Biggest changeProperty and Accident & Health $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 32.8 $ 29.5 $ 29.4 $ 28.7 $ 28.5 $ 28.6 $ 28.6 $ 28.6 $ 28.6 $ 28.5 $ .1 2,924 2015 19.3 18.3 17.3 16.3 16.1 16.2 15.9 15.8 16.1 .2 2,829 2016 22.5 17.7 18.5 18.6 18.6 18.8 18.8 18.7 .2 3,428 2017 31.3 38.1 45.6 44.6 43.2 42.7 44.2 15.3 4,613 2018 41.0 47.4 49.3 47.0 47.1 46.7 1.9 4,269 2019 34.2 31.4 27.2 24.0 23.4 .8 4,011 2020 77.6 75.8 75.1 78.4 12.4 4,617 2021 171.8 155.5 167.3 5.7 3,465 2022 244.3 270.5 14.3 3,899 2023 214.2 156.9 2,963 Total $ 908.0 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 13.7 $ 25.1 $ 27.3 $ 27.6 $ 27.7 $ 27.9 $ 28.0 $ 28.0 $ 28.0 $ 28.0 2015 6.9 12.3 13.5 14.7 14.7 14.9 15.1 15.1 15.5 2016 8.6 13.2 16.5 16.9 17.0 17.3 17.9 18.1 2017 16.9 26.0 31.8 33.0 29.8 27.5 25.7 2018 15.7 32.4 40.3 40.3 41.1 43.1 2019 6.8 16.8 18.5 18.6 19.4 2020 11.3 34.3 47.3 56.1 2021 30.9 87.1 131.3 2022 70.9 193.9 2023 20.1 Total 551.2 All outstanding liabilities before 2014, net of reinsurance 1.9 Loss and LAE reserves, net of reinsurance $ 358.7 Property and Accident & Health Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 25.8% 35.5% 20.1% 6.1% 1.3% 1.1% 0.4% 0.3% 0.1% —% 84 Property and Accident & Health $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 54.9 $ 53.0 $ 52.6 $ 50.2 $ 49.8 $ 50.0 $ 50.0 $ 50.1 $ 50.1 $ 49.9 $ .1 2,924 2015 54.3 51.4 48.1 45.7 45.1 45.3 44.8 44.6 44.9 .2 2,829 2016 60.1 47.9 49.7 50.1 49.9 50.5 50.4 50.4 .2 3,428 2017 57.2 74.0 92.8 90.5 87.0 86.2 87.7 15.3 4,613 2018 89.3 104.5 108.9 103.5 103.6 103.2 1.9 4,269 2019 72.1 65.4 55.3 49.7 49.1 .8 4,011 2020 123.9 120.5 119.2 122.5 12.4 4,617 2021 193.3 172.0 183.9 5.7 3,465 2022 244.7 271.0 14.3 3,899 2023 214.2 156.9 2,963 Total $ 1,176.8 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 18.8 $ 40.8 $ 47.4 $ 48.6 $ 48.8 $ 49.3 $ 49.5 $ 49.4 $ 49.5 $ 49.5 2015 18.8 35.9 40.0 42.9 42.8 43.4 43.8 43.9 44.3 2016 24.5 38.4 46.7 47.5 47.8 48.5 49.6 49.8 2017 42.8 65.4 79.8 82.7 75.0 71.0 69.2 2018 37.7 77.7 96.2 96.2 97.6 99.6 2019 16.3 40.1 44.1 44.3 45.1 2020 24.3 68.7 91.4 100.2 2021 39.1 103.7 147.8 2022 71.4 194.4 2023 20.1 Total 820.0 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 1.9 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 358.7 Property and Accident & Health Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 28.3% 36.4% 18.9% 5.1% 0.7% 1.1% 1.4% 0.5% —% 0.1% 85 Specialty $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 46.0 $ 44.2 $ 41.2 $ 40.8 $ 41.2 $ 43.8 $ 43.8 $ 43.7 $ 43.5 $ 43.5 $ — 1,359 2015 17.4 14.8 12.4 10.8 11.1 11.3 11.3 9.0 8.2 (.1) 1,841 2016 18.4 14.4 11.0 11.3 11.9 11.9 9.0 8.6 .1 1,932 2017 18.1 13.0 12.1 11.6 11.7 10.7 10.4 .1 2,191 2018 14.6 16.4 16.8 16.1 14.9 15.8 .4 2,117 2019 21.8 19.6 18.7 25.7 30.1 .2 2,368 2020 24.2 23.2 19.0 19.9 1.7 1,994 2021 71.2 62.6 51.7 16.4 1,696 2022 181.1 176.6 97.2 1,407 2023 215.6 151.6 1,258 Total $ 580.4 Specialty Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 26.5 $ 39.3 $ 40.1 $ 40.5 $ 41.1 $ 42.4 $ 43.2 $ 43.1 $ 43.4 $ 43.7 2015 4.0 7.1 7.7 8.1 8.1 8.2 8.2 6.5 6.3 2016 3.2 8.0 9.1 9.9 10.4 10.4 8.6 8.4 2017 3.2 6.7 8.5 8.6 8.6 9.3 9.1 2018 2.8 8.3 10.1 10.5 11.9 13.1 2019 4.9 7.0 7.5 18.3 25.2 2020 5.3 10.7 13.2 18.3 2021 5.1 24.1 35.7 2022 16.0 62.1 2023 18.8 Total 240.7 All outstanding liabilities before 2014, net of reinsurance — Loss and LAE reserves, net of reinsurance $ 339.7 Specialty Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 20.5% 30.6% 9.7% 6.0% 7.7% 6.0% 1.2% 1.7% (3.1)% (0.5)% 86 Specialty $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 65.8 $ 63.7 $ 54.9 $ 53.5 $ 54.6 $ 60.9 $ 61.0 $ 60.7 $ 60.4 $ 60.5 $ — 1,359 2015 46.9 39.3 31.5 27.5 28.2 28.7 28.6 24.6 23.8 (.1) 1,841 2016 51.6 39.0 30.7 31.5 32.9 32.8 27.7 27.3 .1 1,932 2017 42.1 29.4 27.1 26.0 