Biggest changeWhen determining applicable System sales growth percentages, the System sales excluding FX for the current year should be compared to the prior year System sales prior to adjustment for the prior year FX impact. 34 Non-GAAP Items Non-GAAP Items, along with the reconciliation to the most comparable GAAP financial measure, are presented below. 2023 2022 2021 Core Operating Profit Growth % 12 5 18 Diluted EPS Growth %, excluding Special Items 14 1 23 Effective Tax Rate excluding Special Items 20.6 % 20.9 % 21.4 % 2023 2022 2021 Company restaurant profit $ 368 $ 327 $ 381 Company restaurant margin % 17.2 % 15.8 % 18.1 % Year 2023 2022 2021 Reconciliation of GAAP Operating Profit to Core Operating Profit Consolidated GAAP Operating Profit $ 2,318 $ 2,187 $ 2,139 Detail of Special Items: (Gain) loss associated with market-wide refranchisings (a) 5 — 4 Operating (profit) loss impact from decision to exit Russia (b) 11 (44) — Charges associated with resource optimization (c) 21 11 9 Other Special Items (Income) Expense 2 — 3 Special Items (Income) Expense - Operating Profit 39 (33) 16 Negative (Positive) Foreign Currency Impact on Operating Profit 49 118 N/A Core Operating Profit $ 2,406 $ 2,272 $ 2,155 35 Special Items as shown above were recorded to the financial statement line items identified below: Year 2023 2022 2021 Consolidated Statement of Income Line Item General and administrative expenses $ 28 $ 19 $ 7 Franchise and property expenses 1 6 (1) Refranchising (gain) loss 5 — 4 Other (income) expense 5 (58) 6 Special Items (Income) Expense - Operating Profit $ 39 $ (33) $ 16 KFC Division GAAP Operating Profit $ 1,304 $ 1,198 $ 1,230 Negative (Positive) Foreign Currency Impact 41 98 N/A Core Operating Profit $ 1,345 $ 1,296 $ 1,230 Taco Bell Division GAAP Operating Profit $ 944 $ 850 $ 758 Negative (Positive) Foreign Currency Impact — 2 N/A Core Operating Profit $ 944 $ 852 $ 758 Pizza Hut Division GAAP Operating Profit $ 391 $ 387 $ 387 Negative (Positive) Foreign Currency Impact 8 18 N/A Core Operating Profit $ 399 $ 405 $ 387 Habit Burger Grill Division GAAP Operating Profit (Loss) $ (14) $ (24) $ 2 Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit (Loss) $ (14) $ (24) $ 2 Reconciliation of GAAP Net Income to Net Income excluding Special Items GAAP Net Income $ 1,597 $ 1,325 $ 1,575 Special Items (Income) Expense - Operating Profit 39 (33) 16 Special Items (Income) Expense - Interest Expense, net (d) — 28 34 Special Items (Income) Expense - Other Pension Income — — (1) Special Items Tax (Benefit) Expense (e) (161) (8) (270) Net Income excluding Special Items $ 1,475 $ 1,312 $ 1,354 Reconciliation of Diluted EPS to Diluted EPS excluding Special Items Diluted EPS $ 5.59 $ 4.57 $ 5.21 Less Special Items Diluted EPS 0.42 0.04 0.73 Diluted EPS excluding Special Items $ 5.17 $ 4.53 $ 4.48 Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate, excluding Special Items GAAP Effective Tax Rate 12.1 % 20.3 % 5.9 % Impact on Tax Rate as a result of Special Items (8.5) % (0.6) % (15.5) % Effective Tax Rate excluding Special Items 20.6 % 20.9 % 21.4 % 36 (a) Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with market-wide refranchisings.
Biggest changeNon-GAAP Items Non-GAAP Items, along with the reconciliation to the most comparable GAAP financial measure, are presented below. 2024 2023 2022 Core Operating Profit Growth % 9 12 5 Core Operating Profit Growth %, excluding the 53rd week 8 N/A N/A Diluted EPS Growth %, excluding Special Items 6 14 1 Diluted EPS Growth %, excluding Special Items and the 53rd week 4 N/A N/A Effective Tax Rate excluding Special Items 23.6 % 20.6 % 20.9 % Effective Tax Rate excluding Special Items and the 53rd week 23.5 % N/A N/A 2024 2023 2022 Company restaurant profit $ 432 $ 368 $ 327 Company restaurant margin % 16.9 % 17.2 % 15.8 % Year 2024 2023 2022 Reconciliation of GAAP Operating Profit to Core Operating Profit and Core Operating Profit, excluding the 53rd Week Consolidated GAAP Operating Profit $ 2,403 $ 2,318 $ 2,187 Detail of Special Items: (Gain) loss associated with market-wide refranchisings (a) 1 5 — Operating (profit) loss impact from decision to exit Russia (b) — 11 (44) Charges associated with resource optimization (c) 79 21 11 German acquisition and Turkey termination-related costs (d) 61 — — Other Special Items (Income) Expense — 2 — Special Items (Income) Expense - Operating Profit 141 39 (33) Negative (Positive) Foreign Currency Impact on Operating Profit 28 49 N/A Core Operating Profit 2,572 2,406 2,154 Impact of 53rd Week Operating Profit (36) N/A N/A Core Operating Profit, excluding the 53rd Week $ 2,536 $ 2,406 $ 2,154 Special Items as shown above were recorded to the financial statement line items identified below: Year 2024 2023 2022 Consolidated Statement of Income Line Item Franchise and property revenues $ 18 $ — $ — General and administrative expenses 84 28 19 Franchise and property expenses — 1 6 Refranchising (gain) loss 1 5 — Other (income) expense 38 5 (58) Special Items (Income) Expense - Operating Profit $ 141 $ 39 $ (33) 36 KFC Division GAAP Operating Profit $ 1,363 $ 1,304 $ 1,198 Negative (Positive) Foreign Currency Impact 22 41 N/A Core Operating Profit 1,385 1,345 1,198 Impact of 53rd Week (9) N/A N/A Core Operating Profit, excluding the 53rd Week $ 1,376 $ 1,345 $ 1,198 Taco Bell Division GAAP Operating Profit $ 1,049 $ 944 $ 850 Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit 1,049 944 850 Impact of 53rd Week (21) N/A N/A Core Operating Profit, excluding the 53rd Week $ 1,028 $ 944 $ 850 Pizza Hut Division GAAP Operating Profit $ 373 $ 391 $ 387 Negative (Positive) Foreign Currency Impact 6 8 N/A Core Operating Profit 379 399 387 Impact of 53rd Week (5) N/A N/A Core Operating Profit, excluding the 53rd Week $ 374 $ 399 $ 387 Habit Burger & Grill Division GAAP Operating Profit (Loss) $ — $ (14) $ (24) Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit (Loss) — (14) (24) Impact of 53rd Week (1) N/A N/A Core Operating Profit (Loss), excluding the 53rd Week $ (1) $ (14) $ (24) Reconciliation of GAAP Net Income to Net Income excluding Special Items and Net Income excluding Special Items and the 53rd week GAAP Net Income $ 1,486 $ 1,597 $ 1,325 Special Items (Income) Expense - Operating Profit 141 39 (33) Special Items (Income) Expense - Interest Expense, net (e) — — 28 Special Items Tax (Benefit) Expense (f) (66) (161) (8) Net Income excluding Special Items 1,561 1,475 1,312 Impact of 53rd Week (25) — — Net Income excluding Special Items and the 53rd Week $ 1,536 $ 1,475 $ 1,312 Reconciliation of Diluted EPS to Diluted EPS excluding Special Items and Diluted EPS excluding Special Items and the 53rd Week Diluted EPS $ 5.22 $ 5.59 $ 4.57 Less Special Items Diluted EPS (0.26) 0.42 0.04 Diluted EPS excluding Special Items 5.48 5.17 4.53 Less Impact of 53rd Week 0.09 — — Diluted EPS excluding Special Items and the 53rd Week $ 5.39 $ 5.17 $ 4.53 Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items and Effective Tax Rate excluding Special Items and the 53rd Week GAAP Effective Tax Rate 21.8 % 12.1 % 20.3 % Impact on Tax Rate as a result of Special Items (1.8) % (8.5) % (0.6) % Effective Tax Rate excluding Special Items 23.6 % 20.6 % 20.9 % Impact on Tax Rate as a result of the 53rd Week 0.1 % N/A N/A Effective Tax Rate excluding Special Items and the 53rd Week 23.5 % 20.6 % 20.9 % 37 (a) Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with market-wide refranchisings.
We use two consecutive years of operating losses as our primary indicator of potential impairment for our annual impairment testing of these restaurant 47 assets. We evaluate recoverability based on the restaurant’s forecasted undiscounted cash flows, which incorporate our best estimate of sales growth and margin improvement based upon our plans for the unit and actual results at comparable restaurants.
We use two consecutive years of operating losses as our primary indicator of potential impairment for our annual impairment testing of these restaurant assets. We evaluate recoverability based on the restaurant’s forecasted undiscounted cash flows, which incorporate our best estimate of sales growth and margin improvement based upon our plans for the unit and actual results at comparable restaurants.
