Biggest changeThe accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 44 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (millions) Years Ended December 31, 2023 2022 2021 NET INCOME $ 218 $ 1,121 $ 424 OTHER COMPREHENSIVE INCOME, NET OF TAX Other comprehensive income related to equity method investee (net of $0 tax expense, $0 tax expense and $0 tax benefit, respectively) 2 2 2 Total other comprehensive income, net of tax 2 2 2 COMPREHENSIVE INCOME 220 1,123 426 Comprehensive income attributable to noncontrolling interests (20) (645) (290) COMPREHENSIVE INCOME ATTRIBUTABLE TO NEXTERA ENERGY PARTNERS, LP $ 200 $ 478 $ 136 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 45 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED BALANCE SHEETS (millions) December 31, 2023 2022 ASSETS Current assets: Cash and cash equivalents $ 274 $ 226 Accounts receivable 114 117 Other receivables 64 41 Due from related parties 1,575 1,127 Inventory 82 49 Assets held for sale — 95 Other 107 207 Total current assets 2,216 1,862 Other assets: Property, plant and equipment – net 14,837 14,191 Intangible assets – PPAs – net 1,987 2,010 Goodwill 833 812 Investments in equity method investees 1,853 1,875 Assets held for sale — 1,408 Other 785 894 Total other assets 20,295 21,190 TOTAL ASSETS $ 22,511 $ 23,052 LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY Current liabilities: Accounts payable and accrued expenses $ 72 $ 867 Due to related parties 87 87 Current portion of long-term debt 1,348 38 Accrued interest 38 28 Accrued property taxes 43 23 Liabilities associated with assets held for sale — 21 Other 83 262 Total current liabilities 1,671 1,326 Other liabilities and deferred credits: Long-term debt 4,941 5,250 Asset retirement obligations 331 299 Due to related parties 53 54 Intangible liabilities – PPAs – net 1,210 1,153 Liabilities associated with assets held for sale — 3 Other 248 195 Total other liabilities and deferred credits 6,783 6,954 TOTAL LIABILITIES 8,454 8,280 COMMITMENTS AND CONTINGENCIES REDEEMABLE NONCONTROLLING INTERESTS — 101 EQUITY Common units (93.4 and 86.5 units issued and outstanding, respectively) 3,576 3,332 Accumulated other comprehensive loss (7) (7) Noncontrolling interests 10,488 11,346 TOTAL EQUITY 14,057 14,671 TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 22,511 $ 23,052 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 46 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) Years Ended December 31, 2023 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 218 $ 1,121 $ 424 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 553 430 288 Intangible amortization – PPAs 82 143 117 Change in value of derivative contracts 284 (1,034) (189) Deferred income taxes 34 171 46 Equity in earnings of equity method investees, net of distributions received 32 3 21 Equity in earnings of non-economic ownership interests, net of distributions received (4) (50) (21) Losses (gains) on disposal of businesses/assets – net (375) (36) 5 Other – net 20 10 11 Changes in operating assets and liabilities: Current assets (34) (43) (6) Noncurrent assets (81) (2) (7) Current liabilities (14) 63 (10) Noncurrent liabilities 16 — (2) Net cash provided by operating activities 731 776 677 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of membership interests in subsidiaries – net (661) (989) (2,352) Capital expenditures and other investments (1,269) (1,351) (113) Proceeds from CITCs — — 75 Proceeds from sale of a business 1,885 204 — Payments to related parties under CSCS agreement – net (1,213) (240) (47) Distributions from equity method investee — 15 1 Distributions from non-economic ownership interests — — 90 Reimbursements from related parties for capital expenditures 1,063 1,161 15 Other – net 1 6 30 Net cash used in investing activities (194) (1,194) (2,301) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common units – net 315 147 50 Issuances of long-term debt, including premiums and discounts 2,362 1,505 2,880 Retirements of long-term debt (1,523) (1,544) (1,159) Debt issuance costs (12) (17) (12) Capped call transaction — (31) (31) Partner contributions — 2 2 Partner distributions (741) (636) (619) Proceeds on sale of Class B noncontrolling interests – net 177 1,115 893 Payments to Class B noncontrolling interest investors (146) (163) (80) Buyout of Class B noncontrolling interest investors (972) — (265) Proceeds on sale of differential membership interests 92 101 48 Proceeds from differential membership investors 153 137 74 Payments to differential membership investors (225) (36) (35) Change in amounts due to related parties (2) (18) (13) Payment of CITC obligation to third party — — (65) Other – net (5) (11) (5) Net cash provided by (used in) financing activities (527) 551 1,663 NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 10 133 39 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR 284 151 112 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR $ 294 $ 284 $ 151 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 250 $ 154 $ 126 Cash paid (received) for income taxes – net $ (1) $ — $ 2 Change in noncash investments in equity method investees – net $ (9) $ (1) $ 127 Accrued property additions $ 77 $ 846 $ 971 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 47 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (millions) Common Units Units Amount Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Equity Redeemable Non-controlling Interests Balances, December 31, 2020 75.9 $ 2,362 $ (8) $ 5,353 $ 7,707 $ — Issuance of common units – net (a) 0.7 56 — — 56 — Acquisition of subsidiary with noncontrolling ownership interests — — — 2,494 2,494 321 Capped call transaction — (31) — — (31) — Related party note receivable — — — 2 2 — Net income — 137 — 287 424 — Other comprehensive income — — — 2 2 — Distributions, primarily to related parties — — — (424) (424) — Changes in non-economic ownership interests — — — 127 127 — Sale of differential membership interest — — — 48 48 — Other differential membership investment activity — — — 39 39 — Sale of Class B noncontrolling interests – net — (3) — 893 890 — Payments to Class B noncontrolling interest investors — — — (80) (80) — Distributions to unitholders (b) — (198) — — (198) — Adoption of accounting standards update — (57) — 1 (56) — Buyout of Class B noncontrolling interest investor (c) 7.3 719 — (879) (160) — Other – net — — — (2) (2) — Balances, December 31, 2021 83.9 2,985 (8) 7,861 10,838 321 Issuance of common units – net (a)(d) 2.6 179 — — 179 — Acquisition of subsidiaries with differential membership interests and noncontrolling ownership interests — — — 2,012 2,012 — Capped call transaction — (31) — — (31) — Related party note receivable — — — 2 2 — Net income — 477 — 635 1,112 9 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (382) (382) — Changes in non-economic ownership interests — — — 1 1 — Sale of differential membership interest — — — — — 101 Other differential membership investment activity — (21) — 264 243 (330) Sale of Class B noncontrolling interests – net — (3) — 1,115 1,112 — Payments to Class B noncontrolling interest investors — — — (163) (163) — Distributions to unitholders (b) — (254) — — (254) — Balances, December 31, 2022 86.5 3,332 (7) 11,346 14,671 101 Issuance of common units – net (a)(d) 6.9 367 — — 367 — Acquisition of subsidiaries with differential membership interests — — — 165 165 — Acquisition of subsidiary with noncontrolling ownership interest — — — 72 72 — Net income — 200 — 14 214 4 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (432) (432) — Changes in non-economic ownership interests — — — 11 11 — Other differential membership investment activity — — — 315 315 (105) Sale of Class B noncontrolling interests – net — (1) — 177 176 — Payments to Class B noncontrolling interest investors — — — (146) (146) — Distributions to unitholders (b) — (309) — — (309) — Buyout of Class B noncontrolling interest investors — — — (972) (972) — Sale of subsidiary with noncontrolling ownership interest — — — (80) (80) — Other – net — (13) (1) 17 3 — Balances, December 31, 2023 93.4 $ 3,576 $ (7) $ 10,488 $ 14,057 $ — ____________________________ (a) See Note 14 – ATM Program for further discussion.
