0 2016 8.5 13.1 16.4 16.8 16.9 17.2 17.8 2017 16.8 25.8 31.6 32.8 29.6 27.3 2018 15.6 32.2 40.1 40.0 40.8 2019 6.8 16.7 18.3 18.5 2020 11.2 34.1 47.0 2021 30.8 86.7 2022 70.0 Total 410.2 All outstanding liabilities before 2013, net of reinsurance 1.4 Loss and LAE reserves, net of reinsurance $ 258.2 Property and Accident & Health Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 31.4% 34.2% 19.3% 5.5% 1.2% 0.8% 0.8% 0.3% —% —% 82 Property and Accident & Health $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 72.1 $ 64.7 $ 64.6 $ 63.9 $ 62.4 $ 62.0 $ 61.6 $ 61.6 $ 61.6 $ 61.5 $ .1 2,530 2014 54.4 52.5 52.2 49.8 49.4 49.6 49.6 49.6 49.7 .2 2,919 2015 53.8 51.0 47.8 45.3 44.8 44.9 44.4 44.2 .2 2,826 2016 59.5 47.5 49.3 49.7 49.6 50.1 50.0 .2 3,419 2017 56.5 73.5 92.3 89.9 86.5 85.6 10.0 4,599 2018 88.5 103.7 108.1 102.7 102.9 2.4 4,254 2019 71.4 64.8 54.8 49.3 1.3 3,999 2020 122.8 119.4 118.6 12.7 4,551 2021 191.9 170.9 12.4 3,318 2022 242.8 97.7 2,899 Total $ 975.5 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 15.4 $ 39.1 $ 58.1 $ 61.2 $ 61.1 $ 61.7 $ 61.6 $ 61.6 $ 61.4 $ 61.4 2014 18.7 40.5 47.0 48.2 48.4 48.9 49.1 49.0 49.1 2015 18.6 35.7 39.7 42.6 42.5 43.1 43.5 43.5 2016 24.3 38.1 46.3 47.2 47.4 48.1 49.2 2017 42.5 65.0 79.3 82.2 74.5 70.4 2018 37.5 77.2 95.6 95.5 96.9 2019 16.1 39.8 43.7 43.9 2020 24.1 68.2 90.9 2021 38.9 103.2 2022 70.4 Total 678.9 All outstanding liabilities before 2013, gross of amounts attributable to TPC Providers 2.0 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 298.6 Property and Accident & Health Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 32.2% 34.7% 17.9% 4.7% 0.6% 0.9% 1.9% 0.5% (0.1)% 0.1% 83 Specialty $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 47.0 $ 28.5 $ 17.6 $ 16.2 $ 15.9 $ 15.8 $ 15.5 $ 15.7 $ 15.7 $ 15.8 $ .1 1,042 2014 45.5 43.8 40.8 40.4 40.8 43.3 43.4 43.3 43.1 — 1,357 2015 16.2 13.6 11.2 9.6 9.9 10.1 10.1 7.8 .1 1,840 2016 18.1 14.1 10.8 11.1 11.7 11.6 8.8 .2 1,927 2017 17.3 12.2 11.3 10.8 11.0 10.0 — 2,187 2018 13.2 14.9 15.4 14.7 13.5 .7 2,110 2019 18.5 16.3 15.4 22.4 1.1 2,347 2020 21.4 20.5 16.3 2.5 1,985 2021 67.6 59.4 33.9 1,644 2022 172.8 125.3 985 Total $ 369.9 Specialty Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 17.0 $ 13.2 $ 14.9 $ 15.4 $ 15.5 $ 15.7 $ 15.7 $ 15.7 $ 15.6 $ 15.6 2014 26.3 38.9 39.7 40.1 40.7 42.0 42.8 42.7 43.0 2015 4.0 7.0 7.6 8.0 8.1 8.1 8.1 6.4 2016 3.2 7.9 9.1 9.9 10.3 10.3 8.5 2017 3.1 6.6 8.4 8.5 8.5 9.2 2018 2.7 8.2 10.0 10.4 11.8 2019 4.8 6.9 7.4 18.2 2020 5.2 10.6 13.0 2021 5.1 24.1 2022 16.0 Total 165.8 All outstanding liabilities before 2013, net of reinsurance .2 Loss and LAE reserves, net of reinsurance $ 204.3 Specialty Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 25.8% 33.4% 7.8% 4.8% 5.9% 5.9% 1.4% 1.9% (3.2)% (0.8)% 84 Specialty $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 52.0 $ 33.5 $ 22.6 $ 18.6 $ 17.6 $ 17.5 $ 16.6 $ 17.1 $ 17.2 $ 17.4 $ .1 1,042 2014 65.2 63.2 54.4 53.1 54.1 60.4 60.5 60.2 59.9 — 1,357 2015 46.5 38.9 31.1 27.1 27.9 28.4 28.3 24.3 .3 1,840 2016 51.3 38.7 30.5 31.3 32.7 32.6 27.5 .3 1,927 2017 41.6 29.0 26.8 25.6 26.0 24.3 .1 2,187 2018 29.0 33.3 34.4 32.6 30.6 1.2 2,110 2019 38.9 33.7 31.7 43.9 1.9 2,347 2020 42.7 41.6 34.2 4.4 1,985 2021 80.4 66.1 36.6 1,644 2022 180.6 132.7 985 Total $ 508.8 Specialty Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 17.0 $ 13.2 $ 14.9 $ 16.5 $ 16.7 $ 17.1 $ 17.1 $ 17.1 $ 17.0 $ 17.0 2014 30.6 49.3 51.6 