The fair value of the reporting unit retained is based on the price a willing buyer would pay for the reporting unit retained and includes the value of franchise agreements. Appropriate adjustments are made to the fair value determinations if such franchise agreement is determined to not be at prevailing market rates.
The fair value of the reporting unit retained is based on the price a willing buyer would pay for the reporting unit retained and includes the value of franchise agreements. Appropriate adjustments are made to the fair value determinations if such franchise agreements are determined to not be at prevailing market rates.
Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. 31 Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Consolidated Statements of Income.
Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Consolidated Statements of Income.
We believe System sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates our primary revenue drivers, Company and franchise same-store sales as well as net unit growth.
We believe System sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates our primary revenue drivers, Company and franchise same-store sales as well as net new unit growth.
We evaluate unrecognized tax benefits, including interest thereon, on a quarterly basis to ensure that they have been appropriately adjusted for events, including audit settlements, which may impact our ultimate payment for such exposures.
We 52 evaluate unrecognized tax benefits, including interest thereon, on a quarterly basis to ensure that they have been appropriately adjusted for events, including audit settlements, which may impact our ultimate payment for such exposures.
A 50 basis-point increase in this discount rate would have decreased these U.S. plans’ PBOs by approximately $40 million at our measurement date. Conversely, a 50 basis-point decrease in this discount rate would have increased our U.S. plans’ PBOs by approximately $45 million at our measurement date.
A 50 basis-point increase in this discount rate would have decreased these U.S. plans’ PBOs by approximately $40 million at our measurement date. Conversely, a 50 basis-point decrease in this discount rate would have increased these U.S. plans’ PBOs by approximately $40 million at our measurement date.
Our allocation strategy for investing activities includes: • Run-rate capital expenditures consisting of company restaurant repairs, maintenance and remodels, support of our digital and technology initiatives and project-specific capital expenditures, • Targeted new company unit development to spur additional growth that is largely funded through refranchising a comparable number of existing company units, and • Strategic investments that create incremental value for shareholders and franchisees.
Our allocation strategy for investing activities includes: • Run-rate capital expenditures consisting of company restaurant repairs, maintenance and remodels, support of our digital and technology initiatives and project-specific capital expenditures, • Targeted new company unit development to spur additional growth that is partially funded through refranchising a comparable number of existing company units, and • Strategic investments that create incremental value for shareholders and franchisees.
The Company’s KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-style food and pizza categories, respectively. The Habit Burger Grill is a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. Of the over 58,000 restaurants, 98% are operated by franchisees.
The Company’s KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-style food and pizza categories, respectively. The Habit Burger & Grill is a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. Of the over 61,000 restaurants, 98% are operated by franchisees.
Fair value is an estimate of the price a willing buyer would pay for the intangible asset and is generally estimated by discounting the expected future after-tax cash flows associated with the intangible asset. Our most significant indefinite-lived intangible asset is our Habit Burger Grill brand asset with a book value of $96 million at December 31, 2023.
Fair value is an estimate of the price a willing buyer would pay for the intangible asset and is generally estimated by discounting the expected future after-tax cash flows associated with the intangible asset. Our most significant indefinite-lived intangible asset is our Habit Burger & Grill brand asset with a book value of $96 million at December 31, 2024.
Brands, Inc. and its subsidiaries (collectively referred to herein as the “Company”, “YUM”, “we”, “us” or “our”) franchise or operate a system of over 58,000 restaurants in more than 155 countries and territories, primarily under the concepts of KFC, Taco Bell, Pizza Hut and The Habit Burger Grill (collectively, the “Concepts”).
Brands, Inc. and its subsidiaries (collectively referred to herein as the “Company”, “YUM”, “we”, “us” or “our”) franchise or operate a system of over 61,000 restaurants in more than 155 countries and territories, primarily under the concepts of KFC, Taco Bell, Pizza Hut and Habit Burger & Grill (collectively, the “Concepts”).
We believe this rate is appropriate given the composition of our plan assets and historical market returns thereon. A 100 basis point change in our expected long-term rate of return on plan assets assumption would impact our 2024 U.S. net periodic benefit cost by approximately $8 million.
We believe this rate is appropriate given the composition of our plan assets and historical market returns thereon. A 100 basis point change in our expected long-term rate of return on plan assets assumption would impact our 2025 U.S. net periodic benefit cost by approximately $8 million.
As it relates to our Habit Burger Grill reporting unit, which includes a goodwill balance of $66 million as of the end of 2023, the assumptions that are most impactful to our fair value estimate include margin improvement, sales growth from net new units and same-store sales growth.
As it relates to our Habit Burger & Grill reporting unit, which includes a goodwill balance of $66 million as of the end of 2024, the assumptions that are most impactful to our fair value estimate include margin improvement, sales growth from net new units and same-store sales growth.
The net periodic benefit cost we will record in 2024 is also impacted by the discount rate, as well as the long-term rates of return on plan assets and mortality assumptions we selected at our measurement date.
The net periodic benefit cost we will record in 2025 is also impacted by the discount rate, as well as the long-term rates of return on plan assets and mortality assumptions we selected at our measurement date.
It is our intent to use these operating cash flows to continue to invest in growing our business and pay a competitive dividend, with any remaining excess then returned to shareholders through debt paydowns and share repurchases.
It is our intent to use these operating cash flows to continue to invest in growing our business and pay a competitive dividend, with any remaining excess then returned to shareholders through share repurchases.
The fair values of all our reporting units with goodwill balances were in excess of their respective carrying values as of our fourth quarter 2023 goodwill testing date, with all but the Habit Burger Grill reporting unit having fair values that were substantially in excess of their respective carrying values.
The fair values of all our reporting units with goodwill balances were in excess of their respective carrying values as of our fourth quarter 2024 goodwill testing date, with all but the Habit Burger & Grill reporting unit having fair values that were substantially in excess of their respective carrying values.
Significant changes in the 48 assumptions used in our analysis could result in a future goodwill impairment charge.
Significant changes in the assumptions used in our analysis could result in a future goodwill impairment charge.
Additionally, interest on the underpayment is estimated to be approximately $1.1 billion through December 31, 2023. The proposed underpayment relates primarily to a series of reorganizations we undertook during that year in connection with the business realignment of our corporate and management reporting structure along brand lines.
Additionally, interest on the underpayment is estimated to be approximately $1.4 billion through December 31, 2024. The proposed underpayment relates primarily to a series of reorganizations we undertook during that year in connection with the business realignment of our corporate and management reporting structure along brand lines.
Restaurants India Private Limited (“YRIPL”) of approximately Indian Rupee 11 billion, or approximately $135 million, primarily relating to alleged violations of operating conditions imposed in 1993 and 1994.
Restaurants India Private Limited (“YRIPL”) of approximately Indian Rupee 11 billion, or approximately $130 million, primarily relating to alleged violations of operating conditions imposed in 1993 and 1994.
From time-to-time restaurants may be temporarily closed due to remodeling or image enhancement, rebuilding, natural disasters, health epidemic or pandemic, landlord disputes or other issues. The system sales of restaurants we deem temporarily closed remain in our base for purposes of determining same-store sales growth and the restaurants remain in our unit count (see below).
From time-to-time restaurants may be temporarily closed due to remodeling or image enhancement, rebuilding, natural disasters, health epidemic or pandemic, landlord disputes, boycotts, social or civil unrest or other issues. The system sales of restaurants we deem temporarily closed remain in our base for purposes of determining same-store sales growth and the restaurants remain in our unit count (see below).
Additionally, during the years ended December 31, 2023, 2022 and 2021, we recorded net refranchising gains of $34 million, $27 million and $39 million, respectively, that have not been reflected as Special Items. These net refranchising gains relate to refranchising of restaurants unrelated to market-wide refranchisings that we believe are indicative of our expected ongoing refranchising activity.
Additionally, during the years ended December 31, 2024, 2023 and 2022, we recorded net refranchising gains of $35 million, $34 million and $27 million, respectively, that have not been reflected as Special Items. These net refranchising gains relate to refranchising of restaurants unrelated to market-wide refranchisings that we believe are indicative of our expected ongoing refranchising activity.
Our estimated long-term rate of return on U.S. plan assets is based upon the weighted-average of historical and expected future returns for each asset category. Our expected long-term rate of return on U.S. plan assets, for purposes of determining 2024 pension expense, at December 31, 2023, was 6.35%, net of administrative and investment fees paid from plan assets.
Our estimated long-term rate of return on U.S. plan assets is based upon the weighted-average of historical and expected future returns for each asset category. Our expected long-term rate of return on U.S. plan assets, for purposes of determining 2025 pension expense, at December 31, 2024, was 6.85%, net of administrative and investment fees paid from plan assets.
Throughout this MD&A, we commonly discuss the following performance metrics: 30 • Same-store sales growth is the estimated percentage change in system sales of all restaurants that have been open and in the YUM system for one year or more (except as noted below), including those temporarily closed.
