vs
Side-by-side financial comparison of ASBURY AUTOMOTIVE GROUP INC (ABG) and Murphy USA Inc. (MUSA). Click either name above to swap in a different company.
Murphy USA Inc. is the larger business by last-quarter revenue ($4.7B vs $4.7B, roughly 1.0× ASBURY AUTOMOTIVE GROUP INC). Murphy USA Inc. runs the higher net margin — 3.0% vs 1.3%, a 1.7% gap on every dollar of revenue. On growth, ASBURY AUTOMOTIVE GROUP INC posted the faster year-over-year revenue change (3.8% vs 0.7%). Over the past eight quarters, ASBURY AUTOMOTIVE GROUP INC's revenue compounded faster (5.5% CAGR vs -1.0%).
Asbury Automotive Group is an American company based in the Atlanta area that operates auto dealerships in various parts of the United States. Founded in 1995, it was ranked No. 242 on the 2025 Fortune 500 list.
Murphy USA is an American corporation based in El Dorado, Arkansas that operates a chain of retail gas stations that are primarily located in proximity to Walmart stores. It was founded as a spin-off of Murphy Oil in 2013.
ABG vs MUSA — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $4.7B | $4.7B |
| Net Profit | $60.0M | $141.9M |
| Gross Margin | 17.0% | — |
| Operating Margin | 2.7% | 4.4% |
| Net Margin | 1.3% | 3.0% |
| Revenue YoY | 3.8% | 0.7% |
| Net Profit YoY | -53.4% | -0.4% |
| EPS (diluted) | $3.14 | $7.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.7B | $4.7B | ||
| Q3 25 | $4.8B | $5.1B | ||
| Q2 25 | $4.4B | $5.0B | ||
| Q1 25 | $4.1B | $4.5B | ||
| Q4 24 | $4.5B | $4.7B | ||
| Q3 24 | $4.2B | $5.2B | ||
| Q2 24 | $4.2B | $5.5B | ||
| Q1 24 | $4.2B | $4.8B |
| Q4 25 | $60.0M | $141.9M | ||
| Q3 25 | $147.1M | $129.9M | ||
| Q2 25 | $152.8M | $145.6M | ||
| Q1 25 | $132.1M | $53.2M | ||
| Q4 24 | $128.8M | $142.5M | ||
| Q3 24 | $126.3M | $149.2M | ||
| Q2 24 | $28.1M | $144.8M | ||
| Q1 24 | $147.1M | $66.0M |
| Q4 25 | 17.0% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 17.5% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 17.9% | — |
| Q4 25 | 2.7% | 4.4% | ||
| Q3 25 | 5.1% | 3.9% | ||
| Q2 25 | 5.9% | 4.4% | ||
| Q1 25 | 5.6% | 1.9% | ||
| Q4 24 | 5.3% | 4.2% | ||
| Q3 24 | 5.5% | 4.2% | ||
| Q2 24 | 2.4% | 4.0% | ||
| Q1 24 | 6.3% | 2.2% |
| Q4 25 | 1.3% | 3.0% | ||
| Q3 25 | 3.1% | 2.5% | ||
| Q2 25 | 3.5% | 2.9% | ||
| Q1 25 | 3.2% | 1.2% | ||
| Q4 24 | 2.9% | 3.0% | ||
| Q3 24 | 3.0% | 2.8% | ||
| Q2 24 | 0.7% | 2.7% | ||
| Q1 24 | 3.5% | 1.4% |
| Q4 25 | $3.14 | $7.35 | ||
| Q3 25 | $7.52 | $6.76 | ||
| Q2 25 | $7.76 | $7.36 | ||
| Q1 25 | $6.71 | $2.63 | ||
| Q4 24 | $6.53 | $6.87 | ||
| Q3 24 | $6.37 | $7.20 | ||
| Q2 24 | $1.39 | $6.92 | ||
| Q1 24 | $7.21 | $3.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $500.0K | $28.9M |
| Total DebtLower is stronger | $3.1B | $2.2B |
| Stockholders' EquityBook value | $3.9B | $623.5M |
