Biggest changeThe following schedule presents the composition of our office CRE loan portfolio and other related credit quality metrics: 57 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 26 OFFICE CRE LOAN PORTFOLIO (Dollar amounts in millions) December 31, 2023 December 31, 2022 Office CRE Construction and land development $ 191 $ 208 Term 1,793 2,073 Total office CRE $ 1,984 $ 2,281 Credit quality metrics Criticized loan ratio 11.9 % 7.2 % Classified loan ratio 8.9 % 5.8 % Nonaccrual loan ratio 2.4 % — % Delinquency ratio 2.3 % 1.5 % Ratio of net loan and lease charge-offs 0.2 % — % Ratio of allowance for credit losses to office CRE loans, at period end 3.80 % 1.36 % The following schedules present our office CRE loan portfolio by collateral location for the periods presented: Schedule 27 OFFICE CRE LOAN PORTFOLIO BY COLLATERAL LOCATION (Dollar amounts in millions) December 31, 2023 Collateral Location Loan type Arizona California Colorado Nevada Texas Utah/ Idaho Wash-ington Other 1 Total Office CRE Construction and land development $ — $ 64 $ — $ 2 $ 22 $ 29 $ 74 $ — $ 191 Term 281 412 92 86 179 488 226 29 1,793 Total Office CRE $ 281 $ 476 $ 92 $ 88 $ 201 $ 517 $ 300 $ 29 $ 1,984 % of total 14.2 % 24.0 % 4.6 % 4.4 % 10.1 % 26.1 % 15.1 % 1.5 % 100.0 % (Dollar amounts in millions) December 31, 2022 Collateral Location Loan type Arizona California Colorado Nevada Texas Utah/ Idaho Wash-ington Other 1 Total Office CRE Construction and land development $ 8 $ 79 $ — $ 2 $ — $ 18 $ 101 $ — $ 208 Term 295 525 97 99 217 613 195 32 2,073 Total Office CRE $ 303 $ 604 $ 97 $ 101 $ 217 $ 631 $ 296 $ 32 $ 2,281 % of total 13.1 % 27.0 % 4.3 % 4.3 % 9.6 % 26.8 % 13.5 % 1.4 % 100.0 % 1 No other geography exceeds $17 million and $18 million at December 31, 2023 and December 31, 2022, respectively.
Biggest changeThe following schedule presents the composition of our office CRE loan portfolio and other related credit quality metrics: 63 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES OFFICE CRE LOAN PORTFOLIO (Dollar amounts in millions) December 31, 2024 December 31, 2023 Office CRE Construction and land development $ 115 $ 191 Term 1,697 1,793 Total office CRE $ 1,812 $ 1,984 Credit quality metrics Criticized loan ratio 14.5 % 11.9 % Classified loan ratio 12.8 % 8.9 % Nonaccrual loan ratio 2.8 % 2.4 % Delinquency ratio 1.4 % 2.3 % Ratio of office CRE net charge-offs (recoveries) to average loans 0.3 % 0.2 % Ratio of allowance for credit losses to office CRE loans, at period end 3.92 % 3.80 % Weighted average LTV for office term CRE loans 56 % 53 % The following schedules present our office CRE loan portfolio, categorized by collateral location for the periods presented: OFFICE CRE LOAN PORTFOLIO BY COLLATERAL LOCATION December 31, 2024 Loan Type (Dollar amounts in millions) Construction and land development Term Total % of total Nonaccrual loans Office CRE Arizona $ — $ 255 $ 255 14.1 % $ — California 38 328 366 20.2 49 Colorado — 58 58 3.2 — Nevada 11 77 88 4.9 — Texas 7 186 193 10.6 1 Utah/Idaho 34 482 516 28.5 — Washington/Oregon 25 283 308 17.0 — Other 1 — 28 28 1.5 — Total office CRE $ 115 $ 1,697 $ 1,812 100.0 % $ 50 December 31, 2023 Loan Type (Dollar amounts in millions) Construction and land development Term Total % of total Nonaccrual loans Office CRE Arizona $ — $ 281 $ 281 14.2 % $ — California 64 412 476 24.0 48 Colorado — 92 92 4.6 — Nevada 2 86 88 4.4 — Texas 22 179 201 10.1 — Utah/Idaho 29 488 517 26.1 — Washington/Oregon 74 226 300 15.1 — Other 1 — 29 29 1.5 — Total office CRE $ 191 $ 1,793 $ 1,984 100.0 % $ 48 1 Other included approximately $17 million of office CRE loans with collateral located in Georgia at both December 31, 2024 and 2023. 64 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Consumer Lending The following schedule presents the composition of our consumer lending portfolio: CONSUMER LENDING PORTFOLIO December 31, 2024 December 31, 2023 (Dollar amounts in millions) Amount % of total consumer loans Amount % of total consumer loans Amount change Percent change Consumer: Home equity credit line $ 3,641 24.3 % $ 3,356 24.3 % $ 285 8.5 % 1-4 family residential 9,939 66.4 8,415 60.9 1,524 18.1 Construction and other consumer real estate 810 5.4 1,442 10.4 (632) (43.8) Bankcard and other revolving plans 457 3.1 474 3.4 (17) (3.6) Other 121 0.8 133 1.0 (12) (9.0) Total consumer $ 14,968 100.0 % $ 13,820 100.0 % $ 1,148 8.3 1-4 Family Residential Mortgages We originate first-lien residential home mortgage loans considered to be of prime quality.
In the analysis of changes in taxable-equivalent net interest income attributed to volume and rate, changes are allocated to volume with the following exceptions: when volume and rate both increase, the variance is allocated proportionately to both volume and rate; when the rate increases and volume decreases, the variance is allocated to rate.
In the analysis of changes in taxable-equivalent net interest income attributed to volume and rate, changes are allocated to volume with the following exceptions: when both volume and rate increase, the variance is allocated proportionately to both volume and rate; when the rate increases and volume decreases, the variance is allocated to rate.
See Note 7 of the Notes to Consolidated Financial Statements for further information on derivative contracts. Operational, Technology, and Cybersecurity Risk Management Operational Risk Management Operational risk is the risk to current or anticipated earnings or capital arising from inadequate or failed internal processes or systems, human errors or misconduct, or adverse external events.
For further information on derivative contracts, see Note 7 of the Notes to Consolidated Financial Statements. Operational, Technology, and Cybersecurity Risk Management Operational Risk Management Operational risk is the risk to current or anticipated earnings or capital arising from inadequate or failed internal processes or systems, human errors or misconduct, or adverse external events.
Technology projects, initiatives, and operations are governed by a change management framework that assesses the activities and risk within our business processes to limit disruption and resource constraints. New, expanded, or modified products and services, as well as new lines of business, change initiatives, and other risks are regularly reviewed and approved by the Change, Initiatives, and Technology Committee.
Technology projects, initiatives, and operations are governed by a change management framework that assesses activities and risk within our business processes to limit disruption and resource constraints. New, expanded, or modified products and services, as well as new lines of business, change initiatives, and other risks, are regularly reviewed and approved by the Change, Initiatives, and Technology Committee.
Additionally, in making these estimates, we are required to make complex and subjective judgments, many of which include a high degree of uncertainty. We discuss these critical accounting policies and related estimates below. We have included, where applicable in this document, sensitivity schedules and other examples to demonstrate the impact of the changes in estimates made for various financial transactions.
Additionally, in making these estimates, we are required to make complex and subjective judgments, many of which include a high degree of uncertainty. We discuss these critical accounting policies and related estimates below. Where applicable in this document, we have included sensitivity schedules and other examples to demonstrate the impact of the changes in estimates made for various financial transactions.
This swap matures in May of 2025. 3 Fair value asset hedges consist of pay-fixed swaps hedging fixed-rate AFS securities and fixed-rate commercial loans, as further discussed in Note 7 of the Notes to Consolidated Financial Statements. Increasing notional amounts are due to forward starting swaps.
This swap matures in May 2025. 3 Fair value asset hedges consist of pay-fixed swaps hedging fixed-rate AFS securities and fixed-rate commercial loans, as further discussed in Note 7 of the Notes to Consolidated Financial Statements. Increasing notional amounts in 2026 are due to forward starting swaps.
ALCO establishes and periodically revises policy limits and reviews with the ROC the limits and limit exceptions reported by management. Interest Rate Risk We strive to position the Bank for interest rate changes and manage the balance sheet sensitivity to reduce the volatility of both net interest income and economic value of equity (“EVE”).
ALCO establishes and periodically revises policy limits and reviews with the ROC the limits and limit exceptions reported by management. We strive to position the Bank for interest rate changes and manage balance sheet sensitivity to reduce the volatility of both net interest income and economic value of equity (“EVE”).
Credit risk arises primarily from our lending activities, as well as from off-balance sheet credit instruments. The Board, through the ROC, is responsible for approving key credit policies. The ROC also oversees and monitors adherence to these policies and the credit risk appetite as defined in the Risk Management Framework.
Credit risk arises primarily from our lending activities and off-balance sheet credit instruments. The Board, through the ROC, is responsible for approving key credit policies. The ROC also oversees and monitors adherence to these policies and the credit risk appetite as defined in the Risk Management Framework.
To determine the fair value of a reporting unit, we use (1) a market value approach that incorporates comparable publicly traded commercial banks, and (2) an income method that consists of a discounted present value of management’s estimates of future cash flows.
To determine the fair value of our reporting unit, we use (1) a market value approach that incorporates comparable publicly traded commercial banks, and (2) an income method that consists of a discounted present value of management’s estimates of future cash flows.
We believe the efficiency ratio provides useful information regarding the cost of generating revenue. We make adjustments to exclude certain items that are not generally expected to recur frequently, as identified in the subsequent schedule, which we believe allow for more consistent comparability across periods. Adjusted noninterest expense provides a measure as to how we are managing our expenses.
We believe the efficiency ratio provides useful information regarding the cost of generating revenue. We make adjustments to exclude certain items that are not generally expected to recur frequently, as identified in the subsequent schedule. We believe these adjustments allow for more consistent comparability across periods. Adjusted noninterest expense provides a measure as to how we are managing our expenses.
Our noninterest-bearing deposits are generally more valuable in a rising interest rate environment, creating meaningful economic value that is not fully reflected on our balance sheet since core deposits and related intangible assets are not recorded at fair value for accounting purposes.
Our noninterest-bearing deposits are generally more valuable in a rising interest rate environment, creating meaningful economic value that is not fully reflected on our balance sheet, as core deposits and related intangible assets are not recorded at fair value for accounting purposes.
We seek to (1) maintain sufficient capital to support the current needs and growth of our businesses, consistent with our assessment of their potential to create value for shareholders, and (2) fulfill responsibilities to depositors and bondholders while managing capital distributions to shareholders through dividends and repurchases of common stock.
We strive to (1) maintain sufficient capital to support the current needs and growth of our businesses, consistent with our assessment of their potential to create value for shareholders, and (2) fulfill our responsibilities to depositors and bondholders while managing capital distributions to shareholders through dividends and common stock repurchases.
Liquidity Risk Management Liquidity refers to our ability to meet our cash, contractual, and collateral obligations, and to manage both expected and unexpected cash flows without adversely impacting our operations or financial strength. We manage our liquidity to provide funds for our customers’ credit needs, our anticipated financial and contractual obligations, and other corporate activities.
Liquidity Risk Management Liquidity refers to our ability to meet cash, contractual, and collateral obligations, and manage both expected and unexpected cash flows without negatively impacting our operations or financial strength. We manage liquidity to provide funds for our customers’ credit needs, anticipated financial and contractual obligations, and other corporate activities.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Key Corporate Objectives We conduct our operations primarily through seven separately managed and geographically defined affiliates, each with its own local branding and management team.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Key Corporate Objectives We conduct our operations primarily through seven separately managed and geographically defined affiliates, each with its own local branding and management teams.
We employ various strategies to reduce the risks to which our operations are exposed, including credit risk, market and interest rate risk, liquidity risk, strategic and business risk, operational risk, technology risk, cybersecurity risk, capital/financial reporting risk, legal/compliance risk (including regulatory risk), and reputational risk.
We employ various strategies to mitigate the risks to which our operations are exposed, including credit risk, market and interest rate risk, liquidity risk, strategic and business risk, operational risk, technology risk, cybersecurity risk, capital/financial reporting risk, legal/compliance risk (including regulatory risk), and reputational risk.
We make significant investments to enhance our technology capabilities and to mitigate the risk from outdated and unsupported technologies (technical debt). This includes updating core banking systems, as well as introducing new digital customer-facing capabilities.
We make significant investments to enhance our technology capabilities and mitigate the risk from outdated and unsupported technologies (technical debt). This includes updating core banking systems and enterprise applications, as well as introducing new digital customer-facing capabilities.
These affiliate banks comprise our primary business segments and include: Zions Bank, California Bank & Trust (“CB&T”), Amegy Bank (“Amegy”), National Bank of Arizona (“NBAZ”), Nevada State Bank (“NSB”), Vectra Bank Colorado (“Vectra”), and The Commerce Bank of Washington (“TCBW”).
These affiliate banks constitute our primary business segments and include: Zions Bank, California Bank & Trust (“CB&T”), Amegy Bank (“Amegy”), National Bank of Arizona (“NBAZ”), Nevada State Bank (“NSB”), Vectra Bank Colorado (“Vectra”), and The Commerce Bank of Washington (“TCBW”).
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Information required by this Item is included in “Interest Rate and Market Risk Management” in MD&A beginning on page 63, and is hereby incorporated by reference.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Information required by this Item is included in “Interest Rate and Market Risk Management” in MD&A beginning on page 70, and is hereby incorporated by reference.
To increase consistency and comparability in fair value measurements, we prioritize valuation inputs in accordance with a three-level hierarchy: (1) observable inputs that reflect quoted prices in active markets, (2) inputs other than quoted prices with observable market data, and (3) unobservable data such as our own data.
To increase consistency and comparability in fair value measurements, we focus on valuation inputs in accordance with a three-level hierarchy: (1) observable inputs that reflect quoted prices in active markets, (2) inputs other than quoted prices with observable market data, and (3) unobservable data such as our own data.
The following schedule presents our credit ratings: Schedule 37 CREDIT RATINGS as of January 31, 2024: Rating agency Outlook Long-term issuer/senior debt rating Subordinated debt rating Short-term debt rating Kroll Stable A- BBB+ K2 S&P Negative BBB+ BBB NR Fitch Stable BBB+ BBB F2 Moody’s Stable Baa2 NR P2 Uncertainties in the banking industry during 2023 resulted in ratings pressure for a number of banks, including Zions.
The following schedule presents our credit ratings: CREDIT RATINGS as of January 31, 2025: Rating agency Outlook Long-term issuer/senior debt rating Subordinated debt rating Short-term debt rating Kroll Stable A- BBB+ K2 S&P Negative BBB+ BBB NR Fitch Stable BBB+ BBB F2 Moody’s Stable Baa2 NR P2 Uncertainties in the banking industry during 2023 resulted in ratings pressure for several banks, including Zions.
The ratio of HECL net charge-offs (recoveries) for the trailing twelve months to average balances at December 31, 2023 and December 31, 2022, was 0.05% and (0.03)%, respectively. See Note 6 of the Notes to Consolidated Financial Statements for additional information on the credit quality of the HECL portfolio.
The ratio of HECL net charge-offs (recoveries) for the trailing twelve months to average balances at December 31, 2024 and December 31, 2023, was 0.00% and 0.05%, respectively. See Note 6 of the Notes to Consolidated Financial Statements for additional information on the credit quality of the HECL portfolio.
These risks are overseen by various management committees of which the Enterprise Risk Management Committee is the focal point. Credit Risk Management Credit risk is the possibility of loss from the failure of a borrower, guarantor, or another obligor to fully perform under the terms of a credit-related contract.
These risks are overseen by various management committees, with the Enterprise Risk Management Committee serving as the focal point. Credit Risk Management Credit risk is the possibility of loss from the failure of a borrower, guarantor, or another obligor to fully perform under the terms of a credit-related contract.
The Board has delegated responsibility for managing credit risk and approving changes to credit policies to the Chief Credit Officer, who chairs the Credit Risk Committee. Credit policies, credit risk management, and credit examination functions inform and support the oversight of credit risk.
The Board has delegated responsibility for managing credit risk and approving changes to credit policies to the Chief Credit Officer, who chairs the Credit Risk Committee. Our credit policies, credit risk management, and credit examination functions collectively support the oversight of credit risk.
The ACL for our AFS and HTM debt securities portfolio is estimated separately from loans and is not presented separately on the 74 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES consolidated balance sheet due to immateriality. The ACL for debt securities was less than $1 million at both December 31, 2023 and 2022.
The ACL for our HTM debt securities portfolio is estimated separately from loans and is not presented separately on the consolidated 80 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES balance sheet due to immateriality. The ACL for debt securities was less than $1 million at both December 31, 2024 and 2023.
A large portion of these pledged assets are unencumbered, but are pledged to provide immediate access to contingency sources of funds.
A significant portion of these pledged assets are unencumbered, but are pledged to provide immediate access to contingency sources of funds.
In the event of default, we pursue any and all available sources of repayment, including from collateral and guarantors.
In the event of default, we pursue all available sources of repayment, including collateral and guarantors.
NON-GAAP FINANCIAL MEASURES This Form 10-K presents non-GAAP financial measures in addition to GAAP financial measures. The adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are presented in the following schedules. We consider these adjustments to be relevant to ongoing operating results and provide a meaningful basis for period-to-period comparisons.
NON-GAAP FINANCIAL MEASURES This Form 10-K presents non-GAAP financial measures, in addition to generally accepted accounting principles (“GAAP”) financial measures. The adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are presented in the following schedules. We consider these adjustments to be relevant to ongoing operating results and provide a meaningful basis for period-to-period comparisons.
They are due upon demand and may be drawn immediately. Therefore, these commitments are shown as having indeterminable maturities. 4 The values presented do not reflect the impact of associated fair value hedges. In addition to the commitments specifically noted in the schedule above, we enter into a number of contractual commitments in the ordinary course of business.
They are due upon demand and may be drawn immediately. Therefore, these commitments are shown as having indeterminable maturities. 3 The values presented do not reflect the impact of associated fair value hedges. In addition to the commitments and contractual obligations outlined in the schedule above, we enter into a number of contractual commitments in the ordinary course of business.
We enter into derivative contracts that may require us to pay cash, depending on changes in interest rates. These contracts are measured at fair value on the balance sheet, reflecting the net present value of the expected future cash receipts and payments based on market interest rates.
We also enter into derivative contracts that may require cash payments based on changes in interest rates. These contracts are measured at fair value on the balance sheet, reflecting the net present value of the expected future cash receipts and payments based on market interest rates.
This includes providing high-quality products and services and deepening relationships with our small business, commercial, and consumer customers. Serving as a trusted advisor for our business customers and supporting their operational needs generally affords us a major source of relatively stable deposits. We strive to achieve balanced growth of customers, pre-provision net revenue (“PPNR”), profitability, and shareholder returns.
This includes delivering high-quality products and services and strengthening relationships with our commercial, small business, and consumer customers. Serving as a trusted advisor for our business customers and supporting their operational needs generally provides us with a major source of relatively stable deposits. We strive to achieve balanced growth in customers, pre-provision net revenue (“PPNR”), profitability, and shareholder returns.
The NIM is calculated as net interest income as a percent of average interest-earning assets.
The NIM is calculated as net interest income as a percentage of average interest-earning assets.
The existence of a guarantee that improves the likelihood of repayment is taken into consideration when evaluating CRE loans for expected losses. If guarantor support is quantifiable and documented, it is considered in the potential cash flows and liquidity available for debt repayment. Our expected loss methodology also considers these sources of repayment.
The existence of a guarantee that enhances the likelihood of repayment is considered when evaluating CRE loans for expected losses. If guarantor support is quantifiable and documented, it is factored into the potential cash flows and liquidity available for debt repayment. Our expected loss methodology also considers these sources of repayment.
For more information on our investment securities portfolio and borrowed funds and how we manage liquidity risk, refer to the “Investment Securities Portfolio” section on page 46 and the “Liquidity Risk Management” section on page 67.
For more information on our investment securities portfolio and borrowed funds, and how we manage liquidity risk, refer to the “Investment Securities Portfolio” section on page 50 and the “Liquidity Risk Management” section on page 73.
Our affiliate banks are supported by an enterprise operating segment (referred to as the “Other” segment) that provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks. We focus our efforts and resources to achieve our strategic growth and profitability objectives.
These affiliate banks are supported by an enterprise operating segment (referred to as the “Other” segment) that provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks. Our efforts and resources are focused on achieving strategic growth and profitability objectives.
Within the residential construction and development sector, many of the requirements previously mentioned, such as creditworthiness and experience of the developer, up-front injection of the developer’s equity, principal curtailment requirements, and the viability of the project are also important in underwriting a residential development loan.
In residential construction and development lending, many of the previously mentioned requirements, such as creditworthiness and experience of the developer, up-front injection of the developer’s equity, principal curtailment requirements, and project viability, are also critical in underwriting a residential development loan.
Loans include nonaccrual and modified loans. 36 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Provision for Credit Losses The allowance for credit losses (“ACL”) is the combination of both the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”).
Loans include nonaccrual and modified loans. 37 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES The Allowance and Provision for Credit Losses The allowance for credit losses (“ACL”) comprises both the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”).
The provision for securities losses was less than $1 million during 2023 and 2022. 37 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES The bar chart above illustrates the broad categories of change in the ACL from the prior year period.
The provision for securities losses was less than $1 million during 2024 and 2023. 38 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES The bar chart above illustrates the broad categories of changes in the ACL from the prior year period.
Loan agreements require regular reporting of financial information on the project and the sponsor in addition to lease schedules, rent rolls and, on construction projects, independent progress inspection reports. We monitor this financial information to ensure adherence to covenants set forth in the loan agreement.
Loan agreements require regular reporting of financial information on the project and the sponsor, including lease schedules, rent rolls, and, for construction projects, independent progress inspection reports. We monitor this financial information to ensure compliance with the covenants set forth in the loan agreement.
Additionally, if the probability of default risk-grade for all pass-graded loans was immediately downgraded one grade on our internal risk-grading scale, the quantitatively determined amount of the ACL at December 31, 2023 would increase by approximately $51 million.
Additionally, if the probability of default risk-grade for all pass-graded loans were immediately downgraded one grade on our internal risk-grading scale, the quantitatively determined amount of the ACL at December 31, 2024 would increase by approximately $25 million.
Our Board approves the key policies relating to the management of our financial risk, including interest rate and market risk management. The Board has delegated the responsibility of managing our interest rate and market risk to the Asset/Liability Committee (“ALCO”), which consists of members of management.
Our Board approves the key policies related to the management of our financial risk, including interest rate and market risk management. The Board has delegated the responsibility for managing these risks to the Asset Liability Committee (“ALCO”), which consists of members of management.
Our Financial Performance This section and other sections provide information about our recent financial performance. For more information about our results of operations for 2022 compared with 2021, see the respective sections in MD&A included in our 2022 Form 10-K.
RESULTS OF OPERATIONS Our Financial Performance This section and other sections provide information about our 2024 financial performance, compared with the prior year. For more information about our results of operations for 2023 compared with 2022, see the respective sections in MD&A included in our 2023 Form 10-K.
The Board has delegated responsibility of managing our capital risk to the Capital Management Committee (“CMC”), which is chaired by the Chief Financial Officer, consists of members of management, and whose primary responsibility is to recommend and administer the approved capital policies that govern our capital management.
The Board has delegated the management of our capital risk to the Capital Management Committee (“CMC”), chaired by the Chief Financial Officer and comprising members of management. The primary responsibility of the CMC is to recommend and administer the approved capital policies that govern our capital management.
We regularly use interest rate swaps, investment in fixed-rate securities, and funding strategies to manage our interest rate risk. These strategies collectively have muted the expected sensitivity of net interest income to changes in interest rates. Asset sensitivity measures depend upon the assumptions we use for deposit runoff and repricing behavior.
We regularly use interest rate swaps, investments in fixed-rate securities, and funding strategies to manage our interest rate risk. These strategies collectively have muted the expected sensitivity of net interest income to changes in interest rates. Asset sensitivity measures depend on the assumptions we use for deposit runoff and repricing behavior, and our models are particularly sensitive to these assumptions.
If the discount rate applied to future earnings was increased by 100 bps, the fair values of Amegy, CB&T, Zions Bank, and NSB would exceed their carrying values by 32%, 60%, 63%, and 124%, respectively.
If the discount rate applied to future 82 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES earnings was increased by 100 bps, the fair values of Amegy, CB&T, Zions Bank, and NSB would exceed their carrying values by 32%, 60%, 63%, and 124%, respectively.
At December 31, 2023, we had $201 million of net losses deferred in AOCI related to terminated cash flow hedges. Amounts deferred in AOCI from terminated cash flow hedges will be amortized into interest income on a straight-line basis through the original maturity dates of the hedges as long as the hedged forecasted transactions continue to be expected to occur.
At December 31, 2024, we had $94 million of net losses deferred in AOCI related to terminated cash flow hedges. Amounts deferred in AOCI from terminated cash flow hedges are amortized into interest income on a straight-line basis through the original maturity dates of the hedges, provided the hedged forecasted transactions continue to be expected to occur.
At December 31, 2023, the AFS investment securities portfolio included approximately $216 million of net premium that was distributed across the various security categories. Total taxable-equivalent premium amortization for these investment securities was $75 million in 2023, compared with $103 million in 2022.
At December 31, 2024, the AFS investment securities portfolio included approximately $171 million of net premium, distributed across various security categories. Total taxable-equivalent premium amortization for these investment securities was $57 million in 2024, compared with $75 million in 2023.
Municipal securities are internally graded, similar to loans, using risk-grading systems which vary based on the size and type of credit risk exposure. The internal risk grades assigned to our municipal securities follow our definitions of Pass, Special Mention, and Substandard, which are consistent with published definitions of regulatory risk classifications.
There were no municipal loans on nonaccrual at December 31, 2023. Municipal securities are internally graded, similar to loans, using risk-grading systems that vary based on the size and type of credit risk exposure. The internal risk grades assigned to our municipal securities follow our definitions of Pass, Special Mention, and Substandard, which are consistent with published regulatory risk classifications.
The third line of defense is our internal audit function that provides independent assessment of the effectiveness of the first and second lines of defense. 53 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES In support of management’s efforts, the Board has established certain committees to oversee our risk management processes.
The third line of defense is our internal audit function, which provides an independent assessment of the effectiveness of the first and second lines of defense. 55 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES In support of management’s efforts, the Board has established specific subcommittees to oversee our risk management processes.
The following schedule summarizes amounts deferred in AOCI related to terminated cash flow hedges that will be fully reclassified into interest income by the fourth quarter of 2027: Schedule 34 SCHEDULED OCI AMORTIZATION FOR TERMINATED CASH FLOW HEDGES 2024 2025 2026 2027 (Dollar amounts in millions) First Quarter Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter Cash flow hedges Cash flow hedges of assets Periodic amortization of deferred gains (losses) $ (28) $ (28) $ (28) $ (23) $ (18) $ (16) $ (13) $ (11) $ (29) $ (8) Earnings at Risk (EaR) and Economic Value of Equity (EVE) Incorporating our deposit assumptions and the impact of derivatives in qualifying hedging relationships previously discussed, the following schedule presents earnings at risk (“EaR”), or the percentage change in 12-month forward-looking net interest income, and our estimated percentage change in EVE.
The following schedule presents the amounts deferred in AOCI related to terminated cash flow hedges that will be fully reclassified into interest income by the fourth quarter of 2027: 71 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES SCHEDULED OCI AMORTIZATION FOR TERMINATED CASH FLOW HEDGES 2025 2026 2027 2028 (Dollar amounts in millions) First Quarter Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter Cash flow hedges Cash flow hedges of assets Periodic amortization of deferred gains (losses) $ 18 $ 16 $ 13 $ 11 $ 10 $ 8 $ 6 $ 5 $ 7 $ — Earnings at Risk (EaR) and Economic Value of Equity (EVE) Incorporating our deposit assumptions and the impact of derivatives in qualifying hedging relationships previously discussed, the following schedule presents earnings at risk (“EaR”), or the percentage change in 12-month forward-looking net interest income, and our estimated percentage change in EVE.
At December 31, 2023, we exceeded all capital adequacy requirements under the Basel III capital rules. Based on our internal stress testing and other assessments of capital adequacy, we believe we hold capital sufficiently in excess of internal and regulatory requirements for well-capitalized banks.
At December 31, 2024, we exceeded all capital adequacy requirements under the Basel III capital rules. Based on our internal stress testing and other assessments of capital adequacy, we believe our capital levels sufficiently exceed both internal and regulatory requirements for well-capitalized banks.
At December 31, 2023 and December 31, 2022, investment securities with a carrying value of $20.5 billion and $13.5 billion, respectively, were pledged as collateral for potential borrowings.
Additionally, investment securities with a carrying value of $17.9 billion and $20.5 billion were pledged as collateral for potential borrowings at December 31, 2024 and December 31, 2023, respectively.
We also invest in securities issued by municipalities. Our municipal lending products generally include loans in which the debt service is repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
Our municipal lending products generally include loans where the debt service is repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
For assets and liabilities measured at fair value, our policy is to maximize the use of observable inputs, when available, and minimize the use of unobservable inputs when estimating fair value.
For assets and liabilities measured at fair value, we maximize the use of observable inputs, when available, and minimize the use of unobservable inputs when estimating fair value.
Pursuant to the OCC’s “Earnings Limitation Rule,” our dividend payments are restricted to an amount equal to the sum of the total of (1) our net income for that year, and (2) retained earnings for the preceding two years, unless the OCC approves the declaration and payment of dividends in excess of such amount.
Under the OCC’s “Earnings Limitation Rule,” our dividend payments are restricted to the sum of our net income for the current year and retained earnings for the preceding two years, unless the OCC approves the declaration and payment of dividends in excess of such amount.
At December 31, 2023, loans with a carrying value of $24.8 billion and $11.5 billion, compared with $23.7 billion and $3.9 billion at December 31, 2022, were pledged at the FHLB and FRB, respectively, as collateral for current and potential borrowings.
