Biggest changeThe accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 45 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (millions) Years Ended December 31, 2024 2023 2022 NET INCOME (LOSS) $ (411) $ 218 $ 1,121 OTHER COMPREHENSIVE INCOME, NET OF TAX Other comprehensive income related to equity method investee (net of $0 tax expense, $0 tax expense and $0 tax expense, respectively) 1 2 2 Total other comprehensive income, net of tax 1 2 2 COMPREHENSIVE INCOME (LOSS) (410) 220 1,123 Comprehensive loss (income) attributable to noncontrolling interests 388 (20) (645) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO XPLR $ (22) $ 200 $ 478 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 46 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED BALANCE SHEETS (millions) December 31, 2024 2023 ASSETS Current assets: Cash and cash equivalents $ 283 $ 274 Accounts receivable 105 114 Other receivables 86 64 Due from related parties 148 1,575 Inventory 108 82 Other 130 107 Total current assets 860 2,216 Other assets: Property, plant and equipment – net 14,555 14,837 Intangible assets – PPAs – net 1,817 1,987 Goodwill 253 833 Investments in equity method investees 1,784 1,853 Other 1,023 785 Total other assets 19,432 20,295 TOTAL ASSETS $ 20,292 $ 22,511 LIABILITIES AND EQUITY Current liabilities: Accounts payable and accrued expenses $ 65 $ 72 Due to related parties 159 87 Current portion of long-term debt 705 1,348 Accrued interest 46 38 Accrued property taxes 32 43 Other 80 83 Total current liabilities 1,087 1,671 Other liabilities and deferred credits: Long-term debt 4,609 4,941 Asset retirement obligations 366 331 Due to related parties 43 53 Intangible liabilities – PPAs – net 1,121 1,210 Other 200 248 Total other liabilities and deferred credits 6,339 6,783 TOTAL LIABILITIES 7,426 8,454 COMMITMENTS AND CONTINGENCIES EQUITY Common units (93.5 and 93.4 units issued and outstanding, respectively) 3,221 3,576 Accumulated other comprehensive loss (6) (7) Noncontrolling interests 9,651 10,488 TOTAL EQUITY 12,866 14,057 TOTAL LIABILITIES AND EQUITY $ 20,292 $ 22,511 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 47 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) Years Ended December 31, 2024 2023 2022 CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (411) $ 218 $ 1,121 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 550 553 430 Intangible amortization – PPAs 82 82 143 Change in value of derivative contracts (91) 284 (1,034) Deferred income taxes 1 34 171 Equity in earnings of equity method investees, net of distributions received 73 32 3 Equity in earnings of non-economic ownership interests, net of distributions received 3 (4) (50) Gains on disposal of businesses/assets – net (13) (375) (36) Goodwill impairment charge 575 — — Other – net 17 20 10 Changes in operating assets and liabilities: Current assets (17) (34) (43) Noncurrent assets (13) (81) (2) Current liabilities 45 (14) 63 Noncurrent liabilities (1) 16 — Net cash provided by operating activities 800 731 776 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of membership interests in subsidiaries – net — (661) (989) Capital expenditures and other investments (241) (1,269) (1,351) Proceeds from sale of a business — 1,885 204 Payments from (to) related parties under CSCS agreement – net 1,384 (1,213) (240) Distributions from equity method investee — — 15 Reimbursements from related parties for capital expenditures 66 1,063 1,161 Other – net 27 1 6 Net cash provided by (used in) investing activities 1,236 (194) (1,194) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common units – net 3 315 147 Issuances of long-term debt, including premiums and discounts 354 2,362 1,505 Retirements of long-term debt (1,345) (1,523) (1,544) Debt issuance costs (2) (12) (17) Capped call transaction — — (31) Partner contributions 63 — 2 Partner distributions (816) (741) (636) Proceeds on sale of Class B noncontrolling interests – net — 177 1,115 Payments to Class B noncontrolling interest investors (92) (146) (163) Buyout of Class B noncontrolling interest investors (254) (972) — Proceeds on sale of differential membership interests — 92 101 Proceeds from differential membership investors 173 153 137 Payments to differential membership investors (75) (225) (36) Change in amounts due to related parties (1) (2) (18) Other – net (10) (5) (11) Net cash provided by (used in) financing activities (2,002) (527) 551 NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 34 10 133 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR 294 284 151 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR $ 328 $ 294 $ 284 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 193 $ 250 $ 154 Cash received for income taxes – net $ (47) $ (1) $ — Change in noncash investments in non-economic ownership interests – net $ 216 $ (9) $ (1) Accrued property additions $ 72 $ 77 $ 846 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 48 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (millions) Common Units Units Amount Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Equity Redeemable Non-controlling Interests Balances, December 31, 2021 83.9 $ 2,985 $ (8) $ 7,861 $ 10,838 $ 321 Issuance of common units – net (a)(b) 2.6 179 — — 179 — Acquisition of subsidiaries with differential membership interests and noncontrolling ownership interests — — — 2,012 2,012 — Capped call transaction — (31) — — (31) — Related party note receivable — — — 2 2 — Net income — 477 — 635 1,112 9 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (382) (382) — Changes in non-economic ownership interests — — — 1 1 — Sale of differential membership interest — — — — — 101 Other differential membership investment activity — (21) — 264 243 (330) Sale of Class B noncontrolling interests – net — (3) — 1,115 1,112 — Payments to Class B noncontrolling interest investors — — — (163) (163) — Distributions to unitholders (c) — (254) — — (254) — Balances, December 31, 2022 86.5 3,332 (7) 11,346 14,671 101 Issuance of common units – net (a)(b) 6.9 367 — — 367 — Acquisition of subsidiaries with differential membership interests — — — 165 165 — Acquisition of subsidiary with noncontrolling ownership interest — — — 72 72 — Net income — 200 — 14 214 4 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (432) (432) — Changes in non-economic ownership interests — — — 11 11 — Other differential membership investment activity — — — 315 315 (105) Sale of Class B noncontrolling interests – net — (1) — 177 176 — Payments to Class B noncontrolling interest investors — — — (146) (146) — Distributions to unitholders (c) — (309) — — (309) — Buyout of Class B noncontrolling interest investors — — — (972) (972) — Sale of subsidiary with noncontrolling ownership interest — — — (80) (80) — Other – net — (13) (1) 17 3 — Balances, December 31, 2023 93.4 3,576 (7) 10,488 14,057 — Issuance of common units – net 0.1 3 — — 3 — Net income (loss) — (23) — (388) (411) — Other comprehensive income — — 1 — 1 — Related party note receivable — — — 5 5 — Related party contributions — — — 58 58 — Distributions, primarily to related parties — — — (481) (481) — Changes in non-economic ownership interests — — — 216 216 — Other differential membership investment activity — — — 98 98 — Payments to Class B noncontrolling interest investors — — — (92) (92) — Distributions to unitholders (c) — (335) — — (335) — Buyout of Class B noncontrolling interest investors — — — (254) (254) — Other – net — — — 1 1 — Balances, December 31, 2024 93.5 $ 3,221 $ (6) $ 9,651 $ 12,866 $ — ____________________________ (a) See Note 14 – ATM Program for further discussion.