| Total Assets | $11.6B | $4.7B |
| Debt / EquityLower = less leverage | 0.79× | 3.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $500.0K | $28.9M | ||
| Q3 25 | $900.0K | $42.8M | ||
| Q2 25 | $2.8M | $54.1M | ||
| Q1 25 | $6.6M | $49.4M | ||
| Q4 24 | $14.4M | $47.0M | ||
| Q3 24 | $9.0M | $52.5M | ||
| Q2 24 | $10.5M | $79.8M | ||
| Q1 24 | $6.9M | $56.7M |
| Q4 25 | $3.1B | $2.2B | ||
| Q3 25 | $3.5B | $2.2B | ||
| Q2 25 | $3.0B | $2.1B | ||
| Q1 25 | $3.0B | $2.0B | ||
| Q4 24 | $3.0B | $1.8B | ||
| Q3 24 | $3.3B | $1.8B | ||
| Q2 24 | $3.5B | $1.8B | ||
| Q1 24 | $3.1B | $1.8B |
| Q4 25 | $3.9B | $623.5M | ||
| Q3 25 | $3.9B | $546.0M | ||
| Q2 25 | $3.8B | $646.1M | ||
| Q1 25 | $3.6B | $719.6M | ||
| Q4 24 | $3.5B | $840.1M | ||
| Q3 24 | $3.4B | $830.1M | ||
| Q2 24 | $3.3B | $811.3M | ||
| Q1 24 | $3.3B | $781.6M |
| Q4 25 | $11.6B | $4.7B | ||
| Q3 25 | $11.8B | $4.7B | ||
| Q2 25 | $10.1B | $4.6B | ||
| Q1 25 | $10.2B | $4.5B | ||
| Q4 24 | $10.3B | $4.5B | ||
| Q3 24 | $10.2B | $4.4B | ||
| Q2 24 | $10.3B | $4.4B | ||
| Q1 24 | $10.1B | $4.3B |
| Q4 25 | 0.79× | 3.47× | ||
| Q3 25 | 0.90× | 4.07× | ||
| Q2 25 | 0.78× | 3.20× | ||
| Q1 25 | 0.83× | 2.74× | ||
| Q4 24 | 0.86× | 2.18× | ||
| Q3 24 | 0.98× | 2.19× | ||
| Q2 24 | 1.05× | 2.20× | ||
| Q1 24 | 0.93× | 2.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $151.9M | $245.5M |
| Free Cash FlowOCF − Capex | — | $128.8M |
| FCF MarginFCF / Revenue | — | 2.7% |
| Capex IntensityCapex / Revenue | — | 2.5% |
| Cash ConversionOCF / Net Profit | 2.53× | 1.73× |
| TTM Free Cash FlowTrailing 4 quarters | — | $374.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.9M | $245.5M | ||
| Q3 25 | $306.9M | $184.8M | ||
| Q2 25 | $91.4M | $255.1M | ||
| Q1 25 | $225.0M | $128.5M | ||
| Q4 24 | $244.2M | $248.7M | ||
| Q3 24 | $404.3M | $202.1M | ||
| Q2 24 | $-154.4M | $260.8M | ||
| Q1 24 | $177.1M | $136.0M |
| Q4 25 | — | $128.8M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $137.1M | ||
| Q1 25 | — | $40.7M | ||
| Q4 24 | — | $121.7M | ||
| Q3 24 | — | $65.2M | ||
| Q2 24 | — | $142.8M | ||
| Q1 24 | — | $59.8M |
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 1.2% |
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.6% |
| Q4 25 | 2.53× | 1.73× | ||
| Q3 25 | 2.09× | 1.42× | ||
| Q2 25 | 0.60× | 1.75× | ||
| Q1 25 | 1.70× | 2.42× | ||
| Q4 24 | 1.90× | 1.75× | ||
| Q3 24 | 3.20× | 1.35× | ||
| Q2 24 | -5.49× | 1.80× | ||
| Q1 24 | 1.20× | 2.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ABG
| Dealerships | $4.6B | 98% |
| TCA | $81.4M | 2% |
| New Vehicles | $33.5M | 1% |
MUSA
| Product Sales Petroleum Retail | $3.3B | 69% |
| Merchandise | $1.1B | 23% |
| Product Sales Petroleum Wholesale | $327.9M | 7% |
| Other | $57.0M | 1% |
| Renewable Identification Numbers | $55.3M | 1% |
| Revenue Other | $1.3M | 0% |