Biggest changeThe accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 45 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (millions) Years Ended December 31, 2024 2023 2022 NET INCOME (LOSS) $ (411) $ 218 $ 1,121 OTHER COMPREHENSIVE INCOME, NET OF TAX Other comprehensive income related to equity method investee (net of $0 tax expense, $0 tax expense and $0 tax expense, respectively) 1 2 2 Total other comprehensive income, net of tax 1 2 2 COMPREHENSIVE INCOME (LOSS) (410) 220 1,123 Comprehensive loss (income) attributable to noncontrolling interests 388 (20) (645) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO XPLR $ (22) $ 200 $ 478 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 46 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED BALANCE SHEETS (millions) December 31, 2024 2023 ASSETS Current assets: Cash and cash equivalents $ 283 $ 274 Accounts receivable 105 114 Other receivables 86 64 Due from related parties 148 1,575 Inventory 108 82 Other 130 107 Total current assets 860 2,216 Other assets: Property, plant and equipment – net 14,555 14,837 Intangible assets – PPAs – net 1,817 1,987 Goodwill 253 833 Investments in equity method investees 1,784 1,853 Other 1,023 785 Total other assets 19,432 20,295 TOTAL ASSETS $ 20,292 $ 22,511 LIABILITIES AND EQUITY Current liabilities: Accounts payable and accrued expenses $ 65 $ 72 Due to related parties 159 87 Current portion of long-term debt 705 1,348 Accrued interest 46 38 Accrued property taxes 32 43 Other 80 83 Total current liabilities 1,087 1,671 Other liabilities and deferred credits: Long-term debt 4,609 4,941 Asset retirement obligations 366 331 Due to related parties 43 53 Intangible liabilities – PPAs – net 1,121 1,210 Other 200 248 Total other liabilities and deferred credits 6,339 6,783 TOTAL LIABILITIES 7,426 8,454 COMMITMENTS AND CONTINGENCIES EQUITY Common units (93.5 and 93.4 units issued and outstanding, respectively) 3,221 3,576 Accumulated other comprehensive loss (6) (7) Noncontrolling interests 9,651 10,488 TOTAL EQUITY 12,866 14,057 TOTAL LIABILITIES AND EQUITY $ 20,292 $ 22,511 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 47 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) Years Ended December 31, 2024 2023 2022 CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (411) $ 218 $ 1,121 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 550 553 430 Intangible amortization – PPAs 82 82 143 Change in value of derivative contracts (91) 284 (1,034) Deferred income taxes 1 34 171 Equity in earnings of equity method investees, net of distributions received 73 32 3 Equity in earnings of non-economic ownership interests, net of distributions received 3 (4) (50) Gains on disposal of businesses/assets – net (13) (375) (36) Goodwill impairment charge 575 — — Other – net 17 20 10 Changes in operating assets and liabilities: Current assets (17) (34) (43) Noncurrent assets (13) (81) (2) Current liabilities 45 (14) 63 Noncurrent liabilities (1) 16 — Net cash provided by operating activities 800 731 776 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of membership interests in subsidiaries – net — (661) (989) Capital expenditures and other investments (241) (1,269) (1,351) Proceeds from sale of a business — 1,885 204 Payments from (to) related parties under CSCS agreement – net 1,384 (1,213) (240) Distributions from equity method investee — — 15 Reimbursements from related parties for capital expenditures 66 1,063 1,161 Other – net 27 1 6 Net cash provided by (used in) investing activities 1,236 (194) (1,194) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common units – net 3 315 147 Issuances of long-term debt, including premiums and discounts 354 2,362 1,505 Retirements of long-term debt (1,345) (1,523) (1,544) Debt issuance costs (2) (12) (17) Capped call transaction — — (31) Partner contributions 63 — 2 Partner distributions (816) (741) (636) Proceeds on sale of Class B noncontrolling interests – net — 177 1,115 Payments to Class B noncontrolling interest investors (92) (146) (163) Buyout of Class B noncontrolling interest investors (254) (972) — Proceeds on sale of differential membership interests — 92 101 Proceeds from differential membership investors 173 153 137 Payments to differential membership investors (75) (225) (36) Change in amounts due to related parties (1) (2) (18) Other – net (10) (5) (11) Net cash provided by (used in) financing activities (2,002) (527) 551 NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 34 10 133 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR 294 284 151 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR $ 328 $ 294 $ 284 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 193 $ 250 $ 154 Cash received for income taxes – net $ (47) $ (1) $ — Change in noncash investments in non-economic ownership interests – net $ 216 $ (9) $ (1) Accrued property additions $ 72 $ 77 $ 846 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 48 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (millions) Common Units Units Amount Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Equity Redeemable Non-controlling Interests Balances, December 31, 2021 83.9 $ 2,985 $ (8) $ 7,861 $ 10,838 $ 321 Issuance of common units – net (a)(b) 2.6 179 — — 179 — Acquisition of subsidiaries with differential membership interests and noncontrolling ownership interests — — — 2,012 2,012 — Capped call transaction — (31) — — (31) — Related party note receivable — — — 2 2 — Net income — 477 — 635 1,112 9 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (382) (382) — Changes in non-economic ownership interests — — — 1 1 — Sale of differential membership interest — — — — — 101 Other differential membership investment activity — (21) — 264 243 (330) Sale of Class B noncontrolling interests – net — (3) — 1,115 1,112 — Payments to Class B noncontrolling interest investors — — — (163) (163) — Distributions to unitholders (c) — (254) — — (254) — Balances, December 31, 2022 86.5 3,332 (7) 11,346 14,671 101 Issuance of common units – net (a)(b) 6.9 367 — — 367 — Acquisition of subsidiaries with differential membership interests — — — 165 165 — Acquisition of subsidiary with noncontrolling ownership interest — — — 72 72 — Net income — 200 — 14 214 4 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (432) (432) — Changes in non-economic ownership interests — — — 11 11 — Other differential membership investment activity — — — 315 315 (105) Sale of Class B noncontrolling interests – net — (1) — 177 176 — Payments to Class B noncontrolling interest investors — — — (146) (146) — Distributions to unitholders (c) — (309) — — (309) — Buyout of Class B noncontrolling interest investors — — — (972) (972) — Sale of subsidiary with noncontrolling ownership interest — — — (80) (80) — Other – net — (13) (1) 17 3 — Balances, December 31, 2023 93.4 3,576 (7) 10,488 14,057 — Issuance of common units – net 0.1 3 — — 3 — Net income (loss) — (23) — (388) (411) — Other comprehensive income — — 1 — 1 — Related party note receivable — — — 5 5 — Related party contributions — — — 58 58 — Distributions, primarily to related parties — — — (481) (481) — Changes in non-economic ownership interests — — — 216 216 — Other differential membership investment activity — — — 98 98 — Payments to Class B noncontrolling interest investors — — — (92) (92) — Distributions to unitholders (c) — (335) — — (335) — Buyout of Class B noncontrolling interest investors — — — (254) (254) — Other – net — — — 1 1 — Balances, December 31, 2024 93.5 $ 3,221 $ (6) $ 9,651 $ 12,866 $ — ____________________________ (a) See Note 14 – ATM Program for further discussion.