Throughout this MD&A, we commonly discuss the following performance metrics: • Same-store sales growth is the estimated percentage change in system sales of all restaurants that have been open and in the YUM system for one year or more, including those temporarily closed.
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”), the Company provides the following non-GAAP measurements. • Diluted Earnings Per Share excluding Special Items (as defined below); • Effective Tax Rate excluding Special Items; • Core Operating Profit.
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”), the Company provides the following non-GAAP measurements. • Diluted Earnings Per Share ("EPS") excluding Special Items (as defined below) and, in 2024, Diluted EPS excluding Special Items and the 53rd week; • Effective Tax Rate excluding Special Items and, in 2024, Effective Tax Rate excluding Special Items and the 53rd week; • Core Operating Profit and, in 2024, Core Operating Profit excluding the 53rd week.
Additionally, every 100 basis point variation in actual return on plan assets versus our expected return of 6.35% will impact our unrecognized pre-tax actuarial net loss by approximately $8 million. We have an unrecognized pre-tax actuarial net loss of $84 million included in Accumulated other comprehensive income for these U.S. plans at December 31, 2023.
Additionally, every 100 basis point variation in actual return on plan assets versus our expected return of 6.85% will impact our unrecognized pre-tax actuarial net loss by approximately $8 million. We have an unrecognized pre-tax actuarial net loss of $125 million included in Accumulated other comprehensive income for these U.S. plans at December 31, 2024.
Our purchase obligations relate primarily to marketing, information technology and supply agreements. We have purchase obligations of approximately $425 million at December 31, 2023, with approximately $250 million due within the next 12 months. In addition to our contractual and other obligations, we seek to pay a competitive dividend and return excess cash to shareholders through share repurchases.
Our purchase obligations relate primarily to marketing, information technology and supply agreements. We have purchase obligations of approximately $525 million at December 31, 2024, with approximately $325 million due within the next 12 months. In addition to our contractual and other obligations, we seek to pay a competitive dividend and return excess cash to shareholders through share repurchases.
Over 99% of the Pizza Hut Division units were operated by franchisees as of the end of 2023.
Over 99% of the Pizza Hut Division units were operated by franchisees as of the end of 2024.
The net deferred tax assets primarily relate to temporary differences in profitable U.S. federal, state and foreign jurisdictions and net operating losses in certain foreign jurisdictions, the majority of which do not expire.
The net deferred tax assets primarily relate to temporary differences and tax credit carryforwards in profitable U.S. federal, state and foreign jurisdictions and net operating loss carryforwards in certain foreign jurisdictions, the majority of which do not expire.
(14.4) ppts. (a) See Note 4 for the number of shares used in this calculation.
(a) See Note 4 for the number of shares used in this calculation.
A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement. At December 31, 2023, we had $151 million of unrecognized tax benefits, $102 million of which would impact the effective income tax rate if recognized.
A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement. At December 31, 2024, we had $126 million of unrecognized tax benefits, $81 million of which would impact the effective income tax rate if recognized.
Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally; • Company restaurant profit and Company restaurant margin as a percentage of sales (as defined below). These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP.
Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally; • Net Income excluding Special Items and, in 2024, Net Income excluding Special Items and the 53rd week; • Company restaurant profit and Company restaurant margin as a percentage of sales (as defined below). 31 These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP.
During the years ended December 31, 2023 and 2021, we recorded net refranchising losses of $5 million and $4 million, respectively, that have been reflected as Special Items.
During the years ended December 31, 2024 and 2023, we recorded net refranchising losses of $1 million and $5 million, respectively, that have been reflected as Special Items.
For discussion of our results of operations for 2022 compared to 2021, refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part II, Item 7 of our Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 27, 2023. 2023 financial highlights: % Change System Sales, ex FX Same-Store Sales Units GAAP Operating Profit Core Operating Profit KFC Division +12 +7 +8 +9 +12 Taco Bell Division +9 +5 +4 +11 +11 Pizza Hut Division +5 +2 +4 +1 +3 Worldwide +10 +6 +6 +6 +12 Additionally: • Foreign currency translation unfavorably impacted Divisional Operating Profit by $49 million for the year ended December 31, 2023.
For discussion of our results of operations for 2023 compared to 2022, refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part II, Item 7 of our Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 20, 2024. 2024 financial highlights: % Change System Sales, ex FX Same-Store Sales Units GAAP Operating Profit Core Operating Profit KFC Division +3 (2) +7 +4 +6 Taco Bell Division +8 +4 +2 +11 +11 Pizza Hut Division (1) (4) +2 (5) (3) Worldwide +4 (1) +4 +4 +9 32 Results Excluding 53rd Week in 2024 (% Change) System Sales, ex FX Core Operating Profit KFC Division +3 +5 Taco Bell Division +6 +9 Pizza Hut Division (1) (4) Worldwide +3 +8 Additionally: • Foreign currency translation negatively impacted Divisional Operating Profit by $28 million for the year ended December 31, 2024.
The Pizza Hut Division uses multiple distribution channels including delivery, dine-in and express (e.g. airports) and includes units operating under both the Pizza Hut and Telepizza brands. % B/(W) % B/(W) 2023 2022 2023 2022 2021 Reported Ex FX Reported Ex FX System Sales $ 13,315 $ 12,853 $ 12,955 4 5 (1) 3 Same-Store Sales Growth (Decline) % 2 Even 7 % N/A N/A N/A N/A Company sales $ 14 $ 21 $ 46 (33) (33) (55) (55) Franchise and property revenues 622 607 597 3 4 2 5 Franchise contributions for advertising and other services 383 376 385 2 2 (2) (1) Total revenues $ 1,019 $ 1,004 $ 1,028 1 2 (2) — Company restaurant profit $ — $ — $ 3 NM NM NM NM Company restaurant margin % 0.1 % (2.2) % 6.8 % 2.3 ppts. 2.3 ppts.
The Pizza Hut Division uses multiple distribution channels including delivery, dine-in and express (e.g. airports) and includes units operating under both the Pizza Hut and Telepizza brands. % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 13,108 $ 13,315 $ 12,853 (2) (1) (1) 4 5 Same-Store Sales Growth (Decline) % (4) % 2 % Even N/A N/A N/A N/A N/A Company sales $ 8 $ 14 $ 21 (45) (45) (47) (33) (33) Franchise and property revenues 622 622 607 Even 1 Even 3 4 Franchise contributions for advertising and other services 378 383 376 (1) (1) (3) 2 2 Total revenues $ 1,008 $ 1,019 $ 1,004 (1) (1) (2) 1 2 Company restaurant profit $ — $ — $ — NM NM NM NM NM Company restaurant margin % (0.6) % 0.1 % (2.2) % (0.7) ppts.
A 50 basis-point change in our discount rate assumption at our 2023 measurement date would impact our 2024 U.S. net periodic benefit cost by approximately $5 million. The impacts of changes in net periodic benefit costs are reflected primarily in Other pension (income) expense.
A 50 basis-point change in our discount rate assumption at our 2024 measurement date would impact this 2025 U.S. net periodic benefit income by approximately $1 million. The impacts of changes in net periodic benefit income are reflected primarily in Other pension (income) expense.
(e) The below table includes the detail of Special Items Tax (Benefit) Expense: Year 2023 2022 2021 Tax (Benefit) Expense on Special Items Operating Profit and Interest Expense $ (8) $ 2 $ (11) Tax (Benefit) Expense - Other Income tax impacts from decision to exit Russia (7) 72 — Tax (Benefit) - Intra-entity transfers and valuations of intellectual property (183) (82) (251) Tax Expense - Other Income tax impacts recorded as Special 37 — (8) Special Items Tax (Benefit) Expense $ (161) $ (8) $ (270) Tax (Benefit) Expense on Special Items Operating Profit and Interest Expense was determined by assessing the tax impact of each individual component within Special Items based upon the nature of the item and jurisdictional tax law.
(f) The below table includes the detail of Special Items Tax (Benefit) Expense: 38 Year 2024 2023 2022 Tax (Benefit) Expense on Special Items Operating Profit and Interest Expense $ (28) $ (8) $ 2 Tax (Benefit) Expense - Other Income tax impacts from decision to exit Russia — (7) 72 Tax (Benefit) - Intra-entity transfers and valuations of intellectual property (32) (183) (82) Tax (Benefit) Expense - Other Income tax impacts recorded as Special (6) 37 — Special Items Tax (Benefit) Expense $ (66) $ (161) $ (8) Tax (Benefit) Expense on Special Items Operating Profit and Interest Expense was determined by assessing the tax impact of each individual component within Special Items based upon the nature of the item and jurisdictional tax law.
In November 2022, YRIPL was notified that an administrative tribunal bench had been constituted to hear an appeal by DOE of certain findings of the January 2020 order, including claims that certain charges had been wrongly dropped and that an insufficient amount of penalty had been imposed.
In November 2022, YRIPL was notified that an administrative tribunal bench had been constituted to hear an appeal by DOE of certain findings of the January 2020 order, including claims that certain charges had been wrongly dropped and that an insufficient amount of penalty had been imposed. A hearing with the administrative tribunal has been rescheduled to March 18, 2025.
