vs
Side-by-side financial comparison of ACCENDRA HEALTH INC/VA/ (ACH) and CarMax (KMX). Click either name above to swap in a different company.
ACCENDRA HEALTH INC/VA/ runs the higher net margin — 4.5% vs 1.1%, a 3.4% gap on every dollar of revenue. On growth, ACCENDRA HEALTH INC/VA/ posted the faster year-over-year revenue change (2.4% vs -6.9%). Over the past eight quarters, CarMax's revenue compounded faster (NaN% CAGR vs NaN%).
CarMax, Inc. is a used vehicle retailer based in the United States. It operates two business segments: CarMax Sales Operations and CarMax Auto Finance. The company began as a side business of Circuit City Corporation, Inc., opening its first location in September 1993 in Richmond, Virginia. As of January 2025, CarMax operates 253 locations.
ACH vs KMX — Head-to-Head
Income Statement — Q4 2025 vs Q3 2026
| Metric | | |
|---|---|---|
| Revenue | $-1.2B | $5.8B |
| Net Profit | $-56.3M | $62.2M |
| Gross Margin | — | 10.2% |
| Operating Margin | — | — |
| Net Margin | 4.5% | 1.1% |
| Revenue YoY | 2.4% | -6.9% |
| Net Profit YoY | 81.0% | -50.4% |
| EPS (diluted) | $-0.75 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $-1.2B | $5.8B | ||
| Q3 25 | $697.3M | $6.6B | ||
| Q2 25 | $681.9M | $7.5B | ||
| Q1 25 | $2.6B | $6.0B | ||
| Q4 24 | $-1.3B | $6.2B | ||
| Q3 24 | $686.8M | $7.0B | ||
| Q2 24 | $660.4M | $7.1B | ||
| Q1 24 | $2.6B | $5.6B |
| Q4 25 | $-56.3M | $62.2M | ||
| Q3 25 | $-150.3M | $95.4M | ||
| Q2 25 | $-869.1M | $210.4M | ||
| Q1 25 | $-25.0M | $89.9M | ||
| Q4 24 | $-296.1M | $125.4M | ||
| Q3 24 | $-12.8M | $132.8M | ||
| Q2 24 | $-31.9M | $152.4M | ||
| Q1 24 | $-21.9M | $50.3M |
| Q4 25 | — | 10.2% | ||
| Q3 25 | 46.2% | 10.9% | ||
| Q2 25 | 47.6% | 11.8% | ||
| Q1 25 | 20.0% | 11.1% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 81.5% | 10.8% | ||
| Q2 24 | 82.4% | 11.1% | ||
| Q1 24 | 20.5% | 10.4% |
| Q4 25 | — | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | -5.8% | — | ||
| Q1 25 | 0.0% | 2.0% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 4.5% | 2.5% | ||
| Q2 24 | 2.6% | 2.9% | ||
| Q1 24 | 0.4% | 1.2% |
| Q4 25 | 4.5% | 1.1% | ||
| Q3 25 | -21.6% | 1.4% | ||
| Q2 25 | -127.4% | 2.8% | ||
| Q1 25 | -0.9% | 1.5% | ||
| Q4 24 | 23.1% | 2.0% | ||
| Q3 24 | -1.9% | 1.9% | ||
| Q2 24 | -4.8% | 2.1% | ||
| Q1 24 | -0.8% | 0.9% |
| Q4 25 | $-0.75 | $0.43 | ||
| Q3 25 | $-1.94 | $0.64 | ||
| Q2 25 | $-11.30 | $1.38 | ||
| Q1 25 | $-0.32 | $0.58 | ||
| Q4 24 | $-3.86 | $0.81 | ||
| Q3 24 | $-0.16 | $0.85 | ||
| Q2 24 | $-0.42 | $0.97 | ||
| Q1 24 | $-0.29 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $282.0M | $204.9M |
| Total DebtLower is stronger | $1.8B | $16.6B |
| Stockholders' EquityBook value | $-461.0M | $6.1B |
| Total Assets | $2.5B | $25.6B |
| Debt / EquityLower = less leverage | — | 2.74× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $282.0M | $204.9M | ||