Biggest changeThe accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 45 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (millions) Years Ended December 31, 2025 2024 2023 NET INCOME (LOSS) $ (436) $ (411) $ 218 OTHER COMPREHENSIVE INCOME, NET OF TAX Other comprehensive income related to equity method investee (net of $0 tax expense, $0 tax expense and $0 tax expense, respectively) 2 1 2 Total other comprehensive income, net of tax 2 1 2 COMPREHENSIVE INCOME (LOSS) (434) (410) 220 Comprehensive loss (income) attributable to noncontrolling interests 407 388 (20) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO XPLR $ (27) $ (22) $ 200 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 46 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED BALANCE SHEETS (millions) December 31, 2025 2024 ASSETS Current assets: Cash and cash equivalents $ 960 $ 283 Accounts receivable 102 105 Other receivables 93 86 Due from related parties 43 148 Inventory 103 108 Other 121 130 Total current assets 1,422 860 Other assets: Property, plant and equipment – net 15,366 14,555 Intangible assets – PPAs – net 1,648 1,817 Goodwill — 253 Investments in equity method investees 625 631 Assets held for sale — 1,153 Other 534 1,023 Total other assets 18,173 19,432 TOTAL ASSETS $ 19,595 $ 20,292 LIABILITIES AND EQUITY Current liabilities: Accounts payable and accrued expenses $ 58 $ 65 Due to related parties 498 159 Current portion of long-term debt 762 705 Accrued interest 103 46 Accrued property taxes 29 32 Other 118 80 Total current liabilities 1,568 1,087 Other liabilities and deferred credits: Long-term debt 5,440 4,609 Asset retirement obligations 373 366 Due to related parties 93 43 Intangible liabilities – PPAs – net 1,034 1,121 Other 188 200 Total other liabilities and deferred credits 7,128 6,339 TOTAL LIABILITIES 8,696 7,426 COMMITMENTS AND CONTINGENCIES EQUITY Common units (94.0 and 93.5 units issued and outstanding, respectively) 3,195 3,221 Accumulated other comprehensive loss (5) (6) Noncontrolling interests 7,709 9,651 TOTAL EQUITY 10,899 12,866 TOTAL LIABILITIES AND EQUITY $ 19,595 $ 20,292 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 47 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) Years Ended December 31, 2025 2024 2023 CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (436) $ (411) $ 218 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 564 550 553 Intangible amortization – PPAs 83 82 82 Change in value of derivative contracts 185 (91) 284 Deferred income taxes (42) 1 34 Equity in earnings of equity method investees, net of distributions received 29 73 32 Equity in earnings (losses) of non-economic ownership interests, net of distributions received 16 3 (4) Gains on disposal of businesses/assets – net (9) (13) (375) Goodwill impairment charge 253 575 — Other – net 32 17 20 Changes in operating assets and liabilities: Current assets 7 (17) (34) Noncurrent assets 1 (13) (81) Current liabilities 26 45 (14) Noncurrent liabilities 30 (1) 16 Net cash provided by operating activities 739 800 731 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of membership interests in subsidiaries – net — — (661) Capital expenditures and other investments (958) (241) (1,269) Proceeds from sale of a business — — 1,885 Proceeds from sale of equity method investments 1,139 — — Payments from (to) related parties under CSCS agreement – net 116 1,384 (1,213) Distributions from non-economic ownership interests 309 — — Reimbursements from related parties for capital expenditures — 66 1,063 Other – net 24 27 1 Net cash provided by (used in) investing activities 630 1,236 (194) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common units – net 4 3 315 Issuances of long-term debt, including premiums and discounts 3,448 354 2,362 Retirements of long-term debt (2,503) (1,345) (1,523) Debt issuance costs (73) (2) (12) Partner contributions 50 63 — Partner distributions (421) (816) (741) Proceeds on sale of Class B noncontrolling interests – net — — 177 Payments to Class B noncontrolling interest investors (86) (92) (146) Buyout of Class B noncontrolling interest investors (1,150) (254) (972) Proceeds on sale of differential membership interests — — 92 Proceeds from differential membership investors 178 173 153 Payments to differential membership investors (34) (59) (38) Buyout of differential membership investors (75) (16) (187) Other – net (12) (11) (7) Net cash used in financing activities (674) (2,002) (527) NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 695 34 10 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR 328 294 284 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR $ 1,023 $ 328 $ 294 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 167 $ 193 $ 250 Cash received for income taxes – net $ 45 $ 47 $ 1 Change in noncash investments in non-economic ownership interests – net $ — $ 216 $ (9) Accrued property additions $ 495 $ 72 $ 77 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 48 Table of Contents XPLR INFRASTRUCTURE, LP CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (millions) Common Units Units Amount Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Equity Redeemable Non-controlling Interests Balances, December 31, 2022 86.5 $ 3,332 $ (7) $ 11,346 $ 14,671 $ 101 Issuance of common units – net (a)(b) 6.9 367 — — 367 — Acquisition of subsidiaries with differential membership interests — — — 165 165 — Acquisition of subsidiary with noncontrolling ownership interests — — — 72 72 — Net income — 200 — 14 214 4 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (432) (432) — Changes in non-economic ownership interests — — — 11 11 — Other differential membership investment activity — — — 315 315 (105) Sale of Class B noncontrolling interests – net — (1) — 177 176 — Payments to Class B noncontrolling interest investors — — — (146) (146) — Distributions to unitholders (c) — (309) — — (309) — Buyout of Class B noncontrolling interest investor (c) — — — (972) (972) — Sale of subsidiary with noncontrolling ownership interest — — — (80) (80) — Other – net — (13) (1) 17 3 — Balances, December 31, 2023 93.4 3,576 (7) 10,488 14,057 — Issuance of common units – net 0.1 3 — — 3 — Related party note receivable — — — 5 5 — Net loss — (23) — (388) (411) — Other comprehensive income — — 1 — 1 — Related party contributions — — — 58 58 — Distributions, primarily to related parties — — — (481) (481) — Changes in non-economic ownership interests — — — 216 216 — Other differential membership investment activity — — — 98 98 — Payments to Class B noncontrolling interest investors — — — (92) (92) — Distributions to unitholders (c) — (335) — — (335) — Buyout of Class B noncontrolling interest investors — — — (254) (254) — Other – net — — — 1 1 — Balances, December 31, 2024 93.5 3,221 (6) 9,651 12,866 — Issuance of common units – net 0.5 3 — — 3 — Net loss — (28) — (408) (436) — Other comprehensive income — — 1 1 2 — Related party note receivable — — — 2 2 — Related party contributions — — — 47 47 — Distributions, primarily to related parties — — — (112) (112) — Changes in non-economic ownership interests — — — (309) (309) — Other differential membership investment activity — — — 144 144 — Buyout of differential membership interest investors — (5) — (70) (75) — Payments to Class B noncontrolling interest investors — — — (86) (86) — Buyout of Class B noncontrolling interest investors — 1 — (1,151) (1,150) — Other – net — 3 — — 3 — Balances, December 31, 2025 94.0 $ 3,195 $ (5) $ 7,709 $ 10,899 $ — ____________________________ (a) See Note 14 – ATM Program for further discussion.