We have received the IRS Examination Division’s Rebuttal to our Protest and the case has been accepted by the IRS Office of Appeals. Also, as discussed in Note 20, on January 29, 2020, we received an order from the Special Director of the Directorate of Enforcement (“DOE”) in India imposing a penalty on Yum!
We have received the IRS Examination Division’s Rebuttal to our Protest and the matter is proceeding with the IRS Office of Appeals. Also, as discussed in Note 20, on January 29, 2020, we received an order from the Special Director of the Directorate of Enforcement (“DOE”) in India imposing a penalty on Yum!
Our annual operating cash flows have been in excess of $1.3 billion in each of the past five years and we expect that to continue to be the case in 2024.
Our annual operating cash flows have been in excess of $1.4 billion in each of the past four years and we expect that to continue to be the case in 2025.
As of December 31, 2023, YUM consists of four operating segments: • The KFC Division which includes our worldwide operations of the KFC concept • The Taco Bell Division which includes our worldwide operations of the Taco Bell concept • The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept • The Habit Burger Grill Division which includes our worldwide operations of the Habit Burger Grill concept Through our Recipe for Good Growth we intend to unlock the growth potential of our Concepts and YUM, drive increased collaboration across our Concepts and geographies and consistently deliver better customer experiences, improved unit economics and higher rates of growth.
As of December 31, 2024, YUM consists of four operating segments: • The KFC Division which includes our worldwide operations of the KFC concept • The Taco Bell Division which includes our worldwide operations of the Taco Bell concept • The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept • The Habit Burger & Grill Division which includes our worldwide operations of the Habit Burger & Grill concept Through our Recipe for Good Growth we intend to deliver iconic restaurant brands and consistently drive better customer experiences, improved unit economics and higher rates of growth.
We expect net periodic benefit income for our U.S. plans of $3 million in 2024 compared to $4 million of periodic benefit income in 2023, which represents a decrease in 49 benefit of $1 million year-over-year.
We expect net periodic benefit income for these U.S. plans of $2 million in 2025 compared to $3 million of periodic benefit income in 2024, which represents a decrease in benefit of $1 million year-over-year.
This authorization does not obligate the Company to acquire any specific number of shares. 46 Contingencies As discussed in Note 20, as a result of an audit by the Internal Revenue Service (“IRS”) for fiscal years 2013 through 2015, in August 2022, we received a Revenue Agent’s Report (“RAR”) from the IRS asserting an underpayment of tax of $2.1 billion plus $418 million in penalties for the 2014 fiscal year.
Contingencies As discussed in Note 20, as a result of an audit by the Internal Revenue Service (“IRS”) for fiscal years 2013 through 2015, in August 2022, we received a Revenue Agent’s Report (“RAR”) from the IRS asserting an underpayment of tax of $2.1 billion plus $418 million in penalties for the 2014 fiscal year.
The Company owned 84% of the Habit Burger Grill units in the U.S. as of December 31, 2023. % B/(W) % B/(W) 2023 2022 2023 2022 2021 Reported Ex FX Reported Ex FX System Sales $ 696 $ 661 $ 588 6 6 12 12 Same-Store Sales Growth (Decline) % (3) % (1) % 16 % N/A N/A N/A N/A Total revenues $ 586 $ 567 $ 525 3 3 8 8 Operating Profit (Loss) $ (14) $ (24) $ 2 42 42 NM NM % Increase (Decrease) Unit Count 2023 2022 2021 2023 2022 Franchise 71 63 42 13 50 Company-owned 307 286 276 7 4 Total 378 349 318 8 10 Corporate & Unallocated % B/(W) (Expense)/Income 2023 2022 2021 2023 2022 Corporate and unallocated G&A $ (326) $ (297) $ (260) (10) (14) Unallocated Franchise and property income (expense) (1) (6) 1 NM NM Unallocated Refranchising gain (loss) (See Note 5) 29 27 35 NM NM Unallocated Other income (expense) (9) 52 (14) NM NM Investment income (expense), net (See Note 5) 7 11 86 NM NM Other pension income (expense) (See Note 15) 6 (9) (7) NM NM Interest expense, net (513) (527) (544) 3 3 Income tax provision (See Note 18) (221) (337) (99) 35 (242) Effective tax rate (See Note 18) 12.1 % 20.3 % 5.9 % 8.2 ppts.
The Company owned 84% of the Habit Burger & Grill units in the U.S. as of the end of 2024. % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 713 $ 696 $ 661 2 2 1 6 6 Same-Store Sales Growth (Decline) % (4) % (3) % (1) % N/A N/A N/A N/A N/A Total revenues $ 600 $ 586 $ 567 2 2 1 3 3 Operating Profit (Loss) $ — $ (14) $ (24) 99 99 90 42 42 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 67 71 63 (6) 13 Company-owned 316 307 286 3 7 Total 383 378 349 1 8 Corporate & Unallocated % B/(W) (Expense)/Income 2024 2023 2022 2024 2023 Corporate and unallocated G&A $ (346) $ (326) $ (297) (6) (10) Unallocated Company restaurant expenses (See Note 19) (8) — — NM NM Unallocated Franchise and property revenues (See Note 19) (18) — — NM NM Unallocated Franchise and property expenses — (1) (6) NM NM Unallocated Refranchising gain (loss) (See Note 5) 34 29 27 NM NM Unallocated Other income (expense) (See Note 19) (44) (9) 52 NM NM Investment income (expense), net (See Note 5) (21) 7 11 NM NM Other pension income (expense) (See Note 15) 7 6 (9) NM NM Interest expense, net (489) (513) (527) 5 3 Income tax provision (See Note 18) (414) (221) (337) (88) 35 Effective tax rate (See Note 18) 21.8 % 12.1 % 20.3 % (9.7) ppts. 8.2 ppts.
In the second quarter of 2023, we completed our exit from the Russia market by selling the KFC business in Russia. Our GAAP operating results presented herein reflect revenues from and expenses to support the Russian operations for KFC and Pizza Hut prior to the dates of sale or transfer, within their historical financial statement line items and operating segments.
Our GAAP operating results presented herein reflect revenues from and expenses to support the Russian operations for KFC and Pizza Hut prior to the dates of sale or transfer, within their historical financial statement line items and operating segments.
We intend to support this growth and development through a capital and operating structure that: • Invests capital in a manner consistent with an asset light, franchisor model; • Allocates G&A in an efficient manner that provides leverage to operating profit growth while at the same time opportunistically investing in strategic growth initiatives; • Maximize shareholder return through a combination of paying a competitive dividend and returning excess free cash flow through debt paydowns and share repurchases; and • Targets a consolidated net leverage ratio that balances shareholder returns, cost of capital and flexibility against various risk factors.
We intend to support this growth and development through a capital and operating structure that: • Invests capital in a manner consistent with an asset light, franchisor model; • Allocates G&A in an efficient manner that provides leverage to operating profit growth while at the same time opportunistically investing in strategic growth initiatives; • Targets a consolidated net leverage ratio that balances shareholder returns, cost of capital and flexibility against various risk factors; and • Maximizes shareholder return through a combination of paying a competitive dividend and returning excess free cash flow through share repurchases. 30 We intend for this MD&A to provide the reader with information that will assist in understanding our results of operations, including performance metrics that management uses to assess the Company’s performance.
The Company owned 7% of the Taco Bell units in the U.S. as of the end of 2023. % B/(W) % B/(W) 2023 2022 2023 2022 2021 Reported Ex FX Reported Ex FX System Sales $ 15,915 $ 14,653 $ 13,280 9 9 10 11 Same-Store Sales Growth (Decline) % 5 % 8 % 11 % N/A N/A N/A N/A Company sales $ 1,069 $ 1,002 $ 944 7 7 6 6 Franchise and property revenues 918 837 742 10 10 13 13 Franchise contributions for advertising and other services 654 598 552 9 9 8 8 Total revenues $ 2,641 $ 2,437 $ 2,238 8 8 9 9 Company restaurant profit $ 252 $ 236 $ 225 7 7 5 5 Company restaurant margin % 23.7 % 23.6 % 23.9 % 0.1 ppts. 0.1 ppts.
The Company owned 7% of the Taco Bell units in the U.S. as of the end of 2024. % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 17,193 $ 15,915 $ 14,653 8 8 6 9 9 Same-Store Sales Growth % 4 % 5 % 8 % N/A N/A N/A N/A N/A Company sales $ 1,155 $ 1,069 $ 1,002 8 8 6 7 7 Franchise and property revenues 997 918 837 9 9 7 10 10 Franchise contributions for advertising and other services 708 654 598 8 8 7 9 9 Total revenues $ 2,860 $ 2,641 $ 2,437 8 8 7 8 8 Company restaurant profit $ 283 $ 252 $ 236 12 12 9 7 7 Company restaurant margin % 24.4 % 23.7 % 23.6 % 0.7 ppts. 0.7 ppts. 0.6 ppts. 0.1 ppts. 0.1 ppts.
