vs

Side-by-side financial comparison of ADVANCE AUTO PARTS INC (AAP) and PAN AMERICAN SILVER CORP (PAAS). Click either name above to swap in a different company.

PAN AMERICAN SILVER CORP is the larger business by last-quarter revenue ($2.8B vs $2.0B, roughly 1.4× ADVANCE AUTO PARTS INC).

Advance Auto Parts, Inc. is an American automotive aftermarket parts provider. Headquartered in Raleigh, North Carolina, it serves professional installer and do it yourself (DIY) customers.

Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.

AAP vs PAAS — Head-to-Head

Bigger by revenue
PAAS
PAAS
1.4× larger
PAAS
$2.8B
$2.0B
AAP

Income Statement — Q4 FY2025 vs Q3 FY2022

Metric
AAP
AAP
PAAS
PAAS
Revenue
$2.0B
$2.8B
Net Profit
$6.0M
Gross Margin
44.1%
27.0%
Operating Margin
2.2%
Net Margin
0.3%
Revenue YoY
130.1%
Net Profit YoY
101.4%
EPS (diluted)
$0.10
$-1.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AAP
AAP
PAAS
PAAS
Q1 26
$2.0B
Q4 25
$2.0B
Q3 25
$2.0B
Q2 25
$2.6B
Q4 24
$2.1B
Q3 24
$2.2B
Q2 24
$2.8B
Q3 22
$2.8B
Net Profit
AAP
AAP
PAAS
PAAS
Q1 26
$6.0M
Q4 25
$-1.0M
Q3 25
$15.0M
Q2 25
$24.0M
Q4 24
$-6.0M
Q3 24
$45.0M
Q2 24
$40.0M
Q3 22
Gross Margin
AAP
AAP
PAAS
PAAS
Q1 26
44.1%
Q4 25
43.3%
Q3 25
43.5%
Q2 25
42.9%
Q4 24
42.3%
Q3 24
43.6%
Q2 24
43.4%
Q3 22
27.0%
Operating Margin
AAP
AAP
PAAS
PAAS
Q1 26
2.2%
Q4 25
1.1%
Q3 25
1.1%
Q2 25
-5.1%
Q4 24
Q3 24
2.5%
Q2 24
1.9%
Q3 22
Net Margin
AAP
AAP
PAAS
PAAS
Q1 26
0.3%
Q4 25
-0.0%
Q3 25
0.7%
Q2 25
0.9%
Q4 24
-0.3%
Q3 24
2.1%
Q2 24
1.4%
Q3 22
EPS (diluted)
AAP
AAP
PAAS
PAAS
Q1 26
$0.10
Q4 25
$-0.02
Q3 25
$0.25
Q2 25
$0.40
Q4 24
$-0.10
Q3 24
$0.75
Q2 24
$0.67
Q3 22
$-1.05

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AAP
AAP
PAAS
PAAS
Cash + ST InvestmentsLiquidity on hand
$3.1B
Total DebtLower is stronger
$3.4B
Stockholders' EquityBook value
$2.2B
Total Assets
$11.8B
Debt / EquityLower = less leverage
1.55×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AAP
AAP
PAAS
PAAS
Q1 26
$3.1B
Q4 25
$3.2B
Q3 25
$1.7B
Q2 25
$1.7B
Q4 24
$464.5M
Q3 24
$479.4M
Q2 24
$451.0M
Q3 22
Total Debt
AAP
AAP
PAAS
PAAS
Q1 26
$3.4B
Q4 25
$3.4B
Q3 25
$1.8B
Q2 25
$1.8B
Q4 24
$1.8B
Q3 24
$1.8B
Q2 24
$1.8B
Q3 22
Stockholders' Equity
AAP
AAP
PAAS
PAAS
Q1 26
$2.2B
Q4 25
$2.2B
Q3 25
$2.2B
Q2 25
$2.2B
Q4 24
$2.6B
Q3 24
$2.6B
Q2 24
$2.6B
Q3 22
Total Assets
AAP
AAP
PAAS
PAAS
Q1 26
$11.8B
Q4 25
$12.1B
Q3 25
$10.5B
Q2 25
$10.6B
Q4 24
$12.5B
Q3 24
$12.3B
Q2 24
$12.2B
Q3 22
Debt / Equity
AAP
AAP
PAAS
PAAS
Q1 26
1.55×
Q4 25
1.55×
Q3 25
0.81×
Q2 25
0.81×
Q4 24
0.69×
Q3 24
0.69×
Q2 24
0.70×
Q3 22

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AAP
AAP
PAAS
PAAS
Operating Cash FlowLast quarter
$72.0M
Free Cash FlowOCF − Capex
$-21.0M
FCF MarginFCF / Revenue
-1.1%
Capex IntensityCapex / Revenue
4.7%
Cash ConversionOCF / Net Profit
12.00×
TTM Free Cash FlowTrailing 4 quarters
$-298.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AAP
AAP
PAAS
PAAS
Q1 26
$72.0M
Q4 25
$-12.0M
Q3 25
$50.0M
Q2 25
$-156.0M
Q4 24
$70.0M
Q3 24
$85.0M
Q2 24
$3.0M
Q3 22
Free Cash Flow
AAP
AAP
PAAS
PAAS
Q1 26
$-21.0M
Q4 25
$-76.0M
Q3 25
$-3.0M
Q2 25
$-198.0M
Q4 24
$27.0M
Q3 24
$44.0M
Q2 24
$-43.0M
Q3 22
FCF Margin
AAP
AAP
PAAS
PAAS
Q1 26
-1.1%
Q4 25
-3.7%
Q3 25
-0.1%
Q2 25
-7.7%
Q4 24
1.3%
Q3 24
2.0%
Q2 24
-1.6%
Q3 22
Capex Intensity
AAP
AAP
PAAS
PAAS
Q1 26
4.7%
Q4 25
3.1%
Q3 25
2.6%
Q2 25
1.6%
Q4 24
2.0%
Q3 24
1.9%
Q2 24
1.7%
Q3 22
Cash Conversion
AAP
AAP
PAAS
PAAS
Q1 26
12.00×
Q4 25
Q3 25
3.33×
Q2 25
-6.50×
Q4 24
Q3 24
1.89×
Q2 24
0.07×
Q3 22

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons