Biggest changeThe following tables summarize revenue results for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands): Year Ended December 31, % Change % of Total Revenue 2024 2023 2022 2024 vs 2023 2023 vs 2022 2024 2023 2022 Product Revenue Paint protection film $ 226,710 $ 229,880 $ 192,374 (1.4) % 19.5 % 53.9 % 58.0 % 59.4 % Window film 77,666 67,951 54,370 14.3 % 25.0 % 18.5 % 17.1 % 16.8 % Other 14,473 13,575 11,430 6.6 % 18.8 % 3.4 % 3.5 % 3.5 % Total $ 318,849 $ 311,406 $ 258,174 2.4 % 20.6 % 75.8 % 78.6 % 79.7 % Service Revenue Software $ 8,061 $ 6,518 $ 5,213 23.7 % 25.0 % 1.9 % 1.6 % 1.6 % Cutbank credits 17,015 17,626 16,317 (3.5) % 8.0 % 4.0 % 4.4 % 5.0 % Installation labor 74,478 58,477 42,828 27.4 % 36.5 % 17.7 % 14.8 % 13.2 % Training and other 1,997 2,266 1,461 (11.9) % 55.1 % 0.6 % 0.6 % 0.5 % Total $ 101,551 $ 84,887 $ 65,819 19.6 % 29.0 % 24.2 % 21.4 % 20.3 % Total $ 420,400 $ 396,293 $ 323,993 6.1 % 22.3 % 100.0 % 100.0 % 100.0 % 36 Because many of our international customers require us to ship their orders to freight forwarders located in the United States, we cannot be certain about the ultimate destination of the product.
Biggest changeThe following tables summarize revenue results for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands): Year Ended December 31, % Change % of Total Revenue 2025 2024 2023 2025 vs 2024 2024 vs 2023 2025 2024 2023 Product Revenue Paint protection film $ 249,401 $ 226,710 $ 229,880 10.0 % (1.4) % 52.4 % 53.9 % 58.0 % Window film 94,544 77,666 67,951 21.7 % 14.3 % 19.9 % 18.5 % 17.1 % Other 15,910 14,473 13,575 9.9 % 6.6 % 3.3 % 3.4 % 3.5 % Total $ 359,855 $ 318,849 $ 311,406 12.9 % 2.4 % 75.6 % 75.8 % 78.6 % Service Revenue Software $ 8,729 $ 8,061 $ 6,518 8.3 % 23.7 % 1.8 % 1.9 % 1.6 % Cutbank credits 16,530 17,015 17,626 (2.9) % (3.5) % 3.5 % 4.0 % 4.4 % Installation labor 87,049 74,478 58,477 16.9 % 27.4 % 18.3 % 17.7 % 14.8 % Other 4,037 1,997 2,266 102.2 % (11.9) % 0.8 % 0.6 % 0.6 % Total $ 116,345 $ 101,551 $ 84,887 14.6 % 19.6 % 24.4 % 24.2 % 21.4 % Total $ 476,200 $ 420,400 $ 396,293 13.3 % 6.1 % 100.0 % 100.0 % 100.0 % Because many of our international customers require us to ship their orders to freight forwarders located in the United States, we cannot be certain about the ultimate destination of the product.
Service revenue consists of revenue from fees for DAP software access, cutbank credit revenue, which represents the value of pattern access provided with eligible product revenue, revenue from the labor portion of installation sales in our Company-owned installation centers, labor revenue from our dealership services business, and revenue from training services provided to our customers.
Service revenue consists of revenue from fees for DAP software access, cutbank credit revenue, which represents the value of pattern access provided with eligible product revenue, revenue from the labor portion of installation sales in our Company-owned installation centers, revenue from our dealership services business and revenue from training services provided to our customers.
Management uses EBITDA (1) to compare our operating performance on a consistent basis, (2) to calculate incentive compensation for our employees, (3) for planning purposes including the preparation of our internal annual operating budget, (4) to evaluate the performance and effectiveness of our operational strategies, and (5) to assess compliance with various metrics associated with the agreements governing our indebtedness.
Management uses EBITDA (1) to compare our operating performance on a consistent basis, (2) to calculate incentive compensation for our employees, (3) for planning purposes including the preparation of our internal annual operating budget, (4) to evaluate the performance and effectiveness of 44 our operational strategies, and (5) to assess compliance with various metrics associated with the agreements governing our indebtedness.
Although we believe the assumptions and estimates made were reasonable and appropriate, these estimates require judgment and are based in part on historical experience and information obtained from the management of the acquired entities. 41 Inventory Valuation Inventories are stated at the lower of cost or net realizable value. Cost is determined on a weighted average cost basis.
Although we believe the assumptions and estimates made were reasonable and appropriate, these estimates require judgment and are based in part on historical experience and information obtained from the management of the acquired entities. Inventory Valuation Inventories are stated at the lower of cost or net realizable value. Cost is determined on a weighted average cost basis.
The Credit Agreement provides for 2 financial covenants, as follows. As of the last day of each fiscal quarter: 1. XPEL shall not allow its Consolidated Total Leverage Ratio to exceed 3.50 to 1.00, and 2. XPEL shall not allow its Consolidated Interest Coverage Ratio to be less than 3.00 to 1.00.
The Credit Agreement provides for two financial covenants, as follows. As of the last day of each fiscal quarter: 1. XPEL shall not allow its Consolidated Total Leverage Ratio to exceed 3.50 to 1.00, and 2. XPEL shall not allow its Consolidated Interest Coverage Ratio to be less than 3.00 to 1.00.
In addition to the applicable interest rate, the Credit Agreement 40 includes a commitment fee ranging from 0.20% to 0.25% per annum for the unused portion of the aggregate commitment and an applicable margin ranging from 0.00% to 0.50% for Base Rate Loans and 1.00% to 1.50% for Adjusted Term SOFR Loans.
In addition to the applicable interest rate, the Credit Agreement includes a commitment fee ranging from 0.20% to 0.25% per annum for the unused portion of the aggregate commitment and an applicable margin ranging from 0.00% to 0.50% for Base Rate Loans and 1.00% to 1.50% for Adjusted Term SOFR Loans.
Discussions of the periods prior to the year ended December 31, 2023 that are not included in this Annual Report on Form 10-K are found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023 and the discussion therein for the year ended December 31, 2023 compared to the year ended December 31, 2022 is incorporated by reference into this Annual Report.
Discussions of the periods prior to the year ended December 31, 2024 that are not included in this Annual Report on Form 10-K are found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024 and the discussion therein for the year ended December 31, 2024 compared to the year ended December 31, 2023 is incorporated by reference into this Annual Report.
EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations; and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure. 35 Results of Operations This section of this Annual Report on Form 10-K generally discusses the years ended December 31, 2024 and 2023 and year-over-year comparisons between those years.
EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations; and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure. 45 Results of Operations This section of this Annual Report on Form 10-K generally discusses the years ended December 31, 2025 and 2024 and year-over-year comparisons between those years.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 33 Executive Summary Set forth below is summary financial information for the years ended December 31, 2024, 2023, and 2022.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Executive Summary Set forth below is summary financial information for the years ended December 31, 2025, 2024, and 2023.
See Note 14 of the Notes to our Consolidated Financial Statements for further information.
See Note 15 of the Notes to our Consolidated Financial Statements for further information.
The decrease in service gross margin percentage was primarily due to a higher percentage of lower margin installation labor revenue relative to other higher margin service revenue components. Operating Expenses Sales and marketing expenses for the year ended December 31, 2024 increased 34.7% compared to 2023.
The decrease in service gross margin percentage was primarily due to a higher percentage of lower margin installation labor revenue relative to other higher margin service revenue components. Operating Expenses Sales and marketing expenses for the year ended December 31, 2025 increased 19.4% compared to 2024.