This quarterly dividend will be distributed March 8, 2024, to shareholders of record at the close of business on February 21, 2024, and will total approximately $190 million. In September 2022, our Board of Directors authorized share repurchases of up to $2 billion (excluding applicable transaction fees) of our outstanding Common Stock through June 30, 2024.
This quarterly dividend will be distributed March 7, 2025, to shareholders of record at the close of business on February 21, 2025, and will total approximately $200 million. In May 2024, our Board of Directors authorized share repurchases of up to $2 billion (excluding applicable transaction fees and excise taxes) of our outstanding Common Stock through December 31, 2026.
The Company also excludes restaurant-level asset impairment and closures expenses, which have historically not been significant, from the determination of Company restaurant profit as such expenses are not believed to be indicative of ongoing operations. Company restaurant profit and Company restaurant margin % as presented may not be comparable to other similarly titled measures of other companies in the industry.
The Company also excludes restaurant-level asset impairment and closures expenses, which have historically not been significant, from the determination of Company restaurant profit as such expenses are not believed to be indicative of ongoing operations.
We will recognize approximately $1 million of loss in net periodic benefit cost in 2024 versus $1 million of gain recognized in 2023. Income Taxes At December 31, 2023, we had valuation allowances of $386 million to reduce our $1,758 million of deferred tax assets to amounts that are more likely than not to be realized.
We will recognize approximately $2 million of this loss in 2025 versus $1 million of loss recognized in 2024. Income Taxes At December 31, 2024, we had valuation allowances of $369 million to reduce our $1,768 million of deferred tax assets to amounts that are more likely than not to be realized.
To the extent operating cash flows plus other sources of cash do not cover our anticipated cash needs, we maintain a $1.25 billion Revolving Facility under our Credit Agreement (see Note 11) that was undrawn as of December 31, 2023.
To the extent operating cash flows plus other sources of cash do not cover our anticipated cash needs, we maintain a $1.5 billion Revolving Facility under our Credit Agreement (see Note 11) which had $350 million outstanding as of December 31, 2024.
This included a negative impact to our KFC Division Operating Profit of $41 million for the year ended December 31, 2023. 2023 2022 % Change GAAP EPS $5.59 $4.57 +23 Special Items EPS $0.42 $0.04 NM EPS Excluding Special Items $5.17 $4.53 +14 • Gross unit openings for the year were 4,754 units resulting in 3,349 net new units. 32 Worldwide GAAP Results Amount % B/(W) 2023 2022 2021 2023 2022 Company sales $ 2,142 $ 2,072 $ 2,106 3 (2) Franchise and property revenues 3,247 3,096 2,900 5 7 Franchise contributions for advertising and other services 1,687 1,674 1,578 1 6 Total revenues 7,076 6,842 6,584 3 4 Company restaurant expenses $ 1,774 $ 1,745 $ 1,725 (2) (1) G&A expenses 1,193 1,140 1,060 (5) (8) Franchise and property expenses 123 123 117 (1) (4) Franchise advertising and other services expense 1,683 1,667 1,576 (1) (6) Refranchising (gain) loss (29) (27) (35) NM NM Other (income) expense 14 7 2 NM NM Total costs and expenses, net 4,758 4,655 4,445 (2) (5) Operating Profit 2,318 2,187 2,139 6 2 Investment (income) expense, net (7) (11) (86) NM NM Other pension (income) expense (6) 9 7 NM NM Interest expense, net 513 527 544 3 3 Income before income taxes 1,818 1,662 1,674 9 (1) Income tax provision 221 337 99 35 (242) Net Income $ 1,597 $ 1,325 $ 1,575 21 (16) Diluted EPS (a) $ 5.59 $ 4.57 $ 5.21 23 (12) Effective tax rate 12.1 % 20.3 % 5.9 % 8.2 ppts.
This included a negative impact to our KFC Division Operating Profit of $22 million for the year ended December 31, 2024. 2024 2023 % Change GAAP EPS $5.22 $5.59 (7) Special Items EPS $(0.26) $0.42 NM EPS Excluding Special Items $5.48 $5.17 +6 • Gross unit openings for the year were 4,535 units resulting in 2,757 net new units. • Full-year EPS excluding Special Items and 53rd Week was $5.39. 33 Worldwide GAAP Results Amount % B/(W) 2024 2023 2022 2024 2023 Company sales $ 2,552 $ 2,142 $ 2,072 19 3 Franchise and property revenues 3,295 3,247 3,096 1 5 Franchise contributions for advertising and other services 1,702 1,687 1,674 1 1 Total revenues 7,549 7,076 6,842 7 3 Company restaurant expenses $ 2,120 $ 1,774 $ 1,745 (20) (2) G&A expenses 1,181 1,193 1,140 1 (5) Franchise and property expenses 134 123 123 (8) (1) Franchise advertising and other services expense 1,711 1,683 1,667 (2) (1) Refranchising (gain) loss (34) (29) (27) NM NM Other (income) expense 34 14 7 NM NM Total costs and expenses, net 5,146 4,758 4,655 (8) (2) Operating Profit 2,403 2,318 2,187 4 6 Investment (income) expense, net 21 (7) (11) NM NM Other pension (income) expense (7) (6) 9 NM NM Interest expense, net 489 513 527 5 3 Income before income taxes 1,900 1,818 1,662 5 9 Income tax provision 414 221 337 (88) 35 Net Income $ 1,486 $ 1,597 $ 1,325 (7) 21 Diluted EPS (a) $ 5.22 $ 5.59 $ 4.57 (7) 23 Effective tax rate 21.8 % 12.1 % 20.3 % (9.7) ppts. 8.2 ppts.
Operating Profit In 2023, the increase in Operating Profit was driven by same-store sales growth and unit growth partially offset by higher restaurant operating costs and higher G&A. 42 Pizza Hut Division The Pizza Hut Division has 19,866 units, 67% of which are located outside the U.S.
Operating Profit In 2024, the increase in Operating Profit, excluding the impacts of the 53rd week, was driven by same-store sales growth, unit growth and lower G&A partially offset by higher restaurant operating costs. Pizza Hut Division The Pizza Hut Division has 20,225 units, 68% of which are located outside the U.S.
The standard is effective for the Company's Annual Report on Form 10-K for fiscal 2024, and subsequent interim periods, with early adoption permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. We are currently evaluating the impact of the standard on our disclosures.
The standard is effective for the Company's Annual Report on Form 10-K for fiscal 2027, and subsequent interim periods, with early adoption permitted. The amendments should be applied prospectively; however, retrospective application is permitted. We are currently evaluating the impact of the standard on our disclosures.
Additionally, gross unit openings and net new unit growth are generally reflective of the economic returns to us and our franchisees from opening and operating our Concept restaurants. • System sales and System sales excluding the impacts of foreign currency translation (“FX”) reflect the results of all restaurants regardless of ownership, including Company-owned and franchise restaurants.
Additionally, gross unit openings and net new unit growth are generally reflective of the economic returns to us and our franchisees from opening and operating our Concept restaurants. • System sales, System sales excluding the impacts of foreign currency translation (“FX”) and, in 2024, System sales excluding FX and the 53rd week for our U.S. subsidiaries and certain international subsidiaries that operate on a weekly periodic calendar, reflect the results of all restaurants regardless of ownership, including Company-owned and franchise restaurants.
The following table summarizes the future maturities of our outstanding long-term debt, excluding finance leases and debt issuance costs and discounts, as of December 31, 2023. 2024 2025 2026 2027 2028 2029 2030 2031 2032 2037 2043 Total Securitization Notes $ 938 $ 884 $ 595 $ 589 $ 737 $ 3,743 Credit Agreement $ 48 $ 53 661 15 1,399 2,176 Subsidiary Senior Unsecured Notes 750 750 YUM Senior Unsecured Notes $ 800 1,050 $ 2,100 $ 325 $ 275 4,550 Total $ 48 $ 53 $ 1,599 $ 1,649 $ 1,994 $ 589 $ 800 $ 1,787 $ 2,100 $ 325 $ 275 $ 11,219 Interest payments on the outstanding long-term debt in the table above total approximately $3.1 billion, with approximately $500 million due within the next twelve months on the outstanding amounts on a nominal basis.
We currently have credit ratings of BB (Standard & Poor’s)/Ba2 (Moody’s). 47 The following table summarizes the future maturities of our outstanding long-term debt, excluding finance leases and debt issuance costs and discounts, as of December 31, 2024. 2025 2026 2027 2028 2029 2030 2031 2032 2037 2043 Total Securitization Notes $ 938 $ 884 $ 595 $ 589 $ 737 $ 3,743 Credit Agreement $ 21 27 34 1,424 438 1,944 Revolving Facility 350 350 Subsidiary Senior Unsecured Notes 750 750 YUM Senior Unsecured Notes $ 800 1,050 $ 2,100 $ 325 $ 275 4,550 Total $ 21 $ 965 $ 1,668 $ 2,019 $ 1,377 $ 800 $ 1,787 $ 2,100 $ 325 $ 275 $ 11,337 Interest payments on the outstanding long-term debt in the table above total approximately $2.7 billion, with approximately $500 million due within the next twelve months on the outstanding amounts on a nominal basis.