26.4 24.6 24.3 .1 2,191 2018 29.3 33.6 34.6 32.9 30.8 31.7 .4 2,117 2019 39.4 34.0 32.0 44.2 48.6 .2 2,368 2020 43.2 42.0 34.7 35.6 1.7 1,994 2021 81.2 66.5 55.5 16.4 1,696 2022 181.3 176.8 97.2 1,407 2023 215.6 151.6 1,258 Total $ 699.7 Specialty Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 30.9 $ 49.7 $ 52.0 $ 53.3 $ 54.9 $ 58.1 $ 59.9 $ 59.9 $ 60.3 $ 60.6 2015 12.2 21.8 23.8 24.7 24.9 25.0 25.1 22.1 21.9 2016 10.0 24.5 27.4 29.4 30.4 30.5 27.3 27.1 2017 8.5 17.1 21.6 22.0 22.0 23.2 23.0 2018 6.9 20.3 24.3 25.4 27.8 29.0 2019 11.7 16.8 17.9 36.9 43.7 2020 12.1 24.7 28.9 34.0 2021 6.1 28.0 39.6 2022 16.2 62.3 2023 18.8 Total 360.0 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers — Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 339.7 Specialty Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 22.7% 32.5% 9.8% 7.4% 6.7% 5.9% 1.1% 0.8% (3.8)% (1.2)% 87 Marine & Energy $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 34.4 $ 20.2 $ 17.2 $ 16.3 $ 14.1 $ 13.7 $ 14.0 $ 13.8 $ 13.9 $ 13.6 $ (.3) 2,572 2015 21.8 17.5 16.3 13.4 12.8 13.0 12.8 13.1 12.9 .1 3,242 2016 23.6 19.7 15.8 14.7 14.4 15.0 14.2 13.8 .1 3,770 2017 26.2 19.5 17.7 17.1 16.8 15.9 16.1 .3 4,133 2018 25.8 20.3 17.8 18.1 17.7 18.1 .5 3,225 2019 23.9 21.8 21.8 21.6 22.1 .9 2,366 2020 30.0 27.3 28.7 27.6 1.6 1,561 2021 86.8 69.8 67.7 9.3 1,461 2022 150.2 154.2 50.4 1,802 2023 197.8 154.8 1,539 Total $ 543.9 Marine & Energy Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 5.9 $ 12.3 $ 13.4 $ 14.2 $ 14.3 $ 13.6 $ 13.8 $ 13.6 $ 13.9 $ 13.8 2015 4.0 7.9 9.7 11.1 10.5 10.6 11.0 11.6 11.7 2016 5.6 10.1 12.7 13.1 13.3 13.9 13.6 13.6 2017 5.1 11.2 12.9 14.2 14.2 14.2 14.1 2018 2.7 12.7 14.3 15.0 15.6 15.6 2019 3.4 10.7 12.7 14.5 15.5 2020 3.2 12.8 16.2 18.7 2021 6.3 24.5 38.5 2022 12.3 66.4 2023 10.6 Total 218.5 All outstanding liabilities before 2014, net of reinsurance 6.3 Loss and LAE reserves, net of reinsurance $ 331.7 Marine & Energy Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 14.2% 34.9% 19.4% 6.1% 4.3% 6.5% 0.3% 0.3% (0.3)% 0.1% 88 Marine & Energy $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 60.0 $ 40.5 $ 31.7 $ 28.7 $ 23.3 $ 22.4 $ 23.1 $ 22.4 $ 22.7 $ 22.5 $ (.3) 2,572 2015 60.3 46.7 42.5 35.5 33.9 34.3 34.0 34.4 34.2 .1 3,242 2016 62.7 51.4 41.7 39.0 38.3 39.6 38.4 37.9 .1 3,770 2017 62.1 45.4 41.1 39.5 38.8 37.2 37.5 .3 4,133 2018 58.6 45.6 39.6 40.6 39.8 40.1 .5 3,225 2019 45.9 40.8 40.9 40.5 41.0 .9 2,366 2020 47.0 42.2 44.7 43.6 1.6 1,561 2021 94.3 73.8 71.7 9.3 1,461 2022 150.4 154.4 50.4 1,802 2023 197.8 154.8 1,539 Total $ 680.7 Marine & Energy Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 7.9 $ 17.7 $ 20.9 $ 23.7 $ 23.9 $ 22.1 $ 22.6 $ 22.2 $ 22.6 $ 22.6 2015 10.2 22.7 28.7 32.3 30.7 30.9 31.8 32.9 33.0 2016 16.6 28.9 35.4 36.4 36.8 38.2 37.7 37.7 2017 13.2 28.2 32.5 35.5 35.6 35.6 35.5 2018 6.6 31.1 34.9 36.6 37.7 37.7 2019 8.1 25.6 30.4 33.4 34.4 2020 6.8 26.2 32.1 34.7 2021 7.6 28.5 42.5 2022 12.4 66.6 2023 10.6 Total 355.3 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 6.3 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 331.7 Marine & Energy Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 16.2% 36.7% 18.1% 6.4% 3.6% 5.5% 0.8% 0.5% (0.1)% 0.3% 89 Casualty-Active $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 13.3 $ 9.4 $ 8.4 $ 8.2 $ 8.1 $ 7.7 $ 7.8 $ 7.6 $ 7.8 $ 7.7 $ .3 1,393 2015 9.6 9.8 8.2 8.1 7.4 7.2 7.0 7.3 7.5 .4 1,295 2016 8.8 8.3 8.9 9.0 9.1 9.2 9.2 10.1 .5 1,553 2017 11.6 11.7 10.8 9.4 9.1 10.5 10.7 1.1 1,632 2018 12.9 13.3 11.1 10.9 8.6 9.2 1.4 1,098 2019 14.8 13.7 12.4 10.6 11.4 2.6 954 2020 13.5 12.1 10.9 9.2 4.3 605 2021 21.4 22.4 16.6 12.4 842 2022 33.0 38.1 34.4 1,237 2023 61.0 57.9 1,065 Total $ 181.5 Casualty-Active Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 1.3 $ 3.5 $ 4.2 $ 4.7 $ 5.2 $ 5.5 $ 5.9 $ 6.0 $ 6.2 $ 6.7 2015 1.8 2.4 3.2 4.4 4.7 4.9 5.1 5.5 6.1 2016 .2 1.0 2.3 4.0 4.6 5.3 6.5 8.1 2017 .8 1.7 2.8 3.4 4.2 5.7 7.5 2018 .3 1.4 3.5 4.3 4.3 6.2 2019 .3 1.4 2.3 3.0 5.7 2020 .5 1.0 2.0 3.3 2021 .5 .9 3.1 2022 .4 1.6 2023 .9 Total 49.2 All outstanding liabilities before 2014, net of reinsurance 4.8 Loss and LAE reserves, net of reinsurance $ 137.1 Casualty-Active Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 4.8% 8.8% 14.2% 11.3% 8.8% 10.9% 6.1% 4.6% 2.0% 3.2% 90 Casualty-Active $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 20.9 $ 17.3 $ 14.6 $ 13.7 $ 13.5 $ 12.5 $ 12.7 $ 12.2 $ 12.7 $ 12.4 $ .3 1,393 2015 20.3 21.1 16.0 15.6 13.8 13.3 13.0 13.5 13.7 .4 1,295 2016 17.7 16.2 17.8 18.0 18.2 18.4 18.5 19.4 .5 1,553 2017 21.8 22.2 19.9 16.5 15.8 18.3 18.5 1.1 1,632 2018 23.5 24.4 19.2 18.5 14.7 15.2 1.4 1,098 2019 23.3 20.6 17.4 14.3 15.2 2.6 954 2020 18.5 15.1 13.0 11.3 4.3 605 2021 22.7 23.1 17.3 12.4 842 2022 33.0 38.1 34.4 1,237 2023 61.0 57.9 1,065 Total $ 222.1 Casualty-Active Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 1.3 $ 3.7 $ 5.9 $ 7.6 $ 8.7 $ 9.5 $ 10.5 $ 10.7 $ 11.0 $ 11.5 2015 2.0 3.6 6.3 9.2 10.0 10.5 11.1 11.6 12.3 2016 .7 3.2 6.4 10.6 11.9 13.7 15.8 17.4 2017 2.6 4.8 7.5 9.1 10.9 13.5 15.3 2018 .8 3.5 8.5 10.3 10.3 12.2 2019 .8 3.3 5.6 6.8 9.4 2020 1.1 2.4 4.1 5.4 2021 1.0 1.6 3.8 2022 .5 1.6 2023 .9 Total 89.8 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 4.8 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 137.1 Casualty-Active Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 5.4% 10.1% 16.0% 12.6% 9.5% 12.2% 6.9% 4.7% 2.4% 4.6% 91 Casualty-Runoff $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 49.2 $ 48.4 $ 51.0 $ 54.0 $ 57.6 $ 59.1 $ 59.1 $ 58.9 $ 58.7 $ 59.7 $ 1.9 1,947 2015 36.7 32.1 33.3 36.8 36.5 37.5 36.8 39.3 40.3 2.0 2,000 2016 32.6 32.2 40.4 38.6 38.8 38.6 37.7 37.5 2.3 2,158 2017 30.6 34.0 31.4 32.1 31.6 29.9 28.3 2.9 1,603 2018 33.7 28.2 27.3 26.6 26.2 28.0 4.1 1,277 2019 26.6 23.3 23.4 24.9 23.6 5.8 971 2020 15.9 12.3 13.9 10.9 3.9 566 2021 10.5 7.0 5.5 3.0 282 2022 .8 2.6 1.8 77 2023 2.7 1.6 40 Total $ 239.1 Casualty-Runoff Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 6.5 $ 23.2 $ 29.6 $ 36.5 $ 43.2 $ 47.0 $ 48.7 $ 49.4 $ 51.9 $ 54.9 2015 4.3 8.2 14.5 21.4 24.7 27.4 29.0 33.1 35.3 2016 3.9 10.2 17.7 22.7 25.4 27.8 28.7 31.0 2017 3.2 9.4 14.7 18.5 21.4 22.5 22.8 2018 3.4 7.4 12.6 14.9 16.3 18.2 2019 3.3 5.8 7.8 12.2 15.2 2020 .8 1.3 3.1 6.0 2021 .5 1.7 1.9 2022 .3 .5 2023 .9 Total 186.7 All outstanding liabilities before 2014, net of reinsurance 28.9 Loss and LAE reserves, net of reinsurance $ 81.3 Casualty-Runoff Average Annual Percentage Payout of Incurred Losses and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 8.6% 14.0% 15.5% 14.8% 8.6% 7.0% 5.5% 4.2% 3.0% 2.1% 92 Casualty-Runoff $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2023 Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2014 $ 80.5 $ 82.9 $ 90.4 $ 100.6 $ 109.3 $ 113.2 $ 113.1 $ 112.8 $ 112.3 $ 113.5 $ 1.9 1,947 2015 85.5 72.6 76.5 85.1 84.4 86.8 85.2 89.4 90.5 2.0 2,000 2016 74.5 71.2 91.5 86.9 87.5 86.8 85.4 85.1 2.3 2,158 2017 63.9 72.2 65.9 67.4 66.1 63.2 61.6 2.9 1,603 2018 66.7 52.9 50.8 49.1 48.3 50.2 4.1 1,277 2019 44.0 36.2 36.6 39.2 37.8 5.8 971 2020 22.3 14.1 16.9 13.9 3.9 566 2021 14.8 8.7 7.1 3.0 282 2022 1.0 2.8 1.8 77 2023 2.7 1.6 40 Total $ 465.2 Casualty-Runoff Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2014 $ 7.3 $ 27.4 $ 46.3 $ 69.5 $ 86.0 $ 95.6 $ 99.4 $ 101.2 $ 105.6 $ 108.6 2015 7.5 19.6 40.7 57.8 66.0 72.2 76.1 83.3 85.5 2016 11.9 31.4 50.1 62.6 68.9 74.8 76.4 78.6 2017 9.4 24.8 37.9 46.9 53.8 55.8 56.1 2018 8.5 18.3 30.6 36.1 38.4 40.4 2019 8.1 14.0 18.8 26.4 29.4 2020 1.8 3.0 6.1 9.0 2021 1.3 3.4 3.5 2022 .6 .8 2023 .9 Total 412.8 All outstanding liabilities before 2014, gross of