vs
Side-by-side financial comparison of American Assets Trust, Inc. (AAT) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
American Assets Trust, Inc. is the larger business by last-quarter revenue ($110.6M vs $105.1M, roughly 1.1× OLAPLEX HOLDINGS, INC.). American Assets Trust, Inc. runs the higher net margin — 6.1% vs -12.5%, a 18.6% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs 1.8%). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -0.1%).
Personal Assets Trust is a large British investment trust. The company is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index. The chairman is Iain Ferguson CBE.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
AAT vs OLPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.6M | $105.1M |
| Net Profit | $6.7M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | 23.4% | -4.3% |
| Net Margin | 6.1% | -12.5% |
| Revenue YoY | 1.8% | 4.3% |
| Net Profit YoY | -16.3% | -48.9% |
| EPS (diluted) | $0.08 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.6M | — | ||
| Q4 25 | $110.1M | $105.1M | ||
| Q3 25 | $109.6M | $114.6M | ||
| Q2 25 | $107.9M | $106.3M | ||
| Q1 25 | $108.6M | $97.0M | ||
| Q4 24 | $113.5M | $100.7M | ||
| Q3 24 | $122.8M | $119.1M | ||
| Q2 24 | $110.9M | $103.9M |
| Q1 26 | $6.7M | — | ||
| Q4 25 | — | $-13.1M | ||
| Q3 25 | $4.5M | $11.1M | ||
| Q2 25 | $5.5M | $-7.7M | ||
| Q1 25 | $42.5M | $465.0K | ||
| Q4 24 | — | $-8.8M | ||
| Q3 24 | $16.7M | $14.8M | ||
| Q2 24 | $11.9M | $5.8M |
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | 68.0% | ||
| Q3 25 | 60.5% | 69.1% | ||
| Q2 25 | 62.6% | 71.2% | ||
| Q1 25 | 62.0% | 69.5% | ||
| Q4 24 | 61.3% | 66.3% | ||
| Q3 24 | 65.5% | 68.6% | ||
| Q2 24 | 63.6% | 69.7% |
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | -4.3% | ||
| Q3 25 | 22.6% | 3.7% | ||
| Q2 25 | 24.1% | -1.1% | ||
| Q1 25 | 66.3% | 8.7% | ||
| Q4 24 | 26.5% | 3.0% | ||
| Q3 24 | 30.8% | 23.5% | ||
| Q2 24 | 27.8% | 15.7% |
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | -12.5% | ||
| Q3 25 | 4.1% | 9.7% | ||
| Q2 25 | 5.1% | -7.3% | ||
| Q1 25 | 39.2% | 0.5% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | 13.6% | 12.4% | ||
| Q2 24 | 10.7% | 5.6% |
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $-0.02 | ||
| Q3 25 | $0.07 | $0.02 | ||
| Q2 25 | $0.09 | $-0.01 | ||
| Q1 25 | $0.70 | $0.00 | ||
| Q4 24 | $0.14 | $-0.01 | ||
| Q3 24 | $0.28 | $0.02 | ||
| Q2 24 | $0.20 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $118.3M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $1.1B | $879.4M |
| Total Assets | $2.9B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $118.3M | — | ||
| Q4 25 | $129.4M | $318.7M | ||
| Q3 25 | $138.7M | $286.4M | ||
| Q2 25 | $143.7M | $289.3M | ||
| Q1 25 | $143.9M | $580.9M | ||
| Q4 24 | $425.7M | $586.0M | ||
| Q3 24 | $533.0M | $538.8M | ||
| Q2 24 | $114.9M | $507.9M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | $2.0B | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $879.4M | ||
| Q3 25 | $1.2B | $888.7M | ||
| Q2 25 | $1.2B | $874.2M | ||
| Q1 25 | $1.2B | $878.3M | ||
| Q4 24 | $1.2B | $874.4M | ||
| Q3 24 | $1.2B | $879.7M | ||
| Q2 24 | $1.2B | $863.3M |
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $1.5B | ||
| Q3 25 | $2.9B | $1.5B | ||
| Q2 25 | $3.0B | $1.5B | ||
| Q1 25 | $3.0B | $1.8B | ||
| Q4 24 | $3.3B | $1.8B | ||
| Q3 24 | $3.4B | $1.8B | ||
| Q2 24 | $3.0B | $1.8B |
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | 1.72× | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $32.7M |
| Free Cash FlowOCF − Capex | — | $32.6M |
| FCF MarginFCF / Revenue | — | 31.0% |
| Capex IntensityCapex / Revenue | 14.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $167.1M | $32.7M | ||
| Q3 25 | $40.5M | $8.0M | ||
| Q2 25 | $49.2M | $20.9M | ||
| Q1 25 | $36.9M | $-2.9M | ||
| Q4 24 | $207.1M | $49.7M | ||
| Q3 24 | $52.4M | $33.5M | ||
| Q2 24 | $59.3M | $16.2M |
| Q1 26 | — | — | ||
| Q4 25 | $94.9M | $32.6M | ||
| Q3 25 | $23.1M | $7.9M | ||
| Q2 25 | $28.4M | $20.8M | ||
| Q1 25 | $20.4M | $-3.0M | ||
| Q4 24 | $136.9M | $49.2M | ||
| Q3 24 | $28.0M | $33.3M | ||
| Q2 24 | $43.6M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | 86.2% | 31.0% | ||
| Q3 25 | 21.1% | 6.9% | ||
| Q2 25 | 26.3% | 19.6% | ||
| Q1 25 | 18.8% | -3.1% | ||
| Q4 24 | 120.7% | 48.9% | ||
| Q3 24 | 22.8% | 28.0% | ||
| Q2 24 | 39.3% | 15.5% |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 65.6% | 0.1% | ||
| Q3 25 | 15.9% | 0.1% | ||
| Q2 25 | 19.3% | 0.1% | ||
| Q1 25 | 15.1% | 0.0% | ||
| Q4 24 | 61.9% | 0.4% | ||
| Q3 24 | 19.9% | 0.1% | ||
| Q2 24 | 14.1% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 8.98× | 0.72× | ||
| Q2 25 | 9.01× | — | ||
| Q1 25 | 0.87× | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | 2.26× | ||
| Q2 24 | 4.98× | 2.81× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