Due to their size and the fact that they are not indicative of our ongoing interest expense, these amounts have been reflected as Special Items.
(e) Amounts recorded in connection with redemptions of long-term debt. See Note 5. Due to their size and the fact that they are not indicative of our ongoing interest expense, these amounts have been reflected as Special Items.
G&A expenses $ 204 $ 191 $ 174 (7) (7) (9) (10) Franchise and property expenses 32 33 33 4 4 1 — Franchise advertising and other services expense 644 599 553 (7) (7) (8) (8) Operating Profit $ 944 $ 850 $ 758 11 11 12 12 % Increase (Decrease) Unit Count 2023 2022 2021 2023 2022 Franchise 8,081 7,754 7,329 4 6 Company-owned 483 464 462 4 — Total 8,564 8,218 7,791 4 5 Company sales and Company restaurant margin % In 2023, the increase in Company sales was driven by company same-store sales growth of 5% and unit growth partially offset by refranchising.
G&A expenses $ 199 $ 204 $ 191 3 3 4 (7) (7) Franchise and property expenses 33 32 33 (3) (3) (2) 4 4 Franchise advertising and other services expense 708 644 599 (10) (10) (8) (7) (7) Operating Profit $ 1,049 $ 944 $ 850 11 11 9 11 11 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 8,253 8,081 7,754 2 4 Company-owned 504 483 464 4 4 Total 8,757 8,564 8,218 2 4 Company sales and Company restaurant margin % In 2024, the increase in Company sales, excluding the impacts of the 53rd week, was driven by company same-store sales growth of 3% and unit growth.
Due to their scope and size, the charges over the life of the program, which have primarily resulted from severance associated with positions that have been eliminated or relocated and consultant fees, are being recorded as Special Items. (d) Amounts recorded in connection with redemptions of long-term debt. See Note 5.
Due to their scope and size, the charges over the life of the program, which have primarily resulted from severance associated with positions that have been eliminated or relocated and consultant fees, are being recorded within Corporate and unallocated G&A and have been reflected as Special Items.
KFC Division The KFC Division has 29,900 units, 87% of which are located outside the U.S.
KFC Division The KFC Division has 31,981 units, 89% of which are located outside the U.S.
Additionally, 99% of the KFC Division units were operated by franchisees as of the end of 2023. % B/(W) % B/(W) 2023 2022 2023 2022 2021 Reported Ex FX Reported Ex FX System Sales $ 33,863 $ 31,116 $ 31,365 9 12 (1) 6 Same-Store Sales Growth (Decline) % 7 % 4 % 11 % N/A N/A N/A N/A Company sales $ 484 $ 491 $ 596 (2) 2 (18) (11) Franchise and property revenues 1,698 1,645 1,557 3 6 6 12 Franchise contributions for advertising and other services 648 698 640 (7) (6) 9 16 Total revenues $ 2,830 $ 2,834 $ 2,793 — 2 1 8 Company restaurant profit $ 67 $ 65 $ 106 2 7 (39) (33) Company restaurant margin % 13.7 % 13.2 % 17.7 % 0.5 ppts. 0.6 ppts.
Additionally, 99% of the KFC Division units were operated by franchisees as of the end of 2024. 42 % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 34,452 $ 33,863 $ 31,116 2 3 3 9 12 Same-Store Sales Growth (Decline) % (2) % 7 % 4 % N/A N/A N/A N/A N/A Company sales $ 801 $ 484 $ 491 66 64 60 (2) 2 Franchise and property revenues 1,685 1,698 1,645 (1) 1 Even 3 6 Franchise contributions for advertising and other services 613 648 698 (5) (6) (6) (7) (6) Total revenues $ 3,099 $ 2,830 $ 2,834 10 10 9 Even 2 Company restaurant profit $ 98 $ 67 $ 65 48 47 43 2 7 Company restaurant margin % 12.2 % 13.7 % 13.2 % (1.5) ppts.
The change was primarily driven by lower net borrowings, partially offset by lower current year share repurchases. Liquidity and Capital Resources We have historically generated substantial cash flows from our extensive franchise operations, which require a limited YUM investment, and from the operations of our Company-owned stores.
Liquidity and Capital Resources We have historically generated substantial cash flows from our extensive franchise operations, which require a limited YUM investment, and from the operations of our Company-owned stores.
In 2023, the increase in Company restaurant margin percentage was driven by same-store sales growth partially offset by higher labor costs, commodity inflation and increases in other restaurant operating costs. Franchise and property revenues In 2023, the increase in Franchise and property revenues was driven by franchise same-store sales growth of 6% and unit growth.
In 2024, the increase in Company restaurant margin percentage, excluding the impacts of the 53rd week, was driven by same-store sales growth partially offset by higher labor costs, commodity inflation and an increase in other restaurant operating costs.
In addition, we reassessed certain deferred tax liabilities associated with the Russia business given the expectation that the existing basis difference would reverse by way of sale. 37 Special Items Tax (Benefit) Expense includes $183 million, $82 million and $251 million of tax benefit recorded in the years ended December 31, 2023, 2022 and 2021 respectively, associated with intra-entity transfers and valuations of certain IP rights. • The benefit recorded in the year ended December 31, 2023, resulted primarily from $99 million of deferred tax benefit arising from the remeasurement of deferred tax assets associated with previously transferred IP rights in Switzerland as a result of an increase in our jurisdictional tax rate, as well as a $29 million deferred tax benefit associated with credits granted by local Swiss tax authorities.
Special Items Tax (Benefit) Expense includes $32 million, $183 million and $82 million of tax benefit recorded in the years ended December 31, 2024, 2023 and 2022 respectively, associated with intra-entity transfers and valuations of certain IP rights. • The benefit recorded in the year ended December 31, 2024, resulted primarily from the tax liquidation of certain subsidiaries in Israel and Australia as well as the intra-entity transfer of software from those subsidiaries to subsidiaries in the U.S. • The benefit recorded in the year ended December 31, 2023, resulted primarily from $99 million of deferred tax benefit arising from the remeasurement of deferred tax assets associated with previously transferred IP rights in Switzerland as a result of an increase in our jurisdictional tax rate, as well as a $29 million deferred tax benefit associated with credits granted by local Swiss tax authorities.
We believe that our ongoing cash from operations, cash on hand, which was approximately $500 million at December 31, 2023, and availability under our Revolving Facility will be sufficient to fund our cash requirements over the next twelve months. Our material cash requirements include the following contractual and other obligations.
We believe that our ongoing cash from operations, cash on hand, which was approximately $600 million at December 31, 2024, and availability under our Revolving Facility will be sufficient to fund our cash requirements over the next twelve months. Borrowings under our Revolving Facility in 2024 had original maturities of three months or less.
We deny liability and intend to continue vigorously defending this matter. See the Lease Guarantees section of Note 20 for discussion of our off-balance sheet arrangements.
The stay order remains in effect, and the next in the Delhi High Court has been rescheduled to April 29, 2025. We deny liability and intend to continue vigorously defending this matter. See the Lease Guarantees section of Note 20 for discussion of our off-balance sheet arrangements.
We believe same-store sales growth is useful to investors because our results are heavily dependent on the results of our Concepts' existing store base. Additionally, same-store sales growth is reflective of the strength of our Brands, the effectiveness of our operational and advertising initiatives and local economic and consumer trends.
We believe same-store sales growth is useful to investors because our results are heavily dependent on the results of our Concepts' existing store base.
Debt Obligations and Interest Payments As of December 31, 2023, approximately 94%, including the impact of interest rate swaps, of our $11.2 billion of total debt outstanding, excluding finance leases and debt issuance costs and discounts, is fixed with an effective overall interest rate of approximately 4.6%. We ended 2023 with a consolidated net leverage ratio of 4.2x EBITDA .
Debt Obligations and Interest Payments As of December 31, 2024, approximately 96%, including the impact of interest rate swaps, of our $11.0 billion of total debt outstanding, excluding the Revolving Facility balance, finance leases and debt issuance costs and discounts, is fixed with an effective overall interest rate of approximately 4.5%.
The estimated interest payments related to the variable rate portion of our debt, net of our interest rate swaps, are based on current Secured Overnight Financing Rate (“SOFR”) interest rates.
The estimated interest payments related to the variable rate portion of our debt, net of our interest rate swaps, are based on current Secured Overnight Financing Rate (“SOFR”) interest rates. See Note 11 for details on the Securitization Notes, the Credit Agreement, Subsidiary Senior Unsecured Notes and YUM Senior Unsecured Notes.