52.8 54.4 57.6 59.4 59.3 59.8 2015 12.1 21.6 23.6 24.5 24.7 24.8 24.9 21.9 2016 9.9 24.4 27.2 29.2 30.2 30.3 27.2 2017 8.3 16.8 21.3 21.7 21.7 22.9 2018 6.7 20.0 24.1 25.1 27.6 2019 11.5 16.5 17.7 36.6 2020 11.8 24.3 28.5 2021 6.0 27.9 2022 16.1 Total 285.5 All outstanding liabilities before 2013, gross of amounts attributable to TPC Providers .6 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 223.9 Specialty Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 26.9% 34.4% 8.4% 6.8% 5.6% 6.0% 1.3% 1.0% (4.2)% (1.9)% 85 Marine & Energy $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 55.4 $ 41.7 $ 32.3 $ 31.0 $ 30.8 $ 29.6 $ 29.5 $ 29.3 $ 29.4 $ 29.3 $ (.2) 2,638 2014 34.1 19.9 17.0 16.1 14.0 13.6 13.9 13.6 13.7 (.2) 2,572 2015 21.0 16.7 15.4 12.6 12.0 12.1 12.0 12.2 — 3,238 2016 23.1 19.2 15.4 14.3 14.0 14.5 13.8 — 3,764 2017 25.3 18.6 16.8 16.2 15.9 15.0 .2 4,117 2018 24.6 19.1 16.6 17.0 16.6 .2 3,205 2019 20.7 18.6 18.6 18.3 .6 2,331 2020 24.4 21.7 23.2 1.8 1,529 2021 83.0 66.1 24.8 1,356 2022 148.2 99.5 1,188 Total $ 356.4 Marine & Energy Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 7.8 $ 22.2 $ 27.6 $ 28.6 $ 29.1 $ 29.3 $ 29.3 $ 29.1 $ 29.3 $ 29.3 2014 5.8 12.1 13.2 14.0 14.1 13.4 13.6 13.5 13.7 2015 4.0 7.8 9.6 10.9 10.3 10.4 10.8 11.4 2016 5.5 10.0 12.6 13.0 13.1 13.7 13.4 2017 5.1 11.1 12.8 14.0 14.1 14.1 2018 2.7 12.5 14.0 14.7 15.4 2019 3.3 10.6 12.6 14.3 2020 3.1 12.7 16.0 2021 6.3 24.2 2022 12.2 Total 164.0 All outstanding liabilities before 2013, net of reinsurance 4.0 Loss and LAE reserves, net of reinsurance $ 196.4 Marine & Energy Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 17.4% 35.8% 19.9% 5.9% 4.3% 6.9% 0.3% 0.3% (0.3)% 0.1% 86 Marine & Energy $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 64.0 $ 50.3 $ 40.9 $ 36.9 $ 36.2 $ 33.2 $ 33.1 $ 32.5 $ 32.8 $ 32.7 $ (.3) 2,638 2014 59.5 40.0 31.3 28.3 23.1 22.1 22.8 22.2 22.4 (.3) 2,572 2015 59.7 46.1 41.9 34.9 33.3 33.7 33.4 33.8 .1 3,238 2016 62.2 50.9 41.3 38.6 37.9 39.2 37.9 .1 3,764 2017 61.6 45.0 40.6 39.1 38.4 36.9 .4 4,117 2018 57.9 44.9 39.0 39.9 39.1 .4 3,205 2019 45.5 40.5 40.6 40.1 1.0 2,331 2020 46.5 41.8 44.3 3.1 1,529 2021 93.5 73.1 26.8 1,356 2022 149.8 100.8 1,188 Total $ 510.1 Marine & Energy Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 7.8 $ 22.2 $ 27.6 $ 30.5 $ 32.1 $ 32.6 $ 32.7 $ 32.2 $ 32.6 $ 32.6 2014 7.8 17.4 20.7 23.4 23.6 21.8 22.3 21.9 22.4 2015 10.1 22.4 28.3 31.7 30.2 30.3 31.3 32.4 2016 16.5 28.7 35.0 36.1 36.4 37.8 37.2 2017 13.1 27.9 32.1 35.1 35.2 35.2 2018 6.5 30.5 34.3 36.0 37.1 2019 8.0 25.4 30.1 33.0 2020 6.7 26.0 31.9 2021 7.5 28.2 2022 12.4 Total 302.4 All outstanding liabilities before 2013, gross of amounts attributable to TPC Providers 7.0 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 214.7 Marine & Energy Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 19.0% 36.9% 17.9% 6.4% 3.7% 6.0% 0.8% 0.6% (0.1)% 0.4% 87 Casualty - Active $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 18.2 $ 13.0 $ 8.5 $ 8.0 $ 8.0 $ 8.1 $ 7.7 $ 7.8 $ 7.8 $ 7.8 $ .1 1,144 2014 12.6 8.7 7.7 7.5 7.4 7.0 7.1 6.9 7.1 .2 1,385 2015 8.8 9.0 7.4 7.3 6.6 6.4 6.3 6.5 .2 1,280 2016 7.6 7.1 7.8 7.8 7.9 8.0 8.1 .3 1,528 2017 9.5 9.6 8.7 7.3 7.0 8.4 .9 1,580 2018 11.0 11.5 9.2 9.0 6.8 1.1 1,036 2019 11.6 10.4 9.1 7.3 2.4 834 2020 9.7 8.3 7.1 4.2 524 2021 17.4 18.4 16.3 674 2022 32.0 28.8 832 Total $ 109.5 Casualty - Active Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 1.5 $ 3.6 $ 5.3 $ 