| Q3 25 | $32.8M | $540.4M | ||
| Q2 25 | $38.3M | $262.8M | ||
| Q1 25 | $59.4M | $247.0M | ||
| Q4 24 | $27.6M | $271.9M | ||
| Q3 24 | $45.5M | $524.7M | ||
| Q2 24 | $243.7M | $218.9M | ||
| Q1 24 | $244.9M | $574.1M |
| Q4 25 | $1.8B | $16.6B | ||
| Q3 25 | $1.8B | $17.8B | ||
| Q2 25 | $1.6B | $18.0B | ||
| Q1 25 | $1.9B | $18.1B | ||
| Q4 24 | $1.8B | $18.1B | ||
| Q3 24 | $1.8B | $18.1B | ||
| Q2 24 | $1.9B | $18.2B | ||
| Q1 24 | $1.9B | $18.0B |
| Q4 25 | $-461.0M | $6.1B | ||
| Q3 25 | $-429.5M | $6.2B | ||
| Q2 25 | $-281.0M | $6.3B | ||
| Q1 25 | $571.0M | $6.2B | ||
| Q4 24 | $586.4M | $6.2B | ||
| Q3 24 | $895.7M | $6.2B | ||
| Q2 24 | $881.8M | $6.2B | ||
| Q1 24 | $916.0M | $6.1B |
| Q4 25 | $2.5B | $25.6B | ||
| Q3 25 | $4.0B | $27.1B | ||
| Q2 25 | $4.2B | $27.4B | ||
| Q1 25 | $4.9B | $27.4B | ||
| Q4 24 | $4.7B | $27.3B | ||
| Q3 24 | $5.1B | $27.3B | ||
| Q2 24 | $5.3B | $27.2B | ||
| Q1 24 | $5.2B | $27.2B |
| Q4 25 | — | 2.74× | ||
| Q3 25 | — | 2.87× | ||
| Q2 25 | — | 2.86× | ||
| Q1 25 | 3.32× | 2.91× | ||
| Q4 24 | 3.07× | 2.92× | ||
| Q3 24 | 2.06× | 2.93× | ||
| Q2 24 | 2.12× | 2.95× | ||
| Q1 24 | 2.12× | 2.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $1.3B |
| Free Cash FlowOCF − Capex | — | $1.1B |
| FCF MarginFCF / Revenue | — | 19.2% |
| Capex IntensityCapex / Revenue | — | 2.4% |
| Cash ConversionOCF / Net Profit | — | 20.14× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.9B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.3B | ||
| Q3 25 | $-172.5M | $785.5M | ||
| Q2 25 | $37.6M | $299.5M | ||
| Q1 25 | $-35.1M | $146.4M | ||
| Q4 24 | $71.0M | $-23.4M | ||
| Q3 24 | $27.3M | $619.1M | ||
| Q2 24 | $116.1M | $-117.7M | ||
| Q1 24 | $-53.0M | $309.6M |
| Q4 25 | — | $1.1B | ||
| Q3 25 | $-226.8M | $654.0M | ||
| Q2 25 | — | $162.8M | ||
| Q1 25 | — | $18.8M | ||
| Q4 24 | $48.7M | $-150.6M | ||
| Q3 24 | $-30.3M | $509.9M | ||
| Q2 24 | $71.8M | $-221.6M | ||
| Q1 24 | $-99.0M | $199.8M |
| Q4 25 | — | 19.2% | ||
| Q3 25 | -32.5% | 9.9% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | -3.8% | -2.4% | ||
| Q3 24 | -4.4% | 7.3% | ||
| Q2 24 | 10.9% | -3.1% | ||
| Q1 24 | -3.8% | 3.6% |
| Q4 25 | — | 2.4% | ||
| Q3 25 | 7.8% | 2.0% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | -1.7% | 2.0% | ||
| Q3 24 | 8.4% | 1.6% | ||
| Q2 24 | 6.7% | 1.5% | ||
| Q1 24 | 1.8% | 2.0% |
| Q4 25 | — | 20.14× | ||
| Q3 25 | — | 8.24× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | -0.19× | ||
| Q3 24 | — | 4.66× | ||
| Q2 24 | — | -0.77× | ||
| Q1 24 | — | 6.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACH
Segment breakdown not available.
KMX
| Used Vehicles | $4.5B | 78% |
| Wholesale Vehicles | $1.1B | 19% |
| Other | $150.6M | 3% |
| Extendedprotectionplan Domain | $96.6M | 2% |
| Advertising Subscription Revenues Domain | $35.1M | 1% |
| Service Domain | $18.5M | 0% |
| Thirdpartyfinancefees Domain | $3.0M | 0% |
