Biggest changeThe Company has the only FDA-authorized combustible cigarette able to meet the proposed stringent reduced nicotine content product standard. ● Continued agreements with national-scale C-store distribution partners to support state-wide or multi-state availability of VLN ® at hundreds of stores within our target markets. ● Announced plans for new VLN product branding and marketing initiatives designed to drive greater customer engagement, as well as the development of partner VLN brands to be sold alongside proprietary VLN products. ● Announced the first VLN partner brand with Smoker Friendly, to begin shipments in the second quarter 2025. ● Restructured contract manufacturing business operations to deliver improved efficiency and exited or renegotiated underpriced contracts in favor of improved customer agreements. ● Signed a new license and manufacturing agreement with Smoker Friendly, one of the largest independent cigarette retailers in the United States, covering 11 brands currently sold in the Smoker Friendly network of retail stores and dealers in the U.S., plus another eight new premium brands to be launched and establishing a framework for other planned future products to be added. ● Expanded the Pinnacle private label brand to add distribution of cigarillo products to its existing Pinnacle cigarette products currently sold as a private label brand in a top-5 U.S. gas station convenience store chain. ● Executed two significant new export customer contracts to drive additional revenue and improve our margin profile, including an expected substantial increase in our overall CMO production unit volumes.
Biggest changeThe Company has the only FDA-authorized combustible cigarette able to meet the proposed stringent reduced nicotine content product standard. ● The Company filed its submission of public comment in support of the FDA proposed “Tobacco Product Standard for Nicotine Yield of Cigarettes and Certain Other Combusted Tobacco Products,” in September 2025. ● Continued agreements with national-scale C-store distribution partners to support state-wide or multi-state availability of VLN ® and partner VLN ® at hundreds of stores within our target markets. ● Began shipments of its new VLN ® product branding and launched marketing initiatives designed to drive greater customer engagement, as well as the development of partner VLN ® brands to be sold alongside proprietary VLN ® products. ● Restructured contract manufacturing business operations to deliver improved efficiency and exited or renegotiated underpriced contracts in favor of improved customer agreements. ● Signed a new license and manufacturing agreement with Smoker Friendly, one of the largest independent cigarette retailers in the United States, covering 11 brands currently sold in the Smoker Friendly network of retail stores and dealers in the U.S., plus another eight new premium brands to be launched and establishing a framework for other planned future products to be added. ● Expanded the Pinnacle private label brand to add distribution of moist snuff other tobacco products to its existing Pinnacle cigarette products currently sold as a private label brand in a top-5 U.S. gas station convenience store chain. ● Exited 2025 with a significantly strengthened balance sheet, including the elimination of debt and improved liquidity, providing flexibility to execute our strategy. Financial Overview – Fourth Quarter and Full Year 2025 Results ● Net revenues for the fourth quarter of 2025 were $3,537, a decrease of 12.0% from $4,020 in 2024, primarily driven by a decrease in cigarettes and filtered cigars sales offset by an increase other tobacco products. o Fourth quarter 2025 total cartons sold of 248 compared to 338 in the comparable prior year period. ● Net revenues for the full year 2025 were $17,587, a decrease of 27.9% from $24,382 in 2024. ● Gross loss for the fourth quarter of 2025 improved to a loss of $834 compared to loss of $1,254 in the prior year period. ● Gross loss for the full year 2025 was a loss of $3,137, compared to a loss of $2,400 in 2024. ● Total operating expenses for the fourth quarter 2025 decreased 30.6% to $1,969 compared to $2,837 in the prior year quarter driven by: o Sales, general and administrative expenses decreased to $1,825, driven primarily by decreases in strategic consulting, legal, and other public company expenses. o Research and development expenses decreased to $105, driven by a decrease in contract and IP related costs. o Other operating expense, net was $39 compared to $147 in the prior year period, driven by an increase in non-recurring charges in 2024. ● Operating loss for the fourth quarter 2025 was $2,803, compared to a loss of $4,091 in the prior year period.
Impairment, if any, is based on the excess of the carrying value over the fair value of these assets. For our indefinite-lived intangible assets, we performed a qualitative evaluation and considered factors such as current and future sales projections, strategic objectives, future market and economic conditions, competition, and federal and state regulations.
Impairment, if any, is based on the excess of the carrying value over the fair value of these assets. 34 For our indefinite-lived intangible assets, we performed a qualitative evaluation and considered factors such as current and future sales projections, strategic objectives, future market and economic conditions, competition, and federal and state regulations.
Given our projected operating requirements and existing cash and cash equivalents, there is substantial doubt about our ability to continue as a going concern through one year following the date that the Consolidated Financial Statements herein are issued.
Given our projected operating requirements and existing cash and cash equivalents, there is substantial doubt about our ability to continue as a going concern through one year following the date that the Consolidated Financial Statements included herein are issued.
Additionally, interest expense decreased $278 from the Subordinated Note, which was extinguished prior to maturity in April 2024 and resulted in a loss on extinguishment of $400. Liquidity and Capital Resources We have incurred significant losses and negative cash flows from operations since inception and expect to incur additional losses until such time that we can generate significant revenue and profit in our tobacco business.
Additionally, interest expense decreased $1,430 from the Subordinated Note, which was due to a $400 loss on extinguishment prior to maturity in April 2024. Liquidity and Capital Resources We have incurred significant losses and negative cash flows from operations since inception and expect to incur additional losses until such time that we can generate significant revenue and profit in our tobacco business.
Changes in estimates or assumptions could result in a material adjustment to the consolidated financial statements. 38 Table of Contents We have identified several critical accounting estimates.
Changes in estimates or assumptions could result in a material adjustment to the consolidated financial statements. We have identified several critical accounting estimates.
Evaluation of long-lived assets for impairment When impairment indicators exist, we determine if the carrying value of the long-lived asset(s) including, but not limited to, PP&E, right-of-use lease assets, and definite-lived intangible asset(s) exceeds the related undiscounted future cash flows.
We determined as of December 1, 2025 it is more likely than not that that the assets are not impaired. Evaluation of long-lived assets for impairment When impairment indicators exist, we determine if the carrying value of the long-lived asset(s) including, but not limited to, PP&E, right-of-use lease assets, and definite-lived intangible asset(s) exceeds the related undiscounted future cash flows.
When it is determined that the useful life of an asset (asset group) is shorter than the originally estimated life, and there are sufficient cash flows to support the carrying value of the asset (asset group), we accelerate the rate of depreciation/amortization in order to fully depreciate/amortize the asset over its shorter useful life. 39 Table of Contents Estimation of the cash flows and useful lives of long-lived assets and definite-lived intangible assets requires significant management judgment.
When it is determined that the useful life of an asset (asset group) is shorter than the originally estimated life, and there are sufficient cash flows to support the carrying value of the asset (asset group), we accelerate the rate of depreciation/amortization in order to fully depreciate/amortize the asset over its shorter useful life.
Refer to Note 1 “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements contained in Item 15 of this report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations. Critical Accounting Estimates Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP.
Refer to Note 1 “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements contained in Item 15 of this report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations.
Additionally, if our demand forecasts for specific products is greater than actual demand and we fail to reduce manufacturing output accordingly, we could be required to record additional inventory write-down or expense a greater amount of overhead costs, which would negatively impact our gross profit and net income. Valuation of Long-Lived Assets We make assumptions in establishing the carrying value, fair value and, if applicable, the estimated lives of our intangible and other long-lived assets.
Additionally, if our demand forecasts for specific products is greater than actual demand and we fail to reduce manufacturing output accordingly, we could be required to record additional inventory write-down or expense a greater amount of overhead costs, which would negatively impact our gross profit and net income.
We had negative cash flow from operations of $14,345 for the year ended December 31, 2024 and an accumulated deficit of $393,871 as of December 31, 2024.
We had negative cash flow from operations of $7,723 for the year ended December 31, 2025 and an accumulated deficit of $398,925 as of December 31, 2025.
Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
Inventories Inventories are measured on a first-in, first-out basis at the lower of cost or net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
Unforeseen changes, such as the loss of one or more significant customers, technology obsolescence, or significant manufacturing disruption, among other factors, could substantially alter the assumptions regarding the ability to realize the return of our investment in long-lived assets, definite-lived intangible assets or their estimated useful lives. For our long-lived assets, we determined that no impairment indicators occurred during 2024. Detachable Warrants Warrants issued pursuant to debt or equity offerings that the Company may be required to redeem through payment of cash or other assets outside its control are classified as liabilities and therefore measured at fair value.