These expenses represented 10.2% and 8.0% of consolidated revenue for the years ended December 31, 2024 and 2023, respectively. This increase was due mainly to increased personnel, and additional marketing projects including sponsorships and increased marketing efforts to dealerships and end customers. General and administrative expenses for the year ended December 31, 2024 increased 18.4% compared to 2023.
These expenses represented 10.7% and 10.2% of consolidated revenue for the years ended December 31, 2025 and 2024, respectively. This increase was due mainly to increased personnel, and additional marketing projects including sponsorships and increased marketing efforts to dealerships and end customers. General and administrative expenses for the year ended December 31, 2025 increased 15.7% compared to 2024.
The increase in product gross margin percentages was primarily due to decreases in product costs, favorable changes in product mix and improved operating leverage. Service gross margin increased approximately $9.3 million for the year ended December 31, 2024, and represented 57.4% and 57.7% of total service revenue for the years ended December 31, 2024 and 2023, respectively.
The increase in product gross margin percentages was primarily due to decreases in product costs, favorable changes in product mix and improved operating leverage. Service gross margin increased approximately $6.8 million for the year ended December 31, 2025, and represented 56.0% and 57.4% of total service revenue for the years ended December 31, 2025 and 2024, respectively.
Other product revenue for the year ended December 31, 2024 grew 6.6% to $14.5 million and represented 3.4% of total consolidated revenue. This increase was driven by an increase in demand for our non-film related products such as ceramic coating, plotters, chemicals and other film installation tools and accessories. Our FUSION ceramic coating product revenue grew 4.1% to $6.4 million.
Other product revenue for the year ended December 31, 2025 grew 9.9% to $15.9 million and represented 3.3% of total consolidated revenue. This increase was driven by an increase in demand for our non-film related products such as ceramic coating, plotters, chemicals and other film installation tools and accessories.
Income Tax Expense Our provision for income taxes was $11.3 million in the year ended December 31, 2024 as compared to $13.2 million in the year ended December 31, 2023. Our effective income tax rates for the years ended December 31, 2024 and 2023 were 19.9% and 20.0%, respectively.
Income Tax Expense Our provision for income taxes was $12.5 million in the year ended December 31, 2025 as compared to $11.3 million in the year ended December 31, 2024. Our effective income tax rates for the years ended December 31, 2025 and 2024 were 19.5% and 19.9%, respectively.
Cash flows provided by operations totaled approximately $47.8 million for the year ended December 31, 2024, compared to $37.4 million for the year ended December 31, 2023.
Cash flows provided by operations totaled approximately $66.9 million for the year ended December 31, 2025, compared to $47.8 million for the year ended December 31, 2024.
Cash flows used in financing activities during the year ended December 31, 2024 totaled approximately $19.3 million compared to cash use of $7.3 million in the prior year. This use of cash was due primarily to net repayments on our credit facilities.
Cash flows used in financing activities during the year ended December 31, 2025 totaled approximately $3.7 million compared to cash used of $19.3 million in the prior year. This change was due primarily to the timing of repayments on our credit facility, which was fully repaid in 2024.
At December 31, 2024, these rates were 7.5% and 5.6%, respectively. Both the margin applicable to the interest rate and the commitment fee are dependent on XPEL’s Consolidated Total Leverage Ratio. The Credit Agreement's maturity date is April 6, 2026.
At December 31, 2025, these rates were 6.8% and 4.8%, respectively. Both the margin applicable to the interest rate and the commitment fee are dependent on XPEL’s Consolidated Total Leverage Ratio. The Credit Agreement's maturity date is September 11, 2028.
As of December 31, 2024, we had cash and cash equivalents of $22.1 million, and we had approximately $128.1 million in funds available under our credit facilities. For the year ended December 31, 2024, cash flows provided by operations were $47.8 million.
As of December 31, 2025, we had cash and cash equivalents of $50.9 million, and we had approximately $128.3 million in funds available under our credit facilities. For the year ended December 31, 2025, cash flows provided by operations were $66.9 million.