amounts attributable to TPC Providers 28.9 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 81.3 Casualty-Runoff Average Annual Percentage Payout of Incurred Losses and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 9.3% 14.5% 17.1% 16.4% 9.1% 7.0% 5.1% 5.1% 4.3% 2.6% 93 The following tables provide a reconciliation from the first table grouping above, presented net of reinsurance, and the second table grouping above, presented gross of amounts attributable to TPC Providers: December 31, 2023 Cumulative Incurred Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 908.0 $ 268.8 $ 1,176.8 Specialty 580.4 119.3 699.7 Marine & Energy 543.9 136.8 680.7 Casualty – Active 181.5 40.6 222.1 Casualty – Runoff 239.1 226.1 465.2 Total $ 2,452.9 $ 791.6 $ 3,244.5 December 31, 2023 Cumulative Paid Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 551.2 $ 268.8 $ 820.0 Specialty 240.7 119.3 360.0 Marine & Energy 218.5 136.8 355.3 Casualty – Active 49.2 40.6 89.8 Casualty – Runoff 186.7 226.1 412.8 Total $ 1,246.3 $ 791.6 $ 2,037.9 December 31, 2023 Loss and LAE Reserves Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 358.7 $ — $ 358.7 Specialty 339.7 — 339.7 Marine & Energy 331.7 — 331.7 Casualty – Active 137.1 — 137.1 Casualty – Runoff 81.3 — 81.3 Total $ 1,248.5 $ — $ 1,248.5 4.
Biggest changeThe resulting ratios are weighted using cumulative incurred loss and LAE as of December 31, 2024. 88 Property and Accident & Health $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 19.1 $ 18.1 $ 17.2 $ 16.2 $ 16.0 $ 16.0 $ 15.8 $ 15.7 $ 16.0 $ 16.1 $ .1 2,829 2016 22.2 17.5 18.2 18.4 18.3 18.5 18.5 18.5 18.5 .2 3,433 2017 31.1 37.7 45.2 44.2 42.8 42.3 43.8 43.4 15.8 4,624 2018 40.7 47.1 49.0 46.7 46.8 46.3 46.4 1.9 4,288 2019 33.9 31.2 27.0 23.8 23.2 22.8 .6 4,024 2020 76.9 75.1 74.5 77.6 79.5 9.9 4,646 2021 170.0 153.7 165.3 168.0 7.5 3,509 2022 241.5 266.9 277.3 12.9 4,044 2023 213.9 176.1 77.3 3,598 2024 359.5 202.7 3,614 Total $ 1,207.6 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 6.9 $ 12.2 $ 13.4 $ 14.6 $ 14.5 $ 14.8 $ 15.0 $ 15.0 $ 15.4 $ 15.6 2016 8.5 13.0 16.3 16.7 16.8 17.1 17.7 17.9 18.1 2017 16.8 25.7 31.5 32.7 29.4 27.1 25.4 28.2 2018 15.6 32.2 40.1 40.0 40.8 42.8 43.6 2019 6.8 16.7 18.3 18.5 19.3 20.6 2020 11.2 33.9 46.9 55.6 66.5 2021 30.7 86.5 129.8 142.7 2022 69.4 191.9 229.4 2023 19.9 52.9 2024 54.8 Total 672.4 All outstanding liabilities before 2015, net of reinsurance 1.5 Loss and LAE reserves, net of reinsurance $ 536.7 Property and Accident & Health Average Annual Percentage Payout of Incurred Loss and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 23.8% 32.8% 18.3% 6.4% 2.8% 1.3% 0.5% 0.8% 0.1% 0.1% 89 Property and Accident & Health $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 53.8 $ 51.0 $ 47.7 $ 45.3 $ 44.7 $ 44.9 $ 44.4 $ 44.2 $ 44.5 $ 44.6 $ .1 2,829 2016 59.4 47.2 49.0 49.4 49.3 49.8 49.8 49.8 49.8 .2 3,433 2017 56.5 73.1 91.9 89.5 86.1 85.3 86.7 86.3 15.8 4,624 2018 88.6 103.7 108.1 102.7 102.9 102.4 102.5 1.9 4,288 2019 71.4 64.9 54.8 49.3 48.7 48.3 .6 4,024 2020 122.5 119.1 118.2 121.3 123.2 9.9 4,646 2021 191.3 170.1 181.7 184.4 7.5 3,509 2022 241.9 267.4 277.8 12.9 4,044 2023 213.9 176.1 77.3 3,598 2024 359.5 202.7 3,614 Total $ 1,452.5 Property and Accident & Health Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 18.7 $ 35.7 $ 39.6 $ 42.5 $ 42.4 $ 43.0 $ 43.5 $ 43.5 $ 43.9 $ 44.1 2016 24.2 37.9 46.1 46.9 47.2 47.9 49.0 49.2 49.3 2017 42.6 64.6 79.0 81.8 74.1 70.1 68.3 71.1 2018 37.4 77.2 95.6 95.5 96.9 98.9 99.7 2019 16.2 39.8 43.7 43.9 44.7 46.0 2020 24.0 67.9 90.6 99.3 110.3 2021 38.7 102.9 146.2 159.2 2022 69.9 192.4 229.9 2023 19.9 52.9 2024 54.8 Total 917.3 All outstanding liabilities before 2015, gross of amounts attributable to TPC Providers 1.5 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 536.7 Property