vs

Side-by-side financial comparison of ADVANCE AUTO PARTS INC (AAP) and Expeditors International (EXPD). Click either name above to swap in a different company.

Expeditors International is the larger business by last-quarter revenue ($2.9B vs $2.0B, roughly 1.4× ADVANCE AUTO PARTS INC). Expeditors International runs the higher net margin — 7.0% vs 0.3%, a 6.7% gap on every dollar of revenue. On growth, ADVANCE AUTO PARTS INC posted the faster year-over-year revenue change (130.1% vs -3.3%). Expeditors International produced more free cash flow last quarter ($270.3M vs $-21.0M). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs -15.7%).

Advance Auto Parts, Inc. is an American automotive aftermarket parts provider. Headquartered in Raleigh, North Carolina, it serves professional installer and do it yourself (DIY) customers.

Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.

AAP vs EXPD — Head-to-Head

Bigger by revenue
EXPD
EXPD
1.4× larger
EXPD
$2.9B
$2.0B
AAP
Growing faster (revenue YoY)
AAP
AAP
+133.4% gap
AAP
130.1%
-3.3%
EXPD
Higher net margin
EXPD
EXPD
6.7% more per $
EXPD
7.0%
0.3%
AAP
More free cash flow
EXPD
EXPD
$291.3M more FCF
EXPD
$270.3M
$-21.0M
AAP
Faster 2-yr revenue CAGR
EXPD
EXPD
Annualised
EXPD
13.8%
-15.7%
AAP

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
AAP
AAP
EXPD
EXPD
Revenue
$2.0B
$2.9B
Net Profit
$6.0M
$200.7M
Gross Margin
44.1%
Operating Margin
2.2%
8.8%
Net Margin
0.3%
7.0%
Revenue YoY
130.1%
-3.3%
Net Profit YoY
101.4%
-14.9%
EPS (diluted)
$0.10
$1.50

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AAP
AAP
EXPD
EXPD
Q1 26
$2.0B
Q4 25
$2.0B
$2.9B
Q3 25
$2.0B
$2.9B
Q2 25
$2.6B
$2.7B
Q1 25
$2.7B
Q4 24
$2.1B
$3.0B
Q3 24
$2.2B
$3.0B
Q2 24
$2.8B
$2.4B
Net Profit
AAP
AAP
EXPD
EXPD
Q1 26
$6.0M
Q4 25
$-1.0M
$200.7M
Q3 25
$15.0M
$222.3M
Q2 25
$24.0M
$183.6M
Q1 25
$203.8M
Q4 24
$-6.0M
$235.9M
Q3 24
$45.0M
$229.6M
Q2 24
$40.0M
$175.5M
Gross Margin
AAP
AAP
EXPD
EXPD
Q1 26
44.1%
Q4 25
43.3%
Q3 25
43.5%
Q2 25
42.9%
Q1 25
Q4 24
42.3%
Q3 24
43.6%
Q2 24
43.4%
Operating Margin
AAP
AAP
EXPD
EXPD
Q1 26
2.2%
Q4 25
1.1%
8.8%
Q3 25
1.1%
10.0%
Q2 25
-5.1%
9.3%
Q1 25
10.0%
Q4 24
10.2%
Q3 24
2.5%
10.1%
Q2 24
1.9%
9.2%
Net Margin
AAP
AAP
EXPD
EXPD
Q1 26
0.3%
Q4 25
-0.0%
7.0%
Q3 25
0.7%
7.7%
Q2 25
0.9%
6.9%
Q1 25
7.6%
Q4 24
-0.3%
8.0%
Q3 24
2.1%
7.7%
Q2 24
1.4%
7.2%
EPS (diluted)
AAP
AAP
EXPD
EXPD
Q1 26
$0.10
Q4 25
$-0.02
$1.50
Q3 25
$0.25
$1.64
Q2 25
$0.40
$1.34
Q1 25
$1.47
Q4 24
$-0.10
$1.68
Q3 24
$0.75
$1.63
Q2 24
$0.67
$1.24

