vs
Side-by-side financial comparison of ASBURY AUTOMOTIVE GROUP INC (ABG) and Southwest Airlines (LUV). Click either name above to swap in a different company.
Southwest Airlines is the larger business by last-quarter revenue ($7.2B vs $4.1B, roughly 1.8× ASBURY AUTOMOTIVE GROUP INC). ASBURY AUTOMOTIVE GROUP INC runs the higher net margin — 4.6% vs 3.1%, a 1.4% gap on every dollar of revenue. On growth, Southwest Airlines posted the faster year-over-year revenue change (12.8% vs -0.9%). Over the past eight quarters, Southwest Airlines's revenue compounded faster (-0.7% CAGR vs -1.6%).
Asbury Automotive Group is an American company based in the Atlanta area that operates auto dealerships in various parts of the United States. Founded in 1995, it was ranked No. 242 on the 2025 Fortune 500 list.
Southwest Airlines is a major low-cost airline of the United States. It is headquartered in the Love Field neighborhood of Dallas, Texas. It is the fourth-largest airline in North America when measured by passengers carried, as of 2024. With its all-Boeing 737 fleet, Southwest serves over 100 destinations in 42 states, Washington, D.C.
ABG vs LUV — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $4.1B | $7.2B |
| Net Profit | $187.8M | $227.0M |
| Gross Margin | 17.7% | — |
| Operating Margin | 4.7% | — |
| Net Margin | 4.6% | 3.1% |
| Revenue YoY | -0.9% | 12.8% |
| Net Profit YoY | 42.2% | 252.3% |
| EPS (diluted) | $9.87 | $0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $4.1B | $7.2B | ||
| Q4 25 | $4.7B | $7.4B | ||
| Q3 25 | $4.8B | $6.9B | ||
| Q2 25 | $4.4B | $7.2B | ||
| Q1 25 | $4.1B | $6.4B | ||
| Q4 24 | $4.5B | $6.9B | ||
| Q3 24 | $4.2B | $6.9B | ||
| Q2 24 | $4.2B | $7.4B |
| Q1 26 | $187.8M | $227.0M | ||
| Q4 25 | $60.0M | $323.0M | ||
| Q3 25 | $147.1M | $54.0M | ||
| Q2 25 | $152.8M | $213.0M | ||
| Q1 25 | $132.1M | $-149.0M | ||
| Q4 24 | $128.8M | $262.0M | ||
| Q3 24 | $126.3M | $67.0M | ||
| Q2 24 | $28.1M | $367.0M |
| Q1 26 | 17.7% | — | ||
| Q4 25 | 17.0% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 17.5% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 17.2% | — |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 2.7% | 5.3% | ||
| Q3 25 | 5.1% | 0.5% | ||
| Q2 25 | 5.9% | 3.1% | ||
| Q1 25 | 5.6% | -3.5% | ||
| Q4 24 | 5.3% | 4.0% | ||
| Q3 24 | 5.5% | 0.6% | ||
| Q2 24 | 2.4% | 5.4% |
| Q1 26 | 4.6% | 3.1% | ||
| Q4 25 | 1.3% | 4.3% | ||
| Q3 25 | 3.1% | 0.8% | ||
| Q2 25 | 3.5% | 2.9% | ||
| Q1 25 | 3.2% | -2.3% | ||
| Q4 24 | 2.9% | 3.8% | ||
| Q3 24 | 3.0% | 1.0% | ||
| Q2 24 | 0.7% | 5.0% |
| Q1 26 | $9.87 | $0.45 | ||
| Q4 25 | $3.14 | $0.56 | ||
| Q3 25 | $7.52 | $0.10 | ||
| Q2 25 | $7.76 | $0.39 | ||
| Q1 25 | $6.71 | $-0.26 | ||
| Q4 24 | $6.53 | $0.46 | ||
| Q3 24 | $6.37 | $0.11 | ||
| Q2 24 | $1.39 | $0.58 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $25.3M | $3.3B |
| Total DebtLower is stronger | — | $5.4B |
| Stockholders' EquityBook value | $3.9B | $6.9B |
| Total Assets | — | $20.4B |
| Debt / EquityLower = less leverage | — | 0.78× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $25.3M | $3.3B | ||
| Q4 25 | $500.0K | $3.2B | ||
| Q3 25 | $900.0K | $3.0B | ||
| Q2 25 | $2.8M | $3.8B | ||
| Q1 25 | $6.6M | $8.3B | ||
| Q4 24 | $14.4M | $8.7B | ||
| Q3 24 | $9.0M | $9.4B | ||
| Q2 24 | $10.5M | $10.0B |
| Q1 26 | — | $5.4B | ||
| Q4 25 | $3.1B | $4.6B | ||
| Q3 25 | $3.5B | $4.1B | ||
| Q2 25 | $3.0B | $4.1B | ||
| Q1 25 | $3.0B | $4.1B | ||
| Q4 24 | $3.0B | $5.1B | ||
| Q3 24 | $3.3B | $5.1B | ||
| Q2 24 | $3.5B | $5.1B |
| Q1 26 | $3.9B | $6.9B | ||
| Q4 25 | $3.9B | $8.0B | ||
| Q3 25 | $3.9B | $7.8B | ||
| Q2 25 | $3.8B | $8.0B | ||
| Q1 25 | $3.6B | $9.4B | ||
| Q4 24 | $3.5B | $10.3B | ||
| Q3 24 | $3.4B | $10.4B | ||
| Q2 24 | $3.3B | $10.5B |
| Q1 26 | — | $20.4B | ||
| Q4 25 | $11.6B | $29.1B | ||
| Q3 25 | $11.8B | $28.3B | ||
| Q2 25 | $10.1B | $28.7B | ||
| Q1 25 | $10.2B | $33.2B | ||
| Q4 24 | $10.3B | $33.8B | ||
| Q3 24 | $10.2B | $34.8B | ||
| Q2 24 | $10.3B | $35.6B |
| Q1 26 | — | 0.78× | ||
| Q4 25 | 0.79× | 0.57× | ||
| Q3 25 | 0.90× | 0.52× | ||
| Q2 25 | 0.78× | 0.51× | ||
| Q1 25 | 0.83× | 0.44× | ||
| Q4 24 | 0.86× | 0.49× | ||
| Q3 24 | 0.98× | 0.49× | ||
| Q2 24 | 1.05× | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $1.4B |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 8.7% |
| Cash ConversionOCF / Net Profit | — | 6.25× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.4B | ||
| Q4 25 | $151.9M | $294.0M | ||
| Q3 25 | $306.9M | $287.0M | ||
| Q2 25 | $91.4M | $401.0M | ||
| Q1 25 | $225.0M | $860.0M | ||
| Q4 24 | $244.2M | $476.0M | ||
| Q3 24 | $404.3M | $113.0M | ||
| Q2 24 | $-154.4M | $-23.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-565.0M | ||
| Q3 25 | — | $-391.0M | ||
| Q2 25 | — | $-234.0M | ||
| Q1 25 | — | $359.0M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $-404.0M | ||
| Q2 24 | — | $-517.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | -7.6% | ||
| Q3 25 | — | -5.6% | ||
| Q2 25 | — | -3.2% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | -5.9% | ||
| Q2 24 | — | -7.0% |
| Q1 26 | — | 8.7% | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 6.7% |
| Q1 26 | — | 6.25× | ||
| Q4 25 | 2.53× | 0.91× | ||
| Q3 25 | 2.09× | 5.31× | ||
| Q2 25 | 0.60× | 1.88× | ||
| Q1 25 | 1.70× | — | ||
| Q4 24 | 1.90× | 1.82× | ||
| Q3 24 | 3.20× | 1.69× | ||
| Q2 24 | -5.49× | -0.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ABG
| New vehicle | $2.1B | 51% |
| Retail | $1.1B | 26% |
| Parts and service | $626.8M | 15% |
| Finance and insurance, net | $179.0M | 4% |
| Wholesale | $146.8M | 4% |
LUV
| Passenger | $6.6B | 91% |
| Other | $614.0M | 8% |
| Freight | $44.0M | 1% |
