vs

Side-by-side financial comparison of American Assets Trust, Inc. (AAT) and ADAMAS TRUST, INC. (ADAM). Click either name above to swap in a different company.

ADAMAS TRUST, INC. is the larger business by last-quarter revenue ($43.2M vs $9.6M, roughly 4.5× American Assets Trust, Inc.). On growth, ADAMAS TRUST, INC. posted the faster year-over-year revenue change (61.6% vs -5.5%). Over the past eight quarters, ADAMAS TRUST, INC.'s revenue compounded faster (55.5% CAGR vs -5.2%).

Personal Assets Trust is a large British investment trust. The company is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index. The chairman is Iain Ferguson CBE.

AAT vs ADAM — Head-to-Head

Bigger by revenue
ADAM
ADAM
4.5× larger
ADAM
$43.2M
$9.6M
AAT
Growing faster (revenue YoY)
ADAM
ADAM
+67.1% gap
ADAM
61.6%
-5.5%
AAT
Faster 2-yr revenue CAGR
ADAM
ADAM
Annualised
ADAM
55.5%
-5.2%
AAT

Income Statement — Q4 2025 vs Q4 2025

Metric
AAT
AAT
ADAM
ADAM
Revenue
$9.6M
$43.2M
Net Profit
$53.5M
Gross Margin
Operating Margin
Net Margin
124.0%
Revenue YoY
-5.5%
61.6%
Net Profit YoY
270.5%
EPS (diluted)
$0.06
$0.45

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AAT
AAT
ADAM
ADAM
Q4 25
$9.6M
$43.2M
Q3 25
$10.1M
$36.6M
Q2 25
$10.2M
$36.4M
Q1 25
$9.9M
$33.1M
Q4 24
$10.2M
$26.7M
Q3 24
$11.4M
$20.2M
Q2 24
$10.6M
$19.0M
Q1 24
$10.7M
$17.9M
Net Profit
AAT
AAT
ADAM
ADAM
Q4 25
$53.5M
Q3 25
$4.5M
$44.8M
Q2 25
$5.5M
$8.5M
Q1 25
$42.5M
$42.2M
Q4 24
$-31.4M
Q3 24
$16.7M
$42.8M
Q2 24
$11.9M
$-15.6M
Q1 24
$19.3M
$-57.9M
Operating Margin
AAT
AAT
ADAM
ADAM
Q4 25
Q3 25
Q2 25
11.7%
Q1 25
Q4 24
-119.0%
Q3 24
Q2 24
-124.7%
Q1 24
-448.8%
Net Margin
AAT
AAT
ADAM
ADAM
Q4 25
124.0%
Q3 25
44.6%
122.5%
Q2 25
53.2%
23.4%
Q1 25
429.3%
127.4%
Q4 24
-117.5%
Q3 24
145.5%
211.7%
Q2 24
111.9%
-81.9%
Q1 24
179.4%
-324.1%
EPS (diluted)
AAT
AAT
ADAM
ADAM
Q4 25
$0.06
$0.45
Q3 25
$0.07
$0.36
Q2 25
$0.09
$-0.04
Q1 25
$0.70
$0.33
Q4 24
$0.14
$-0.46
Q3 24
$0.28
$0.36
Q2 24
$0.20
$-0.29
Q1 24
$0.32
$-0.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AAT
AAT
ADAM
ADAM
Cash + ST InvestmentsLiquidity on hand
$129.4M
$210.3M
Total DebtLower is stronger
$1.7B
$735.8M
Stockholders' EquityBook value
$1.2B
$1.4B
Total Assets
$2.9B
$12.6B
Debt / EquityLower = less leverage
1.48×
0.52×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AAT
AAT
ADAM
ADAM
Q4 25
$129.4M
$210.3M
Q3 25
$138.7M
$185.3M
Q2 25
$143.7M
$160.4M
Q1 25
$143.9M
$177.1M
Q4 24
$425.7M
$167.4M
Q3 24
$533.0M
$195.1M
Q2 24
$114.9M
$235.5M
Q1 24
$98.6M
$226.9M
Total Debt
AAT
AAT
ADAM
ADAM
Q4 25
$1.7B
$735.8M
Q3 25
$766.6M
Q2 25
$653.0M
Q1 25
$654.4M
Q4 24
$2.0B
$573.2M
Q3 24
$699.4M
Q2 24
$800.7M
Q1 24
$1.0B
Stockholders' Equity
AAT
AAT
ADAM
ADAM
Q4 25
$1.2B
$1.4B
Q3 25
$1.2B
$1.4B
Q2 25
$1.2B
$1.4B
Q1 25
$1.2B
$1.4B
Q4 24
$1.2B
$1.4B
Q3 24
$1.2B
$1.4B
Q2 24
$1.2B
$1.4B
Q1 24
$1.2B
$1.5B
Total Assets
AAT
AAT
ADAM
ADAM
Q4 25
$2.9B
$12.6B
Q3 25
$2.9B
$12.4B
Q2 25
$3.0B
$10.6B
Q1 25
$3.0B
$10.0B
Q4 24
$3.3B
$9.2B
Q3 24
$3.4B
$8.9B
Q2 24
$3.0B
$8.2B
Q1 24
$3.0B
$7.4B
Debt / Equity
AAT
AAT
ADAM
ADAM
Q4 25
1.48×
0.52×
Q3 25
0.55×
Q2 25
0.47×
Q1 25
0.47×
Q4 24
1.72×
0.41×
Q3 24
0.48×
Q2 24
0.56×
Q1 24
0.67×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AAT
AAT
ADAM
ADAM
Operating Cash FlowLast quarter
$40.6M
$62.1M
Free Cash FlowOCF − Capex
$23.0M
FCF MarginFCF / Revenue
238.4%
Capex IntensityCapex / Revenue
182.1%
Cash ConversionOCF / Net Profit
1.16×
TTM Free Cash FlowTrailing 4 quarters
$94.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AAT
AAT
ADAM
ADAM
Q4 25
$40.6M
$62.1M
Q3 25
$40.5M
$6.9M
Q2 25
$49.2M
$39.2M
Q1 25
$36.9M
$25.8M
Q4 24
$40.6M
$29.1M
Q3 24
$52.4M
$-922.0K
Q2 24
$59.3M
$-993.0K
Q1 24
$54.8M
$-13.1M
Free Cash Flow
AAT
AAT
ADAM
ADAM
Q4 25
$23.0M
Q3 25
$23.1M
Q2 25
$28.4M
Q1 25
$20.4M
Q4 24
$21.5M
$25.7M
Q3 24
$28.0M
$-8.6M
Q2 24
$43.6M
$-8.6M
Q1 24
$43.8M
$-19.1M
FCF Margin
AAT
AAT
ADAM
ADAM
Q4 25
238.4%
Q3 25
228.3%
Q2 25
276.7%
Q1 25
206.1%
Q4 24
210.4%
96.1%
Q3 24
244.4%
-42.3%
Q2 24
409.9%
-44.9%
Q1 24
408.5%
-107.0%
Capex Intensity
AAT
AAT
ADAM
ADAM
Q4 25
182.1%
Q3 25
172.4%
Q2 25
203.1%
Q1 25
166.0%
Q4 24
187.6%
12.9%
Q3 24
213.5%
37.7%
Q2 24
147.4%
39.7%
Q1 24
101.9%
33.5%
Cash Conversion
AAT
AAT
ADAM
ADAM
Q4 25
1.16×
Q3 25
8.98×
0.15×
Q2 25
9.01×
4.59×
Q1 25
0.87×
0.61×
Q4 24
Q3 24
3.15×
-0.02×
Q2 24
4.98×
Q1 24
2.84×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AAT
AAT

Segment breakdown not available.

ADAM
ADAM

Other$19.6M45%
Constructive Loans LLC$14.4M33%
Multifamily$9.1M21%

Related Comparisons