Unforeseen changes, such as the loss of one or more significant customers, technology obsolescence, or significant manufacturing disruption, among other factors, could substantially alter the assumptions regarding the ability to realize the return of our investment in long-lived assets, definite-lived intangible assets or their estimated useful lives. For our long-lived assets, we determined that no impairment indicators occurred during 2025.
Net cash (used in) provided by investing activities Cash used in investing activities amounted to $139 in 2024 as compared to cash provided by investing activities of $16,816 in 2023.
Net cash used in investing activities Cash used in investing activities amounted to $505 in 2025 as compared to $139 in 2024.
For further information regarding the application of these and other accounting policies, see Note 1 “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements contained in Item 15 of this report. Inventories Inventories are measured on a first-in, first-out basis at the lower of cost or net realizable value.
This listing is not a comprehensive list of all of our accounting policies. For further information regarding the application of these and other accounting policies, see Note 1 “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements contained in Item 15 of this report.
Intangible assets determined to have an indefinite useful life are not amortized. Instead, these assets are evaluated for impairment on an annual basis on December 1, the measurement date, and whenever events or business conditions change that could indicate that the asset is impaired.
Instead, these assets are evaluated for impairment on an annual basis on December 1, the measurement date, and whenever events or business conditions change that could indicate that the asset is impaired. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset (asset group) may not be recoverable.
We perform an annual impairment review of our indefinite-lived intangible assets on December 1, the measurement date, unless events occur that trigger the need for an interim impairment review. We have the option to first assess qualitative factors in determining whether it is more-likely-than-not that an indefinite-lived intangible asset is impaired.
We have the option to first assess qualitative factors in determining whether it is more-likely-than-not that an indefinite-lived intangible asset is impaired.
Cash demands on operations We have financed our operations to date primarily through the issuance of equity securities, proceeds from the exercise of warrants to purchase common stock and sale of debt instruments with various institutions, accredited investors, high net worth individuals and creditors. In January and February 2024, we received net proceeds of $2,245 from the inducement and exercise of 6,081 warrants for shares of common stock and issuance of 12,160 warrants to purchase common stock.
Cash demands on operations We have financed our operations to date primarily through the issuance of equity securities, proceeds from the exercise of warrants to purchase common stock and sale of debt instruments. In April 2025, we received net proceeds of $5,075 from the inducement and exercise of 5,074 existing warrants for shares of common stock and issuance of an additional 5,074 warrants to purchase common stock.
Refer below to “Cash demands on operations.” Summary of Cash Flow Year Ended December 31, Change 2024 2023 $ Cash provided by (used in): Operating activities $ (14,345) $ (54,987) 40,642 Investing activities (139) 16,816 (16,955) Financing activities 16,848 37,209 (20,361) Net change in cash and cash equivalents $ 2,364 $ (962) Net cash used in operating activities Cash used in operations decreased $40,642 from $54,987 in 2023 to $14,345 in 2024.
Summary of Cash Flow Year Ended December 31, Change 2025 2024 $ Cash provided by (used in): Operating activities $ (7,723) $ (14,345) 6,622 Investing activities (505) (139) (366) Financing activities 10,955 16,848 (5,893) Net change in cash and cash equivalents $ 2,727 $ 2,364 Net cash used in operating activities Cash used in operations decreased $6,622 from $14,345 in 2024 to $7,723 in 2025.
Operating loss for the full year 2024 was $13,950, compared to a loss of $44,931 in the prior year. ● Net loss in the fourth quarter of 2024 was $4,246 representing a net loss per share of $10.59 compared with net loss in the fourth quarter of 2023 of $22,068, representing a net loss per share of $1,413.40.
Operating loss for the full year 2025 was $11,566, compared to a loss of $13,950 in 2024. ● Net loss in the fourth quarter of 2025 was $2,783 representing a net loss per share of $5.89 compared with net loss in the fourth quarter of 2024 of $4,246, representing a net loss per share of $3,257.47.
As of December 31, 2024, we had cash and cash equivalents of $4,422, indebtedness under the Convertible Senior Secured Credit Facility of $7,690 and working capital from continuing operations of $1,790 (compared to working capital deficit from continuing operations of ($6,826) at December 31, 2023).
As of December 31, 2025, we had cash and cash equivalents of $7,149 and working capital from continuing operations of $10,359 (compared to working capital from continuing operations of $1,790 at December 31, 2024).