Product revenue increased 2.4% during the year ended December 31, 2024 as compared to 2023 and represented 75.8% of our consolidated 2024 revenue. Within this category, revenue from our paint protection film product line decreased 1.4% as compared to the prior year and represented 53.9% of total consolidated revenue for the year ended December 31, 2024.
Product revenue increased 12.9% during the year ended December 31, 2025 as compared to 2024 and represented 75.6% of our consolidated 2025 revenue. Within this category, revenue from our paint protection film product line increased 10.0% as compared to the prior year and represented 52.4% of total consolidated revenue for the year ended December 31, 2025.
Net Income Net income for the year ended December 31, 2024 decreased by 13.8% to $45.5 million. 39 Liquidity and Capital Resources The primary sources of liquidity for our business are available cash and cash equivalents, cash flows provided by operations, and borrowings under our credit facilities.
Net Income Net income for the year ended December 31, 2025 increased by 13.4% to $51.6 million. 48 Liquidity and Capital Resources The primary sources of liquidity for our business are available cash and cash equivalents, cash flows provided by operations, and borrowings under our credit facilities.
As of December 31, 2024 and December 31, 2023, no balance was outstanding on this facility. Critical Accounting Estimates We have adopted various accounting policies to prepare the consolidated financial statements in accordance with U.S. GAAP. Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates.
Critical Accounting Estimates We have adopted various accounting policies to prepare the consolidated financial statements in accordance with U.S. GAAP. Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates.
We define EBITDA as net income plus (a) total depreciation and amortization, (b) interest expense, net, and (c) income tax expense. 34 The following table is a reconciliation of Net Income to EBITDA for the years ended December 31, 2024, 2023, and 2022 (dollars in thousands): 2024 % of Total Revenue 2023 % of Total Revenue 2022 % of Total Revenue Net Income $ 45,489 10.8 % $ 52,800 13.3 % $ 41,381 12.8 % Interest 996 0.2 % 1,248 0.3 % 1,410 0.4 % Taxes 11,289 2.7 % 13,231 3.3 % 10,584 3.3 % Depreciation 5,820 1.4 % 4,534 1.1 % 3,433 1.1 % Amortization 5,877 1.4 % 5,059 1.3 % 4,401 1.4 % EBITDA $ 69,471 16.5 % $ 76,872 19.4 % $ 61,209 18.9 % Use of Non-GAAP Financial Measures EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The following table is a reconciliation of Net Income to EBITDA for the years ended December 31, 2025, 2024, and 2023 (dollars in thousands): 2025 % of Total Revenue 2024 % of Total Revenue 2023 % of Total Revenue Net Income $ 51,589 10.8 % $ 45,489 10.8 % $ 52,800 13.3 % Interest 83 — % 996 0.2 % 1,248 0.3 % Taxes 12,472 2.6 % 11,289 2.7 % 13,231 3.3 % Depreciation 6,264 1.3 % 5,820 1.4 % 4,534 1.1 % Amortization 6,990 1.5 % 5,877 1.4 % 5,059 1.3 % EBITDA $ 77,398 16.3 % $ 69,471 16.5 % $ 76,872 19.4 % Use of Non-GAAP Financial Measures EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
We engaged an independent third-party valuation specialist to assist with the fair value allocation of the purchase price paid for our various acquisitions to intangible assets.
Any unallocated portion is recognized as goodwill. We engaged an independent third-party valuation specialist to assist with the fair value allocation of the purchase price paid for our various acquisitions.