Approximately $45 million of the cash proceeds from the sale were distributed to the third-party owner of noncontrolling Class B membership interests in XPLR Renewables II (see Note 14 – Class B Noncontrolling Interests).
Approximately $45 million of the cash proceeds from the sale were distributed to the third-party owner of Class B noncontrolling membership interests in XPLR Renewables II (see Note 14 – Class B Noncontrolling Interests).
Therefore, XPLR performed a quantitative analysis using a combination of (i) an income approach consisting of a discounted cash flow analysis to estimate fair value for noncontrolling interests, including Class B membership interests and differential membership interests, (ii) a market approach derived from the observable trading price of its common units at December 31, 2024 of $17.80 to estimate fair value for (a) its common units and (b) noncontrolling interests related to NEE Equity's interest in XPLR OpCo, and (iii) an estimated control premium for the reporting unit and determined that the fair value of its reporting unit was less than its carrying value.
Therefore, XPLR performed a quantitative analysis using a combination of (i) an income approach consisting of a discounted cash flow analysis to estimate fair value for noncontrolling interests, including Class B noncontrolling membership interests and differential membership interests, (ii) a market approach derived from the observable trading price of its common units at December 31, 2024 of $17.80 to estimate fair value for (a) its common units and (b) noncontrolling interests related to NEE Equity's interest in XPLR OpCo, and (iii) an estimated control premium for the reporting unit and determined that the fair value of its reporting unit was less than its carrying value.
See Note 2 – Noncontrolling Interests and Note 14 – Class B Noncontrolling Interests. These entities are considered VIEs because the holders of the noncontrolling Class B membership interests do not have substantive rights over the significant activities of the entities.
See Note 2 – Noncontrolling Interests and Note 14 – Class B Noncontrolling Interests. These entities are considered VIEs because the holders of the Class B noncontrolling membership interests do not have substantive rights over the significant activities of the entities.
If XPLR exercises the option for extended buyout rights and XPLR does not buy out a specified minimum amount of Class B membership interests prior to December 18 of each of 2030, 2031, 2032, 2033 and 2034 (each, a buyout deadline), the allocation of Genesis Holdings’ cash flows between the holders of the Class B membership interests and XPLR will flip to be allocated from 25% to 99% to the holders of the Class B membership interests and 75% to 1% to XPLR, until the date of any subsequent buyout deadline; provided, however, until the date on which all previous minimum buyouts have been completed, 85% of the amounts distributable for Class B membership interests held by XPLR would instead be distributed to the other holders of Class B membership interests.
If XPLR exercises the option for extended buyout rights and XPLR does not buy out a specified minimum amount of Class B noncontrolling membership interests prior to December 18 of each of 2030, 2031, 2032, 2033 and 2034 (each, a buyout deadline), the allocation of Genesis Holdings’ cash flows between the holders of the Class B noncontrolling membership interests and XPLR will flip to be allocated from 25% to 99% to the holders of the Class B noncontrolling membership interests and 75% to 1% to XPLR, until the date of any subsequent buyout deadline; provided, however, until the date on which all previous minimum buyouts have been completed, 85% of the amounts distributable for Class B noncontrolling membership interests held by XPLR would instead be distributed to the other holders of Class B noncontrolling membership interests.
XPLR recognizes revenues as energy and any related renewable energy attributes are delivered or, in 2023 and 2022 as natural gas transportation services were performed, consistent with the amounts billed to customers based on rates stipulated in the respective agreements. XPLR considers the amount billed to represent the value of energy delivered or services provided to the customer.
XPLR recognizes revenues as energy and any related renewable energy attributes are delivered or, in 2023 as natural gas transportation services were performed, consistent with the amounts billed to customers based on rates stipulated in the respective agreements. XPLR considers the amount billed to represent the value of energy delivered or services provided to the customer.
XPLR tests its equity method investments for impairment whenever events or changes in circumstances indicate that the investment may be impaired. During the preparation of XPLR's December 31, 2024 financial statements, it was determined that XPLR's investment in Meade, which is accounted for under the equity method of accounting, was other-than-temporarily impaired.
XPLR tests its equity method investments for impairment whenever events or changes in circumstances indicate that the investment may be impaired. During the preparation of XPLR's December 31, 2024 financial statements, it was determined that XPLR's investment in Meade, which was accounted for under the equity method of accounting, was other-than-temporarily impaired.
XPLR's operating revenues are generated primarily from various non-affiliated parties under PPAs and, in 2023 and 2022, natural gas transportation agreements (see Note 4 regarding sale of the Texas pipelines). XPLR's operating revenues from contracts with customers are partly offset by the net amortization of intangible assets – PPAs and intangible liabilities – PPAs.
XPLR's operating revenues are generated primarily from various non-affiliated parties under PPAs and, in 2023, natural gas transportation agreements (see Note 4 regarding sale of the Texas pipelines). XPLR's operating revenues from contracts with customers are partly offset by the net amortization of intangible assets – PPAs and intangible liabilities – PPAs.
During the year ended December 31, 2024, XPLR recorded interest income of approximately $36 million from NEER for cash sweep amounts held relating to proceeds from the sale of the Texas pipelines (see Note 4), which is reflected in other – net on the consolidated statement of income.
During the year ended December 31, 2024, XPLR recorded interest income of approximately $36 million from NEER for cash sweep amounts held relating to proceeds from the sale of the Texas pipelines (see Note 4), which is reflected in other – net on the consolidated statement of income (loss).
Discontinued Operations – Generally, a long-lived asset to be sold is classified as held for sale in the period in which management, with approval from XPLR's Board of Directors, commits to a plan to sell and sale is expected to be completed within one year.
Assets Held for Sale and Discontinued Operations – Generally, a long-lived asset to be sold is classified as held for sale in the period in which management, with approval from XPLR's Board of Directors, commits to a plan to sell and sale is expected to be completed within one year.
Through a series of transactions, a subsidiary of XPLR issued 1,000,000 XPLR OpCo Class B Units, Series 1 and 1,000,000 XPLR OpCo Class B Units, Series 2, to NEER for approximately 50% of the ownership interests in the three solar projects (non-economic ownership interests).
Through a series of transactions in 2015, a subsidiary of XPLR issued 1,000,000 XPLR OpCo Class B Units, Series 1 and 1,000,000 XPLR OpCo Class B Units, Series 2, to NEER for approximately 50% of the ownership interests in three NEER solar projects (non-economic ownership interests).
Revenue Recognition – R evenue is generated primarily from various non-affiliated parties under long-term power purchase agreements (PPA) and, in 2023 and 2022 also from natural gas transportation agreements.