5.8 $ 6.3 $ 6.7 $ 7.0 $ 7.0 $ 7.3 $ 7.5 2014 1.3 3.5 4.2 4.7 5.2 5.5 5.9 6.0 6.2 2015 1.8 2.4 3.2 4.4 4.7 4.9 5.1 5.5 2016 .2 1.0 2.3 4.0 4.6 5.3 6.5 2017 .8 1.7 2.8 3.4 4.2 5.7 2018 .3 1.4 3.5 4.3 4.3 2019 .3 1.4 2.3 3.0 2020 .5 1.0 2.0 2021 .5 .9 2022 .4 Total 42.0 All outstanding liabilities before 2013, net of reinsurance 4.0 Loss and LAE reserves, net of reinsurance $ 71.5 Casualty - Active Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 6.8% 11.7% 16.7% 12.7% 8.0% 10.8% 4.9% 3.1% 1.2% 2.9% 88 Casualty - Active $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 23.6 $ 18.3 $ 13.9 $ 12.5 $ 12.2 $ 12.6 $ 11.6 $ 11.8 $ 11.8 $ 11.8 $ .3 1,144 2014 20.9 17.3 14.6 13.7 13.5 12.4 12.7 12.2 12.7 .3 1,385 2015 20.3 21.1 16.0 15.6 13.8 13.3 13.0 13.5 .3 1,280 2016 17.7 16.2 17.8 18.0 18.2 18.4 18.5 .6 1,528 2017 21.8 22.2 19.9 16.5 15.8 18.3 1.5 1,580 2018 23.5 24.4 19.2 18.5 14.6 1.9 1,036 2019 23.3 20.6 17.4 14.3 4.1 834 2020 18.4 15.1 13.0 7.4 524 2021 22.7 23.1 19.8 674 2022 32.9 29.1 832 Total $ 172.7 Casualty - Active Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 1.5 $ 3.6 $ 5.3 $ 6.7 $ 8.5 $ 9.5 $ 10.2 $ 10.3 $ 10.8 $ 11.3 2014 1.3 3.7 5.9 7.6 8.7 9.5 10.5 10.7 11.0 2015 2.0 3.6 6.3 9.2 10.0 10.5 11.1 11.6 2016 0.7 3.2 6.4 10.6 11.9 13.7 15.8 2017 2.6 4.8 7.5 9.1 10.9 13.5 2018 0.8 3.5 8.5 10.3 10.3 2019 .8 3.3 5.6 6.8 2020 1.1 2.4 4.1 2021 1.0 1.6 2022 .5 Total 86.5 All outstanding liabilities before 2013, gross of amounts attributable to TPC Providers 6.8 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 93.0 Casualty - Active Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 6.4% 11.2% 16.3% 12.8% 8.7% 12.2% 6.4% 4.0% 1.9% 4.7% 89 Casualty - Runoff $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 47.7 $ 51.4 $ 47.7 $ 49.0 $ 47.6 $ 47.3 $ 47.7 $ 47.5 $ 47.5 $ 47.5 $ 1.4 1,798 2014 45.8 45.3 47.8 50.9 54.5 56.0 56.0 55.8 55.6 1.3 1,941 2015 33.8 29.4 30.6 34.0 33.8 34.8 34.1 36.6 1.6 1,995 2016 28.6 28.3 36.5 34.7 34.9 34.6 33.8 1.7 2,150 2017 27.4 30.8 28.2 28.9 28.4 26.7 2.2 1,599 2018 29.4 23.9 23.0 22.3 21.9 3.3 1,267 2019 21.1 17.8 18.0 19.4 5.0 961 2020 11.3 7.6 9.3 3.9 558 2021 8.2 4.8 2.7 277 2022 .6 .1 76 Total $ 256.2 Casualty - Runoff Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 7.1 $ 19.4 $ 35.7 $ 40.6 $ 42.4 $ 43.3 $ 43.9 $ 44.6 $ 44.9 $ 45.2 2014 6.4 23.1 29.5 36.4 43.1 46.9 48.5 49.3 51.8 2015 4.3 8.2 14.5 21.4 24.7 27.3 28.9 33.1 2016 3.9 10.2 17.7 22.7 25.4 27.8 28.7 2017 3.2 9.4 14.6 18.5 21.4 22.5 2018 3.4 7.4 12.6 14.9 16.3 2019 3.3 5.8 7.8 12.1 2020 .8 1.3 3.1 2021 .5 1.7 2022 .3 Total 214.8 All outstanding liabilities before 2013, net of reinsurance 19.4 Loss and LAE reserves, net of reinsurance $ 60.8 Casualty - Runoff Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 9.4% 15.4% 17.2% 15.7% 9.0% 7.4% 6.3% 4.3% 2.8% 1.4% 90 Casualty - Runoff $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2022 Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2013 $ 67.7 $ 71.4 $ 67.7 $ 71.5 $ 66.8 $ 66.2 $ 67.3 $ 66.7 $ 66.8 $ 66.7 $ 2.4 1,798 2014 79.6 82.3 89.9 100.2 109.0 112.8 112.7 112.4 112.0 2.2 1,941 2015 85.0 72.3 76.3 84.9 84.2 86.6 85.1 89.3 2.8 1,995 2016 74.3 71.1 91.4 86.8 87.4 86.7 85.2 3.0 2,150 2017 63.7 72.1 65.7 67.3 66.0 63.1 3.9 1,599 2018 66.6 52.8 50.7 49.0 48.3 5.7 1,267 2019 43.9 36.2 36.5 39.1 8.8 961 2020 22.3 14.1 16.9 6.8 558 2021 14.7 8.6 4.8 277 2022 1.0 .2 76 Total $ 530.2 Casualty - Runoff Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2013 $ 7.1 $ 19.4 $ 35.7 $ 50.1 $ 56.1 $ 58.4 $ 60.0 $ 61.4 $ 62.2 $ 62.8 2014 7.3 27.3 46.2 69.3 85.8 95.4 99.2 100.9 105.4 2015 7.5 19.6 40.7 57.7 65.9 72.1 76.0 83.2 2016 11.9 31.4 50.0 62.6 68.8 74.7 76.3 2017 9.4 24.8 37.8 46.8 53.8 55.8 2018 8.4 18.3 30.5 36.1 38.4 2019 8.1 14.0 18.8 26.4 2020 1.8 3.0 6.1 2021 1.3 3.4 2022 .6 Total 458.4 All outstanding liabilities before 2013, gross of amounts attributable to TPC Providers 34.4 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 106.2 Casualty - Runoff Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 9.2% 14.5% 17.2% 16.2% 9.1% 7.2% 5.5% 5.5% 4.6% 2.6% 91 The following tables provide a reconciliation from the first table grouping above presented net of reinsurance and the second table grouping above presented gross of amounts attributable to TPC Providers: December 31, 2022 Cumulative Incurred Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 667.0 $ 308.5 $ 975.5 Specialty 369.9 138.9 508.8 Marine & Energy 356.4 153.7 510.1 Casualty – Active 109.5 63.2 172.7 Casualty – Runoff 256.2 274.0 530.2 Total $ 1,759.0 $ 938.3 $ 2,697.3 December 31, 2022 Cumulative Paid Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 410.2 $ 268.7 $ 678.9 Specialty 165.8 119.7 285.5 Marine & Energy 164.0 138.4 302.4 Casualty – Active 42.0 44.5 86.5 Casualty – Runoff 214.8 243.6 458.4 Total $ 996.8 $ 814.9 $ 1,811.7 December 31, 2022 Loss and LAE Reserves Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 258.2 $ 40.4 $ 298.6 Specialty 204.3 19.6 223.9 Marine & Energy 196.4 18.3 214.7 Casualty – Active 71.5 21.5 93.0 Casualty – Runoff 60.8 45.4 106.2 Total $ 791.2 $ 145.2 $ 936.4 92 4.
Biggest changeProperty and Accident & Health $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 32.8 $ 29.5 $ 29.4 $ 28.7 $ 28.5 $ 28.6 $ 28.6 $ 28.6 $ 28.6 $ 28.5 $ .1 2,924 2015 19.3 18.3 17.3 16.3 16.1 16.2 15.9 15.8 16.1 .2 2,829 2016 22.5 17.7 18.5 18.6 18.6 18.8 18.8 18.7 .2 3,428 2017 31.3 38.1 45.6 44.6 43.2 42.7 44.2 15.3 4,613 2018 41.0 47.4 49.3 47.0 47.1 46.7 1.9 4,269 2019 34.2 31.4 27.2 24.0 23.4 .8 4,011 2020 77.6 75.8 75.1 78.4 12.4 4,617 2021 171.8 155.5 167.3 5.7 3,465 2022 244.3 270.5 14.3 3,899 2023 214.2 156.9 2,963 Total $ 908.0 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 13.7 $ 25.1 $ 27.3 $ 27.6 $ 27.7 $ 27.9 $ 28.0 $ 28.0 $ 28.0 $ 28.0 2015 6.9 12.3 13.5 14.7 14.7 14.9 15.1 15.1 15.5 2016 8.6 13.2 16.5 16.9 17.0 17.3 17.9 18.1 2017 16.9 26.0 31.8 33.0 29.8 27.5 25.7 2018 15.7 32.4 40.3 40.3 41.1 43.1 2019 6.8 16.8 18.5 18.6 19.4 2020 11.3 34.3 47.3 56.1 2021 30.9 87.1 131.3 2022 70.9 193.9 2023 20.1 Total 551.2 All outstanding liabilities before 2014, net of reinsurance 1.9 Loss and LAE reserves, net of reinsurance $ 358.7 Property and Accident & Health Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 25.8% 35.5% 20.1% 6.1% 1.3% 1.1% 0.4% 0.3% 0.1% —% 84 Property and Accident & Health $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 54.9 $ 53.0 $ 52.6 $ 50.2 $ 49.8 $ 50.0 $ 50.0 $ 50.1 $ 50.1 $ 49.9 $ .1 2,924 2015 54.3 51.4 48.1 45.7 45.1 45.3 44.8 44.6 44.9 .2 2,829 2016 60.1 47.9 49.7 50.1 49.9 50.5 50.4 50.4 .2 3,428 2017 57.2 74.0 92.8 90.5 87.0 86.2 87.7 15.3 4,613 2018 89.3 104.5 108.9 103.5 103.6 103.2 1.9 4,269 2019 72.1 65.4 55.3 49.7 49.1 .8 4,011 2020 123.9 120.5 119.2 122.5 12.4 4,617 2021 193.3 172.0 183.9 5.7 3,465 2022 244.7 271.0 14.3 3,899 2023 214.2 156.9 2,963 Total $ 1,176.8 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 