Year Ended December 31, % Change 2024 % of Total Revenue 2023 % of Total Revenue 2022 % of Total Revenue 2024 vs. 2023 2023 vs. 2022 Total Revenue $ 420,400 100.0 % $ 396,293 100.0 % $ 323,993 100.0 % 6.1 % 22.3 % Total Cost of Sales 243,040 57.8 % 233,879 59.0 % 196,481 60.6 % 3.9 % 19.0 % Gross Margin 177,360 42.2 % 162,414 41.0 % 127,512 39.4 % 9.2 % 27.4 % Total Operating Expenses 118,213 28.1 % 95,442 24.1 % 73,575 22.7 % 23.9 % 29.7 % Operating Income 59,147 14.1 % 66,972 16.9 % 53,937 16.6 % (11.7) % 24.2 % Other Expenses 2,369 0.6 % 941 0.2 % 1,972 0.6 % 151.8 % (52.3) % Income Tax 11,289 2.7 % 13,231 3.3 % 10,584 3.3 % (14.7) % 25.0 % Net Income $ 45,489 10.8 % $ 52,800 13.3 % $ 41,381 12.8 % (13.8) % 27.6 % Company Overview We are a supplier of protective films, coatings and related services primarily to the automobile aftermarket, new car dealerships and OEMs.
Year Ended December 31, % Change 2025 % of Total Revenue 2024 % of Total Revenue 2023 % of Total Revenue 2025 vs. 2024 2024 vs. 2023 Total Revenue $ 476,200 100.0 % $ 420,400 100.0 % $ 396,293 100.0 % 13.3 % 6.1 % Total Cost of Sales 275,181 57.8 % 243,040 57.8 % 233,879 59.0 % 13.2 % 3.9 % Gross Margin 201,019 42.2 % 177,360 42.2 % 162,414 41.0 % 13.3 % 9.2 % Total Operating Expenses 138,370 29.1 % 118,213 28.1 % 95,442 24.1 % 17.1 % 23.9 % Operating Income 62,649 13.2 % 59,147 14.1 % 66,972 16.9 % 5.9 % (11.7) % Other (Income) Expense (1,412) (0.3) % 2,369 0.6 % 941 0.2 % (159.6) % 151.8 % Income Tax 12,472 2.6 % 11,289 2.7 % 13,231 3.3 % 10.5 % (14.7) % Net Income $ 51,589 10.8 % $ 45,489 10.8 % $ 52,800 13.3 % 13.4 % (13.8) % Company Overview We are a supplier of protective films, coatings and related services primarily to the automobile aftermarket, new car dealerships and OEMs.
Debt obligations, including balances outstanding on committed credit facilities and contingent liabilities, as of December 31, 2024 and December 31, 2023 totaled approximately $2.1 million and $20.2 million, respectively.
Balances outstanding on contingent liabilities and debt totaled approximately $20.0 million and $2.1 million as of December 31, 2025 and December 31, 2024, respectively.
As of December 31, 2023, the Company had an outstanding balance of $19.0 million under the Credit Agreement. Borrowings under the Credit Agreement bear interest, at XPEL’s option, at a rate equal to either (a) Base Rate or (b) Adjusted Term SOFR.
As of December 31, 2025 and December 31, 2024, the Company had no outstanding balances under this agreement. Borrowings under the Credit Agreement bear interest, at XPEL’s option, at a rate equal to either (a) Base Rate or (b) Adjusted Term SOFR.
Future liquidity and capital resource requirements We expect to fund ongoing operating expenses, capital expenditures, acquisitions, interest payments, tax payments, credit facility maturities, future lease obligations, and payments for other long-term liabilities with cash flow from operations. In the short-term, we are contractually obligated to make lease payments and make payments on contingent liabilities related to certain completed acquisitions.
Future liquidity and capital resource requirements We expect to fund ongoing operating expenses, capital expenditures, acquisitions, interest payments, tax payments, credit facility maturities, future lease obligations, and payments for other long-term liabilities with cash flow from operations and borrowings under our credit facility.
Interest Expense Interest expense decreased 20.2% to $1.0 million in the year ended December 31. 2024 compared to the year ended December 31. 2023. This decrease was due to the reduction in the amount of our debt facility throughout the year.
Interest Expense Interest expense decreased from $1.0 million to $0.1 million in the year ended December 31, 2025 compared to the year ended December 31, 2024. This decrease was due to limited drawdowns on our debt facility throughout the year.