A disposal group that meets held for sale criteria and also represents a strategic shift that will have a major effect on the entity's operations and financial results is also reflected as discontinued operations in the statements of income and prior periods are recast to reflect the earnings or losses from such business as income from discontinued operations, net of tax expense.
A disposal group that meets held for sale criteria and also represents a strategic shift that will have a major effect on the entity's operations and financial results is reflected as discontinued operations in the statements of income and prior periods are recast to reflect the earnings or losses from such business as income from discontinued operations, net of tax expense.
Certain projects have also entered into various types of agreements including those related to shared facilities and transmission lines, transmission line easements, technical support and construction coordination with subsidiaries of NEER whereby certain fees or cost reimbursements are paid to, or received by, certain subsidiaries of NEER.
Certain projects have also entered into various types of agreements including those related to shared facilities and transmission lines, transmission line easements, technical support and development and construction coordination with subsidiaries of NEER whereby certain fees or cost reimbursements are paid to, or received by, certain subsidiaries of NEER.
NEP OpCo pays NEE an annual management fee equal to the greater of 1% of the sum of NEP OpCo’s net income plus interest expense, income tax expense and depreciation and amortization expense less certain non-cash, non-recurring items for the most recently ended fiscal year and $4 million (as adjusted for inflation beginning in 2016), which is paid in quarterly installments with an additional payment each January to the extent 1% of the sum of NEP OpCo’s net income plus interest expense, income tax expense and depreciation and amortization expense less certain non-cash, non-recurring items for the preceding fiscal year exceeds $4 million (as adjusted for inflation beginning in 2016).
XPLR OpCo pays NEE an annual management fee equal to the greater of 1% of the sum of XPLR OpCo’s net income plus interest expense, income tax expense and depreciation and amortization expense less certain non-cash, non-recurring items for the most recently ended fiscal year and $4 million (as adjusted for inflation beginning in 2016), which is paid in quarterly installments with an additional payment each January to the extent 1% of the sum of XPLR OpCo’s net income plus interest expense, income tax expense and depreciation and amortization expense less certain non-cash, non-recurring items for the preceding fiscal year exceeds $4 million (as adjusted for inflation beginning in 2016).
In December 2022, an indirect subsidiary of NEP (the purchaser) completed the acquisition of ownership interests (December 2022 acquisition) in a portfolio of wind and solar-plus-storage generation facilities from subsidiaries of NEER (the seller) consisting of the following: • 100% of the Class A membership interests in Emerald Breeze, representing a 49% controlling ownership interest, which indirectly owns: • Great Prairie Wind, an approximately 1,029 MW wind generation facility in Texas and Oklahoma. • Appaloosa Run Wind, an approximately 172 MW wind generation facility in Texas. • Yellow Pine Solar, a 125 MW solar generation and 65 MW storage facility in Nevada (Yellow Pine). • 100% of the membership interests in Sac County Wind Holdings, LLC and Elk City Sholes Holdings, LLC, which indirectly own: • Sholes Wind, an approximately 160 MW wind generation facility located in Nebraska. • Elk City Wind II, an approximately 107 MW wind generation facility located in Oklahoma. • Sac County Wind, an approximately 80 MW wind generation facility located in Iowa.
In December 2022, an indirect subsidiary of XPLR (the purchaser) completed the acquisition of ownership interests (December 2022 acquisition) in a portfolio of wind and solar-plus-storage generation facilities from subsidiaries of NEER (the seller) consisting of the following: • 100% of the Class A membership interests in Emerald Breeze, representing a 49% controlling ownership interest, which indirectly owns: • Great Prairie Wind, an approximately 1,029 MW wind generation facility in Texas and Oklahoma. • Appaloosa Run Wind, an approximately 172 MW wind generation facility in Texas. • Yellow Pine Solar, a 125 MW solar generation and 65 MW battery storage facility in Nevada (Yellow Pine). • 100% of the membership interests in Sac County Wind Holdings, LLC and Elk City Sholes Holdings, LLC, which indirectly own: • Sholes Wind, an approximately 160 MW wind generation facility located in Nebraska. • Elk City Wind II, an approximately 107 MW wind generation facility located in Oklahoma. • Sac County Wind, an approximately 80 MW wind generation facility located in Iowa.
The Seiling related party note receivable is intended to compensate NEP for the operational performance issues and is supported in full by compensation expected from an equipment vendor under an undertaking the vendor has with NEER. This receivable bears interest at 7.1% per annum, is payable by NEER in equal semi-annual installments and matures in December 2035.
The Seiling related party note receivable is intended to compensate XPLR for the operational performance issues and is supported in full by compensation expected from an equipment vendor under an undertaking the vendor has with NEER. This receivable bears interest at 7.1% per annum, is payable by NEER in equal semi-annual installments and matures in December 2035.
For the differential membership interests and Class B noncontrolling membership interests, NEP has determined the allocation of economics between the controlling party and third-party investor should not follow the respective ownership percentages for each investment but rather the hypothetical liquidation of book value (HLBV) method based on the governing provisions in each respective limited liability company agreement.