18.8 $ 40.8 $ 47.4 $ 48.6 $ 48.8 $ 49.3 $ 49.5 $ 49.4 $ 49.5 $ 49.5 2015 18.8 35.9 40.0 42.9 42.8 43.4 43.8 43.9 44.3 2016 24.5 38.4 46.7 47.5 47.8 48.5 49.6 49.8 2017 42.8 65.4 79.8 82.7 75.0 71.0 69.2 2018 37.7 77.7 96.2 96.2 97.6 99.6 2019 16.3 40.1 44.1 44.3 45.1 2020 24.3 68.7 91.4 100.2 2021 39.1 103.7 147.8 2022 71.4 194.4 2023 20.1 Total 820.0 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 1.9 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 358.7 Property and Accident & Health Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 28.3% 36.4% 18.9% 5.1% 0.7% 1.1% 1.4% 0.5% —% 0.1% 85 Specialty $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 46.0 $ 44.2 $ 41.2 $ 40.8 $ 41.2 $ 43.8 $ 43.8 $ 43.7 $ 43.5 $ 43.5 $ — 1,359 2015 17.4 14.8 12.4 10.8 11.1 11.3 11.3 9.0 8.2 (.1) 1,841 2016 18.4 14.4 11.0 11.3 11.9 11.9 9.0 8.6 .1 1,932 2017 18.1 13.0 12.1 11.6 11.7 10.7 10.4 .1 2,191 2018 14.6 16.4 16.8 16.1 14.9 15.8 .4 2,117 2019 21.8 19.6 18.7 25.7 30.1 .2 2,368 2020 24.2 23.2 19.0 19.9 1.7 1,994 2021 71.2 62.6 51.7 16.4 1,696 2022 181.1 176.6 97.2 1,407 2023 215.6 151.6 1,258 Total $ 580.4 Specialty Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 26.5 $ 39.3 $ 40.1 $ 40.5 $ 41.1 $ 42.4 $ 43.2 $ 43.1 $ 43.4 $ 43.7 2015 4.0 7.1 7.7 8.1 8.1 8.2 8.2 6.5 6.3 2016 3.2 8.0 9.1 9.9 10.4 10.4 8.6 8.4 2017 3.2 6.7 8.5 8.6 8.6 9.3 9.1 2018 2.8 8.3 10.1 10.5 11.9 13.1 2019 4.9 7.0 7.5 18.3 25.2 2020 5.3 10.7 13.2 18.3 2021 5.1 24.1 35.7 2022 16.0 62.1 2023 18.8 Total 240.7 All outstanding liabilities before 2014, net of reinsurance — Loss and LAE reserves, net of reinsurance $ 339.7 Specialty Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 20.5% 30.6% 9.7% 6.0% 7.7% 6.0% 1.2% 1.7% (3.1)% (0.5)% 86 Specialty $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 65.8 $ 63.7 $ 54.9 $ 53.5 $ 54.6 $ 60.9 $ 61.0 $ 60.7 $ 60.4 $ 60.5 $ — 1,359 2015 46.9 39.3 31.5 27.5 28.2 28.7 28.6 24.6 23.8 (.1) 1,841 2016 51.6 39.0 30.7 31.5 32.9 32.8 27.7 27.3 .1 1,932 2017 42.1 29.4 27.1 26.0 26.4 24.6 24.3 .1 2,191 2018 29.3 33.6 34.6 32.9 30.8 31.7 .4 2,117 2019 39.4 34.0 32.0 44.2 48.6 .2 2,368 2020 43.2 42.0 34.7 35.6 1.7 1,994 2021 81.2 66.5 55.5 16.4 1,696 2022 181.3 176.8 97.2 1,407 2023 215.6 151.6 1,258 Total $ 699.7 Specialty Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 30.9 $ 49.7 $ 52.0 $ 53.3 $ 54.9 $ 58.1 $ 59.9 $ 59.9 $ 60.3 $ 60.6 2015 12.2 21.8 23.8 24.7 24.9 25.0 25.1 22.1 21.9 2016 10.0 24.5 27.4 29.4 30.4 30.5 27.3 27.1 2017 8.5 17.1 21.6 22.0 22.0 23.2 23.0 2018 6.9 20.3 24.3 25.4 27.8 29.0 2019 11.7 16.8 17.9 36.9 43.7 2020 12.1 24.7 28.9 34.0 2021 6.1 28.0 39.6 2022 16.2 62.3 2023 18.8 Total 360.0 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers — Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 339.7 Specialty Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 22.7% 32.5% 9.8% 7.4% 6.7% 5.9% 1.1% 0.8% (3.8)% (1.2)% 87 Marine & Energy $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 34.4 $ 20.2 $ 17.2 $ 16.3 $ 14.1 $ 13.7 $ 14.0 $ 13.8 $ 13.9 $ 13.6 $ (.3) 2,572 2015 21.8 17.5 16.3 13.4 12.8 13.0 12.8 13.1 12.9 .1 3,242 2016 23.6 19.7 15.8 14.7 14.4 15.0 14.2 13.8 .1 3,770 2017 26.2 19.5 17.7 17.1 16.8 15.9 16.1 .3 4,133 2018 25.8 20.3 17.8 18.1 17.7 18.1 .5 3,225 2019 23.9 21.8 21.8 21.6 22.1 .9 2,366 2020 30.0 27.3 28.7 27.6 1.6 1,561 2021 86.8 69.8 67.7 9.3 1,461 2022 150.2 154.2 50.4 1,802 2023 197.8 154.8 1,539 Total $ 543.9 Marine & Energy Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 5.9 $ 12.3 $ 13.4 $ 14.2 $ 14.3 $ 13.6 $ 13.8 $ 13.6 $ 13.9 $ 13.8 2015 4.0 7.9 9.7 11.1 10.5 10.6 11.0 11.6 11.7 2016 5.6 10.1 12.7 13.1 13.3 13.9 13.6 13.6 2017 5.1 11.2 12.9 14.2 14.2 14.2 14.1 2018 2.7 12.7 14.3 15.0 15.6 15.6 2019 3.4 10.7 12.7 14.5 15.5 2020 3.2 12.8 16.2 18.7 2021 6.3 24.5 38.5 2022 12.3 66.4 2023 10.6 Total 218.5 All outstanding liabilities before 2014, net of reinsurance 6.3 Loss and LAE reserves, net of reinsurance $ 331.7 Marine & Energy Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 14.2% 34.9% 19.4% 6.1% 4.3% 6.5% 0.3% 0.3% (0.3)% 0.1% 88 Marine & Energy $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 60.0 $ 40.5 $ 31.7 $ 28.7 $ 23.3 $ 22.4 $ 23.1 $ 22.4 $ 22.7 $ 22.5 $ (.3) 2,572 2015 60.3 46.7 42.5 35.5 33.9 34.3 34.0 34.4 34.2 .1 3,242 2016 62.7 51.4 41.7 39.0 38.3 39.6 38.4 37.9 .1 3,770 2017 62.1 45.4 41.1 39.5 38.8 37.2 37.5 .3 4,133 2018 58.6 45.6 39.6 40.6 39.8 40.1 .5 3,225 2019 45.9 40.8 40.9 40.5 41.0 .9 2,366 2020 47.0 42.2 44.7 43.6 1.6 1,561 2021 94.3 73.8 71.7 9.3 1,461 2022 150.4 154.4 50.4 1,802 2023 197.8 154.8 1,539 Total $ 680.7 Marine & Energy Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 7.9 $ 17.7 $ 20.9 $ 23.7 $ 23.9 $ 22.1 $ 22.6 $ 22.2 $ 22.6 $ 22.6 2015 10.2 22.7 28.7 32.3 30.7 30.9 31.8 32.9 33.0 2016 16.6 28.9 35.4 36.4 36.8 38.2 37.7 37.7 2017 13.2 28.2 32.5 35.5 35.6 35.6 35.5 2018 6.6 31.1 34.9 36.6 37.7 37.7 2019 8.1 25.6 30.4 33.4 34.4 2020 6.8 26.2 32.1 34.7 2021 7.6 28.5 42.5 2022 12.4 66.6 2023 10.6 Total 355.3 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 6.3 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 331.7 Marine & Energy Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 16.2% 36.7% 18.1% 6.4% 3.6% 5.5% 0.8% 0.5% (0.1)% 0.3% 89 Casualty-Active $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 13.3 $ 9.4 $ 8.4 $ 8.2 $ 8.1 $ 7.7 $ 7.8 $ 7.6 $ 7.8 $ 7.7 $ .3 1,393 2015 9.6 9.8 8.2 8.1 7.4 7.2 7.0 7.3 7.5 .4 1,295 2016 8.8 8.3 8.9 9.0 9.1 9.2 9.2 10.1 .5 1,553 2017 11.6 11.7 10.8 9.4 9.1 10.5 10.7 1.1 1,632 2018 12.9 13.3 11.1 10.9 8.6 9.2 1.4 1,098 2019 14.8 13.7 12.4 10.6 11.4 2.6 954 2020 13.5 12.1 10.9 9.2 4.3 605 2021 21.4 22.4 16.6 12.4 842 2022 33.0 38.1 34.4 1,237 2023 61.0 57.9 1,065 Total $ 181.5 Casualty-Active Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 1.3 $ 3.5 $ 4.2 $ 4.7 $ 5.2 $ 5.5 $ 5.9 $ 6.0 $ 6.2 $ 6.7 2015 1.8 2.4 3.2 4.4 4.7 4.9 5.1 5.5 6.1 2016 .2 1.0 2.3 4.0 4.6 5.3 6.5 8.1 2017 .8 1.7 2.8 3.4 4.2 5.7 7.5 2018 .3 1.4 3.5 4.3 4.3 6.2 2019 .3 1.4 2.3 3.0 5.7 2020 .5 1.0 2.0 3.3 2021 .5 .9 3.1 2022 .4 1.6 2023 .9 Total 49.2 All outstanding liabilities before 2014, net of reinsurance 4.8 Loss and LAE reserves, net of reinsurance $ 137.1 Casualty-Active Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 4.8% 8.8% 14.2% 11.3% 8.8% 10.9% 6.1% 4.6% 2.0% 3.2% 90 Casualty-Active $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 20.9 $ 17.3 $ 14.6 $ 13.7 $ 13.5 $ 12.5 $ 12.7 $ 12.2 $ 12.7 $ 12.4 $ .3 1,393 2015 20.3 21.1 16.0 15.6 13.8 13.3 13.0 13.5 13.7 .4 1,295 2016 17.7 16.2 17.8 18.0 18.2 18.4 18.5 19.4 .5 1,553 2017 21.8 22.2 19.9 16.5 15.8 18.3 18.5 1.1 1,632 2018 23.5 24.4 19.2 18.5 14.7 15.2 1.4 1,098 2019 23.3 20.6 17.4 14.3 15.2 2.6 954 2020 18.5 15.1 13.0 11.3 4.3 605 2021 22.7 23.1 17.3 12.4 842 2022 33.0 38.1 34.4 1,237 2023 61.0 57.9 1,065 Total $ 222.1 Casualty-Active Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 