All capitalized terms in this description of the credit facility that are not otherwise defined in this report have the meaning assigned to them in the Credit Agreement. Obligations under the Credit Agreement are secured by a first priority perfected security interest, subject to certain permitted encumbrances, in all of XPEL’s material property and assets.
Obligations under the Credit Agreement are secured by a first priority perfected security interest, subject to certain permitted encumbrances, in all of XPEL’s material property and assets.
Gross Margin The following table summarizes gross margin for product and services for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands): Year Ended December 31, % Change % of Category Revenue 2024 2023 2022 2024 vs 2023 2023 vs 2022 2024 2023 2022 Product $ 119,058 $ 113,398 $ 88,269 5.0 % 28.5 % 37.3 % 36.4 % 34.2 % Service 58,302 49,016 39,243 18.9 % 24.9 % 57.4 % 57.7 % 59.6 % Total $ 177,360 $ 162,414 $ 127,512 9.2 % 27.4 % 42.2 % 41.0 % 39.4 % Product gross margin for the year ended December 31, 2024 increased approximately $5.7 million, or 5.0%, over the year ended December 31, 2023 and represented 37.3% and 36.4% of total product revenue for the years ended December 31, 2024 and 2023, respectively.
Refer to the Gross Margin section below for discussion of this cost relative to revenue. 47 Gross Margin The following table summarizes gross margin for product and services for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands): Year Ended December 31, % Change % of Category Revenue 2025 2024 2023 2025 vs 2024 2024 vs 2023 2025 2024 2023 Product $ 135,888 $ 119,058 $ 113,398 14.1 % 5.0 % 37.8 % 37.3 % 36.4 % Service 65,131 58,302 49,016 11.7 % 18.9 % 56.0 % 57.4 % 57.7 % Total $ 201,019 $ 177,360 $ 162,414 13.3 % 9.2 % 42.2 % 42.2 % 41.0 % Product gross margin for the year ended December 31, 2025 increased approximately $16.8 million, or 14.1%, over the year ended December 31, 2024 and represented 37.8% and 37.3% of total product revenue for the years ended December 31, 2025 and 2024, respectively.
Accordingly, we believe that EBITDA provides useful information in understanding and evaluating our operating performance in the same manner as management.
Accordingly, we believe that EBITDA provides useful information in understanding and evaluating our operating performance in the same manner as management. We define EBITDA as net income plus (a) total depreciation and amortization, (b) interest expense, net, and (c) income tax expense.
These costs represented 17.9% and 16.1% of total consolidated revenue for the years ended December 31, 2024 and 2023, respectively. The increase was due mainly to increases in personnel, 38 occupancy costs, depreciation and amortization, and information technology costs to support the ongoing growth of the business.
These costs represented 18.3% and 17.9% of total consolidated revenue for the years ended December 31, 2025 and 2024, respectively. The increase was due mainly to increases in personnel costs, occupancy costs, depreciation and amortization primarily related to acquisitions and acquisition-related professional fees.
Cash flows used in investing activities totaled approximately $18.4 million during the year ended December 31, 2024 compared to cash use of $26.4 million for the year ended December 31, 2023. This decrease in cash used was due to a reduction in expenditures for acquisitions in the year ended December 31, 2024. Financing activities.
Cash flows used in investing activities totaled approximately $33.8 million during the year ended December 31, 2025 compared to cash used of $18.4 million for the year ended December 31, 2024. This increase in cash used was due primarily to an increase in acquisition activity primarily related to our China acquisition during the year ended December 31, 2025. Financing activities.
Certain of the most critical estimates that require significant judgment are as follows: Business Combinations The accounting for a business combination requires the excess of the purchase price for the acquisition over the net book value of assets acquired to be allocated to the identifiable assets of the acquired entity. Any unallocated portion is recognized as goodwill.
We identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements. 50 Certain of the most critical estimates that require significant judgment are as follows: Business Combinations The accounting for a business combination requires the excess of the purchase price for the acquisition over the fair market value of assets acquired to be allocated to the identifiable assets of the acquired entity.