Net loss for the full 31 Table of Contents year 2024 was $15,495, representing a net loss per share of $105.85 compared with net loss for the full year 2023 of $54,686, representing a net loss per share of $5,776.63. ● As of December 31, 2024, we had $4,422 in cash and cash equivalents. Our Financial Results The following table presents selected financial information derived from our Consolidated Financial Statements, contained in Item 15 of this report, for the periods presented (dollars in thousands, except per share amounts): Year Ended December 31 December 31 Change 2024 2023 $ % Revenues, net $ 24,382 $ 32,204 (7,822) (24.3) Cost of goods sold 14,278 24,891 (10,613) (42.6) Excise taxes and fees on products 12,504 16,009 (3,505) (21.9) Gross (loss) profit (2,400) (8,696) 6,296 (72.4) Gross (loss) profit as a % of revenues, net (9.8) % (27.0) % Operating expenses: Sales, general and administrative ("SG&A") 10,287 31,064 (20,777) (66.9) SG&A as a % of revenues, net 42.2 % 96.5 % Research and development ("R&D") 1,133 2,644 (1,511) (57.1) R&D as a % of revenues, net 4.6 % 8.2 % Other operating expense, net ("OOE") 130 2,527 (2,397) (94.9) Total operating expenses 11,550 36,235 (24,685) (68.1) Operating loss from continuing operations (13,950) (44,931) 30,981 (69.0) Operating loss as a % of revenues, net (57.2) % (139.5) % Other income (expense): Loss on transfer of promissory note - (895) 895 NM Other income (expense), net 507 334 173 51.8 Interest income, net 72 219 (147) (67.1) Interest expense (2,094) (9,366) 7,272 (77.6) Total other income (expense), net (1,515) (9,708) 8,193 (84.4) Loss before income taxes (15,465) (54,639) 39,174 (71.7) Provision for income taxes 30 47 (17) (36.2) Net loss from continuing operations (15,495) (54,686) 39,191 (71.7) Net loss as a % of revenues, net (63.6) % (169.8) % Net loss per common share from continuing operations (basic and diluted) $ (105.85) $ (5,776.63) 5,670.78 (98.2) 32 Table of Contents 2024 Compared with 2023 Revenue - Sale of products, net Year Ended December 31 December 31 2024 2023 Revenues, net $ 24,382 $ 32,204 Cartons sold 2,125 3,415 Tobacco revenue was $24,382, a decrease of 24.3% from $32,204 in the prior year, primarily driven by a decrease in volumes of filtered cigars and export cigarettes, offset by increases in cigarettes and new sales in 2024 for cigarillos. Gross (loss) profit Year Ended December 31 December 31 2024 2023 Gross (loss) profit $ (2,400) $ (8,696) Percent of Revenues, net (9.8) % (27.0) % The decrease in gross loss and gross loss as a percent of revenues, net for the year ended December 31, 2024, compared to the year ended December 31, 2023, was primarily driven by implementation of cost cut initiatives, efficiency, and the shift in product mix offset by lower sales volume.
Net loss for the full year 2025 was $13,117, representing a net loss per share of $71.26 compared with net loss for the full year 2024 of $15,495, representing a net loss per share of $27,812.56. ● As of December 31, 2025, we had $7,149 in cash and cash equivalents. 27 Our Financial Results The following table presents selected financial information derived from our Consolidated Financial Statements, contained in Item 15 of this report, for the periods presented (dollars in thousands, except per share amounts): Year Ended December 31 December 31 Change 2025 2024 $ % Revenues, net $ 17,587 $ 24,382 (6,795) (27.9) Cost of goods sold 10,186 14,278 (4,092) (28.7) Excise taxes and fees on products 10,538 12,504 (1,966) (15.7) Gross loss (3,137) (2,400) (737) 30.7 Gross loss as a % of revenues, net (17.8) % (9.8) % Operating expenses: Sales, general and administrative ("SG&A") 7,591 10,287 (2,696) (26.2) SG&A as a % of revenues, net 43.2 % 42.2 % Research and development ("R&D") 688 1,133 (445) (39.3) R&D as a % of revenues, net 3.9 % 4.6 % Other operating expense, net ("OOE") 150 130 20 15.4 Total operating expenses 8,429 11,550 (3,121) (27.0) Operating loss from continuing operations (11,566) (13,950) 2,384 (17.1) Operating loss as a % of revenues, net (65.8) % (57.2) % Other income (expense): Other income (expense), net (207) 507 (714) (140.8) Interest income 83 72 11 15.3 Interest expense (1,455) (2,094) 639 (30.5) Total other income (expense), net (1,579) (1,515) (64) 4.2 Loss from continuing operations before income taxes (13,145) (15,465) 2,320 (15.0) (Benefit) provision