Revenue Recognition – R evenue is generated primarily from various non-affiliated parties under long-term power purchase agreements (PPA) and in 2023 also from natural gas transportation agreements.
Property, plant and equipment, excluding land and perpetual rights-of-way, is recorded at cost and depreciated on a straight-line basis over the estimated useful lives ranging from three to 39 years, commencing on the date the assets are placed in service or acquired (see Note 9). Maintenance and repairs of property, plant and equipment are charged to O&M expense as incurred.
Property, plant and equipment, excluding land and perpetual rights-of-way, is recorded at cost and depreciated on a straight-line basis over the estimated useful lives ranging from three to 40 years, commencing on the date the assets are placed in service or acquired (see Note 9). Maintenance and repairs of property, plant and equipment are charged to O&M expense as incurred.
Related Party Long-Term Debt – In connection with the December 2022 acquisition from NEER of Emerald Breeze (see Note 3), a subsidiary of XPLR acquired a note payable from a subsidiary of NEER relating to restricted cash reserve funds put in place for certain operational costs at the project based on a requirement of the differential membership investor.
Related Party Long-Term Debt – In connection with the December 2022 acquisition from NEER of Emerald Breeze, a subsidiary of XPLR acquired a note payable from a subsidiary of NEER relating to restricted cash reserve funds put in place for certain operational costs at the project based on a requirement of the differential membership investor.
In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of XPLR as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of XPLR as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Intangible Assets – PPAs – At December 31, 2024 and 2023 , XPLR's consolidated balance sheets reflect intangible assets – PPAs – net related to acquisitions and will be amortized into operating revenues on a straight-line basis over the remaining contract terms of the related PPAs, which approximates the period giving rise to the value.
Intangible Assets – PPAs – At December 31, 2025 and 2024 , XPLR's consolidated balance sheets reflect intangible assets – PPAs – net related to acquisitions and will be amortized into operating revenues on a straight-line basis over the remaining contract terms of the related PPAs, which approximates the period giving rise to the value.
Intangible Liabilities – PPAs – At December 31, 2024 and 2023 , XPLR's consolidated balance sheets reflect intangible liabilities – PPAs – net related to acquisitions and will be amortized into operating revenues on a straight-line basis over the remaining contract terms of the PPAs, which approximates the period giving rise to the value.
Intangible Liabilities – PPAs – At December 31, 2025 and 2024 , XPLR's consolidated balance sheets reflect intangible liabilities – PPAs – net related to acquisitions and will be amortized into operating revenues on a straight-line basis over the remaining contract terms of the PPAs, which approximates the period giving rise to the value.
During 2024 and 2023, XPLR recorded state tax liabilities of approximately less than $1 million (net of federal tax benefit) in both periods related to unrecognized tax benefits of prior year state tax filing positions. The total amount of unrecognized tax benefit that, if recognized, would affect the effective tax rate is approximately $5 million (net of federal tax benefit).
During 2025 and 2024, XPLR recorded state tax liabilities of less than $1 million (net of federal tax benefit) in both periods related to unrecognized tax benefits of prior year state tax filing positions. The total amount of unrecognized tax benefit that, if recognized, would affect the effective tax rate is approximately $5 million (net of federal tax benefit).
Certain of the long-term debt agreements include financial covenants primarily related to debt service coverage ratios, as well as a maximum leverage ratio and a minimum interest coverage ratio. At December 31, 2024, XPLR and its subsidiaries were in compliance with all financial debt covenants under their respective financing agreements.
Certain of the long-term debt agreements include financial covenants primarily related to debt service coverage ratios, as well as a maximum leverage ratio and a minimum interest coverage ratio. At December 31, 2025, XPLR and its subsidiaries were in compliance with all financial debt covenants under their respective financing agreements.
Accumulated other comprehensive loss at December 31, 2024 and 2023 reflects other comprehensive income (loss) attributable to XPLR. Noncontrolling Interests – Noncontrolling interests represent the portions of net assets in consolidated entities that are not owned by XPLR and are reported as a component of equity on XPLR’s consolidated balance sheets.
Accumulated other comprehensive loss at December 31, 2025 and 2024 reflects other comprehensive income (loss) attributable to XPLR. Noncontrolling Interests – Noncontrolling interests represent the portions of net assets in consolidated entities that are not owned by XPLR and are reported as a component of equity on XPLR’s consolidated balance sheets.
If any of these customers’ receivable balances should be deemed uncollectible, it could have a material adverse effect on XPLR’s consolidated results of operations and financial condition. Substantially all amounts due from such counterparties at December 31, 2024 have been collected.
If any of these customers’ receivable balances should be deemed uncollectible, it could have a material adverse effect on XPLR’s consolidated results of operations and financial condition. Substantially all amounts due from such counterparties at December 31, 2025 have been collected.
See Note 13 regarding the repayment of the 2021 convertible notes. ATM Program – XPLR has an at-the-market equity issuance program (ATM program), which was most recently renewed in 2023, pursuant to which XPLR may issue, from time to time, up to $500 million of its common units.
See Note 13 regarding the repayment of the 2020 convertible notes and the 2021 convertible notes. ATM Program – XPLR has an at-the-market equity issuance program (ATM program), which was most recently renewed in 2023, pursuant to which XPLR may issue, from time to time, up to $500 million of its common units.
Management assessed the effectiveness of XPLR's internal control over financial reporting as of December 31, 2024, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in the Internal Control – Integrated Framework (2013) . Based on this assessment, management believes that XPLR's internal control over financial reporting was effective as of December 31, 2024.
Management assessed the effectiveness of XPLR's internal control over financial reporting as of December 31, 2025, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in the Internal Control – Integrated Framework (2013) . Based on this assessment, management believes that XPLR's internal control over financial reporting was effective as of December 31, 2025.
Additionally, XPLR recorded additional AROs of approximately $18 million in 2024 and a reduction of AROs of $6 million in 2023, respectively, for revisions in estimated cash flows due to revised cost estimates. Investments in Unconsolidated Entities – XPLR accounts for the investments in its unconsolidated entities under the equity method.
Additionally, XPLR recorded additional AROs of approximately $11 million and $18 million in 2025 and 2024, respectively, and a reduction of AROs of $6 million in 2023, for revisions in estimated cash flows due to revised cost estimates. Investments in Unconsolidated Entities – XPLR accounts for the investments in its unconsolidated entities under the equity method.
The tables below present XPLR's gross derivative positions, based on the total fair value of each derivative instrument, at December 31, 2024 and 2023 as well as the location of the net derivative positions, based on the expected timing of future payments, on XPLR's consolidated balance sheets.
The tables below present XPLR's gross derivative positions, based on the total fair value of each derivative instrument, at December 31, 2025 and 2024 as well as the location of the net derivative positions, based on the expected timing of future payments, on XPLR's consolidated balance sheets.
(e) The buyout right is subject to certain limitations and/or extensions in the respective agreements, including, but not limited to, XPLR being able to purchase a maximum of the Class B units following anniversaries specified in certain of the agreements.