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AAP
AAP
EXPD
EXPD
Cash + ST InvestmentsLiquidity on hand
$3.1B
$1.3B
Total DebtLower is stronger
$3.4B
Stockholders' EquityBook value
$2.2B
$2.4B
Total Assets
$11.8B
$4.9B
Debt / EquityLower = less leverage
1.55×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AAP
AAP
EXPD
EXPD
Q1 26
$3.1B
Q4 25
$3.2B
$1.3B
Q3 25
$1.7B
$1.2B
Q2 25
$1.7B
$1.2B
Q1 25
$1.3B
Q4 24
$464.5M
$1.1B
Q3 24
$479.4M
$1.3B
Q2 24
$451.0M
$1.3B
Total Debt
AAP
AAP
EXPD
EXPD
Q1 26
$3.4B
Q4 25
$3.4B
Q3 25
$1.8B
Q2 25
$1.8B
Q1 25
Q4 24
$1.8B
Q3 24
$1.8B
Q2 24
$1.8B
Stockholders' Equity
AAP
AAP
EXPD
EXPD
Q1 26
$2.2B
Q4 25
$2.2B
$2.4B
Q3 25
$2.2B
$2.3B
Q2 25
$2.2B
$2.2B
Q1 25
$2.3B
Q4 24
$2.6B
$2.2B
Q3 24
$2.6B
$2.4B
Q2 24
$2.6B
$2.2B
Total Assets
AAP
AAP
EXPD
EXPD
Q1 26
$11.8B
Q4 25
$12.1B
$4.9B
Q3 25
$10.5B
$4.8B
Q2 25
$10.6B
$4.8B
Q1 25
$4.8B
Q4 24
$12.5B
$4.8B
Q3 24
$12.3B
$5.2B
Q2 24
$12.2B
$4.8B
Debt / Equity
AAP
AAP
EXPD
EXPD
Q1 26
1.55×
Q4 25
1.55×
Q3 25
0.81×
Q2 25
0.81×
Q1 25
Q4 24
0.69×
Q3 24
0.69×
Q2 24
0.70×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AAP
AAP
EXPD
EXPD
Operating Cash FlowLast quarter
$72.0M
$283.3M
Free Cash FlowOCF − Capex
$-21.0M
$270.3M
FCF MarginFCF / Revenue
-1.1%
9.5%
Capex IntensityCapex / Revenue
4.7%
0.5%
Cash ConversionOCF / Net Profit
12.00×
1.41×
TTM Free Cash FlowTrailing 4 quarters
$-298.0M
$953.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AAP
AAP
EXPD
EXPD
Q1 26
$72.0M
Q4 25
$-12.0M
$283.3M
Q3 25
$50.0M
$201.4M
Q2 25
$-156.0M
$179.2M
Q1 25
$342.6M
Q4 24
$70.0M
$249.7M
Q3 24
$85.0M
$90.0M
Q2 24
$3.0M
$126.8M
Free Cash Flow
AAP
AAP
EXPD
EXPD
Q1 26
$-21.0M
Q4 25
$-76.0M
$270.3M
Q3 25
$-3.0M
$190.3M
Q2 25
$-198.0M
$163.3M
Q1 25
$329.5M
Q4 24
$27.0M
$239.7M
Q3 24
$44.0M
$77.7M
Q2 24
$-43.0M
$118.8M
FCF Margin
AAP
AAP
EXPD
EXPD
Q1 26
-1.1%
Q4 25
-3.7%
9.5%
Q3 25
-0.1%
6.6%
Q2 25
-7.7%
6.2%
Q1 25
12.4%
Q4 24
1.3%
8.1%
Q3 24
2.0%
2.6%
Q2 24
-1.6%
4.9%
Capex Intensity
AAP
AAP
EXPD
EXPD
Q1 26
4.7%
Q4 25
3.1%
0.5%
Q3 25
2.6%
0.4%
Q2 25
1.6%
0.6%
Q1 25
0.5%
Q4 24
2.0%
0.3%
Q3 24
1.9%
0.4%
Q2 24
1.7%
0.3%
Cash Conversion
AAP
AAP
EXPD
EXPD
Q1 26
12.00×
Q4 25
1.41×
Q3 25
3.33×
0.91×
Q2 25
-6.50×
0.98×
Q1 25
1.68×
Q4 24
1.06×
Q3 24
1.89×
0.39×
Q2 24
0.07×
0.72×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AAP
AAP

Segment breakdown not available.

EXPD
EXPD

Customs Brokerage And Other Services$1.1B40%
Airfreight Services$1.1B39%
Ocean Freight And Ocean Services$611.4M21%

Related Comparisons