and Accident & Health Average Annual Percentage Payout of Incurred Loss and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 26.1% 34.1% 17.7% 5.4% 1.8% 1.2% 1.3% 0.9% 0.1% 0.1% 90 Marine & Energy $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 21.7 $ 17.4 $ 16.1 $ 13.3 $ 12.7 $ 12.8 $ 12.7 $ 12.9 $ 12.7 $ 12.7 $ — 3,243 2016 23.4 19.5 15.6 14.6 14.3 14.8 14.1 13.6 13.3 — 3,772 2017 26.0 19.3 17.6 16.9 16.6 15.8 16.0 16.1 .4 4,139 2018 25.4 19.9 17.4 17.8 17.3 17.7 16.7 .2 3,238 2019 23.7 21.6 21.6 21.4 21.9 21.2 .5 2,393 2020 29.7 27.1 28.5 27.4 27.1 .8 1,582 2021 86.2 69.3 67.3 74.5 4.0 1,505 2022 149.7 153.6 156.0 31.9 1,968 2023 197.0 188.2 115.9 2,138 2024 239.9 182.6 1,485 Total $ 765.7 Marine & Energy Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 4.0 $ 7.8 $ 9.6 $ 11.0 $ 10.4 $ 10.5 $ 10.9 $ 11.5 $ 11.6 $ 11.6 2016 5.5 10.0 12.6 13.0 13.1 13.7 13.4 13.4 13.4 2017 5.1 11.1 12.8 14.0 14.1 14.1 14.0 14.3 2018 2.6 12.4 13.9 14.6 15.3 15.3 15.4 2019 3.3 10.6 12.6 14.3 15.3 18.1 2020 3.1 12.7 16.0 18.5 21.9 2021 6.3 24.3 38.2 51.9 2022 12.2 66.2 97.7 2023 10.5 42.1 2024 20.9 Total 307.3 All outstanding liabilities before 2015, net of reinsurance 4.7 Loss and LAE reserves, net of reinsurance $ 463.1 Marine & Energy Average Annual Percentage Payout of Incurred Loss and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 12.9% 30.5% 19.5% 8.0% 4.9% 6.9% 0.3% 0.4% (0.3)% 0.1% 91 Marine & Energy $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 59.9 $ 46.2 $ 42.1 $ 35.1 $ 33.6 $ 33.9 $ 33.6 $ 34.0 $ 33.8 $ 33.8 $ — 3,243 2016 62.2 50.9 41.3 38.6 37.9 39.2 37.9 37.5 37.2 — 3,772 2017 61.7 45.0 40.7 39.1 38.4 36.9 37.2 37.3 .4 4,139 2018 57.7 44.7 38.7 39.6 38.8 39.2 38.3 .2 3,238 2019 45.5 40.4 40.5 40.1 40.6 39.9 .5 2,393 2020 46.5 41.9 44.3 43.2 43.0 .8 1,582 2021 93.6 73.3 71.2 78.5 4.0 1,505 2022 149.9 153.8 156.2 31.9 1,968 2023 197.0 188.2 115.9 2,138 2024 239.9 182.6 1,485 Total $ 892.3 Marine & Energy Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 10.2 $ 22.5 $ 28.4 $ 31.8 $ 30.4 $ 30.5 $ 31.5 $ 32.6 $ 32.6 $ 32.7 2016 16.5 28.6 35.0 36.1 36.4 37.8 37.3 37.3 37.3 2017 13.1 27.9 32.2 35.2 35.2 35.2 35.2 35.5 2018 6.5 30.3 34.0 35.7 36.8 36.8 37.0 2019 7.9 25.3 30.0 33.0 34.0 36.7 2020 6.7 26.0 31.9 34.4 37.8 2021 7.6 28.3 42.2 56.1 2022 12.4 66.3 97.8 2023 10.5 42.1 2024 20.9 Total 433.9 All outstanding liabilities before 2015, gross of amounts attributable to TPC Providers 4.7 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 463.1 Marine & Energy Average Annual Percentage Payout of Incurred Loss and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 14.7% 32.6% 18.4% 7.8% 4.0% 5.7% 0.7% 0.5% (0.1)% 0.3% 92 Specialty $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 17.3 $ 14.6 $ 12.3 $ 10.7 $ 11.0 $ 11.2 $ 11.1 $ 8.9 $ 8.1 $ 11.3 $ .3 1,841 2016 18.2 14.3 10.9 11.3 11.8 11.8 8.9 8.5 12.3 .4 1,936 2017 17.9 12.8 11.9 11.4 11.6 10.6 10.3 10.9 .4 2,195 2018 14.4 16.2 16.6 15.9 14.8 15.7 16.6 .4 2,122 2019 21.6 19.4 18.6 25.6 30.1 19.9 .3 2,387 2020 23.7 22.8 18.6 19.5 16.7 .9 2,017 2021 70.3 62.1 51.4 43.8 10.0 1,725 2022 180.3 174.8 168.4 77.0 1,496 2023 214.5 197.4 94.4 1,641 2024 218.7 141.6 1,292 Total $ 716.0 Specialty Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 4.0 $ 7.0 $ 7.6 $ 8.0 $ 8.0 $ 8.1 $ 8.1 $ 6.4 $ 6.2 $ 9.3 2016 3.2 7.9 9.1 9.9 10.3 10.3 8.5 8.3 11.7 2017 3.1 6.5 8.3 8.5 8.5 9.2 8.9 9.6 2018 2.7 8.2 9.9 10.4 11.8 13.0 14.1 2019 4.8 6.9 7.4 18.2 25.1 17.6 2020 5.0 10.5 12.9 17.7 17.7 2021 5.0 23.9 35.5 34.6 2022 16.0 61.7 82.5 2023 18.4 75.2 2024 27.3 Total 299.6 All outstanding liabilities before 2015, net of reinsurance .6 Loss and LAE reserves, net of reinsurance $ 417.0 Specialty Average Annual Percentage Payout of Incurred Loss and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 19.3% 30.8% 10.9% 4.9% 7.3% 