(c) The buyout right is subject to certain limitations and/or extensions in the respective agreements, including, but not limited to, XPLR being able to purchase a maximum of the Class B units following anniversaries specified in certain of the agreements.
DELOITTE & TOUCHE LLP Boca Raton, Florida February 21, 2025 42 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of XPLR Infrastructure, LP Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of XPLR Infrastructure, LP and subsidiaries (XPLR) as of December 31, 2024 and 2023, the related consolidated statements of income (loss), comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the "financial statements").
DELOITTE & TOUCHE LLP Boca Raton, Florida February 17, 2026 42 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of XPLR Infrastructure, LP Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of XPLR Infrastructure, LP and subsidiaries (XPLR) as of December 31, 2025 and 2024, the related consolidated statements of income (loss), comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2025, and the related notes (collectively referred to as the "financial statements").
Although the third-party investors own equity interests in the wind, solar and battery storage projects, XPLR retains a controlling interest in the entities as of December 31, 2024 and therefore presents the differential membership interests as noncontrolling interests.
Although the third-party investors own equity interests in the wind, solar and battery storage projects, XPLR retains a controlling interest in the entities as of December 31, 2025 and therefore presents the differential membership interests as noncontrolling interests.
Limited partners' equity in common units at December 31, 2024 and 2023 reflects the investment of XPLR common unitholders, changes to net income attributable to XPLR, distributions of available cash to common unitholders and other contributions from or distributions to XPLR common unitholders.
Limited partners' equity in common units at December 31, 2025 and 2024 reflects the investment of XPLR common unitholders, changes to net income attributable to XPLR, distributions of available cash to common unitholders and other contributions from or distributions to XPLR common unitholders.
In our opinion, XPLR maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.
In our opinion, XPLR maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.
XPLR has operating leases and a sales-type lease relating to battery storage facilities that sell their electric output under power sales agreements to third parties which provide the customers the ability to dispatch the facilities. At December 31, 2024 and 2023, the net investment in sales-type lease is approximately $15 million and $15 million, respectively.
XPLR has operating leases and a sales-type lease relating to battery storage facilities that sell their electric output under power sales agreements to third parties which provide the customers the ability to dispatch the facilities. At December 31, 2025 and 2024, the net investment in the sales-type lease is approximately $14 million and $15 million, respectively.
XPLR’s customers typically receive bills monthly with payment due within 30 days. Revenues yet to be earned under contracts with customers to deliver energy and any related energy attributes, which have maturity dates ranging from 2025 to 2051, will vary based on the volume of energy delivered.
XPLR’s customers typically receive bills monthly with payment due within 30 days. Revenues yet to be earned under contracts with customers to deliver energy and any related energy attributes, which have maturity dates ranging from February 2026 to 2051, will vary based on the volume of energy delivered.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), XPLR’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2025 expressed an unqualified opinion on XPLR’s internal control over financial reporting.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), XPLR’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 17, 2026, expressed an unqualified opinion on XPLR’s internal control over financial reporting.
Organization and Nature of Business XPLR Infrastructure, LP (XPLR), formerly known as NextEra Energy Partners, LP, was formed as a Delaware limited partnership on March 6, 2014 as an indirect wholly owned subsidiary of NextEra Energy, Inc. (NEE), a Florida corporation. On July 1, 2014, XPLR completed its initial public offering (IPO).
Organization and Nature of Business XPLR Infrastructure, LP (XPLR), was formed as a Delaware limited partnership on March 6, 2014 as an indirect wholly owned subsidiary of NextEra Energy, Inc. (NEE), a Florida corporation. On July 1, 2014, XPLR completed its initial public offering (IPO).
May Controller XPLR Infrastructure, LP 41 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of XPLR Infrastructure, LP Opinion on Internal Control over Financial Reporting We have audited the internal control over financial reporting of XPLR Infrastructure, LP and subsidiaries (XPLR) as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Gough Controller XPLR Infrastructure, LP 41 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of XPLR Infrastructure, LP Opinion on Internal Control over Financial Reporting We have audited the internal control over financial reporting of XPLR Infrastructure, LP and subsidiaries (XPLR) as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
The open tax years in all jurisdictions are 2014 through 2023. 64 Table of Contents XPLR INFRASTRUCTURE, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 9.
The open tax years in all jurisdictions are 2014 through 2024. 64 Table of Contents XPLR INFRASTRUCTURE, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 9.
During 2024, XPLR derived approximately 15% and 15% of its consolidated revenue from its contracts with Pacific Gas and Electric Company and Southern California Edison Company, respectively. Inventories – Spare parts inventories are carried at the lower of weighted-average cost and net realizable value.
During 2025, XPLR derived approximately 14% and 15% of its consolidated revenue from its contracts with Pacific Gas and Electric Company and Southern California Edison Company, respectively. Inventories – Spare parts inventories are carried at the lower of weighted-average cost and net realizable value.
Convertible investment tax credits (CITCs) are recorded as a reduction in property, plant and equipment – net on XPLR's consolidated balance sheets and are amortized as a reduction to depreciation expense over the estimated life of the related property. At December 31, 2024 and 2023 , CITCs, net of amortization, were approximately $408 million and $431 million, respectively.
Convertible investment tax credits (CITCs) are recorded as a reduction in property, plant and equipment – net on XPLR's consolidated balance sheets and are amortized as a reduction to depreciation expense over the estimated life of the related property. At December 31, 2025 and 2024 , CITCs, net of amortization, were approximately $380 million and $408 million, respectively.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024 of XPLR and our report dated February 21, 2025, expressed an unqualified opinion on those financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2025, of XPLR and our report dated February 17, 2026, expressed an unqualified opinion on those financial statements.
XPLR used the proceeds from the IPO to purchase common units of XPLR Infrastructure Operating Partners, LP (XPLR OpCo), formerly known as NextEra Energy Operating Partners, LP, from NextEra Energy Equity Partners, LP (NEE Equity), a Delaware limited partnership and an indirect wholly owned subsidiary of NEE, and to purchase XPLR OpCo common units from XPLR OpCo.
XPLR used the proceeds from the IPO to purchase common units of XPLR Infrastructure Operating Partners, LP (XPLR OpCo), from NextEra Energy Equity Partners, LP (NEE Equity), a Delaware limited partnership and an indirect wholly owned subsidiary of NEE, and to purchase XPLR OpCo common units from XPLR OpCo.
At February 21, 2025, the conversion rate, which is subject to certain adjustments, was 10.7846 XPLR common units per $1,000 of the 2022 convertible notes, which is equivalent to a conversion price of approximately $92.7248 per XPLR common unit. The conversion rate is subject to adjustment in certain circumstances, as set forth in the related indenture.
At February 17, 2026, the conversion rate, which is subject to certain adjustments, was 10.7846 XPLR common units per $1,000 of the 2022 convertible notes, which is equivalent to a conversion price of approximately $92.7248 per XPLR common unit. The conversion rate is subject to adjustment in certain circumstances, as set forth in the related indenture.