1.3 $ 3.7 $ 5.9 $ 7.6 $ 8.7 $ 9.5 $ 10.5 $ 10.7 $ 11.0 $ 11.5 2015 2.0 3.6 6.3 9.2 10.0 10.5 11.1 11.6 12.3 2016 .7 3.2 6.4 10.6 11.9 13.7 15.8 17.4 2017 2.6 4.8 7.5 9.1 10.9 13.5 15.3 2018 .8 3.5 8.5 10.3 10.3 12.2 2019 .8 3.3 5.6 6.8 9.4 2020 1.1 2.4 4.1 5.4 2021 1.0 1.6 3.8 2022 .5 1.6 2023 .9 Total 89.8 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 4.8 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 137.1 Casualty-Active Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 5.4% 10.1% 16.0% 12.6% 9.5% 12.2% 6.9% 4.7% 2.4% 4.6% 91 Casualty-Runoff $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 49.2 $ 48.4 $ 51.0 $ 54.0 $ 57.6 $ 59.1 $ 59.1 $ 58.9 $ 58.7 $ 59.7 $ 1.9 1,947 2015 36.7 32.1 33.3 36.8 36.5 37.5 36.8 39.3 40.3 2.0 2,000 2016 32.6 32.2 40.4 38.6 38.8 38.6 37.7 37.5 2.3 2,158 2017 30.6 34.0 31.4 32.1 31.6 29.9 28.3 2.9 1,603 2018 33.7 28.2 27.3 26.6 26.2 28.0 4.1 1,277 2019 26.6 23.3 23.4 24.9 23.6 5.8 971 2020 15.9 12.3 13.9 10.9 3.9 566 2021 10.5 7.0 5.5 3.0 282 2022 .8 2.6 1.8 77 2023 2.7 1.6 40 Total $ 239.1 Casualty-Runoff Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 6.5 $ 23.2 $ 29.6 $ 36.5 $ 43.2 $ 47.0 $ 48.7 $ 49.4 $ 51.9 $ 54.9 2015 4.3 8.2 14.5 21.4 24.7 27.4 29.0 33.1 35.3 2016 3.9 10.2 17.7 22.7 25.4 27.8 28.7 31.0 2017 3.2 9.4 14.7 18.5 21.4 22.5 22.8 2018 3.4 7.4 12.6 14.9 16.3 18.2 2019 3.3 5.8 7.8 12.2 15.2 2020 .8 1.3 3.1 6.0 2021 .5 1.7 1.9 2022 .3 .5 2023 .9 Total 186.7 All outstanding liabilities before 2014, net of reinsurance 28.9 Loss and LAE reserves, net of reinsurance $ 81.3 Casualty-Runoff Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 8.6% 14.0% 15.5% 14.8% 8.6% 7.0% 5.5% 4.2% 3.0% 2.1% 92 Casualty-Runoff $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 80.5 $ 82.9 $ 90.4 $ 100.6 $ 109.3 $ 113.2 $ 113.1 $ 112.8 $ 112.3 $ 113.5 $ 1.9 1,947 2015 85.5 72.6 76.5 85.1 84.4 86.8 85.2 89.4 90.5 2.0 2,000 2016 74.5 71.2 91.5 86.9 87.5 86.8 85.4 85.1 2.3 2,158 2017 63.9 72.2 65.9 67.4 66.1 63.2 61.6 2.9 1,603 2018 66.7 52.9 50.8 49.1 48.3 50.2 4.1 1,277 2019 44.0 36.2 36.6 39.2 37.8 5.8 971 2020 22.3 14.1 16.9 13.9 3.9 566 2021 14.8 8.7 7.1 3.0 282 2022 1.0 2.8 1.8 77 2023 2.7 1.6 40 Total $ 465.2 Casualty-Runoff Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 7.3 $ 27.4 $ 46.3 $ 69.5 $ 86.0 $ 95.6 $ 99.4 $ 101.2 $ 105.6 $ 108.6 2015 7.5 19.6 40.7 57.8 66.0 72.2 76.1 83.3 85.5 2016 11.9 31.4 50.1 62.6 68.9 74.8 76.4 78.6 2017 9.4 24.8 37.9 46.9 53.8 55.8 56.1 2018 8.5 18.3 30.6 36.1 38.4 40.4 2019 8.1 14.0 18.8 26.4 29.4 2020 1.8 3.0 6.1 9.0 2021 1.3 3.4 3.5 2022 .6 .8 2023 .9 Total 412.8 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 28.9 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 81.3 Casualty-Runoff Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 9.3% 14.5% 17.1% 16.4% 9.1% 7.0% 5.1% 5.1% 4.3% 2.6% 93 The following tables provide a reconciliation from the first table grouping above, presented net of reinsurance, and the second table grouping above, presented gross of amounts attributable to TPC Providers: December 31, 2023 Cumulative Incurred Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 908.0 $ 268.8 $ 1,176.8 Specialty 580.4 119.3 699.7 Marine & Energy 543.9 136.8 680.7 Casualty – Active 181.5 40.6 222.1 Casualty – Runoff 239.1 226.1 465.2 Total $ 2,452.9 $ 791.6 $ 3,244.5 December 31, 2023 Cumulative Paid Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 551.2 $ 268.8 $ 820.0 Specialty 240.7 119.3 360.0 Marine & Energy 218.5 136.8 355.3 Casualty – Active 49.2 40.6 89.8 Casualty – Runoff 186.7 226.1 412.8 Total $ 1,246.3 $ 791.6 $ 2,037.9 December 31, 2023 Loss and LAE Reserves Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 358.7 $ — $ 358.7 Specialty 339.7 — 339.7 Marine & Energy 331.7 — 331.7 Casualty – Active 137.1 — 137.1 Casualty – Runoff 81.3 — 81.3 Total $ 1,248.5 $ — $ 1,248.5 4.