For the differential membership interests and Class B noncontrolling membership interests, XPLR has determined the allocation of economics between the controlling party and third-party investor should not follow the respective ownership percentages for each investment but rather the hypothetical liquidation of book value (HLBV) method based on the governing provisions in each respective limited liability company agreement.
Related Party Long-Term Debt – In connection with the December 2022 acquisition from NEER of Emerald Breeze (see Note 3), a subsidiary of NEP acquired a note payable from a subsidiary of NEER relating to restricted cash reserve funds put in place for certain operational costs at the project based on a requirement of the differential membership investor.
Related Party Long-Term Debt – In connection with the December 2022 acquisition from NEER of Emerald Breeze (see Note 3), a subsidiary of XPLR acquired a note payable from a subsidiary of NEER relating to restricted cash reserve funds put in place for certain operational costs at the project based on a requirement of the differential membership investor.
NEP, through O&M and administrative services agreements (ASAs) with subsidiaries of NEER, operates and manages the wind, solar and battery storage projects, and consolidates the entities that directly and indirectly own the wind, solar and battery storage projects. The third-party investors are allocated earnings, tax attributes and cash flows in accordance with the respective limited liability company agreements.
XPLR, through O&M and administrative services agreements (ASAs) with subsidiaries of NEER, operates and manages the wind, solar and battery storage projects, and consolidates the entities that directly and indirectly own the wind, solar and battery storage projects. The third-party investors are allocated earnings, tax attributes and cash flows in accordance with the respective limited liability company agreements.
Certain subsidiaries of NEP OpCo have noncontrolling interests in entities accounted for under the equity method that are considered VIEs. See Note 10. NEP has an indirect equity method investment in three NEER solar projects with a total generating capacity of 277 MW and battery storage capacity of 230 MW.
Certain subsidiaries of XPLR OpCo have noncontrolling interests in entities accounted for under the equity method that are considered VIEs. See Note 10. XPLR has an indirect equity method investment in three NEER solar projects with a total generating capacity of 277 MW and battery storage capacity of 230 MW.
NEP's written policies include a Code of Business Conduct & Ethics that states management's policy on conflicts of interest and ethical conduct. Compliance with the Code of Business Conduct & Ethics is confirmed annually by key personnel. The Board of Directors pursues its oversight responsibility for financial reporting and accounting through its Audit Committee.
XPLR's written policies include a Code of Business Conduct & Ethics that states management's policy on conflicts of interest and ethical conduct. Compliance with the Code of Business Conduct & Ethics is confirmed annually by key personnel. The Board of Directors pursues its oversight responsibility for financial reporting and accounting through its Audit Committee.
Subsequent to the acquisition in December 2022 from NEER (see Note 3), NEP recorded redeemable noncontrolling interests of approximately $101 million relating to certain contingencies whereby NEP may have been obligated to reacquire all or a portion of the third-party investor's interests in an under construction project.
Subsequent to the acquisition in December 2022 from NEER (see Note 3), XPLR recorded redeemable noncontrolling interests of approximately $101 million relating to certain contingencies whereby XPLR may have been obligated to reacquire all or a portion of the third-party investor's interests in an under construction project.
Upon the occurrence of a fundamental change (as defined in the related indenture), holders of the 2020 convertible notes may require NEP to repurchase all or a portion of their convertible notes for cash in an amount equal to the principal amount of the 2020 convertible notes to be repurchased, plus accrued and unpaid special interest, if any.
Upon the occurrence of a fundamental change (as defined in the related indenture), holders of the 2020 convertible notes may require XPLR to repurchase all or a portion of their convertible notes for cash in an amount equal to the principal amount of the 2020 convertible notes to be repurchased, plus accrued and unpaid special interest, if any.
Certain financial instruments may be valued using multiple inputs including discount rates, counterparty credit ratings and credit enhancements. NEP’s assessment of the significance of any particular input to the fair value measurement requires judgment and may affect the fair value measurement of its assets and liabilities and the placement of those assets and liabilities within the fair value hierarchy levels.
Certain financial instruments may be valued using multiple inputs including discount rates, counterparty credit ratings and credit enhancements. XPLR’s assessment of the significance of any particular input to the fair value measurement requires judgment and may affect the fair value measurement of its assets and liabilities and the placement of those assets and liabilities within the fair value hierarchy levels.
In March 2023, NEP sold differential membership interests in Eight Point to third-party investors for proceeds of approximately $92 million. The purchase price for the asset acquisition was allocated to the assets acquired and liabilities assumed, including the noncontrolling interests, based on their estimated fair value.
In March 2023, XPLR sold differential membership interests in Eight Point to third-party investors for proceeds of approximately $92 million. The purchase price for the asset acquisition was allocated to the assets acquired and liabilities assumed, including the noncontrolling interests, based on their estimated fair value.
Upon the occurrence of a fundamental change (as defined in the related indenture), holders of the 2022 convertible notes may require NEP to repurchase all or a portion of their convertible notes for cash in an amount equal to the principal amount of the 2022 convertible notes to be repurchased, plus accrued and unpaid interest, if any.
Upon the occurrence of a fundamental change (as defined in the related indenture), holders of the 2022 convertible notes may require XPLR to repurchase all or a portion of their convertible notes for cash in an amount equal to the principal amount of the 2022 convertible notes to be repurchased, plus accrued and unpaid interest, if any.
In any taxable period that begins at least five years after the taxable period for which any such allocation of taxable income or gain is made to NEE Equity, NEE Equity may approve the allocation of offsetting losses and deductions to NEE Equity with respect to such income or gain allocation as specified in the NEP OpCo LP Agreement.
In any taxable period that begins at least five years after the taxable period for which any such allocation of taxable income or gain is made to NEE Equity, NEE Equity may approve the allocation of offsetting losses and deductions to NEE Equity with respect to such income or gain allocation as specified in the XPLR OpCo LP Agreement.
Certain financial instruments may be valued using multiple inputs including discount rates, counterparty credit ratings and credit enhancements. NEP’s assessment of the significance of any particular input to the fair value measurement requires judgment and may affect the placement of those assets and liabilities within the fair value hierarchy levels.
Certain financial instruments may be valued using multiple inputs including discount rates, counterparty credit ratings and credit enhancements. XPLR’s assessment of the significance of any particular input to the fair value measurement requires judgment and may affect the placement of those assets and liabilities within the fair value hierarchy levels.
While the third-party investor owned the noncontrolling Class B membership interests in STX Midstream, the third-party investor received 12.5% of STX Midstream's distributable cash. During 2023, NEP paid aggregate cash consideration of approximately $792 million to the third-party investor after electing to exercise the buyout right and purchase all of the Class B membership interests in STX Midstream.