At December 31, 2024, loans with a carrying value of $23.4 billion and $17.0 billion were pledged at the FHLB and FRB, respectively, as collateral for current and potential borrowings, compared with $24.8 billion and $11.5 billion at December 31, 2023.
The following schedule presents our nonperforming assets: 59 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 28 NONPERFORMING ASSETS (Dollar amounts in millions) December 31, 2023 2022 Nonaccrual loans: Loans held for sale $ — $ — Commercial: Commercial and industrial 82 63 Leasing 2 — Owner-occupied 20 24 Municipal — — Commercial real estate: Construction and land development 22 — Term 39 14 Consumer: Real estate 57 48 Other — — Nonaccrual loans 222 149 Other real estate owned 1 : Commercial: Commercial properties 4 — Developed land — — Land 2 — Residential: 1-4 family — — Other real estate owned 6 — Total nonperforming assets $ 228 $ 149 Accruing loans past due 90 days or more: Commercial: $ 2 $ 5 Commercial real estate — — Consumer 1 1 Total $ 3 $ 6 Ratio of nonaccrual loans to net loans and leases 2 0.38 % 0.27 % Ratio of nonperforming assets to net loans and leases 2 and other real estate owned 0.39 % 0.27 % Ratio of accruing loans past due 90 days or more to net loans and leases 2 0.01 % 0.01 % 1 Does not include banking premises held for sale. 2 Includes loans held for sale.
The following schedule presents the composition of our nonperforming assets: 66 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES NONPERFORMING ASSETS (Dollar amounts in millions) December 31, 2024 2023 Nonaccrual loans: Commercial: Commercial and industrial $ 114 $ 82 Leasing 2 2 Owner-occupied 31 20 Municipal 11 — Commercial real estate: Construction and land development — 22 Term 59 39 Consumer: Real estate 79 57 Other 1 — Total nonaccrual loans 297 222 Other real estate owned 1 : Commercial: Commercial properties 1 4 Developed land — — Land — 2 Residential: 1-4 family — — Total other real estate owned 1 6 Total nonperforming assets $ 298 $ 228 Accruing loans past due 90 days or more: Commercial $ 14 $ 2 Commercial real estate 3 — Consumer 1 1 Total accruing loans past due 90 days or more $ 18 $ 3 Ratio of nonperforming assets to net loans and leases 2 and other real estate owned 0.50 % 0.39 % Ratio of accruing loans past due 90 days or more to net loans and leases 2 0.03 % 0.01 % Ratio of nonperforming assets 2 and accruing loans past due 90 days or more to loans and leases 2 and other real estate owned 1 0.53 % 0.40 % 1 Does not include banking premises held for sale. 2 Includes loans held for sale.
As noted previously, we utilize derivatives to manage interest rate risk. The following schedule presents derivatives that are designated in qualifying hedging relationships at December 31, 2023. Included are the average outstanding derivative notional amounts for each period presented and the weighted average fixed-rate paid or received for each category of cash flow and fair value hedge.
The following schedule presents derivatives that are designated in qualifying hedging relationships at December 31, 2024. Included are the average outstanding derivative notional amounts for each period presented and the weighted average fixed-rate paid or received for each category of cash flow and fair value hedge.
Fair value is used on a nonrecurring basis for certain assets or liabilities to determine any impairment or for disclosure purposes. 75 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES AFS securities are valued using several methodologies, which depend on the nature of the security, availability of current market information, and other factors.
Fair value is used on a nonrecurring basis for certain assets or liabilities to determine any impairment, lower of cost or fair value accounting, or for disclosure purposes. AFS securities are valued using several methodologies, which depend on the nature of the security, availability of current market information, and other factors.
The third bar represents changes in credit quality factors and includes risk-grade migration, portfolio-specific risks, and specific reserves against loans, which, when combined, increased the ACL by $84 million, driven largely by an increased focus on certain portfolio-specific risks, including commercial real estate.
The third bar represents changes in credit quality factors, and includes risk grade migration, portfolio-specific risks, and specific reserves against loans. Combined, these factors contributed to a $158 million increase in the ACL, driven largely by deterioration in credit quality and an increased focus on certain portfolio-specific risks, including commercial real estate.
In general, we obtain and evaluate updated financial information for the guarantor as part of our determination to extend credit. The quality and frequency of financial reporting collected and analyzed varies depending on the contractual requirements for reporting, the size of the transaction, and the strength of the guarantor.
Generally, we obtain and evaluate updated financial information for the guarantor as part of our credit extension determination. The quality and frequency of financial reporting collected and analyzed vary depending on the contractual reporting requirements, the size of the transaction, and the strength of the guarantor.
Technology governance exists at the operational level within our Enterprise and Technology Operations (“ETO”) division to help ensure safety, soundness, operational resiliency, and compliance with our technology policies.
Technology governance at the operational level is managed by our Enterprise and Technology Operations (“ETO”) division to ensure safety, soundness, operational resiliency, and compliance with our technology policies.
Our credit policies emphasize strong underwriting standards and early detection of potential problem credits in order to develop and implement action plans on a timely basis to mitigate potential losses. These formal credit policies and procedures provide us with a framework for consistent underwriting and a basis for sound credit decisions at the local banking affiliate level.
We emphasize strong underwriting standards and the early detection of potential problem credits to develop and implement timely action plans, thereby mitigating potential losses. These formal credit policies and procedures provide a framework for consistent underwriting and sound credit decisions at the local banking affiliate level.
The following schedule presents additional selected financial highlights: 30 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 4 SELECTED FINANCIAL HIGHLIGHTS (Dollar amounts in millions, except per share amounts) 2023/2022 Change 2023 2022 2021 For the Year Net interest income (3) % $ 2,438 $ 2,520 $ 2,208 Noninterest income 7 % 677 632 703 Total net revenue (1) % 3,115 3,152 2,911 Provision for credit losses 8 % 132 122 (276) Noninterest expense 12 % 2,097 1,878 1,741 Pre-provision net revenue 1 (19) % 1,059 1,311 1,202 Net income (25) % 680 907 1,129 Net earnings applicable to common shareholders (26) % 648 878 1,100 Per Common Share Net earnings – diluted (25) % 4.35 5.79 6.79 Tangible book value at year-end 1 24 % 28.30 22.79 39.62 Market price – end (11) % 43.87 49.16 63.16 Market price – high (27) % 55.20 75.44 68.25 Market price – low (60) % 18.26 45.21 42.12 At Year-End Assets (3) % 87,203 89,545 93,200 Loans and leases, net of unearned income and fees 4 % 57,779 55,653 50,851 Deposits 5 % 74,961 71,652 82,789 Common equity 18 % 5,251 4,453 7,023 Performance Ratios Return on average assets 0.77% 1.01% 1.29% Return on average common equity 13.4% 16.0% 14.9% Return on average tangible common equity 1 17.3% 19.8% 17.3% Net interest margin 3.02% 3.06% 2.72% Net charge-offs to average loans and leases 0.06% 0.07% 0.01% Total allowance for credit losses to loans and leases outstanding 1.26% 1.14% 1.09% Capital Ratios at Year-End Common equity Tier 1 capital 10.3% 9.8% 10.2% Tier 1 leverage 8.3% 7.7% 7.2% Tangible common equity 1 4.9% 3.8% 6.5% Other Selected Information Weighted average diluted common shares outstanding (in thousands) (2) % 147,756 150,271 160,234 Bank common shares repurchased (in thousands) (73) % 947 3,563 13,497 Dividends declared 4 % $ 1.64 $ 1.58 $ 1.44 Common dividend payout ratio 2 37.8% 27.3% 21.1% Capital distributed as a percentage of net earnings applicable to common shareholders 3 46% 50% 94% Efficiency ratio 1 62.9% 58.8% 60.8% 1 See “Non-GAAP Financial Measures” on page 77 for more information. 2 The common dividend payout ratio is equal to common dividends paid divided by net earnings applicable to common shareholders. 3 This ratio is the common dividends paid plus share repurchases for the year, divided by net earnings applicable to common shareholders . 31 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Net Interest Income and Net Interest Margin Net interest income is the difference between interest earned on interest-earning assets and interest paid on interest-bearing liabilities, and represented 78% and 80% of our net revenue (net interest income plus noninterest income) during 2023 and 2022, respectively.