2.5% 1.5% 1.8% (1.3)% 1.1% 93 Specialty $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 46.5 $ 39.0 $ 31.2 $ 27.2 $ 27.9 $ 28.4 $ 28.3 $ 24.3 $ 23.5 $ 26.7 $ .3 1,841 2016 51.2 38.7 30.5 31.3 32.7 32.6 27.6 27.1 30.9 .4 1,936 2017 41.5 29.0 26.7 25.6 26.0 24.2 23.9 24.5 .4 2,195 2018 29.0 33.2 34.3 32.5 30.5 31.4 32.3 .4 2,122 2019 38.8 33.6 31.7 43.9 48.4 38.3 .3 2,387 2020 42.4 41.2 33.9 34.8 32.0 .9 2,017 2021 80.2 65.9 55.2 47.6 10.0 1,725 2022 180.5 175.0 168.5 77.0 1,496 2023 214.5 197.4 94.4 1,641 2024 218.7 141.6 1,292 Total $ 816.9 Specialty Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 12.1 $ 21.5 $ 23.5 $ 24.5 $ 24.7 $ 24.8 $ 24.8 $ 21.8 $ 21.7 $ 24.7 2016 9.9 24.4 27.2 29.2 30.2 30.3 27.2 26.9 30.3 2017 8.3 16.8 21.3 21.6 21.6 22.8 22.6 23.2 2018 6.7 20.0 24.0 25.1 27.5 28.7 29.7 2019 11.5 16.5 17.7 36.6 43.5 36.0 2020 11.5 24.0 28.2 33.0 33.0 2021 5.9 27.7 39.3 38.4 2022 16.2 61.9 82.7 2023 18.4 75.2 2024 27.3 Total 400.5 All outstanding liabilities before 2015, gross of amounts attributable to TPC Providers .6 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 417.0 Specialty Average Annual Percentage Payout of Incurred Loss and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 21.2% 32.3% 10.8% 6.4% 6.2% 3.0% 1.3% 0.9% (2.1)% 0.2% 94 Casualty-Active $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 9.6 $ 9.7 $ 8.2 $ 8.1 $ 7.4 $ 7.1 $ 7.0 $ 7.3 $ 7.5 $ 7.4 $ .5 1,306 2016 8.8 8.3 8.9 9.0 9.1 9.2 9.2 10.1 11.8 .5 1,588 2017 11.5 11.7 10.8 9.3 9.0 10.5 10.6 10.9 .8 1,667 2018 12.9 13.3 11.1 10.8 8.6 9.1 9.4 1.1 1,147 2019 14.8 13.7 12.3 10.6 11.4 13.0 1.7 1,019 2020 13.5 12.0 10.8 9.2 8.8 2.0 665 2021 21.4 22.4 16.6 16.3 6.4 961 2022 32.9 38.0 34.6 27.9 1,558 2023 60.9 65.9 57.4 1,792 2024 59.5 54.9 1,170 Total $ 237.6 Casualty-Active Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 1.8 $ 2.4 $ 3.2 $ 4.4 $ 4.7 $ 4.9 $ 5.1 $ 5.5 $ 6.1 $ 6.3 2016 .2 1.0 2.3 4.0 4.6 5.3 6.5 8.1 9.7 2017 .8 1.7 2.7 3.4 4.2 5.7 7.5 8.3 2018 .3 1.4 3.5 4.3 4.3 6.2 7.1 2019 .3 1.4 2.3 3.0 5.7 8.3 2020 .5 1.0 2.0 3.3 5.3 2021 .5 .9 3.1 9.6 2022 .4 1.5 2.4 2023 .9 5.6 2024 1.9 Total 64.5 All outstanding liabilities before 2015, net of reinsurance 4.9 Loss and LAE reserves, net of reinsurance $ 178.0 Casualty-Active Average Annual Percentage Payout of Incurred Loss and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 4.4% 8.4% 11.6% 14.4% 9.5% 11.7% 6.3% 4.8% 3.7% 3.1% 95 Casualty-Active $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 20.2 $ 21.0 $ 16.0 $ 15.6 $ 13.8 $ 13.3 $ 13.0 $ 13.4 $ 13.7 $ 13.6 $ .5 1,306 2016 17.7 16.2 17.8 18.0 18.2 18.4 18.5 19.4 21.1 .5 1,588 2017 21.8 22.1 19.9 16.4 15.7 18.3 18.4 18.7 .8 1,667 2018 23.4 24.3 19.1 18.5 14.6 15.1 15.4 1.1 1,147 2019 23.2 20.6 17.4 14.3 15.1 16.8 1.7 1,019 2020 18.4 15.0 12.9 11.3 10.9 2.0 665 2021 22.7 23.1 17.3 17.0 6.4 961 2022 33.0 38.0 34.7 27.9 1,558 2023 60.9 65.9 57.4 1,792 2024 59.5 54.9 1,170 Total $ 273.6 Casualty-Active Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 2.0 $ 3.6 $ 6.3 $ 9.2 $ 10.0 $ 10.5 $ 11.1 $ 11.6 $ 12.3 $ 12.5 2016 .7 3.2 6.4 10.6 11.9 13.7 15.8 17.4 19.0 2017 2.6 4.8 7.5 9.1 10.8 13.5 15.3 16.2 2018 .8 3.5 8.5 10.3 10.3 12.2 13.1 2019 .8 3.3 5.6 6.8 9.4 12.0 2020 1.1 2.4 4.1 5.4 7.4 2021 1.0 1.6 3.8 10.3 2022 .5 1.6 2.5 2023 .9 5.6 2024 1.9 Total 100.5 All outstanding liabilities before 2015, gross of amounts attributable to TPC Providers 4.9 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 178.0 Casualty-Active Average Annual Percentage Payout of Incurred Loss and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 5.0% 9.5% 13.8% 14.6% 9.8% 12.4% 6.7% 4.6% 3.3% 4.1% 96 Casualty-Runoff $ in Millions Incurred Loss and LAE, Net of Reinsurance For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 36.4 $ 31.9 $ 33.1 $ 36.6 $ 36.3 $ 37.3 $ 36.7 $ 39.1 $ 40.2 $ 39.4 $ 1.9 1,950 2016 32.4 32.1 40.3 38.4 38.7 38.4 37.6 37.3 37.4 2.0 2,150 2017 30.5 33.8 31.3 32.0 31.5 29.8 28.2 28.4 2.3 1,604 2018 33.5 28.1 27.2 26.5 26.1 27.9 27.7 3.4 1,280 2019 26.4 23.2 23.3 24.8 23.5 23.6 5.2 973 2020 15.8 12.2 13.8 10.9 9.5 2.9 567 2021 10.4 7.0 5.4 4.5 1.8 283 2022 .8 2.6 2.5 1.6 80 2023 2.7 3.6 2.4 40 2024 1.3 .7 22 Total $ 177.9 Casualty-Runoff Millions Cumulative Paid Loss and LAE, Net of Reinsurance For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 4.3 $ 8.2 $ 14.5 $ 21.4 $ 24.6 $ 27.3 $ 28.9 $ 33.0 $ 35.3 $ 35.8 2016 3.9 10.1 17.7 22.7 25.3 27.8 28.7 30.9 32.4 2017 3.2 9.4 14.6 18.4 21.3 22.5 22.8 23.5 2018 3.4 7.4 12.6 14.9 16.2 18.2 21.3 2019 3.3 5.8 7.8 12.1 15.1 15.8 2020 .8 1.3 3.1 6.0 6.3 2021 .5 1.7 1.8 2.3 2022 .3 .5 .7 2023 .9 1.0 2024 .5 Total 139.6 All outstanding liabilities before 2015, net of reinsurance 28.2 Loss and LAE reserves, net of reinsurance $ 66.5 Casualty-Runoff Average Annual Percentage Payout of Incurred Loss and LAE by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 9 10 8.8% 14.1% 15.6% 14.8% 8.5% 6.8% 5.9% 4.1% 3.1% 2.0% 97 Casualty-Runoff $ in Millions Incurred Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, As of December 31, 2024 Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total IBNR plus expected development on reported claims Cumulative number of reported claims 2015 $ 84.9 $ 72.3 $ 76.2 $ 84.8 $ 84.1 $ 86.5 $ 84.9 $ 89.2 $ 90.3 $ 89.4 $ 1.9 1,950 2016 74.2 71.0 91.3 86.7 87.3 86.6 85.1 84.9 84.9 2.0 2,150 2017 63.6 71.9 65.6 67.2 65.9 63.0 61.5 61.6 2.3 1,604 2018 66.3 52.6 50.6 48.9 48.2 50.0 49.9 3.4 1,280 2019 43.7 36.1 36.4 38.9 37.7 37.8 5.2 973 2020 22.1 14.0 16.8 13.9 12.5 2.9 567 2021 14.7 8.6 7.1 6.1 1.8 283 2022 1.0 2.8 2.8 1.6 80 2023 2.7 3.6 2.4 40 2024 1.3 .7 22 Total $ 349.9 Casualty-Runoff Millions Cumulative Paid Loss and LAE, Gross of Amounts Attributable to TPC Providers For the Years Ended December 31, Accident Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015 $ 7.4 $ 19.5 $ 40.6 $ 57.6 $ 65.8 $ 72.0 $ 75.9 $ 83.1 $ 85.4 $ 85.8 2016 11.9 31.4 50.0 62.6 68.8 74.7 76.3 78.5 80.0 2017 9.4 24.7 37.8 46.8 53.7 55.7 56.0 56.7 2018 8.4 18.3 30.5 36.0 38.3 40.3 43.4 2019 8.1 14.0 18.7 26.3 29.3 30.0 2020 1.8 3.0 6.0 9.0 9.3 2021 1.3 3.3 3.5 3.9 2022 .6 .8 1.0 2023 .9 1.0 2024 .5 Total 311.6 All outstanding liabilities before 2015, gross of amounts attributable to TPC Providers 28.2 Loss and LAE reserves, gross of amounts attributable to TPC Providers $ 66.5 Casualty-Runoff Average Annual Percentage Payout of Incurred Loss and LAE by Age, Gross of Amounts Attributable to TPC Providers Years 1 2 3 4 5 6 7 8 9 10 9.4% 14.6% 17.2% 16.4% 9.0% 6.7% 5.1% 4.8% 3.9% 2.3% 98 The following tables provide a reconciliation from the first table grouping above, presented net of reinsurance, and the second table grouping above, presented gross of amounts attributable to TPC Providers: December 31, 2024 Cumulative Incurred Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 1,207.6 $ 244.9 $ 1,452.5 Marine & Energy 765.7 126.6 892.3 Specialty 716.0 100.9 816.9 Casualty-Active 237.6 36.0 273.6 Casualty-Runoff 177.9 172.0 349.9 Total $ 3,104.8 $ 680.4 $ 3,785.2 December 31, 2024 Cumulative Paid Loss and LAE Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 672.4 $ 244.9 $ 917.3 Marine & Energy 307.3 126.6 433.9 Specialty 299.6 100.9 400.5 Casualty-Active 64.5 36.0 100.5 Casualty-Runoff 139.6 172.0 311.6 Total $ 1,483.4 $ 680.4 $ 2,163.8 December 31, 2024 Loss and LAE Reserves Millions Net of Reinsurance Amounts Attributable to TPC Providers Gross of Amounts Attributable to TPC Providers Property and Accident & Health $ 536.7 $ — $ 536.7 Marine & Energy 463.1 — 463.1 Specialty 417.0 — 417.0 Casualty-Active 178.0 — 178.0 Casualty-Runoff 66.5 — 66.5 Total $ 1,661.3 $ — $ 1,661.3 99 3.