Based on a debt service model that forecasts operating results for BAM through maturity of the BAM Surplus Notes, the present value of the BAM Surplus Notes, including accrued interest and using an 8.0% discount rate, was estimated to be $98 million, $130 million and $147 million less than the nominal GAAP carrying values as of December 31, 2022, 2021 and 2020, respectively.
Based on a debt service model that forecasts operating results for BAM through maturity of the BAM Surplus Notes, the present value of the BAM Surplus Notes, including accrued interest and using an 8.0% discount rate, was estimated to be $91 million, $98 million and $130 million less than the nominal GAAP carrying values as of December 31, 2023, 2022 and 2021, respectively.
The primary uses of cash are expected to be general and administrative expenses, purchases of investments, payments to tax authorities, payments on and repurchases/retirements of debt obligations, dividend payments to holders of the Company’s common shares, distributions to non-controlling interest holders of consolidated subsidiaries, contributions to operating subsidiaries and, from time to time, purchases of operating subsidiaries and repurchases of the Company’s common shares.
The primary uses of cash are expected to be general and administrative expenses, purchases of investments, payments to tax authorities, payments on and repurchases/retirements of debt obligations, dividend payments to holders of the Company’s common shares, distributions to noncontrolling interest holders of consolidated subsidiaries, contributions to operating subsidiaries and, from time to time, purchases of operating subsidiaries and repurchases of the Company’s common shares.
As of December 31, 2022, the asset and wealth management firms have combined assets under management of approximately $74 billion, spanning a range of asset classes, including real estate, wealth management, hedge funds, private equity and alternative credit strategies. Kudu’s capital was deployed at an average gross cash yield at inception of 9.9%.
As of December 31, 2023, the asset and wealth management firms have combined assets under management of approximately $104 billion, spanning a range of asset classes, including real estate, wealth management, hedge funds, private equity and alternative credit strategies. Kudu’s capital was deployed at an average gross cash yield at inception of 9.9%.
In determining fair value, White Mountains considers factors such as performance of underlying products and vehicles, expected client growth rates, new fund launches, fee rates by products, capacity constraints, operating cash flow of underlying manager and other qualitative factors, including the assessment of key personnel.
In determining fair value, White Mountains considers factors for each underlying manager, such as performance of products and vehicles, expected client growth rates, new fund launches, fee rates by products, capacity constraints, operating cash flows and other qualitative factors, including the assessment of key personnel.