The following schedule presents additional selected financial highlights: 31 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Dollar amounts in millions, except per share amounts) 2024/2023 Change 2024 2023 2022 For the Year Net interest income — % $ 2,430 $ 2,438 $ 2,520 Noninterest income 3 % 700 677 632 Total net revenue — % 3,130 3,115 3,152 Provision for credit losses (45) % 72 132 122 Noninterest expense (2) % 2,046 2,097 1,878 Pre-provision net revenue 1 7 % 1,129 1,059 1,311 Adjusted pre-provision net revenue 1 (3) % 1,131 1,170 1,312 Net income 15 % 784 680 907 Net earnings applicable to common shareholders 14 % 737 648 878 Per Common Share Net earnings – diluted 14 % 4.95 4.35 5.79 Tangible book value at year-end 1 20 % 33.85 28.30 22.79 Market price – end 24 % 54.25 43.87 49.16 Market price – high 15 % 63.22 55.20 75.44 Market price – low NM 37.76 18.26 45.21 At Year-End Assets 2 % 88,775 87,203 89,545 Loans and leases, net of unearned income and fees 3 % 59,410 57,779 55,653 Deposits 2 % 76,223 74,961 71,652 Common equity 15 % 6,058 5,251 4,453 Performance Ratios Return on average assets 0.88% 0.77% 1.01% Return on average common equity 13.1% 13.4% 16.0% Return on average tangible common equity 1 16.2% 17.3% 19.8% Net interest margin 3.00% 3.02% 3.06% Net charge-offs to average loans and leases 0.10% 0.06% 0.07% Total allowance for credit losses to loans and leases outstanding 1.25% 1.26% 1.14% Capital Ratios at Year-End Common equity Tier 1 capital 10.9% 10.3% 9.8% Tier 1 leverage 8.3% 8.3% 7.7% Tangible common equity 1 5.7% 4.9% 3.8% Other Selected Information Weighted average diluted common shares outstanding (in thousands) — % 147,215 147,756 150,271 Bank common shares repurchased (in thousands) (6) % 890 947 3,563 Dividends declared 1 % $ 1.66 $ 1.64 $ 1.58 Common dividend payout ratio 2 33.6% 37.8% 27.3% Capital distributed as a percentage of net earnings applicable to common shareholders 3 38% 46% 50% Efficiency ratio 1 64.2% 62.9% 58.8% 1 See “Non-GAAP Financial Measures” on page 83 for more information. 2 The common dividend payout ratio is equal to common dividends paid divided by net earnings applicable to common shareholders. 3 This ratio is the common dividends paid plus share repurchases for the year, divided by net earnings applicable to common shareholders. 32 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Net Interest Income and Net Interest Margin Net interest income, which is the difference between interest earned on interest-earning assets and interest paid on interest-bearing liabilities, represented 78% of our net revenue (net interest income and noninterest income) in both 2024 and 2023.
This Committee includes, among other senior executives, the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer, CTOO, and Chief Risk Officer. Initiative risk and change impact from the framework are reported to the ROC.
This Committee includes senior executives such as the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer, Chief Technology and Operations Officer, and Chief Risk Officer. Initiative risk and change impact from the framework are reported to the ROC.
Additional factors that may significantly affect the estimates include, among others, competitive forces, customer behaviors and attrition, loan losses, changes in growth trends, cost structures and technology, changes in equity market values and merger and acquisition valuations, and changes in industry conditions. We performed our annual goodwill impairment evaluation, effective October 1, 2023.
Additional factors that may significantly affect the estimates include, among others, competitive forces, customer behaviors and attrition, loan losses, changes in growth trends, cost structures and technology, changes in equity market values and merger and acquisition valuations, and changes in industry conditions.
The following schedule presents our total available liquidity including unused collateralized borrowing capacity: 68 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 36 AVAILABLE LIQUIDITY December 31, 2023 December 31, 2022 (Dollar amounts in billions) FHLB FRB GCF BTFP Total FHLB FRB GCF BTFP Total Total borrowing capacity $ 16.6 $ 9.8 $ 9.6 $ 5.8 $ 41.8 $ 16.6 $ 4.0 $ 8.4 $ — $ 29.0 Borrowings outstanding 1.6 — 1.8 — 3.4 7.2 — 2.7 — 9.9 Remaining capacity, at period end $ 15.0 $ 9.8 $ 7.8 $ 5.8 $ 38.4 $ 9.4 $ 4.0 $ 5.7 $ — $ 19.1 Cash and due from banks 0.7 0.7 Interest-bearing deposits 1 1.5 1.3 Total available liquidity $ 40.6 $ 21.1 Ratio of available liquidity to uninsured deposits 122 % 56 % 1 Represents funds deposited by the Bank primarily at the Federal Reserve Bank.
The following schedule presents our total available liquidity, including unused collateralized borrowing capacity: 74 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES AVAILABLE LIQUIDITY December 31, 2024 December 31, 2023 (Dollar amounts in billions) FHLB FRB 1 GCF 2 BTFP Total FHLB FRB 1 GCF BTFP Total Total borrowing capacity $ 14.6 $ 17.7 $ 8.6 $ — $ 40.9 $ 16.6 $ 9.8 $ 9.6 $ 5.8 $ 41.8 Borrowings outstanding 2.6 — 0.3 — 2.9 1.6 — 1.8 — 3.4 Remaining capacity, at period end $ 12.0 $ 17.7 $ 8.3 $ — $ 38.0 $ 15.0 $ 9.8 $ 7.8 $ 5.8 $ 38.4 Cash and due from banks 0.7 0.7 Interest-bearing deposits 3 2.9 1.5 Total available liquidity $ 41.6 $ 40.6 Ratio of available liquidity to uninsured deposits 121 % 122 % 1 Represents borrowing capacity and borrowings outstanding at the Federal Reserve Bank discount window. 2 Includes $0.9 billion pledged for available use through other repo programs. 3 Represents funds deposited by the Bank primarily at the Federal Reserve Bank.
At December 31, 2023 and December 31, 2022, our total available liquidity was $40.6 billion, compared with $21.1 billion, respectively. At December 31, 2023, we had sources of liquidity that exceeded our uninsured deposits without the need to sell any investment securities. Credit Ratings General financial market and economic conditions impact our access to, and cost of, external financing.
At December 31, 2024, our total available liquidity was $41.6 billion, compared with $40.6 billion at December 31, 2023. At December 31, 2024, our sources of liquidity exceeded the estimated amount of uninsured deposits without the need to sell any investment securities. Credit Ratings General financial market and economic conditions affect our access to, and the cost of, external financing.
In February 2024, the Board declared a quarterly dividend of $0.41 per common share payable on February 22, 2024, to shareholders of record at the close of business on February 15, 2024. Basel III We are subject to Basel III capital requirements that include certain minimum regulatory capital ratios.
In January 2025, the Board declared a quarterly dividend of $0.43 per common share, payable on February 20, 2025, to shareholders of record at the close of business on February 13, 2025. Basel III We are subject to Basel III capital requirements, which include certain minimum regulatory capital ratios.
