vs
Side-by-side financial comparison of Acadian Asset Management Inc. (AAMI) and ONE Group Hospitality, Inc. (STKS). Click either name above to swap in a different company.
ONE Group Hospitality, Inc. is the larger business by last-quarter revenue ($207.0M vs $172.2M, roughly 1.2× Acadian Asset Management Inc.). Acadian Asset Management Inc. runs the higher net margin — 20.2% vs -3.1%, a 23.2% gap on every dollar of revenue. On growth, Acadian Asset Management Inc. posted the faster year-over-year revenue change (2.6% vs -6.7%). Over the past eight quarters, ONE Group Hospitality, Inc.'s revenue compounded faster (56.1% CAGR vs 27.6%).
United Asset Management was an American holding company headquartered in Boston, Massachusetts.
Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.
AAMI vs STKS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $172.2M | $207.0M |
| Net Profit | $34.7M | $-6.4M |
| Gross Margin | — | — |
| Operating Margin | 33.3% | 2.2% |
| Net Margin | 20.2% | -3.1% |
| Revenue YoY | 2.6% | -6.7% |
| Net Profit YoY | -18.4% | -531.8% |
| EPS (diluted) | $0.97 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $172.2M | $207.0M | ||
| Q3 25 | $144.2M | $180.2M | ||
| Q2 25 | $127.4M | $207.4M | ||
| Q1 25 | $119.9M | $211.1M | ||
| Q4 24 | $167.8M | $221.9M | ||
| Q3 24 | $123.1M | $194.0M | ||
| Q2 24 | $109.0M | $172.5M | ||
| Q1 24 | $105.7M | $85.0M |
| Q4 25 | $34.7M | $-6.4M | ||
| Q3 25 | $15.1M | $-76.7M | ||
| Q2 25 | $10.1M | $-10.1M | ||
| Q1 25 | $20.1M | $975.0K | ||
| Q4 24 | $42.5M | $1.5M | ||
| Q3 24 | $16.9M | $-9.3M | ||
| Q2 24 | $11.0M | $-7.3M | ||
| Q1 24 | $14.6M | $-2.1M |
| Q4 25 | 33.3% | 2.2% | ||
| Q3 25 | 18.4% | -4.4% | ||
| Q2 25 | 12.7% | 0.3% | ||
| Q1 25 | 26.6% | 5.1% | ||
| Q4 24 | 38.7% | 5.5% | ||
| Q3 24 | 21.9% | -1.9% | ||
| Q2 24 | 18.9% | 0.6% | ||
| Q1 24 | 21.7% | -0.7% |
| Q4 25 | 20.2% | -3.1% | ||
| Q3 25 | 10.5% | -42.6% | ||
| Q2 25 | 7.9% | -4.9% | ||
| Q1 25 | 16.8% | 0.5% | ||
| Q4 24 | 25.3% | 0.7% | ||
| Q3 24 | 13.7% | -4.8% | ||
| Q2 24 | 10.1% | -4.3% | ||
| Q1 24 | 13.8% | -2.4% |
| Q4 25 | $0.97 | $-0.50 | ||
| Q3 25 | $0.42 | $-2.75 | ||
| Q2 25 | $0.28 | $-0.59 | ||
| Q1 25 | $0.54 | $-0.21 | ||
| Q4 24 | $1.11 | $-0.18 | ||
| Q3 24 | $0.45 | $-0.53 | ||
| Q2 24 | $0.29 | $-0.38 | ||
| Q1 24 | $0.37 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.2M |
| Total DebtLower is stronger | $200.0M | $354.2M |
| Stockholders' EquityBook value | — | $-75.8M |
| Total Assets | $677.0M | $884.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.2M | ||
| Q3 25 | — | $5.5M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $21.4M | ||
| Q4 24 | — | $27.6M | ||
| Q3 24 | — | $28.2M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $15.4M |
| Q4 25 | $200.0M | $354.2M | ||
| Q3 25 | — | $355.0M | ||
| Q2 25 | — | $347.4M | ||
| Q1 25 | — | $348.3M | ||
| Q4 24 | $275.0M | $348.3M | ||
| Q3 24 | — | $349.1M | ||
| Q2 24 | — | $350.0M | ||
| Q1 24 | — | $73.5M |
| Q4 25 | — | $-75.8M | ||
| Q3 25 | — | $-61.5M | ||
| Q2 25 | — | $23.0M | ||
| Q1 25 | — | $40.5M | ||
| Q4 24 | — | $45.9M | ||
| Q3 24 | — | $51.4M | ||
| Q2 24 | — | $68.1M | ||
| Q1 24 | — | $68.3M |
| Q4 25 | $677.0M | $884.2M | ||
| Q3 25 | $751.4M | $879.5M | ||
| Q2 25 | $672.3M | $935.7M | ||
| Q1 25 | $677.3M | $956.0M | ||
| Q4 24 | $703.2M | $960.1M | ||
| Q3 24 | $555.2M | $953.5M | ||
| Q2 24 | $533.1M | $945.9M | ||
| Q1 24 | $544.9M | $309.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 15.07× | ||
| Q1 25 | — | 8.61× | ||
| Q4 24 | — | 7.59× | ||
| Q3 24 | — | 6.79× | ||
| Q2 24 | — | 5.14× | ||
| Q1 24 | — | 1.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.4M | $13.1M |
| Free Cash FlowOCF − Capex | — | $-329.0K |
| FCF MarginFCF / Revenue | — | -0.2% |
| Capex IntensityCapex / Revenue | — | 6.5% |
| Cash ConversionOCF / Net Profit | -0.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-27.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.4M | $13.1M | ||
| Q3 25 | $-23.9M | $5.9M | ||
| Q2 25 | $61.6M | $2.8M | ||
| Q1 25 | $-48.8M | $8.5M | ||
| Q4 24 | $55.8M | $18.5M | ||
| Q3 24 | $69.6M | $19.1M | ||
| Q2 24 | $45.7M | $-3.8M | ||
| Q1 24 | $-40.4M | $10.4M |
| Q4 25 | — | $-329.0K | ||
| Q3 25 | — | $-6.1M | ||
| Q2 25 | — | $-15.0M | ||
| Q1 25 | — | $-5.8M | ||
| Q4 24 | — | $733.0K | ||
| Q3 24 | — | $287.0K | ||
| Q2 24 | — | $-23.0M | ||
| Q1 24 | — | $-5.4M |
| Q4 25 | — | -0.2% | ||
| Q3 25 | — | -3.4% | ||
| Q2 25 | — | -7.2% | ||
| Q1 25 | — | -2.7% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -13.3% | ||
| Q1 24 | — | -6.4% |
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 18.6% |
| Q4 25 | -0.07× | — | ||
| Q3 25 | -1.58× | — | ||
| Q2 25 | 6.10× | — | ||
| Q1 25 | -2.43× | 8.76× | ||
| Q4 24 | 1.31× | 12.54× | ||
| Q3 24 | 4.12× | — | ||
| Q2 24 | 4.15× | — | ||
| Q1 24 | -2.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AAMI
Segment breakdown not available.
STKS
| Benihanas | $111.3M | 54% |
| Steakhouse Restaurant | $59.2M | 29% |
| Grill Concepts | $32.3M | 16% |
| Other | $4.2M | 2% |