While the third-party investor owned the noncontrolling Class B membership interests in STX Midstream, the third-party investor received 12.5% of STX Midstream's distributable cash. During 2023, XPLR paid aggregate cash consideration of approximately $792 million to the third-party investor after electing to exercise the buyout right and purchase all of the Class B membership interests in STX Midstream.
NEP records all derivative instruments that are required to be marked to market as either assets or liabilities on its consolidated balance sheets and measures them at fair value each reporting period. NEP does not utilize hedge accounting for its derivative instruments.
XPLR records all derivative instruments that are required to be marked to market as either assets or liabilities on its consolidated balance sheets and measures them at fair value each reporting period. XPLR does not utilize hedge accounting for its derivative instruments.
Fair Value Measurements – NEP uses several different valuation techniques to measure the fair value of assets and liabilities relying primarily on the market approach of using prices and other market information for identical or comparable assets and liabilities for those assets and liabilities that are measured on a recurring basis.
Fair Value Measurements – XPLR uses several different valuation techniques to measure the fair value of assets and liabilities relying primarily on the market approach of using prices and other market information for identical or comparable assets and liabilities for those assets and liabilities that are measured on a recurring basis.
Transportation and Fuel Management Agreements – In connection with the Texas pipelines (see Note 4), a subsidiary of NEP assigned to a subsidiary of NEER certain gas commodity agreements in exchange for entering into transportation agreements and a fuel management agreement whereby the benefits of the gas commodity agreements (net of transportation paid to the NEP subsidiary) are passed back to the NEP subsidiary.
Transportation and Fuel Management Agreements – In connection with the Texas pipelines (see Note 4), a subsidiary of XPLR assigned to a subsidiary of NEER certain gas commodity agreements in exchange for entering into transportation agreements and a fuel management agreement whereby the benefits of the gas commodity agreements (net of transportation paid to the XPLR subsidiary) are passed back to the XPLR subsidiary.
In June 2023, an indirect subsidiary of NEP acquired from indirect subsidiaries of NEER ownership interests in a portfolio of wind and solar generation facilities with a combined generating capacity totaling approximately 688 MW (2023 acquisition) for cash consideration of approximately $566 million, plus working capital of $32 million and the assumption of the portfolio’s existing debt and related interest rate swaps of approximately $141 million at time of closing.
Acquisitions In June 2023, an indirect subsidiary of XPLR acquired from indirect subsidiaries of NEER ownership interests in a portfolio of wind and solar generation facilities with a combined generating capacity totaling approximately 688 MW (2023 acquisition) for cash consideration of approximately $566 million, plus working capital of $32 million and the assumption of the portfolio’s existing debt and related interest rate swaps of approximately $141 million at time of closing.
NEP uses different valuation techniques to measure the fair value of assets and liabilities, relying primarily on the market approach of using prices and other market information for identical and/or similar assets and liabilities for those assets and liabilities that are measured at fair value on a recurring basis.
XPLR uses different valuation techniques to measure the fair value of assets and liabilities, relying primarily on the market approach of using prices and other market information for identical and/or similar assets and liabilities for those assets and liabilities that are measured at fair value on a recurring basis.
In May 2023, the MSA was amended to suspend these payments to be paid by NEP OpCo in respect to each calendar quarter beginning with the payment related to the period commencing on (and including) January 1, 2023 and expiring on (and including) December 31, 2026.
In May 2023, the MSA was amended to suspend these payments to be paid by XPLR OpCo in respect to each calendar quarter beginning with the payment related to the period commencing on (and including) January 1, 2023 and expiring on (and including) December 31, 2026.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to NEP in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to XPLR in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to NEP in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to XPLR in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB.
Those economics are allocated primarily to the third-party investors until they receive a targeted return (the flip date) and thereafter to NEP. NEP has the right to call the third-party interests at specified amounts if and when the flip date occurs. See Note 11.
Those economics are allocated primarily to the third-party investors until they receive a targeted return (the flip date) and thereafter to XPLR. XPLR has the right to call the third-party interests at specified amounts if and when the flip date occurs. See Note 11.
NEER and its affiliates may keep the funds until the financing agreements permit distributions to be made, or, in the case of NEP OpCo, until such funds are required to make distributions or to pay expenses or other operating costs or NEP OpCo otherwise demands the return of such funds.
NEER and its affiliates may keep the funds until the financing agreements permit distributions to be made, or, in the case of XPLR OpCo, until such funds are required to make distributions or to pay expenses or other operating costs or XPLR OpCo otherwise demands the return of such funds.
In the opinion of management, the overall system of internal accounting control provides reasonable assurance that the assets of NEP and its subsidiaries are safeguarded and that transactions are executed in accordance with management's authorization and are properly recorded for the preparation of financial statements.
In the opinion of management, the overall system of internal accounting control provides reasonable assurance that the assets of XPLR and its subsidiaries are safeguarded and that transactions are executed in accordance with management's authorization and are properly recorded for the preparation of financial statements.
Basis for Opinion NEP’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on NEP's internal control over financial reporting based on our audit.
Basis for Opinion XPLR’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on XPLR's internal control over financial reporting based on our audit.
Property, plant and equipment – net on NEP's consolidated balance sheets includes construction work in progress which reflects construction materials, other equipment, third-party engineering costs, capitalized interest and other costs directly associated with the development and construction of the various projects.
Property, plant and equipment – net on XPLR's consolidated balance sheets includes construction work in progress which reflects construction materials, other equipment, third-party engineering costs, capitalized interest and other costs directly associated with the development and construction of the various projects.
See Note 4. Derivative Instruments and Hedging Activities – Derivative instruments, when required to be marked to market, are recorded on NEP’s consolidated balance sheets as either an asset or a liability measured at fair value. See Note 6.
See Note 4. Derivative Instruments and Hedging Activities – Derivative instruments, when required to be marked to market, are recorded on XPLR’s consolidated balance sheets as either an asset or a liability measured at fair value. See Note 6.
The purchase price included total consideration of approximately $805 million, plus working capital and other adjustments of approximately $4 million and NEP's share of the portfolio’s existing noncontrolling interests related to differential membership investors of approximately $1.4 billion at the time of closing.
The purchase price included total consideration of approximately $805 million, plus working capital and other adjustments of approximately $4 million and XPLR's share of the portfolio’s existing noncontrolling interests related to differential membership investors of approximately $1.4 billion at the time of closing.
NEP recognized a gain on disposal of the Texas pipelines of approximately $375 million ($329 million after tax), which is reflected in income from discontinued operations in its consolidated statement of income for the year ended December 31, 2023.
XPLR recognized a gain on disposal of the Texas pipelines of approximately $375 million ($329 million after tax), which is reflected in income from discontinued operations in its consolidated statement of income for the year ended December 31, 2023.