for income taxes (28) 30 (58) (193.3) Net loss from continuing operations (13,117) (15,495) 2,378 (15.3) Net loss as a % of revenues, net (74.6) % (63.6) % Net loss per common share from continuing operations (basic and diluted) $ (71.26) $ (27,812.56) 27,741.30 (99.7) 28 2025 Compared with 2024 Product line revenue, net Year Ended December 31, 2025 2024 Change $ Cartons $ Cartons $ Cartons Contract manufacturing Cigarettes 12,897 1,525 14,219 644 (1,322) 881 Filtered cigars 4,110 549 9,427 1,361 (5,317) (812) Other tobacco products 442 54 756 120 (314) (66) Total contract manufacturing 17,449 2,128 24,402 2,125 (6,953) 3 VLN ® 138 4 (20) - 158 4 Total product line revenues 17,587 2,132 24,382 2,125 (6,795) 7 For the year ended December 31, 2025, total product line revenue was $17,587, a decrease of 27.9% from $24,382 in the prior year. ● Cigarette volume increased to 1,525 cartons in 2025, including products sold for export, as compared to the prior year.
This increase in working capital was primarily due to a decrease in current liabilities of $13,168 offset by a decrease of $4,552 in current assets. Cash and cash equivalents increased by $2,364 and the remaining net current assets decreased by $6,916. As a result of the working capital balance, management has taken a number of steps to improve liquidity.
This increase in working capital was primarily due to an increase in net current assets of $7,160 and a decrease in current liabilities of $1,409. Cash and cash equivalents increased by $2,727 and the remaining net current assets increased by $4,381.
Sales, general and administrative expense Changes From Prior Year Compensation and benefits (a) $ (8,098) Sales and marketing (b) (2,456) Strategic consulting (b) (6,569) Other expenses (c) (3,654) Net decrease in SG&A expenses $ (20,777) (a) Compensation and benefits and equity compensation expense decreased for the year ended December 31, 2024 compared to the prior year due to a reduction of headcount as part of our cost cut initiatives.
Gross margin improvements in cigarettes began in the fourth quarter 2025, which demonstrates the steady shift in product mix to higher margin cigarette products. 29 Sales, general and administrative expense Changes From Prior Year Compensation and benefits (a) $ (408) Strategic consulting (b) (873) Legal (c) (627) Insurance (d) (439) Other expenses (e) (349) Net decrease in SG&A expenses $ (2,696) (a) Compensation and benefits decreased for the year ended December 31, 2025 compared to the prior year due to a reduction of headcount as part of our cost cutting initiatives.
The primary driver for this decrease was lower consolidated net loss of $125,611 due to our cost savings initiatives implemented in 2024, a decrease of $89,876 related to net adjustments to reconcile net loss to cash primarily due to a loss on disposal of the hemp cannabis business that occurred in the prior year of $58,521, and a decrease in cash used for working capital components related to operations in the amount of $4,907 for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
The primary driver for this decrease was lower consolidated net loss of $10,110, an increase of $6,257 related to net adjustments to reconcile net loss to cash, and an increase in cash used for working capital components related to operations in the amount of $9,745 for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
In September 2024 we received net proceeds of $1,054 from the issuance of 38,041 shares of common stock and 76,348 warrants to purchase common stock in a registered direct offering.
In August 2025, we received net proceeds of $9,893 from the issuance of new shares of Series A convertible preferred stock and issuance of 668,554 warrants to purchase common stock.
The sensitivity of the fair value calculation to these methods, assumptions, and estimates included could create materially different results under different conditions or using different assumptions. Off-Balance Sheet Arrangement We do not have any off-balance sheet arrangements as defined by Item 303(a)(4) of Regulation S-K. Item 7A.
The key assumptions used in the model are the expected future volatility in the price of the Company’s shares and the expected life of the warrants. Off-Balance Sheet Arrangement We do not have any off-balance sheet arrangements as defined by Item 303(a)(4) of Regulation S-K. Item 7A.