For each of the years ended December 31, 2024, 2023 and 2022, XPLR received payments of approximately $2 million. At December 31, 2024 and 2023, the Seiling related party note receivable was approximately $18 million and $19 million, respectively, and, along with interest and related payments are reflected in noncontrolling interests on XPLR's consolidated financial statements.
For each of the years ended December 31, 2025, 2024 and 2023, XPLR received payments of approximately $2 million. At December 31, 2025 and 2024, the Seiling related party note receivable was approximately $17 million and $18 million, respectively, and, along with interest and related payments are reflected in noncontrolling interests on XPLR's consolidated financial statements.
NEER, as holder of the XPLR OpCo Class B Units, will retain 100% of the economic rights in the projects to which the respective Class B Units relate, including the right to all distributions paid by the project subsidiaries that own the projects to XPLR OpCo.
NEER, as holder of the XPLR OpCo Class B Units, retained 100% of the economic rights in the projects to which the respective Class B Units relate, including the right to all distributions paid by the project subsidiaries that own the projects to XPLR OpCo.
(f) Each limited liability company agreement provides the Class B investor the right to require XPLR to repurchase the Class B membership interests in the event of a specified change in control of XPLR at a stated rate of return.
(d) Each limited liability company agreement provides the Class B investor the right to require XPLR to repurchase the Class B noncontrolling membership interests in the event of a specified change in control of XPLR at a stated rate of return.
XPLR recorded accretion expense of approximately $17 million, $15 million and $12 million in the years ended December 31, 2024, 2023 and 2022, respectively. Additional AROs were established amounting to approximately $19 million in the year ended December 31, 2023 related to the acquisition in that period (see Note 3) .
XPLR recorded accretion expense of approximately $18 million, $17 million and $15 million in the years ended December 31, 2025, 2024 and 2023, respectively. Additional AROs were established amounting to approximately $19 million in the year ended December 31, 2023 related to the acquisition in that period (see Note 3) .
Leases XPLR has operating and finance leases primarily related to land use agreements for certain of its energy projects. At December 31, 2024 and 2023, XPLR had recorded right-of-use (ROU) assets for operating leases of approximately $27 million and $27 million, respectively, and operating lease liabilities of $29 million and $31 million, respectively.
Leases XPLR has operating and finance leases primarily related to land use agreements for certain of its energy projects. At December 31, 2025 and 2024, XPLR had recorded right-of-use (ROU) assets for operating leases of approximately $7 million and $27 million, respectively, and operating lease liabilities of $10 million and $29 million, respectively.
XPLR is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have controlling interests in these entities.
XPLR was not the primary beneficiary and therefore did not consolidate these entities because it did not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and did not have controlling interests in these entities.
At December 31, 2024, the power sales agreements have expiration dates from 2037 to 2041 and XPLR expects to receive approximately $628 million of lease payments over the remaining term of the power sales agreement with no one year being material.
At December 31, 2025, the power sales agreements have expiration dates from 2037 to 2041 and XPLR expects to receive approximately $579 million of lease payments over the remaining term of the power sales agreement with no one year being material.
XPLR’s operating lease liabilities were calculated based on a weighted average discount rate of 4.26% and 4.25% based on the incremental borrowing rate at the lease commencement date and have a weighted-average remaining lease term of 25 years and 26 years, at December 31, 2024 and 2023, respectively.
XPLR’s operating lease liabilities were calculated based on a weighted-average discount rate of 5.19% and 4.26% based on the incremental borrowing rate at the lease commencement date and have a weighted-average remaining lease term of 25 years and 25 years, at December 31, 2025 and 2024, respectively.
At December 31, 2024 and 2023, the note payable was approximately $85 million and $62 million, respectively and is included in long-term debt on XPLR's consolidated balance sheets. The note payable does not bear interest and does not have a maturity date.
At December 31, 2025 and 2024, the note payable was approximately $90 million and $85 million, respectively, and is included in long-term debt on XPLR's consolidated balance sheets. The note payable does not bear interest and does not have a maturity date.
XPLR’s O&M expenses for the years ended December 31, 2024, 2023 and 2022 include approximately $8 million, $51 million and $163 million, respectively, related to the MSA.
XPLR’s O&M expenses for the years ended December 31, 2025, 2024 and 2023 include approximately $8 million, $8 million and $51 million, respectively, related to the MSA.
At December 31, 2024 and 2023, the net notional amounts of the interest rate contracts were approximately $5.5 billion and $3.1 billion, respectively. All changes in commodity contract derivatives' fair value are recognized in operating revenues in XPLR's consolidated statements of income (loss).
At December 31, 2025 and 2024, the net notional amounts of the interest rate contracts were approximately $2.2 billion and $5.5 billion, respectively. All changes in commodity contract derivatives' fair value are recognized in operating revenues in XPLR's consolidated statements of income (loss).
In addition, at December 31, 2024, XPLR OpCo consolidated 19 VIEs related to certain subsidiaries which have sold differential membership interests (see Note 2 – Noncontrolling Interests) in entities which own and operate 39 wind generation facilities as well as eight solar projects, including related battery storage facilities, and one stand-alone battery storage facility.
In addition, at December 31, 2025, XPLR OpCo consolidated 15 VIEs related to certain subsidiaries which have sold differential membership interests (see Note 2 – Noncontrolling Interests) in entities which own and operate 33 wind generation facilities as well as eight solar projects, including related battery storage facilities, and one stand-alone battery storage facility.
Costs incurred in connection with development and construction coordination provided by NEER primarily in connection with wind repowering of approximately $103 million and $16 million during 2024 and 2023, respectively, were capitalized and are reflected in property, plant and equipment – net on XPLR's consolidated balance sheets.
Costs incurred in connection with development and construction coordination provided by NEER primarily in connection with wind repowering of approximately $1,252 million and $103 million during 2025 and 2024, respectively, were capitalized and are reflected in property, plant and equipment – net on XPLR's consolidated balance sheets.
Depreciation expense for the years ended December 31, 2024, 2023 and 2022 was approximately $531 million, $504 million and $378 million, respectively. A number of XPLR's generation facilities are encumbered by liens securing various financings. The net book value of XPLR's assets serving as collateral was approximately $3.4 billion at December 31, 2024 . 10.
Depreciation expense for the years ended December 31, 2025, 2024 and 2023 was approximately $544 million, $531 million and $504 million, respectively. A number of XPLR's generation facilities are encumbered by liens securing various financings. The net book value of XPLR's assets serving as collateral was approximately $4.6 billion at December 31, 2025 . 10.
At December 31, 2024 and 2023 , the cash sweep amounts held in accounts belonging to NEER or its affiliates were approximately $127 million and $1,511 million, respectively, and are included in due from related parties on XPLR’s consolidated balance sheets.
At December 31, 2025 and 2024 , the cash sweep amounts held in accounts belonging to NEER or its affiliates were approximately $11 million and $127 million, respectively, and are included in due from related parties on XPLR’s consolidated balance sheets.
XPLR’s operating revenues for the years ended December 31, 2024, 2023 and 2022 are revenue from contracts with customers for energy sales of approximately $1,155 million, $1,059 million and $941 million, respectively.
XPLR’s operating revenues for the years ended December 31, 2025, 2024 and 2023 are revenue from contracts with customers for energy sales of approximately $1,139 million, $1,155 million and $1,059 million, respectively.
Investments that are OTTI are written down to their estimated fair value and cannot subsequently be written back up for increases in estimated fair value. Impairment losses are recorded in equity in earnings of equity method investees in XPLR’s consolidated statements of income (loss). See Note 7 – Nonrecurring Fair Value Measurements.
Investments that are OTTI are written down to their estimated fair value and cannot subsequently be written back up for increases in estimated fair value. Impairment losses are recorded in equity in earnings of equity method investees in XPLR’s consolidated statements of income (loss).
XPLR is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have a controlling interest in these entities. 12.
XPLR was not the primary beneficiary and therefore did not consolidate these entities because it did not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and did not have a controlling interest in these entities.
At December 31, 2024 and 2023, XPLR had derivative commodity contracts for power with net notional volumes of approximately 2.7 million MW hours and 4.6 million MW hours, respectively. Cash flows from the interest rate and commodity contracts are reported in cash flows from operating activities in XPLR's consolidated statements of cash flows.
At December 31, 2025 and 2024, XPLR had derivative commodity contracts for power with net notional volumes of approximately 3.1 million MW hours and 2.7 million MW hours, respectively. Cash flows from the interest rate and commodity contracts are reported in cash flows from operating activities in XPLR's consolidated statements of cash flows.
XPLR’s single reportable segment, through its ownership interest in XPLR OpCo, has a partial ownership interest in clean energy infrastructure assets and an investment in natural gas pipeline assets. XPLR’s reportable segment derives revenues primarily from various non-affiliated parties under long-term PPAs. See Note 5 for information regarding XPLR's operating revenues.
Segment Information – XPLR’s single reportable segment, through its ownership interest in XPLR OpCo, has a partial ownership interest in clean energy infrastructure assets. XPLR’s reportable segment derives revenues primarily from various non-affiliated parties under long-term PPAs. See Note 5 for information regarding XPLR's operating revenues.
In addition, certain of the Class B VIEs contain entities which have sold differential membership interests and approximately $7,413 million and $7,640 million of assets and $429 million and $437 million of liabilities are also included in the above disclosure of the VIEs related to differential membership interests at December 31, 2024 and 2023, respectively.
In addition, certain of the Class B VIEs contain entities which have sold differential membership interests and approximately $7,217 million and $7,413 million of assets and $419 million and $429 million of liabilities are also included in the above disclosure of the VIEs related to differential membership interests at December 31, 2025 and 2024, respectively.
Amortization expense for intangible liabilities – PPAs was approximately $87 million, $82 million and $17 million for the years ended December 31, 2024, 2023 and 2022, respectively, and is expected to be approximately $87 million in each of the years 2025 through 2029.
Amortization expense for intangible liabilities – PPAs was approximately $87 million, $87 million and $82 million for the years ended December 31, 2025, 2024 and 2023, respectively, and is expected to be approximately $87 million in each of the years 2026 through 2030.
Nonrecurring Fair Value Measurements – XPLR tests goodwill for impairment annually and whenever events or changes in circumstances indicate that the fair value of the goodwill is less than the carrying value.
Nonrecurring Fair Value Measurements – XPLR tested goodwill for impairment annually and whenever events or changes in circumstances indicated that the fair value of the goodwill is less than the carrying value.
This VIE contains entities which have sold differential membership interests and approximately $333 million and $353 million of assets and $9 million and $10 million of liabilities at December 31, 2024 and 2023, respectively, are also included in the disclosure of VIEs related to differential membership interests above.
This VIE contains entities which have sold differential membership interests and approximately $329 million and $333 million of assets and $8 million and $9 million of liabilities at December 31, 2025 and 2024, respectively, are also included in the disclosure of VIEs related to differential membership interests above.
(b) At December 31, 2024, excludes approximately $39 million of tax impacts relating to the 2023 tax year taxable gains of $154 million which were allocated to NEE Equity in March 2024.
(b) At December 31, 2024, excludes approximately $39 million of tax impacts relating to 2023 tax year taxable gains of $154 million which were allocated to NEE Equity in March 2024. See Note 15 – Tax Allocations.
The assets, primarily property, plant and equipment – net, and the liabilities, primarily asset retirement obligation and noncurrent other liabilities, of the VIE totaled approximately $414 million and $9 million, respectively, at December 31, 2024 and $440 million and $10 million, respectively, at December 31, 2023.
The assets, primarily property, plant and equipment – net, and the liabilities, primarily asset retirement obligation and noncurrent other liabilities, of the VIE totaled approximately $407 million and $9 million, respectively, at December 31, 2025 and $414 million and $9 million, respectively, at December 31, 2024.
At December 31, 2024, XPLR owned an approximately 48.6% limited partner interest in XPLR OpCo and NEE Equity owned a noncontrolling 51.4% limited partner interest in XPLR OpCo. The assets and liabilities of XPLR OpCo as well as the operations of XPLR OpCo represent substantially all of XPLR's assets and liabilities and its operations.
At December 31, 2025, XPLR owned an approximately 48.8% limited partner interest in XPLR OpCo and NEE Equity owned a noncontrolling 51.2% limited partner interest in XPLR OpCo. The assets and liabilities of XPLR OpCo as well as the operations of XPLR OpCo represent substantially all of XPLR's assets and liabilities and its operations.
XPLR’s operating revenues for the years ended December 31, 2023 and 2022 include revenue from contracts with customers for natural gas transportation services, substantially all of which is included in income from discontinued operations, of $222 million and $241 million, respectively. XPLR's accounts receivable are primarily associated with revenues earned from contracts with customers.
XPLR’s operating revenues for the year ended December 31, 2023 include revenue from contracts with customers for natural gas transportation services, substantially all of which is included in income from discontinued operations, of $222 million. XPLR's accounts receivable are associated with revenues earned from contracts with customers.
In January 2025, XPLR announced a strategic repositioning and XPLR's board and XPLR Infrastructure Operating Partners GP, LLC, formerly known as NextEra Energy Operating Partners GP, LLC (XPLR OpCo GP) reserved cash for other business purposes and accordingly, XPLR suspended distributions to its common unitholders. 2.
In January 2025, XPLR announced a strategic repositioning and XPLR's board and XPLR Infrastructure Operating Partners GP, LLC (XPLR OpCo GP), reserved cash for other business purposes and accordingly, XPLR suspended distributions to its common unitholders.
All of the goodwill is expected to be deductible for income tax purposes over a 15 year period. 56 Table of Contents XPLR INFRASTRUCTURE, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The following table summarizes the final amounts recognized by XPLR for the estimated fair value of assets acquired and liabilities assumed in the 2023 acquisition: (millions) Total consideration transferred $ 598 Identifiable assets acquired and liabilities assumed Cash $ 15 Accounts receivable, inventory and prepaid expenses 17 Current derivative assets 4 Property, plant and equipment – net 764 Intangible assets – PPAs 141 Goodwill 21 Noncurrent derivative assets 8 Noncurrent other assets 5 Accounts payable, accrued expenses and current other liabilities (5) Long-term debt (153) Asset retirement obligation (12) Intangible liabilities – PPAs (37) Noncurrent other liabilities (5) Noncontrolling interest (165) Total net identifiable assets, at fair value $ 598 XPLR incurred approximately $3 million in acquisition-related costs during the year ended December 31, 2023 which are reflected as operations and maintenance in the consolidated statements of income (loss).
The following table summarizes the final amounts recognized by XPLR for the estimated fair value of assets acquired and liabilities assumed in the 2023 acquisition: (millions) Total consideration transferred $ 598 Identifiable assets acquired and liabilities assumed Cash $ 15 Accounts receivable, inventory and prepaid expenses 17 Current derivative assets 4 Property, plant and equipment – net 764 Intangible assets – PPAs 141 Goodwill 21 Noncurrent derivative assets 8 Noncurrent other assets 5 Accounts payable, accrued expenses and current other liabilities (5) Long-term debt (153) Asset retirement obligation (12) Intangible liabilities – PPAs (37) Noncurrent other liabilities (5) Noncontrolling interest (165) Total net identifiable assets, at fair value $ 598 XPLR incurred approximately $3 million in acquisition-related costs during the year ended December 31, 2023 which are reflected as operations and maintenance in the consolidated statements of income (loss).
Receivables represent unconditional rights to consideration and reflect the differences in timing of revenue recognition and cash collections. For substantially all of XPLR's receivables, regardless of the type of revenue transaction from which the receivable originated, customer and counterparty credit risk is managed in the same manner and the terms and conditions of payment are similar.
Receivables represent unconditional rights to consideration and reflect the differences in timing of revenue recognition and cash collections. For substantially all of XPLR's receivables customer and counterparty credit risk is managed in the same manner and the terms and conditions of payment are similar.
XPLR believes that it is more likely than not that the deferred tax assets at December 31, 2024 shown in the table below, net of the valuation allowances, will be realized due to sufficient future income. 63 Table of Contents XPLR INFRASTRUCTURE, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The income tax effects of temporary differences giving rise to XPLR's deferred income tax liabilities and assets are as follows: December 31, 2024 2023 (millions) Deferred tax liabilities: Investment in partnership (a)(b) $ (253) $ (263) Total deferred tax liabilities (253) (263) Deferred tax assets: Net operating loss carryforwards (b) 428 418 Tax credit carryforwards 23 41 Valuation allowance (2) (3) Total deferred tax assets 449 456 Net deferred income taxes $ 196 $ 193 ____________________ (a) At December 31, 2024 and 2023, includes a deferred tax asset of approximately $19 million and $10 million, respectively, of interest limitation carryforward with an indefinite expiration period.
XPLR believes that it is more likely than not that the deferred tax assets at December 31, 2025 shown in the table below, net of the valuation allowances, will be realized due to sufficient future income. 63 Table of Contents XPLR INFRASTRUCTURE, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The income tax effects of temporary differences giving rise to XPLR's deferred income tax liabilities and assets are as follows: December 31, 2025 2024 (millions) Deferred tax liabilities: Investment in partnership (a)(b) $ (310) $ (253) Total deferred tax liabilities (310) (253) Deferred tax assets: Net operating loss carryforwards (b) 519 428 Tax credit carryforwards 33 23 Capital loss carryforward 4 — Valuation allowance (5) (2) Total deferred tax assets 551 449 Net deferred income taxes $ 241 $ 196 ____________________ (a) At December 31, 2025 and 2024, includes a deferred tax asset of approximately $46 million and $19 million, respectively, of interest limitation carryforward with an indefinite expiration period.
At December 31, 2024 and 2023, accumulated amortization related to the intangible assets – PPAs was approximately $789 million and $617 million, respectively.
At December 31, 2025 and 2024, accumulated amortization related to the intangible assets – PPAs was approximately $958 million and $789 million, respectively.
At December 31, 2024 and 2023, accumulated amortization related to the intangible liabilities – PPAs was approximately $186 million and $97 million, respectively.
At December 31, 2025 and 2024, accumulated amortization related to the intangible liabilities – PPAs was approximately $273 million and $186 million, respectively.
XPLR incurred approximately $10 million of debt issuance costs during the year ended December 31, 2023. The amortization of debt issuance costs totaled approximately $15 million, $17 million and $13 million for the years ended December 31, 2024, 2023 and 2022, respectively, and is included in interest expense in XPLR’s consolidated statements of income (loss). See Note 13.
XPLR did not incur debt issuance costs during the year ended December 31, 2024. The amortization of debt issuance costs totaled approximately $16 million, $15 million and $17 million for the years ended December 31, 2025, 2024 and 2023, respectively, and is included in interest expense in XPLR’s consolidated statements of income (loss). See Note 13.
XPLR's finance lease liabilities were calculated based on a weighted average discount rate of 3.55% and 3.55% with a weighted-average remaining lease term of 32 years and 33 years, at December 31, 2024 and 2023, respectively.
XPLR's finance lease liabilities were calculated based on a weighted average discount rate of 5.72% and 3.55% with a weighted-average remaining lease term of 35 years and 32 years, at December 31, 2025 and 2024, respectively.
Due to Related Parties – Noncurrent amounts due to related parties on XPLR's consolidated balance sheets primarily represent amounts owed by certain of XPLR's wind projects to NEER to refund NEER for certain transmission costs paid on behalf of the wind projects.
Due to Related Parties – Noncurrent amounts due to related parties on XPLR's consolidated balance sheets primarily represent amounts owed by certain of XPLR's wind projects to NEER for costs incurred in connection with repowering of certain wind projects and to refund NEER for certain transmission costs paid on behalf of the wind projects.
At December 31, 2024, approximately $1,028 million of the fair value relates to the 2020 convertible notes and the 2022 convertible notes and is Level 2. At December 31, 2023, approximately $1,446 million of the fair value relates to the 2020 convertible notes, the 2021 convertible notes and the 2022 convertible notes and is Level 2.
At December 31, 2025, approximately $494 million of the fair value relates to the 2022 convertible notes and is Level 2. At December 31, 2024, approximately $1,028 million of the fair value relates to the 2020 convertible notes and the 2022 convertible notes and is Level 2.
See Note 4 for noncontrolling interests related to discontinued operations. Certain indirect subsidiaries of XPLR have sold noncontrolling Class B membership interests in entities that have ownership interests in 39 wind projects and eight solar projects, including related battery storage facilities, and one stand-alone battery storage facility (differential membership interests) to third-party investors.
Certain indirect subsidiaries of XPLR have sold noncontrolling Class B membership interests in entities that have ownership interests in 33 wind projects and eight solar projects, including related battery storage facilities, and one stand-alone battery storage facility (differential membership interests) to third-party investors.