Derivative Instruments and Hedging Activity NEP uses derivative instruments (primarily interest rate swaps) to manage the interest rate cash flow risk associated with outstanding and expected future debt issuances and borrowings and to manage the physical and financial risks inherent in the sale of electricity.
Derivative Instruments and Hedging Activity XPLR uses derivative instruments (primarily interest rate swaps) to manage the interest rate cash flow risk associated with outstanding and expected future debt issuances and borrowings and to manage the physical and financial risks inherent in the sale of electricity.
If NEER or its affiliates fail to return withdrawn funds when required by NEP OpCo's subsidiaries’ financing agreements, the lenders will be entitled to draw on any credit support provided by NEER or its affiliates in the amount of such withdrawn funds.
If NEER or its affiliates fail to return withdrawn funds when required by XPLR OpCo's subsidiaries’ financing agreements, the lenders will be entitled to draw on any credit support provided by NEER or its affiliates in the amount of such withdrawn funds.
Disposal of Pipeline – In 2022, subsidiaries of NEP sold all of their ownership interests in an approximately 156-mile, 16-inch pipeline that transports natural gas in Texas to a third party for total consideration of approximately $203 million.
Disposal of Pipeline – In 2022, subsidiaries of XPLR sold all of their ownership interests in an approximately 156-mile, 16-inch pipeline that transports natural gas in Texas to a third party for total consideration of approximately $203 million.
(e) The buyout right is subject to certain limitations and/or extensions in the respective agreements, including, but not limited to, NEP being able to purchase a maximum of the Class B units following anniversaries specified in certain of the agreements.
(e) The buyout right is subject to certain limitations and/or extensions in the respective agreements, including, but not limited to, XPLR being able to purchase a maximum of the Class B units following anniversaries specified in certain of the agreements.
Accounts Receivable and Allowance for Doubtful Accounts – Accounts receivable are reported at the invoiced or estimated amount adjusted for any write-offs and any estimated allowance for doubtful accounts on NEP's consolidated balance sheets. The allowance for doubtful accounts is reviewed periodically based on amounts past due and significance.
Accounts Receivable and Allowance for Doubtful Accounts – Accounts receivable are reported at the invoiced or estimated amount adjusted for any write-offs and any estimated allowance for doubtful accounts on XPLR's consolidated balance sheets. The allowance for doubtful accounts is reviewed periodically based on amounts past due and significance.
NEER, as holder of the NEP OpCo Class B Units, will retain 100% of the economic rights in the projects to which the respective Class B Units relate, including the right to all distributions paid by the project subsidiaries that own the projects to NEP OpCo.
NEER, as holder of the XPLR OpCo Class B Units, will retain 100% of the economic rights in the projects to which the respective Class B Units relate, including the right to all distributions paid by the project subsidiaries that own the projects to XPLR OpCo.
Related Party Note Receivable – As part of the 2016 acquisition from NEER of Seiling Wind Investments, LLC, a subsidiary of NEP acquired an approximately $25 million receivable from a subsidiary of NEER (Seiling related party note receivable) relating to operational performance issues at the related projects.
Related Party Note Receivable – As part of the 2016 acquisition from NEER of Seiling Wind Investments, LLC, a subsidiary of XPLR acquired an approximately $25 million receivable from a subsidiary of NEER (Seiling related party note receivable) relating to operational performance issues at the related projects.
NEP has elected not to apply the recognition requirements to short-term leases and not to separate nonlease components from associated lease components for substantially all classes of underlying assets except for purchase power agreements.
XPLR has elected not to apply the recognition requirements to short-term leases and not to separate nonlease components from associated lease components for substantially all classes of underlying assets except for purchase power agreements.
NEP has elected not to separately disclose discontinued operations on its consolidated statements of cash flows. Long-lived assets are not depreciated or amortized once they are classified as held for sale.
XPLR has elected not to separately disclose discontinued operations on its consolidated statements of cash flows. Long-lived assets are not depreciated or amortized once they are classified as held for sale.
Through a series of transactions, a subsidiary of NEP issued 1,000,000 NEP OpCo Class B Units, Series 1 and 1,000,000 NEP OpCo Class B Units, Series 2, to NEER for approximately 50% of the ownership interests in the three solar projects (non-economic ownership interests).
Through a series of transactions, a subsidiary of XPLR issued 1,000,000 XPLR OpCo Class B Units, Series 1 and 1,000,000 XPLR OpCo Class B Units, Series 2, to NEER for approximately 50% of the ownership interests in the three solar projects (non-economic ownership interests).
NEER has also agreed to continue to manage the operation of the projects at its own cost, and to contribute to the projects any capital necessary for the operation of the projects, until NEER offers to sell economic interests to NEP and NEP accepts such offer.
NEER has also agreed to continue to manage the operation of the projects at its own cost, and to contribute to the projects any capital necessary for the operation of the projects, until NEER offers to sell economic interests to XPLR and XPLR accepts such offer.
NEP recognizes a right-of-use (ROU) asset and a lease liability for operating and finance leases by recognizing and measuring leases at the commencement date based on the present value of lease payments over the lease term.
XPLR recognizes a right-of-use (ROU) asset and a lease liability for operating and finance leases by recognizing and measuring leases at the commencement date based on the present value of lease payments over the lease term.
NEP is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have a controlling interest in these entities. 12.
XPLR is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have a controlling interest in these entities. 12.
Lease payments under the land use agreements, which convey exclusive use of the land during the arrangement, are either fixed based on the terms of the related lease agreement or variable primarily based on the amount of generation at the renewable energy project. NEP’s operating and finance leases with fixed payments have expiration dates ranging from 2028 to 2058.
Lease payments under the land use agreements, which convey exclusive use of the land during the arrangement, are either fixed based on the terms of the related lease agreement or variable primarily based on the amount of generation at the energy project. XPLR’s operating and finance leases with fixed payments have expiration dates ranging from 2028 to 2058.
(f) Each limited liability company agreement provides the Class B investor the right to require NEP to repurchase the Class B membership interests in the event of a specified change in control of NEP at a stated rate of return.
(f) Each limited liability company agreement provides the Class B investor the right to require XPLR to repurchase the Class B membership interests in the event of a specified change in control of XPLR at a stated rate of return.
Amounts will be paid to NEER as the wind projects receive payments from third parties for related notes receivable recorded in noncurrent other assets on NEP’s consolidated balance sheets.
Amounts will be paid to NEER as the wind projects receive payments from third parties for related notes receivable recorded in noncurrent other assets on XPLR’s consolidated balance sheets.
NEP evaluates whether an entity is a VIE whenever reconsideration events as defined by the accounting guidance occur. See Note 11. Leases – NEP determines if an arrangement is a lease at inception.