Performance Metrics % Increase (Decrease) Unit Count 2023 2022 2021 2023 2022 Franchise 57,691 54,371 52,373 6 4 Company-owned 1,017 990 1,051 3 (6) Total 58,708 55,361 53,424 6 4 2023 2022 2021 Same-Store Sales Growth (Decline) % 6 4 10 System Sales Growth (Decline) %, reported 8 2 16 System Sales Growth (Decline) %, excluding FX 10 6 13 33 Our system sales breakdown by Company and franchise sales was as follows: Year 2023 2022 2021 Consolidated Company sales (a) $ 2,142 $ 2,072 $ 2,106 Franchise sales 61,647 57,211 56,082 System sales 63,789 59,283 58,188 Negative (Positive) Foreign Currency Impact (b) 1,169 2,653 N/A System sales, excluding FX $ 64,958 $ 61,936 $ 58,188 KFC Division Company sales (a) $ 484 $ 491 $ 596 Franchise sales 33,379 30,625 30,769 System sales 33,863 31,116 31,365 Negative (Positive) Foreign Currency Impact (b) 965 2,102 N/A System sales, excluding FX $ 34,828 $ 33,218 $ 31,365 Taco Bell Division Company sales (a) $ 1,069 $ 1,002 $ 944 Franchise sales 14,846 13,651 12,336 System sales 15,915 14,653 13,280 Negative (Positive) Foreign Currency Impact (b) (3) 52 N/A System sales, excluding FX $ 15,912 $ 14,705 $ 13,280 Pizza Hut Division Company sales (a) $ 14 $ 21 $ 46 Franchise sales 13,301 12,832 12,909 System sales 13,315 12,853 12,955 Negative (Positive) Foreign Currency Impact (b) 207 499 N/A System sales, excluding FX $ 13,522 $ 13,352 $ 12,955 Habit Burger Grill Division Company sales (a) $ 575 $ 558 $ 520 Franchise sales 121 103 68 System sales 696 661 588 Negative (Positive) Foreign Currency Impact (b) — — N/A System sales, excluding FX $ 696 $ 661 $ 588 (a) Company sales represents sales from our Company-operated stores as presented on our Consolidated Statements of Income.
Performance Metrics % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 60,035 57,691 54,371 4 6 Company-owned 1,311 1,017 990 29 3 Total 61,346 58,708 55,361 4 6 2024 2023 2022 Same-Store Sales Growth (Decline) % (1) 6 4 System Sales Growth %, reported 3 8 2 System Sales Growth %, excluding FX 4 10 6 System Sales Growth %, excluding FX and 53rd week 3 N/A N/A 34 Our system sales breakdown by Company and franchise sales was as follows: Year 2024 2023 2022 Consolidated Company sales (a) $ 2,552 $ 2,142 $ 2,072 Franchise sales 62,914 61,647 57,211 System sales 65,466 63,789 59,283 Negative (Positive) Foreign Currency Impact (b) 638 1,169 N/A System sales, excluding FX 66,104 64,958 59,283 Impact of 53rd week (568) N/A N/A System sales, excluding FX and the 53rd Week $ 65,536 $ 64,958 $ 59,283 KFC Division Company sales (a) $ 801 $ 484 $ 491 Franchise sales 33,651 33,379 30,625 System sales 34,452 33,863 31,116 Negative (Positive) Foreign Currency Impact (b) 515 965 N/A System sales, excluding FX 34,967 34,828 31,116 Impact of 53rd week (171) N/A N/A System sales, excluding FX and the 53rd Week $ 34,796 $ 34,828 $ 31,116 Taco Bell Division Company sales (a) $ 1,155 $ 1,069 $ 1,002 Franchise sales 16,038 14,846 13,651 System sales 17,193 15,915 14,653 Negative (Positive) Foreign Currency Impact (b) (1) (3) N/A System sales, excluding FX 17,192 15,912 14,653 Impact of 53rd week (279) N/A N/A System sales, excluding FX and the 53rd Week $ 16,913 $ 15,912 $ 14,653 Pizza Hut Division Company sales (a) $ 8 $ 14 $ 21 Franchise sales 13,100 13,301 12,832 System sales 13,108 13,315 12,853 Negative (Positive) Foreign Currency Impact (b) 124 207 N/A System sales, excluding FX 13,232 13,522 12,853 Impact of 53rd week (107) N/A N/A System sales, excluding FX and the 53rd Week $ 13,125 $ 13,522 $ 12,853 Habit Burger & Grill Division Company sales (a) $ 588 $ 575 $ 558 Franchise sales 125 121 103 System sales 713 696 661 Negative (Positive) Foreign Currency Impact (b) — — N/A System sales, excluding FX 713 696 661 Impact of 53rd Week (11) N/A N/A System sales, excluding FX and the 53rd Week $ 702 $ 696 $ 661 (a) Company sales represents sales from our Company-operated stores as presented on our Consolidated Statements of Income. 35 (b) The foreign currency impact on System sales is presented in relation only to the immediately preceding year presented.
Reconciliation of GAAP Operating Profit to Company Restaurant Profit 2023 KFC Division Taco Bell Division Pizza Hut Division Habit Burger Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,304 $ 944 $ 391 $ (14) $ (307) $ 2,318 Less: Franchise and property revenues 1,698 918 622 9 — 3,247 Franchise contributions for advertising and other services 648 654 383 2 — 1,687 Add: General and administrative expenses 383 204 221 59 326 1,193 Franchise and property expenses 72 32 15 3 1 123 Franchise advertising and other services expense 648 644 389 2 — 1,683 Refranchising (gain) loss — — — — (29) (29) Other (income) expense 6 — (11) 10 9 14 Company restaurant profit $ 67 $ 252 $ — $ 49 — $ 368 Company sales $ 484 $ 1,069 $ 14 $ 575 — $ 2,142 Company restaurant margin % 13.7 % 23.7 % 0.1 % 8.5 % N/A 17.2 % 38 2022 KFC Division Taco Bell Division Pizza Hut Division Habit Burger Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,198 $ 850 $ 387 $ (24) $ (224) $ 2,187 Less: Franchise and property revenues 1,645 837 607 7 — 3,096 Franchise contributions for advertising and other services 698 598 376 2 — 1,674 Add: General and administrative expenses 390 191 211 51 297 1,140 Franchise and property expenses 69 33 13 2 6 123 Franchise advertising and other services expense 684 599 382 2 — 1,667 Refranchising (gain) loss — — — — (27) (27) Other (income) expense 67 (2) (10) 4 (52) 7 Company restaurant profit $ 65 $ 236 $ — $ 26 $ — $ 327 Company sales $ 491 $ 1,002 $ 21 $ 558 $ — $ 2,072 Company restaurant margin % 13.2 % 23.6 % (2.2) % 4.7 % N/A 15.8 % 2021 KFC Division Taco Bell Division Pizza Hut Division Habit Burger Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,230 $ 758 $ 387 $ 2 $ (238) $ 2,139 Less: Franchise and property revenues 1,557 742 597 4 — 2,900 Franchise contributions for advertising and other services 640 552 385 1 — 1,578 Add: General and administrative expenses 377 174 201 48 260 1,060 Franchise and property expenses 74 33 11 — (1) 117 Franchise advertising and other services expense 627 553 395 1 — 1,576 Refranchising (gain) loss — — — — (35) (35) Other (income) expense (5) 1 (9) 1 14 2 Company restaurant profit $ 106 $ 225 $ 3 $ 47 $ — $ 381 Company sales $ 596 $ 944 $ 46 $ 520 $ — $ 2,106 Company restaurant margin % 17.7 % 23.9 % 6.8 % 9.0 % N/A 18.1 % Items Impacting Reported Results and/or Reasonably Likely to Impact Future Results The following items impacted reported results in 2023 and/or 2022 and/or are reasonably likely to impact future results.
Other Income Tax impacts recorded as Special in the year ended December 31, 2023 included $41 million of expense associated with a correction in the timing of capital loss utilization related to refranchising gains previously recorded as Special Items to tax years with a lower statutory tax rate. 39 Reconciliation of GAAP Operating Profit to Company Restaurant Profit 2024 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,363 $ 1,049 $ 373 $ — $ (382) $ 2,403 Less: Franchise and property revenues 1,685 997 622 9 (18) 3,295 Franchise contributions for advertising and other services 613 708 378 3 — 1,702 Add: General and administrative expenses 363 199 219 54 346 1,181 Franchise and property expenses 63 33 34 4 — 134 Franchise advertising and other services expense 610 708 390 3 — 1,711 Refranchising (gain) loss — — — — (34) (34) Other (income) expense (3) (1) (16) 10 44 34 Company restaurant profit (loss) $ 98 $ 283 $ — $ 59 (8) $ 432 Company sales $ 801 $ 1,155 $ 8 $ 588 — $ 2,552 Company restaurant margin % 12.2 % 24.4 % (0.6) % 10.1 % N/A 16.9 % 2023 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,304 $ 944 $ 391 $ (14) $ (307) $ 2,318 Less: Franchise and property revenues 1,698 918 622 9 — 3,247 Franchise contributions for advertising and other services 648 654 383 2 — 1,687 Add: General and administrative expenses 383 204 221 59 326 1,193 Franchise and property expenses 72 32 15 3 1 123 Franchise advertising and other services expense 648 644 389 2 — 1,683 Refranchising (gain) loss — — — — (29) (29) Other (income) expense 6 — (11) 10 9 14 Company restaurant profit $ 67 $ 252 $ — $ 49 $ — $ 368 Company sales $ 484 $ 1,069 $ 14 $ 575 $ — $ 2,142 Company restaurant margin % 13.7 % 23.7 % 0.1 % 8.5 % N/A 17.2 % 40 2022 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,198 $ 850 $ 387 $ (24) $ (224) $ 2,187 Less: Franchise and property revenues 1,645 837 607 7 — 3,096 Franchise contributions for advertising and other services 698 598 376 2 — 1,674 Add: General and administrative expenses 390 191 211 51 297 1,140 Franchise and property expenses 69 33 13 2 6 123 Franchise advertising and other services expense 684 599 382 2 — 1,667 Refranchising (gain) loss — — — — (27) (27) Other (income) expense 67 (2) (10) 4 (52) 7 Company restaurant profit $ 65 $ 236 $ — $ 26 $ — $ 327 Company sales $ 491 $ 1,002 $ 21 $ 558 $ — $ 2,072 Company restaurant margin % 13.2 % 23.6 % (2.2) % 4.7 % N/A 15.8 % Items Impacting Reported Results and/or Reasonably Likely to Impact Future Results The following items impacted reported results in 2024 and/or 2023 and/or are reasonably likely to impact future results.
G&A expenses $ 383 $ 390 $ 377 2 2 (3) (6) Franchise and property expenses 72 69 74 (5) (6) 7 (3) Franchise advertising and other services expense 648 684 627 5 4 (9) (15) Operating Profit $ 1,304 $ 1,198 $ 1,230 9 12 (3) 5 40 % Increase (Decrease) Unit Count 2023 2022 2021 2023 2022 Franchise 29,680 27,541 26,643 8 3 Company-owned 220 219 291 — (25) Total 29,900 27,760 26,934 8 3 Company sales and Company restaurant margin % In 2023, the increase in Company sales, excluding the impact of foreign currency translation, was driven by Company same-store sales growth of 5%, partially offset by the suspension of operations of our 70 company owned KFC restaurants in Russia.
G&A expenses $ 363 $ 383 $ 390 5 5 6 2 2 Franchise and property expenses 63 72 69 13 12 12 (5) (6) Franchise advertising and other services expense 610 648 684 6 6 7 5 4 Operating Profit $ 1,363 $ 1,304 $ 1,198 4 6 5 9 12 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 31,513 29,680 27,541 6 8 Company-owned 468 220 219 113 — Total 31,981 29,900 27,760 7 8 Company sales and Company restaurant margin % In 2024, the increase in Company sales, excluding the impacts of foreign currency translation and the 53rd week, was driven by the KFC U.K. and Ireland restaurant acquisition (see Note 3) in the second quarter of 2024, partially offset by a Company same-store sales decline of 3%.
The annual valuation supported an increase to tax basis of Swiss IP rights associated with parts of our business that continue to use these IP rights due to expected royalty growth assumptions in those parts of the business that largely offset the loss of Russia royalty income associated with such IP rights as a result of our decision to exit the Russia market. • The benefit recorded in the year ended December 31, 2021, resulted primarily from $187 million of tax benefit as a result of concentration of management responsibility for European (excluding the UK) KFC franchise development, support operations and management oversight in Switzerland.
The annual valuation supported an increase to tax basis of Swiss IP rights associated with parts of our business that continue to use these IP rights due to expected royalty growth assumptions in those parts of the business that largely offset the loss of Russia royalty income associated with such IP rights as a result of our decision to exit the Russia market.
This authorization took effect during the fourth quarter of 2022 upon the exhaustion of a prior authorization approved in May 2021. As of December 31, 2023, we have remaining capacity to repurchase up to $1.7 billion of Common Stock under the September 2022 authorization.
This authorization took effect on July 1, 2024 upon the exhaustion of a prior authorization approved in September 2022. As of December 31, 2024, we have remaining capacity to repurchase up to $1.6 billion of Common Stock under this authorization. This authorization does not obligate the Company to acquire any specific number of shares.
Others may consider the fair value of these future royalties as fair value disposed of and thus would conclude that a larger percentage of a reporting unit’s fair value is disposed of in a refranchising transaction. During 2023, refranchising activity completed by the Company was limited and the write-off of goodwill associated with these transactions was less than $1 million.
Others may consider the fair value of these future royalties as fair value disposed of and thus would conclude that a larger percentage of a reporting unit’s fair value is disposed of in a refranchising transaction.
(14.4) ppts. Corporate and unallocated G&A In 2023, the increase in Corporate and Unallocated G&A expenses was driven by higher costs associated with our resource optimization program, higher current year expenses related to our annual incentive compensation programs and costs associated with the previously disclosed January 2023 ransomware attack.
Corporate and unallocated G&A In 2024, the year to date increase in Corporate and unallocated G&A expense was driven by higher costs associated with our resource optimization program (see Note 5), partially offset by lower current year expenses related to our annual incentive 46 compensation programs, lower share based compensation expense and lapping net costs related to the prior year ransomware attack.
G&A expenses $ 221 $ 211 $ 201 (5) (5) (5) (7) Franchise and property expenses 15 13 11 (16) (15) (23) (25) Franchise advertising and other services expense 389 382 395 (2) (2) 3 2 Operating Profit $ 391 $ 387 $ 387 1 3 Even 4 % Increase (Decrease) Unit Count 2023 2022 2021 2023 2022 Franchise 19,859 19,013 18,359 4 4 Company-owned 7 21 22 (67) (5) Total 19,866 19,034 18,381 4 4 Franchise and property revenues In 2023, the increase in Franchise and property revenues, excluding the impacts of foreign currency translation, was driven by unit growth and franchise same-store sales growth of 2%, partially offset by lapping the prior year recognition of franchise fees related to unexercised development rights arising from a master franchise agreement.
G&A expenses $ 219 $ 221 $ 211 1 1 2 (5) (5) Franchise and property expenses 34 15 13 (122) (121) (118) (16) (15) Franchise advertising and other services expense 390 389 382 Even Even 1 (2) (2) Operating Profit $ 373 $ 391 $ 387 (5) (3) (4) 1 3 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 20,202 19,859 19,013 2 4 Company-owned 23 7 21 NM (67) Total 20,225 19,866 19,034 2 4 Franchise and property revenues In 2024, Franchise and property revenues, excluding the impacts of foreign currency translation and the 53rd week, were flat, as a franchise same-store sales decline of 4% was offset by unit growth. 45 G&A In 2024, the decrease in G&A, excluding the impacts of foreign currency translation and the 53rd week, was driven by lower expenses related to our annual incentive compensation programs, partially offset by higher salaries and benefits.
Our reporting units are our business units (which are aligned based on geography) in our KFC, Taco Bell, Pizza Hut and Habit Burger Grill Divisions. Fair value is the price a willing buyer would pay for the reporting unit, and is generally estimated using discounted expected future after-tax cash flows from franchise royalties and Company-owned restaurant operations, if any.
Fair value is the price a willing buyer would pay for the reporting unit, and is generally estimated using discounted expected future after-tax cash flows from franchise royalties and Company-owned restaurant operations, if any. Future cash flow estimates and the discount rate are the key assumptions when estimating the fair value of a reporting unit.
Impairment of Goodwill We evaluate goodwill for impairment on an annual basis as of the beginning of our fourth quarter or more often if an event occurs or circumstances change that indicates impairment might exist. Goodwill is evaluated for impairment by determining whether the fair value of our reporting units exceed their carrying values.
As of our fourth quarter 2024 annual impairment testing date, the fair values of all of our indefinite-lived intangible assets were in excess of their respective carrying values and no impairment was recorded. 50 Impairment of Goodwill We evaluate goodwill for impairment on an annual basis as of the beginning of our fourth quarter or more often if an event occurs or circumstances change that indicates impairment might exist.
Operating Profit In 2023, the increase in Operating Profit, excluding the impacts of foreign currency translation, was driven by unit growth and same-store sales growth, partially offset by higher G&A and lapping the prior year recognition of franchise fees related to unexercised development rights arising from a master franchise agreement. 43 Habit Burger Grill Division The Habit Burger Grill Division has 378 units, the vast majority of which are in the U.S.
Operating Profit In 2024, the decrease in Operating Profit, excluding the impacts of foreign currency translation and the 53rd week, was driven by higher bad debt expense and a same-store sales decline, partially offset by unit growth. Habit Burger & Grill Division The Habit Burger & Grill Division has 383 units, the vast majority of which are in the U.S.
G&A In 2023, the decrease in G&A, excluding the impact of foreign currency translation, was driven by the impact of the sale of our KFC Russia business, partially offset by higher headcount and salaries, and higher expenses related to our annual incentive compensation programs.
G&A In 2024, the decrease in G&A, excluding the impacts of foreign currency translation and the 53rd week, was driven by lower expenses related to our annual incentive compensation programs, lower travel related costs, refranchising and the impact of the sale of our KFC Russia business in 2023, partially offset by higher expenses related to the operation of acquired KFC U.K. and Ireland restaurants. 43 Operating Profit In 2024, the increase in Operating Profit, excluding the impacts of foreign currency translation and the 53rd week, was driven by unit growth and lower G&A, partially offset by a same-store sales decline.