The following table represents our estimate of sales by geographic regions based on our understanding of ultimate product destination based on customer interactions, customer locations and other factors for the years ended December 31, 2024 and 2023 (dollars in thousands): Year Ended December 31, % % of Total Revenue 2024 2023 2024 vs 2023 2024 2023 United States $ 240,569 $ 224,839 7.0 % 57.2 % 56.7 % Canada 52,139 43,506 19.8 % 12.4 % 11.0 % China 24,148 41,576 (41.9) % 5.7 % 10.5 % Continental Europe 39,564 34,883 13.4 % 9.4 % 8.8 % Middle East/Africa 20,887 16,472 26.8 % 5.0 % 4.2 % United Kingdom 14,604 13,438 8.7 % 3.5 % 3.4 % Asia Pacific 16,825 11,943 40.9 % 4.0 % 3.0 % Latin America 11,664 8,737 33.5 % 2.8 % 2.2 % Other — 899 (100.0) % 0.0 % 0.2 % Total $ 420,400 $ 396,293 6.1 % 100.0 % 100.0 % Revenue Product Revenue.
The following table represents our estimate of sales by geographic regions based on our understanding of ultimate product destination based on customer interactions, customer locations and other factors for the years ended December 31, 2025 and 2024 (dollars in thousands): Year Ended December 31, % % of Total Revenue 2025 2024 2025 vs 2024 2025 2024 United States $ 265,756 $ 240,569 10.5 % 55.8 % 57.2 % Canada 49,545 52,139 (5.0) % 10.4 % 12.4 % North America 315,301 292,708 7.7 % 66.2 % 69.6 % China 39,921 24,148 65.3 % 8.4 % 5.7 % Asia Other 20,895 16,825 24.2 % 4.4 % 4.0 % Asia Pacific 60,816 40,973 48.4 % 12.8 % 9.7 % EU, UK, and Africa 64,095 53,983 18.7 % 13.5 % 12.9 % India and Middle East 24,984 21,072 18.6 % 5.2 % 5.0 % Latin America 11,004 11,664 (5.7) % 2.3 % 2.8 % Total $ 476,200 $ 420,400 13.3 % 100.0 % 100.0 % 46 Revenue Product Revenue.
Automotive window film revenue grew 12.5% to $65.8 million for the year ended December 31, 2024 and represented 84.7% of total window film revenue and 15.7% of total consolidated revenue for the year ended December 31. 2024 . This increase was due to continued channel focus, increased product adoption in multiple regions and increased demand.
This increase was driven by continued demand resulting from increased product adoption in multiple regions for automotive window film. Our windshield protection film revenue for the year ended December 31, 2025 was $7.0 million and represented 7.4% of total window film revenue and 1.5% of total consolidated revenue. Our windshield protection film product was launched during the fourth quarter 2024.
During 2024, service revenue grew 19.6% over service revenue for the year ended December 31, 2023. 37 Within the service revenue category, software revenue increased 23.7% from the year ended December 31, 2023. This increase was due primarily to increases in customers subscribing to our software. Cutbank credit revenue decreased 3.5% from the year ended December 31, 2023.
During 2025, service revenue grew 14.6% over service revenue for the year ended December 31, 2024. Within the service revenue category, software revenue increased 8.3% during the year ended December 31, 2025. This increase was due to an increase in total subscribers to our DAP software.
Total installation revenue (labor and product combined) at our Company-owned installation centers for the year ended December 31, 2024 increased 27.4% over the year ended December 31, 2023. Adjusted product revenue, which combines the cutbank credit revenue service component with product revenue, increased by 2.1% from the year ended December 31, 2023 due mainly to the same factors described above.
These increases were primarily due to increased demand across our dealership services and OEM networks. Adjusted product revenue, which combines the cutbank credit revenue service component with product revenue, increased by 12.1% from the year ended December 31, 2024 due mainly to the same factors described above.