XPLR evaluates whether an entity is a VIE whenever reconsideration events as defined by the accounting guidance occur. See Note 11. Leases – XPLR determines if an arrangement is a lease at inception.
NEP records losses of the unconsolidated entities only to the extent of its investment unless there is an obligation to provide further financial support for the investee. All equity in earnings (losses) of the non-economic ownership interests is allocated to net income attributable to noncontrolling interests. See Note 10 and Note 11.
XPLR records losses of the unconsolidated entities only to the extent of its investment unless there is an obligation to provide further financial support for the investee. All equity in earnings of the non-economic ownership interests is allocated to net loss (income) attributable to noncontrolling interests. See Note 10 and Note 11.
(c) At December 31, 2021, NEP retained certain Class B membership interests in NEP Renewables III which were sold to the Class B investors for approximately $408 million at a final funding in June 2022. Prior to the final Class B funding, NEP received approximately 67.5% of NEP Renewables III's cash distributions and the third-party investors received 32.5%.
(b) At December 31, 2021, XPLR retained certain Class B membership interests in XPLR Renewables III which were sold to the Class B investors for approximately $408 million at a final funding in June 2022. Prior to the final Class B funding, XPLR received approximately 67.5% of XPLR Renewables III's cash distributions and the third-party investors received 32.5%.
At the point in time that the third party, in hypothetical liquidation, would achieve its targeted return, NEP attributes the additional hypothetical proceeds to the differential membership interests based on the call price.
At the point in time that the third party, in hypothetical liquidation, would achieve its targeted return, XPLR attributes the additional hypothetical proceeds to the differential membership interests based on the call price.
Approximately $45 million of the cash proceeds from the sale were distributed to the third-party owner of noncontrolling Class B membership interests in NEP Renewables II (see Note 14 – Class B Noncontrolling Interests).
Approximately $45 million of the cash proceeds from the sale were distributed to the third-party owner of noncontrolling Class B membership interests in XPLR Renewables II (see Note 14 – Class B Noncontrolling Interests).
In addition, NEP believes that the obligation to deliver renewable energy attributes is satisfied at multiple points in time, with the control of the renewable energy attribute being transferred at the same time the related energy is delivered.
In addition, XPLR believes that the obligation to deliver renewable energy attributes is satisfied at multiple points in time, with the control of the renewable energy attribute being transferred at the same time the related energy is delivered.
NEP is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have controlling interests in these entities.
XPLR is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have controlling interests in these entities.
Due to Related Parties – Noncurrent amounts due to related parties on NEP's consolidated balance sheets primarily represent amounts owed by certain of NEP's wind projects to NEER to refund NEER for certain transmission costs paid on behalf of the wind projects.
Due to Related Parties – Noncurrent amounts due to related parties on XPLR's consolidated balance sheets primarily represent amounts owed by certain of XPLR's wind projects to NEER to refund NEER for certain transmission costs paid on behalf of the wind projects.
NEP evaluates its equity method investments for impairment when events or changes in circumstances indicate that the fair value of the investment is less than the carrying value and the investment may be other-than-temporarily impaired. An impairment loss is required to be recognized if the impairment is deemed to be other than temporary.
XPLR evaluates its equity method investments for impairment when events or changes in circumstances indicate that the fair value of the investment is less than the carrying value and the investment may be other-than-temporarily impaired (OTTI). An impairment loss is required to be recognized if the impairment is deemed to be other than temporary.
Variable Interest Entities NEP has identified NEP OpCo, a limited partnership with a general partner and limited partners, as a VIE. NEP has consolidated the results of NEP OpCo and its subsidiaries because of its controlling interest in the general partner of NEP OpCo.
Variable Interest Entities XPLR has identified XPLR OpCo, a limited partnership with a general partner and limited partners, as a VIE. XPLR has consolidated the results of XPLR OpCo and its subsidiaries because of its controlling interest in the general partner of XPLR OpCo.
Cash and Cash Equivalents – Cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less. NEP primarily holds such investments in money market funds.
Cash and Cash Equivalents – Cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less. XPLR primarily holds such investments in money market funds.
Assets Held for Sale and Discontinued Operations – Generally, a long-lived asset to be sold is classified as held for sale in the period in which management, with approval from NEP's Board of Directors, commits to a plan to sell and sale is expected to be completed within one year.
Discontinued Operations – Generally, a long-lived asset to be sold is classified as held for sale in the period in which management, with approval from XPLR's Board of Directors, commits to a plan to sell and sale is expected to be completed within one year.
Deferred interest includes interest expense recognized in excess of the interest payments accrued for the related debt’s stated interest payments and is recorded in other liabilities on NEP’s consolidated balance sheets.
Deferred interest includes interest expense recognized in excess of the interest payments accrued for the related debt’s stated interest payments and is recorded in other liabilities on XPLR’s consolidated balance sheets.
(b) In December 2022, NEP entered into agreements to acquire certain differential membership interests, which resulted in the reclassification of the remaining noncontrolling interests to current other liabilities.
(b) In December 2022, XPLR entered into agreements to acquire certain differential membership interests, which resulted in the reclassification of the remaining noncontrolling interests to current other liabilities.
In June 2023, NEE contributed 100,169 NEP OpCo units to NEP as payment to settle this related party tax receivable and the units were subsequently cancelled.
In June 2023, NEE contributed 100,169 XPLR OpCo units to XPLR as payment to settle this related party tax receivable and the units were subsequently cancelled.
All of the goodwill is expected to be deductible for income tax purposes over a 15 year period. 59 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The following table summarizes the final amounts recognized by NEP for the estimated fair value of assets acquired and liabilities assumed in the 2023 acquisition: (millions) Total consideration transferred $ 598 Identifiable assets acquired and liabilities assumed Cash $ 15 Accounts receivable, inventory and prepaid expenses 17 Current derivative assets 4 Property, plant and equipment – net 764 Intangible assets – PPAs 141 Goodwill 21 Noncurrent derivative assets 8 Noncurrent other assets 5 Accounts payable, accrued expenses and current other liabilities (5) Long-term debt (153) Asset retirement obligation (12) Intangible liabilities – PPAs (37) Noncurrent other liabilities (5) Noncontrolling interest (165) Total net identifiable assets, at fair value $ 598 NEP incurred approximately $3 million in acquisition-related costs during the year ended December 31, 2023 which are reflected as operations and maintenance in the consolidated statements of income.
All of the goodwill is expected to be deductible for income tax purposes over a 15 year period. 56 Table of Contents XPLR INFRASTRUCTURE, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The following table summarizes the final amounts recognized by XPLR for the estimated fair value of assets acquired and liabilities assumed in the 2023 acquisition: (millions) Total consideration transferred $ 598 Identifiable assets acquired and liabilities assumed Cash $ 15 Accounts receivable, inventory and prepaid expenses 17 Current derivative assets 4 Property, plant and equipment – net 764 Intangible assets – PPAs 141 Goodwill 21 Noncurrent derivative assets 8 Noncurrent other assets 5 Accounts payable, accrued expenses and current other liabilities (5) Long-term debt (153) Asset retirement obligation (12) Intangible liabilities – PPAs (37) Noncurrent other liabilities (5) Noncontrolling interest (165) Total net identifiable assets, at fair value $ 598 XPLR incurred approximately $3 million in acquisition-related costs during the year ended December 31, 2023 which are reflected as operations and maintenance in the consolidated statements of income (loss).
Management Services Agreement (MSA) – Under the MSA, an indirect wholly owned subsidiary of NEE provides operational, management and administrative services to NEP, including managing NEP’s day-to-day affairs and providing individuals to act as NEP’s executive officers and directors, in addition to those services that are provided under the existing O&M agreements and ASAs described above between NEER subsidiaries and NEP subsidiaries.
Management Services Agreement (MSA) – Under the MSA, an indirect wholly owned subsidiary of NEE provides operational, management and administrative services to XPLR, including managing XPLR’s day-to-day affairs and providing individuals to act as XPLR’s executive officers and directors, in addition to those services that are provided under the existing O&M agreements and ASAs described above between NEER subsidiaries and XPLR subsidiaries.
Restricted cash at December 31, 2023 and 2022 is primarily related to an operating cash reserve. Restricted cash reported as current assets are recorded as such based on the anticipated use of these funds. Concentration of Credit Risk – Financial instruments which potentially subject NEP to concentrations of credit risk consist primarily of accounts receivable and derivative instruments.
Restricted cash at December 31, 2024 and 2023 is primarily related to an operating cash reserve. Restricted cash reported as current assets are recorded as such based on the anticipated use of these funds. Concentration of Credit Risk – Financial instruments which potentially subject XPLR to concentrations of credit risk consist primarily of accounts receivable and derivative instruments.
ROU assets are included primarily in noncurrent other assets, lease liabilities are included in current and noncurrent other liabilities and net investments in sales-type leases are included in current and noncurrent other assets on NEP's consolidated balance sheets.
ROU assets are included primarily in noncurrent other assets, lease liabilities are included in current and noncurrent other liabilities and net investments in sales-type leases are included in current and noncurrent other assets on XPLR's consolidated balance sheets.
NEP OpCo is a limited partnership with a general partner and limited partners. NEP consolidates the results of NEP OpCo and its subsidiaries because of its controlling interest in the general partner of NEP OpCo.
XPLR OpCo is a limited partnership with a general partner and limited partners. XPLR consolidates the results of XPLR OpCo and its subsidiaries because of its controlling interest in the general partner of XPLR OpCo.
In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of NEP as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of XPLR as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
NEP’s customers typically receive bills monthly with payment due within 30 days. Revenues yet to be earned under contracts with customers to deliver energy and any related energy attributes, which have maturity dates ranging from 2025 to 2052, will vary based on the volume of energy delivered.
XPLR’s customers typically receive bills monthly with payment due within 30 days. Revenues yet to be earned under contracts with customers to deliver energy and any related energy attributes, which have maturity dates ranging from 2025 to 2051, will vary based on the volume of energy delivered.
If, upon conversion of the 2020 convertible notes, the price per NEP common unit during the relevant valuation period is above the strike price, there would generally be a payment to NEP (if NEP elects to cash settle) or an offset of potential dilution to NEP's common units up to the cap price (if NEP elects to settle in NEP common units). 14.
If, upon conversion of the 2020 convertible notes, the price per XPLR common unit during the relevant valuation period is above the strike price, there would generally be a payment to XPLR (if XPLR elects to cash settle) or an offset of potential dilution to XPLR's common units up to the cap price (if XPLR elects to settle in XPLR common units). 14.
(d) At December 31, 2022, NEP retained certain Class B membership interests in NEP Renewables IV which were sold to the Class B investors for approximately $177 million at a final funding in November 2023. Prior to the final Class B funding, NEP received approximately 86% of NEP Renewables IV's cash distributions and the third-party investors received 14%.
(c) At December 31, 2022, XPLR retained certain Class B membership interests in XPLR Renewables IV which were sold to the Class B investors for approximately $177 million at a final funding in November 2023. Prior to the final Class B funding, XPLR received approximately 86% of XPLR Renewables IV's cash distributions and the third-party investors received 14%.
(g) NEP may elect to pay the buyout price in NEP non-voting common units or cash (or any combination thereof), subject to conditions and limitations set forth in the applicable agreements. Percentages shown represent the maximum percentages NEP expects it can pay in NEP non-voting common units without the acquiescence of the Class B investor, subject to applicable closing conditions.
(h) XPLR may elect to pay the buyout price in XPLR non-voting common units or cash (or any combination thereof), subject to conditions and limitations set forth in the applicable agreements. Percentages shown represent the maximum percentages XPLR expects it can pay in XPLR non-voting common units without the acquiescence of the Class B investor, subject to applicable closing conditions.
Operating lease expense is included in O&M expense, interest and amortization expense associated with finance leases are included in interest expense and depreciation and amortization expense, respectively, and rental income associated with operating leases and interest income associated with sales-type leases are included in operating revenues in NEP’s consolidated statements of income. See Note 12.
Operating lease expense is included in O&M expense, interest and amortization expense associated with finance leases are included in interest expense and depreciation and amortization expense, respectively, and rental income associated with operating leases and interest income associated with sales-type leases are included in operating revenues in XPLR’s consolidated statements of income (loss). See Note 12.
Basis for Opinion These financial statements are the responsibility of NEP’s management. Our responsibility is to express an opinion on NEP's financial statements based on our audits.
Basis for Opinion These financial statements are the responsibility of XPLR’s management. Our responsibility is to express an opinion on XPLR's financial statements based on our audits.
NEP OpCo also made certain payments to NEE based on the achievement by NEP OpCo of certain target quarterly distribution levels to its unitholders.
XPLR OpCo also made certain payments to NEE based on the achievement by XPLR OpCo of certain target quarterly distribution levels to its unitholders.
Changes in the ARO resulting from the passage of time are recognized as an increase in the carrying amount of the liability and as accretion expense, which is included in depreciation and amortization expense in NEP’s consolidated statements of income.
Changes in the ARO resulting from the passage of time are recognized as an increase in the carrying amount of the liability and as accretion expense, which is included in depreciation and amortization expense in XPLR’s consolidated statements of income (loss).