Any changes to these amounts, including changes in estimates, may also be significant to the financial statements. We believe that an understanding of these policies, along with the related estimates we are required to make in recording our financial transactions, is important to have a complete picture of our financial condition.
Any changes to these amounts, including changes in estimates, may also be significant to the financial statements. We believe that it is important to have an understanding of these policies, along with the related estimates, to inform our financial condition.
Schedule 42 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (NON-GAAP) Year Ended December 31, (Dollar amounts in millions) 2023 2022 2021 Net earnings applicable to common shareholders (GAAP) $ 648 $ 878 $ 1,100 Adjustment, net of tax: Amortization of core deposit and other intangibles 5 1 1 Net earnings applicable to common shareholders, net of tax (a) $ 653 $ 879 $ 1,101 Average common equity (GAAP) $ 4,839 $ 5,472 $ 7,371 Average goodwill and intangibles (1,062) (1,022) (1,015) Average tangible common equity (non-GAAP) (b) $ 3,777 $ 4,450 $ 6,356 Return on average tangible common equity (non-GAAP) 1 (a/b) 17.3 % 19.8 % 17.3 % 1 Excluding the effect of AOCI from average tangible common equity would result in associated returns of 9.7%, 13.9%, and 17.8% for the periods presented, respectively. 77 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 43 TANGIBLE EQUITY RATIO, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE BOOK VALUE PER COMMON SHARE (ALL NON-GAAP MEASURES) (Dollar amounts in millions, except per share amounts) December 31, 2023 2022 2021 Total shareholders’ equity (GAAP) $ 5,691 $ 4,893 $ 7,463 Goodwill and intangibles (1,059) (1,065) (1,015) Tangible equity (non-GAAP) (a) 4,632 3,828 6,448 Preferred stock (440) (440) (440) Tangible common equity (non-GAAP) (b) $ 4,192 $ 3,388 $ 6,008 Total assets (GAAP) $ 87,203 $ 89,545 $ 93,200 Goodwill and intangibles (1,059) (1,065) (1,015) Tangible assets (non-GAAP) (c) $ 86,144 $ 88,480 $ 92,185 Common shares outstanding (in thousands) (d) 148,153 148,664 151,625 Tangible equity ratio (non-GAAP) (a/c) 5.4 % 4.3 % 7.0 % Tangible common equity ratio (non-GAAP) (b/c) 4.9 % 3.8 % 6.5 % Tangible book value per common share (non-GAAP) (b/d) $28.30 $22.79 $39.62 Efficiency Ratio and Adjusted Pre-Provision Net Revenue The efficiency ratio is a measure of operating expense relative to revenue.
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (NON-GAAP) Year Ended December 31, (Dollar amounts in millions) 2024 2023 2022 Net earnings applicable to common shareholders (GAAP) $ 737 $ 648 $ 878 Adjustment, net of tax: Amortization of core deposit and other intangibles 5 5 1 Net earnings applicable to common shareholders, net of tax (a) $ 742 $ 653 $ 879 Average common equity (GAAP) $ 5,630 $ 4,839 $ 5,472 Average goodwill and intangibles (1,055) (1,062) (1,022) Average tangible common equity (non-GAAP) (b) $ 4,575 $ 3,777 $ 4,450 Return on average tangible common equity (non-GAAP) 1 (a/b) 16.2 % 17.3 % 19.8 % 1 Excluding the effect of AOCI from average tangible common equity would result in associated returns of 10.4%, 9.7%, and 13.9% for the periods presented, respectively. 83 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES TANGIBLE EQUITY RATIO, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE BOOK VALUE PER COMMON SHARE (ALL NON-GAAP MEASURES) (Dollar amounts in millions, except per share amounts) December 31, 2024 2023 2022 Total shareholders’ equity (GAAP) $ 6,124 $ 5,691 $ 4,893 Goodwill and intangibles (1,052) (1,059) (1,065) Tangible equity (non-GAAP) (a) 5,072 4,632 3,828 Preferred stock (66) (440) (440) Tangible common equity (non-GAAP) (b) $ 5,006 $ 4,192 $ 3,388 Total assets (GAAP) $ 88,775 $ 87,203 $ 89,545 Goodwill and intangibles (1,052) (1,059) (1,065) Tangible assets (non-GAAP) (c) $ 87,723 $ 86,144 $ 88,480 Common shares outstanding (in thousands) (d) 147,871 148,153 148,664 Tangible equity ratio (non-GAAP) (a/c) 5.8 % 5.4 % 4.3 % Tangible common equity ratio (non-GAAP) (b/c) 5.7 % 4.9 % 3.8 % Tangible book value per common share (non-GAAP) (b/d) $33.85 $28.30 $22.79 Efficiency Ratio and Adjusted Pre-Provision Net Revenue The efficiency ratio is a measure of operating expense relative to revenue.
We allocate the cost of centrally provided services to the business segments based upon estimated or actual usage of those services. We also allocate capital based on the risk-weighted assets held at each business segment. We use an internal funds transfer pricing (“FTP”) allocation process to report results of operations for business segments.
The cost of centrally provided services is allocated to each business segment based on estimated or actual usage of those services. Capital is allocated according to the risk-weighted assets held by each business segment. We employ an internal funds transfer pricing (“FTP”) allocation process to report the results of operations of our business segments.
Access to funding markets is also directly affected by the credit ratings we receive from various rating agencies. The ratings not only influence the costs associated with borrowings, but can also influence the sources of the borrowings. All of the credit rating agencies rate our debt at an investment-grade level.
Our ability to access funding markets is also directly influenced by the credit ratings assigned to us by various rating agencies. These ratings not only impact the costs associated with borrowings, but also influence the sources from which we can borrow. All credit rating agencies currently rate our debt at an investment-grade level.
See also Note 3 and Note 5 of the Notes to Consolidated Financial Statements for more information on fair value measurements and the accounting for our investment securities portfolio. 46 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 14 INVESTMENT SECURITIES PORTFOLIO December 31, 2023 December 31, 2022 (In millions) Par Value Amortized cost Fair value Par Value Amortized cost Fair value Held-to-maturity U.S.
Additionally, refer to Note 3 and Note 5 of the Notes to Consolidated Financial Statements for more information on fair value measurements and the accounting for our investment securities portfolio. 50 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES INVESTMENT SECURITIES PORTFOLIO December 31, 2024 December 31, 2023 (In millions) Par Value Amortized cost Fair value Par Value Amortized cost Fair value Available-for-sale U.S.
Shares were acquired from employees to pay for their payroll taxes and stock option exercise cost upon the exercise of stock options.
These shares were acquired from employees to cover their payroll taxes and stock option exercise costs upon the exercise of stock options.
The following schedule presents our capital amounts, capital ratios, and other selected performance ratios: Schedule 41 CAPITAL AMOUNTS AND RATIOS (Dollar amounts in millions) December 31, 2023 December 31, 2022 December 31, 2021 Basel III risk-based capital amounts: Common equity Tier 1 capital $ 6,863 $ 6,481 $ 6,068 Tier 1 risk-based 7,303 6,921 6,508 Total risk-based 8,553 8,077 7,652 Risk-weighted assets 66,934 66,111 59,604 Basel III risk-based capital ratios: Common equity Tier 1 capital 10.3 % 9.8 % 10.2 % Tier 1 risk-based 10.9 % 10.5 % 10.9 % Total risk-based 12.8 % 12.2 % 12.8 % Tier 1 leverage 8.3 % 7.7 % 7.2 % Other ratios: Average equity to average assets 6.0 % 6.6 % 9.0 % Return on average common equity 13.4 % 16.0 % 14.9 % Return on average tangible common equity 1 17.3 % 19.8 % 17.3 % Tangible equity ratio 1 5.4 % 4.3 % 7.0 % Tangible common equity ratio 1 4.9 % 3.8 % 6.5 % 1 See “Non-GAAP Financial Measures” on page 77 for more information regarding these ratios.