Product costs in the year ended December 31, 2024 increased 0.9% over the year ended December 31, 2023, commensurate with the growth in product revenue. Cost of service revenue grew 20.6% during the year ended December 31, 2024, commensurate with the related serviced revenue growth. Refer to the Gross Margin section below for discussion of this cost relative to revenue.
Product costs in the year ended December 31, 2025 increased 12.1% over the year ended December 31, 2024, commensurate with the growth in product revenue. Cost of service revenue grew 18.4% during the year ended December 31, 2025, commensurate with the related serviced revenue growth.
This decrease was due primarily to the decrease in paint protection film revenue. Installation labor revenue increased 27.4% from the year ended December 31, 2023, due mainly to strong demand across our dealership service and OEM businesses.
Installation labor revenue increased 16.9% from the year ended December 31, 2024, due mainly to strong demand across our dealership service and OEM businesses. Total installation revenue (labor and product combined) for the year ended December 31, 2025 increased 17.0% over the year ended December 31, 2024.
XPEL Canada Corp., a wholly-owned subsidiary of XPEL, Inc., also has a CAD $4.5 million revolving credit facility. This facility can be utilized to fund our working capital needs in Canada. This facility bears interest at the Royal Bank of Canada’s prime rate plus 0.25% per annum and is guaranteed by the parent company.
The Company also has a CAD $4.5 million (approximately $3.3 million USD as of December 31, 2025) revolving credit facility through a financial institution in Canada, and is maintained by XPEL Canada Corp., a wholly-owned subsidiary of XPEL. This Canadian facility is utilized to fund the Company's working capital needs in Canada.
In the long-term, we are contractually obligated to make lease payments, pay contingent liabilities as they are earned, and repay borrowings on our line of credit. We believe that we have sufficient cash and cash equivalents, as well as borrowing capacity, to cover our estimated short-term and long-term funding needs.
In the short-term, we are contractually obligated to make lease payments and make payments on contingent liabilities related to certain completed acquisitions. In the long-term, we are contractually obligated to make lease payments, for contingent liabilities, and for repayment of borrowings on our line of credit.
Architectural window film revenue increased 9.4% to $10.4 million and represented 13.4% of total window film revenue and 2.5% of total consolidated revenue for the year ended December 31, 2024. This increase was due mainly to increased product awareness and adoption in most of our regions.
The total increase in paint protection film sales was due to increased demand for our film products across multiple regions. Revenue from our window film product line grew 21.7% during the year ended December 31, 2025 and represented 19.9% of our consolidated annual 2025 revenue.
Credit Facilities The Company has a revolving credit facility providing for secured revolving loans and letters of credit in an aggregate amount of up to $125.0 million, which is subject to the terms of a credit agreement dated April 6, 2023 (the "Credit Agreement"). As of December 31, 2024, the Company had no outstanding balance under this agreement.
The Amendment, among other things, extended the maturity of the Credit Agreement from April 6, 2026 to September 11, 2028. The Credit Agreement provides for secured revolving loans and letters of credit in an aggregate amount of up to $125 million, which is subject to the terms of the Credit Agreement.
This increase was driven primarily by increased channel focus and increased demand for our ceramic coating products. Geographically, we experienced continued growth in most of our regions including 7.0% growth in the US region, our most mature market. These increases were primarily due to increasing product awareness and adoption. Service revenue.
The increase in China was driven primarily by increased demand and incremental direct revenue resulting from the completion of the acquisition of our China distributor late in the third quarter 2025. Other increases were primarily due to increasing product awareness and adoption. Service revenue.
The increase in operating cash flows for the year ended December 31, 2024 was driven primarily by a reduction in inventory purchases partially offset by a decline in net income and other changes in working capital. Investing activities .
The increase in operating cash flows for the year ended December 31, 2025 was mainly due to an increase in net income, reduced inventory purchases, and an increase in accounts payable and other accrued liabilities due to normal payment cycle timing offset by increased accounts receivable related to increased revenue and approximately $5.5 million resulting from a transition services agreement related to our China acquisition Investing activities .