On December 17, 2024, we implemented a 1-for-135 reverse stock split, on March 28, 2024, we implemented a 1-for-16 reverse stock split, and on July 5, 2023, we implemented a 1-for-15 reverse stock split of our common stock. All historical share and per-share amounts reflected throughout this section have been adjusted to reflect the reverse stock splits.
All historical share and per-share amounts reflected throughout this section have been adjusted to reflect prior reverse stock splits.
Management’s plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern through one year following the date that the Consolidated Financial Statements are issued. 35 Table of Contents Our cash and cash equivalents, and working capital as of December 31, 2024, and 2023, are set forth below: December 31 December 31 2024 2023 Cash and cash equivalents $ 4,422 $ 2,058 Working capital $ 1,790 $ (6,826) Working Capital As of December 31, 2024, we had working capital, excluding assets and liabilities held for sale, of approximately $1,790 compared to working capital deficit of approximately ($6,826) as of December 31, 2023, an improvement of $8,616.
Our cash and cash equivalents, and working capital as of December 31, 2025 and 2024, are set forth below: December 31 December 31 2025 2024 Cash and cash equivalents $ 7,149 $ 4,422 Working capital $ 10,359 $ 1,790 31 Working Capital As of December 31, 2025, we had working capital from continuing operations, excluding assets and liabilities held for sale, of approximately $10,359 compared to working capital of approximately $1,790 as of December 31, 2024, an improvement of $8,569.
Additionally, the warrant contains cashless and/or alternative cashless exercise features. (4) Reflects the number of warrants and exercise price assuming stockholder approval is obtained. Impact of Recently Issued Accounting Standards In the normal course of business, we evaluate all new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”), SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Consolidated Financial Statements.
Accordingly, a Zero Exercise Price Exercise for the warrants will result in the issuance of two (2) shares for no additional consideration. (2) The warrants contain anti-dilution protection provisions relating to subsequent equity sales of shares of the Company’s common stock or common stock equivalents at an effective price per share lower than the then effective exercise price of such warrants. 33 Impact of Recently Issued Accounting Standards In the normal course of business, we evaluate all new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”), SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Consolidated Financial Statements.
Events could occur that would materially affect our estimates and assumptions.
Estimation of the cash flows and useful lives of long-lived assets and definite-lived intangible assets requires significant management judgment. Events could occur that would materially affect our estimates and assumptions.
The Company uses a Monte Carlo valuation model to estimate fair value at each issuance and period-end date.
Detachable Warrants Warrants issued pursuant to debt or equity offerings that the Company may be required to redeem through payment of cash or other assets outside its control are classified as liabilities and therefore measured at fair value. The Company uses a Monte Carlo valuation model to estimate fair value at each issuance and period-end date.
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset (asset group) may not be recoverable. Evaluation of indefinite-lived intangible assets for impairment Our indefinite-lived intangible assets include the MSA, cigarette brand predicate and trademarks.
Evaluation of indefinite-lived intangible assets for impairment Our indefinite-lived intangible assets include the MSA, cigarette brand predicate and trademarks. We perform an annual impairment review of our indefinite-lived intangible assets on December 1, the measurement date, unless events occur that trigger the need for an interim impairment review.
These decreased cash inflows were partially offset by a decrease in cash outflows of $5,456 related to the acquisitions of patents, trademarks and property, plant and equipment and (ii) $254 from the acquisition of RXP in the prior year. 36 Table of Contents Net cash provided by financing activities During the year ended December 31, 2024, cash provided by financing activities decreased by $20,361, from $37,209 in the prior year, to $16,848, resulting from decreases in (i) net proceeds of $16,048 from issuance of long-term debt, (ii) proceeds of $6,016 from issuance of detachable warrants, (iii) net proceeds of $10,335 from the issuance of common stock (iv) proceeds from issuance of notes payable of $1,104 offset by an increase in net proceeds from warrant exercise of $309.
Net cash provided by financing activities During the year ended December 31, 2025, cash provided by financing activities decreased by $5,893, from $16,848 in 2024, to $10,955 in 2025, resulting from decreases in net proceeds from common stock issuances of $15,087, increases in payments of long-term debt of $3,034 and payments of deferred offering costs of $130 offset by increases in cash inflows from net proceeds from Series A convertible preferred stock of $9,893, warrant exercises of $1,721, issuance of notes payable of $399 and decreases of cash outflows from taxes paid related to net share settlement of RSUs of $1 and in payments on notes payable of $344.