However, whether actual results and developments will conform to its expectations and predictions is subject to risks and uncertainties that could cause actual results to differ materially from expectations, including: • the risks associated with Item 1A of this Report on Form 10-K; • claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods, wildfires, tornadoes, tsunamis, severe weather, public health crises, terrorist attacks, war and war-like actions, explosions, infrastructure failures or cyber attacks; • recorded loss reserves subsequently proving to have been inadequate; • the market value of White Mountains’s investment in MediaAlpha; • the trends and uncertainties from the COVID-19 pandemic, including judicial interpretations on the extent of insurance coverage provided by insurers for COVID-19 pandemic related claims; • business opportunities (or lack thereof) that may be presented to it and pursued; • actions taken by rating agencies, such as financial strength or credit ratings downgrades or placing ratings on negative watch; • the continued availability of capital and financing; • the continued availability of fronting and reinsurance capacity; • deterioration of general economic, market or business conditions, including due to outbreaks of contagious disease (including the COVID-19 pandemic) and corresponding mitigation efforts; • competitive forces, including the conduct of other insurers; • changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers; and • other factors, most of which are beyond White Mountains’s control. 95 Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by White Mountains will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, White Mountains or its business or operations.
However, whether actual results and developments will conform to its expectations and predictions is subject to risks and uncertainties that could cause actual results to differ materially from expectations, including: • the risks associated with Item 1A of this Report on Form 10-K; • claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods, wildfires, tornadoes, tsunamis, severe weather, public health crises, terrorist attacks, war and war-like actions, explosions, infrastructure failures or cyber-attacks; • recorded loss reserves subsequently proving to have been inadequate; • the market value of White Mountains’s investment in MediaAlpha; • the trends and uncertainties from the COVID-19 pandemic, including judicial interpretations on the extent of insurance coverage provided by insurers for COVID-19 pandemic related claims; • business opportunities (or lack thereof) that may be presented to it and pursued; • actions taken by rating agencies, such as financial strength or credit ratings downgrades or placing ratings on negative watch; • the continued availability of capital and financing; • the continued availability of fronting and reinsurance capacity; • deterioration of general economic, market or business conditions, including due to outbreaks of contagious disease (including the COVID-19 pandemic) and corresponding mitigation efforts; • competitive forces, including the conduct of other insurers; • changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers; and • other factors, most of which are beyond White Mountains’s control.
In determining fair value, White Mountains considers factors for each underlying manager, such as performance of products and vehicles, expected client growth rates, new fund launches, fee rates by products, capacity constraints, operating cash flows and other qualitative factors, including the assessment of key personnel.
In determining fair value, White Mountains considers factors for each of Kudu’s investees, such as performance of products and vehicles, expected asset growth rates, new fund launches, fee rates by product, capacity constraints, operating cash flows and other qualitative factors, including the assessment of key personnel.
Ark reported gross written premiums of $1,898 million, net written premiums of $1,411 million and net earned premiums of $1,305 million in 2023, compared to gross written premiums of $1,452 million, net written premiums of $1,195 million and net earned premiums of $1,043 million in 2022. 55 Ark reported pre-tax income of $249 million in 2023 compared to $95 million in 2022.
Ark reported gross written premiums of $1,898 million, net written premiums of $1,411 million and net earned premiums of $1,305 million in 2023, compared to gross written premiums of $1,452 million, net written premiums of $1,195 million and net earned premiums of $1,043 million in 2022.
December 31, 2023 2022 2021 Book value per share numerators (in millions): White Mountains’s common shareholders’ equity - GAAP book value per share numerator $ 4,240.5 $ 3,746.9 $ 3,548.1 HG Global’s unearned premium reserve (1) 265.4 242.1 214.6 HG Global’s net deferred acquisition costs (1) (76.5) (69.0) (60.8) Time-value of money discount on expected future payments on the BAM Surplus Notes (1) (87.9) (95.1) (125.9) Adjusted book value per share numerator $ 4,341.5 $ 3,824.9 $ 3,576.0 Book value per share denominators (in thousands of shares): Common shares outstanding - GAAP book value per share denominator 2,560.5 2,572.1 3,017.8 Unearned restricted common shares (12.4) (14.1) (13.7) Adjusted book value per share denominator 2,548.1 2,558.0 3,004.1 GAAP book value per share $ 1,656.14 $ 1,456.74 $ 1,175.73 Adjusted book value per share $ 1,703.82 $ 1,495.28 $ 1,190.39 Year-to-date dividends paid per share $ 1.00 $ 1.00 $ 1.00 (1) Amounts reflect White Mountains’s preferred share ownership in HG Global of 96.9%.
December 31, 2024 2023 2022 Book value per share numerators (in millions): White Mountains’s common shareholders’ equity - GAAP book value per share numerator $ 4,483.7 $ 4,240.5 $ 3,746.9 HG Global’s unearned premium reserve (1) 288.1 265.4 242.1 HG Global’s net deferred acquisition costs (1) (83.9) (76.5) (69.0) Time-value of money discount on expected future payments on the BAM Surplus Notes (1) (2) — (87.9) (95.1) Adjusted book value per share numerator $ 4,687.9 $ 4,341.5 $ 3,824.9 Book value per share denominators (in thousands of shares): Common shares outstanding - GAAP book value per share denominator 2,568.1 2,560.5 2,572.1 Unearned restricted common shares (11.9) (12.4) (14.1) Adjusted book value per share denominator 2,556.2 2,548.1 2,558.0 GAAP book value per share $ 1,745.87 $ 1,656.14 $ 1,456.74 Adjusted book value per share $ 1,833.92 $ 1,703.82 $ 1,495.28 Year-to-date dividends paid per share $ 1.00 $ 1.00 $ 1.00 (1) Amounts reflect White Mountains’s preferred share ownership in HG Global of 96.9%.
The primary uses of cash are expected to be claim payments, policy acquisition costs, general and administrative expenses, broker commission expenses, cost of sales, purchases of investments, payments to tax authorities, payments on and repurchases/retirements of debt obligations, distributions to holding companies, distributions to noncontrolling interest holders and, from time to time, purchases of operating subsidiaries. 67 Both internal and external forces influence White Mountains’s financial condition, results of operations and cash flows.
The primary uses of cash are expected to be claim payments, policy acquisition costs, general and administrative expenses, broker commission expenses, cost of sales, purchases of investments, payments to tax authorities, payments on and repurchases/retirements of debt obligations, distributions to holding companies, distributions to noncontrolling interest holders and, from time to time, purchases of operating subsidiaries.