The following schedule presents our capital amounts, capital ratios, and other selected performance ratios: 79 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES CAPITAL AMOUNTS AND RATIOS (Dollar amounts in millions) December 31, 2024 December 31, 2023 December 31, 2022 Basel III risk-based capital amounts: Common equity Tier 1 capital $ 7,363 $ 6,863 $ 6,481 Tier 1 risk-based 7,430 7,303 6,921 Total risk-based 9,026 8,553 8,077 Risk-weighted assets 67,685 66,934 66,111 Basel III risk-based capital ratios: Common equity Tier 1 capital 10.9 % 10.3 % 9.8 % Tier 1 risk-based 11.0 % 10.9 % 10.5 % Total risk-based 13.3 % 12.8 % 12.2 % Tier 1 leverage 8.3 % 8.3 % 7.7 % Other ratios: Average equity to average assets 6.8 % 6.0 % 6.6 % Return on average common equity 13.1 % 13.4 % 16.0 % Return on average tangible common equity 1 16.2 % 17.3 % 19.8 % Tangible equity ratio 1 5.8 % 5.4 % 4.3 % Tangible common equity ratio 1 5.7 % 4.9 % 3.8 % 1 See “Non-GAAP Financial Measures” on page 83 for more information regarding these ratios.
Taxable-equivalent net interest income allows us to assess the comparability of revenue arising from both taxable and tax-exempt sources. 78 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES Schedule 44 EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP) (Dollar amounts in millions) 2023 2022 2021 Noninterest expense (GAAP) (a) $ 2,097 $ 1,878 $ 1,741 Adjustments: Severance costs 14 1 1 Other real estate expense, net — 1 — Amortization of core deposit and other intangibles 6 1 1 Restructuring costs 1 — — Pension termination-related expense (income) 1 — — (5) SBIC investment success fee accrual 2 — (1) 7 FDIC special assessment 90 — — Total adjustments (b) 111 2 4 Adjusted noninterest expense (non-GAAP) (a-b)=(c) $ 1,986 $ 1,876 $ 1,737 Net interest income (GAAP) (d) $ 2,438 $ 2,520 $ 2,208 Fully taxable-equivalent adjustments (e) 41 37 32 Taxable-equivalent net interest income (non-GAAP) (d+e)=(f) 2,479 2,557 2,240 Noninterest income (GAAP) (g) 677 632 703 Combined income (non-GAAP) (f+g)=(h) 3,156 3,189 2,943 Adjustments: Fair value and nonhedge derivative gain (loss) (4) 16 14 Securities gains (losses), net 4 (15) 71 Total adjustments (i) — 1 85 Adjusted taxable-equivalent revenue (non-GAAP) (h-i)=(j) $ 3,156 $ 3,188 $ 2,858 Pre-provision net revenue (non-GAAP) (h)-(a) $ 1,059 $ 1,311 $ 1,202 Adjusted pre-provision net revenue (non-GAAP) (j-c) 1,170 1,312 1,121 Efficiency ratio (non-GAAP) 3 (c/j) 62.9 % 58.8 % 60.8 % 1 Represents a subsequent valuation adjustment related to the termination of our defined benefit pension plan in 2020. 2 The success fee accrual is associated with the gains and losses from our SBIC investments, which are excluded from the efficiency ratio through securities gains (losses), net. 3 Including the one-time $90 million accrual associated with the FDIC special assessment recorded in deposit insurance and regulatory expense during the fourth quarter of 2023, the efficiency ratio for 2023 would have been 65.8%.
Taxable-equivalent net interest income allows us to assess the comparability of revenue arising from both taxable and tax-exempt sources. 84 Table of Contents ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP) (Dollar amounts in millions) 2024 2023 2022 Noninterest expense (GAAP) (a) $ 2,046 $ 2,097 $ 1,878 Adjustments: Severance costs 3 14 1 Other real estate expense, net (1) — 1 Amortization of core deposit and other intangibles 7 6 1 Restructuring costs — 1 — SBIC investment success fee accrual 1 1 — (1) FDIC special assessment 11 90 — Total adjustments (b) 21 111 2 Adjusted noninterest expense (non-GAAP) (c)=(a-b) $ 2,025 $ 1,986 $ 1,876 Net interest income (GAAP) (d) $ 2,430 $ 2,438 $ 2,520 Fully taxable-equivalent adjustments (e) 45 41 37 Taxable-equivalent net interest income (non-GAAP) (f)=(d+e) 2,475 2,479 2,557 Noninterest income (GAAP) (g) 700 677 632 Combined income (non-GAAP) (h)=(f+g) 3,175 3,156 3,189 Adjustments: Fair value and nonhedge derivative gain (loss) — (4) 16 Securities gains (losses), net 19 4 (15) Total adjustments (i) 19 — 1 Adjusted taxable-equivalent revenue (non-GAAP) (j)=(h-i) $ 3,156 $ 3,156 $ 3,188 Pre-provision net revenue (non-GAAP) (h)-(a) $ 1,129 $ 1,059 $ 1,311 Adjusted pre-provision net revenue (non-GAAP) (j-c) 1,131 1,170 1,312 Efficiency ratio (non-GAAP) 2 (c/j) 64.2 % 62.9 % 58.8 % 1 The success fee accrual is associated with the gains and losses from our SBIC investments, which are excluded from the efficiency ratio through securities gains (losses), net. 2 Including the $11 million and $90 million accruals associated with the FDIC special assessment recorded in deposit insurance and regulatory expense, the efficiency ratio for 2024 and 2023 would have been 64.5% and 65.8%, respectively.
As of January 1, 2024, we had $1.0 billion of retained net profits available for distribution. We paid dividends on preferred stock of $32 million in 2023, compared with $29 million in 2022. We paid dividends on common stock of $245 million, or $1.64 per share, in 2023, compared with $240 million, or $1.58 per share, in 2022.
As of January 1, 2025, we had $892 million in retained net profits available for distribution. In 2024, we paid $41 million in dividends on preferred stock, compared with $32 million in 2023. We paid $248 million in dividends on common stock, or $1.66 per share, in 2024, compared with $245 million, or $1.64 per share, in 2023.
Allowance for Credit Losses The ACL includes the ALLL and the RULC. The ACL represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. To determine the adequacy of the allowance, our loan and lease portfolio is segmented based on loan type.
Allowance for Credit Losses The ACL, which consists of the ALLL and the RULC, represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date.
We have instituted a number of measures to manage our operational risk, including, but not limited to: (1) transactional documentation requirements; (2) systems and procedures to monitor transactions and positions; (3) systems and procedures to detect and mitigate attempts to commit fraud, penetrate our systems, access customer data, or deny normal access to those systems to our legitimate customers; (4) regulatory compliance reviews; and (5) periodic reviews by our Compliance Risk Management, Internal Audit, Operational Risk Management, and Credit Examination departments.
To manage operational risk, we have implemented several measures, including: (1) transactional documentation requirements; (2) systems and procedures to monitor transactions and positions; (3) systems and procedures to detect and mitigate fraud attempts, system penetrations, unauthorized access to customer data, or denial of access to legitimate customers; (4) regulatory compliance reviews; and (5) periodic reviews by our Compliance Risk Management, Internal Audit, Operational Risk Management, and Credit Examination departments.
For further discussion of the effects of market rates on net interest income and how we manage interest rate risk, refer to the “Interest Rate and Market Risk Management” section on page 63.
For further discussion on the effects of market rates on net interest income and our approach to managing interest rate risk, refer to the “Interest Rate and Market Risk Management” section on page 70.