vs
Side-by-side financial comparison of AbCellera Biologics Inc. (ABCL) and DoubleDown Interactive Co., Ltd. (DDI). Click either name above to swap in a different company.
DoubleDown Interactive Co., Ltd. is the larger business by last-quarter revenue ($83.0M vs $44.9M, roughly 1.9× AbCellera Biologics Inc.). DoubleDown Interactive Co., Ltd. runs the higher net margin — 30.2% vs -19.9%, a 50.1% gap on every dollar of revenue. On growth, AbCellera Biologics Inc. posted the faster year-over-year revenue change (788.4% vs 13.7%). DoubleDown Interactive Co., Ltd. produced more free cash flow last quarter ($31.6M vs $-44.6M).
AbCellera Biologics Inc. is a Vancouver, British Columbia-based biotechnology company that discovers and develops antibody therapeutics. The company is best known for its leading role in the Pandemic Prevention Platform, a project of DARPA's Biological Technologies Office. AbCellera utilizes a proprietary technology platform, which they claim can develop "medical countermeasures within 60 days." Its platform for single-cell screening was initially developed at the University of British Columbia.
Take-Two Interactive Software, Inc. is an American video game holding company based in New York City founded by Ryan Brant in September 1993.
ABCL vs DDI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2024
| Metric | | |
|---|---|---|
| Revenue | $44.9M | $83.0M |
| Net Profit | $-8.9M | $25.0M |
| Gross Margin | — | 70.1% |
| Operating Margin | -63.7% | 42.5% |
| Net Margin | -19.9% | 30.2% |
| Revenue YoY | 788.4% | 13.7% |
| Net Profit YoY | 73.9% | -7.0% |
| EPS (diluted) | $-0.03 | $10.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $44.9M | — | ||
| Q3 25 | $9.0M | — | ||
| Q2 25 | $17.1M | — | ||
| Q1 25 | $4.2M | — | ||
| Q4 24 | $5.0M | — | ||
| Q3 24 | $6.5M | $83.0M | ||
| Q2 24 | $7.3M | $88.2M | ||
| Q1 24 | $10.0M | $88.1M |
| Q4 25 | $-8.9M | — | ||
| Q3 25 | $-57.1M | — | ||
| Q2 25 | $-34.7M | — | ||
| Q1 25 | $-45.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-51.1M | $25.0M | ||
| Q2 24 | $-36.9M | $33.2M | ||
| Q1 24 | $-40.6M | $30.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 70.1% | ||
| Q2 24 | — | 69.6% | ||
| Q1 24 | — | 68.9% |
| Q4 25 | -63.7% | — | ||
| Q3 25 | -851.8% | — | ||
| Q2 25 | -290.2% | — | ||
| Q1 25 | -1479.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1439.4% | 42.5% | ||
| Q2 24 | -1276.2% | 41.0% | ||
| Q1 24 | -551.5% | 35.2% |
| Q4 25 | -19.9% | — | ||
| Q3 25 | -637.8% | — | ||
| Q2 25 | -203.3% | — | ||
| Q1 25 | -1077.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -785.4% | 30.2% | ||
| Q2 24 | -504.3% | 37.6% | ||
| Q1 24 | -408.0% | 34.4% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.19 | — | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.17 | $10.11 | ||
| Q2 24 | $-0.13 | $13.39 | ||
| Q1 24 | $-0.14 | $12.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $128.5M | $372.7M |
| Total DebtLower is stronger | — | $37.9M |
| Stockholders' EquityBook value | $966.9M | $815.5M |
| Total Assets | $1.4B | $879.8M |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.5M | — | ||
| Q3 25 | $83.2M | — | ||
| Q2 25 | $92.4M | — | ||
| Q1 25 | $159.3M | — | ||
| Q4 24 | $156.3M | — | ||
| Q3 24 | $126.6M | $372.7M | ||
| Q2 24 | $148.3M | $339.2M | ||
| Q1 24 | $123.6M | $309.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $37.9M | ||
| Q2 24 | — | $36.0M | ||
| Q1 24 | — | $37.1M |
| Q4 25 | $966.9M | — | ||
| Q3 25 | $964.0M | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $815.5M | ||
| Q2 24 | $1.1B | $786.2M | ||
| Q1 24 | $1.1B | $755.2M |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | $879.8M | ||
| Q2 24 | $1.4B | $852.6M | ||
| Q1 24 | $1.5B | $831.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.05× | ||
| Q1 24 | — | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.7M | $31.8M |
| Free Cash FlowOCF − Capex | $-44.6M | $31.6M |
| FCF MarginFCF / Revenue | -99.4% | 38.0% |
| Capex IntensityCapex / Revenue | 21.9% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.27× |
| TTM Free Cash FlowTrailing 4 quarters | $-174.1M | $129.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.7M | — | ||
| Q3 25 | $-52.6M | — | ||
| Q2 25 | $-32.4M | — | ||
| Q1 25 | $-11.6M | — | ||
| Q4 24 | $-108.6M | — | ||
| Q3 24 | $-28.9M | $31.8M | ||
| Q2 24 | $-30.0M | $34.4M | ||
| Q1 24 | $-41.7M | $34.9M |
| Q4 25 | $-44.6M | — | ||
| Q3 25 | $-61.5M | — | ||
| Q2 25 | $-45.8M | — | ||
| Q1 25 | $-22.2M | — | ||
| Q4 24 | $-187.0M | — | ||
| Q3 24 | $-47.4M | $31.6M | ||
| Q2 24 | $-50.1M | $34.4M | ||
| Q1 24 | $-65.8M | $34.9M |
| Q4 25 | -99.4% | — | ||
| Q3 25 | -687.0% | — | ||
| Q2 25 | -267.9% | — | ||
| Q1 25 | -524.0% | — | ||
| Q4 24 | -3702.8% | — | ||
| Q3 24 | -728.4% | 38.0% | ||
| Q2 24 | -683.8% | 39.0% | ||
| Q1 24 | -661.5% | 39.6% |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 99.7% | — | ||
| Q2 25 | 78.2% | — | ||
| Q1 25 | 251.1% | — | ||
| Q4 24 | 1552.7% | — | ||
| Q3 24 | 284.6% | 0.3% | ||
| Q2 24 | 274.6% | 0.0% | ||
| Q1 24 | 242.5% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | 1.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
