vs

Side-by-side financial comparison of Acadia Healthcare Company, Inc. (ACHC) and Bath & Body Works, Inc. (BBWI). Click either name above to swap in a different company.

Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $829.0M, roughly 1.9× Acadia Healthcare Company, Inc.). Bath & Body Works, Inc. runs the higher net margin — 4.8% vs 0.5%, a 4.3% gap on every dollar of revenue. On growth, Acadia Healthcare Company, Inc. posted the faster year-over-year revenue change (7.5% vs -1.0%). Over the past eight quarters, Acadia Healthcare Company, Inc.'s revenue compounded faster (2.0% CAGR vs -26.0%).

Acadia Healthcare Company, Inc. is an American provider of for-profit behavioral healthcare services. It operates a network of over 225 facilities across the United States and Puerto Rico.

Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.

ACHC vs BBWI — Head-to-Head

Bigger by revenue
BBWI
BBWI
1.9× larger
BBWI
$1.6B
$829.0M
ACHC
Growing faster (revenue YoY)
ACHC
ACHC
+8.5% gap
ACHC
7.5%
-1.0%
BBWI
Higher net margin
BBWI
BBWI
4.3% more per $
BBWI
4.8%
0.5%
ACHC
Faster 2-yr revenue CAGR
ACHC
ACHC
Annualised
ACHC
2.0%
-26.0%
BBWI

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
ACHC
ACHC
BBWI
BBWI
Revenue
$829.0M
$1.6B
Net Profit
$4.5M
$77.0M
Gross Margin
41.3%
Operating Margin
10.1%
Net Margin
0.5%
4.8%
Revenue YoY
7.5%
-1.0%
Net Profit YoY
-50.8%
-27.4%
EPS (diluted)
$0.05
$0.37

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ACHC
ACHC
BBWI
BBWI
Q1 26
$829.0M
Q4 25
$821.5M
$1.6B
Q3 25
$851.6M
$1.5B
Q2 25
$869.2M
$1.4B
Q1 25
$770.5M
$2.8B
Q4 24
$774.2M
$1.6B
Q3 24
$815.6M
$1.5B
Q2 24
$796.0M
$1.4B
Net Profit
ACHC
ACHC
BBWI
BBWI
Q1 26
$4.5M
Q4 25
$-1.2B
$77.0M
Q3 25
$36.2M
$64.0M
Q2 25
$30.1M
$105.0M
Q1 25
$8.4M
$453.0M
Q4 24
$32.6M
$106.0M
Q3 24
$68.1M
$152.0M
Q2 24
$78.5M
$87.0M
Gross Margin
ACHC
ACHC
BBWI
BBWI
Q1 26
Q4 25
41.3%
Q3 25
41.3%
Q2 25
45.4%
Q1 25
46.7%
Q4 24
43.5%
Q3 24
41.0%
Q2 24
43.8%
Operating Margin
ACHC
ACHC
BBWI
BBWI
Q1 26
Q4 25
-142.4%
10.1%
Q3 25
4.7%
10.1%
Q2 25
5.8%
14.7%
Q1 25
1.7%
24.3%
Q4 24
4.9%
13.5%
Q3 24
12.1%
12.0%
Q2 24
13.4%
13.5%
Net Margin
ACHC
ACHC
BBWI
BBWI
Q1 26
0.5%
Q4 25
-143.3%
4.8%
Q3 25
4.3%
4.1%
Q2 25
3.5%
7.4%
Q1 25
1.1%
16.3%
Q4 24
4.2%
6.6%
Q3 24
8.4%
10.0%
Q2 24
9.9%
6.3%
EPS (diluted)
ACHC
ACHC
BBWI
BBWI
Q1 26
$0.05
Q4 25
$-12.98
$0.37
Q3 25
$0.40
$0.30
Q2 25
$0.33
$0.49
Q1 25
$0.09
$2.06
Q4 24
$0.36
$0.49
Q3 24
$0.74
$0.68
Q2 24
$0.85
$0.38

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ACHC
ACHC
BBWI
BBWI
Cash + ST InvestmentsLiquidity on hand
$158.5M
$236.0M
Total DebtLower is stronger
$2.5B
$3.9B
Stockholders' EquityBook value
$2.0B
$-1.6B
Total Assets
$5.5B
$5.0B
Debt / EquityLower = less leverage
1.29×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ACHC
ACHC
BBWI
BBWI
Q1 26
$158.5M
Q4 25
$133.2M
$236.0M
Q3 25
$118.7M
$364.0M
Q2 25
$131.4M
$636.0M
Q1 25
$91.2M
$674.0M
Q4 24
$76.3M
$191.0M
Q3 24
$82.1M
$514.0M
Q2 24
$77.2M
$855.0M
Total Debt
ACHC
ACHC
BBWI
BBWI
Q1 26
$2.5B
Q4 25
$2.5B
$3.9B
Q3 25
$2.3B
$3.9B
Q2 25
$2.3B
$3.9B
Q1 25
$2.2B
$3.9B
Q4 24
$2.0B
$4.2B
Q3 24
$1.9B
$4.2B
Q2 24
$1.8B
$4.3B
Stockholders' Equity
ACHC
ACHC
BBWI
BBWI
Q1 26
$2.0B
Q4 25
$1.9B
$-1.6B
Q3 25
$3.1B
$-1.5B
Q2 25
$3.1B
$-1.5B
Q1 25
$3.0B
$-1.4B
Q4 24
$3.1B
$-1.7B
Q3 24
$3.0B
$-1.7B
Q2 24
$3.0B
$-1.7B
Total Assets
ACHC
ACHC
BBWI
BBWI
Q1 26
$5.5B
Q4 25
$5.5B
$5.0B
Q3 25
$6.4B
$4.8B
Q2 25
$6.3B
$4.9B
Q1 25
$6.1B
$4.9B
Q4 24
$6.0B
$5.0B
Q3 24
$5.9B
$4.9B
Q2 24
$5.7B
$5.2B
Debt / Equity
ACHC
ACHC
BBWI
BBWI
Q1 26
1.29×
Q4 25
1.28×
Q3 25
0.74×
Q2 25
0.74×
Q1 25
0.72×
Q4 24
0.64×
Q3 24
0.62×
Q2 24
0.62×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ACHC
ACHC
BBWI
BBWI
Operating Cash FlowLast quarter
$61.5M
$80.0M
Free Cash FlowOCF − Capex
$-1.0M
FCF MarginFCF / Revenue
-0.1%
Capex IntensityCapex / Revenue
5.1%
Cash ConversionOCF / Net Profit
13.78×
1.04×
TTM Free Cash FlowTrailing 4 quarters
$946.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ACHC
ACHC
BBWI
BBWI
Q1 26
$61.5M
Q4 25
$-86.3M
$80.0M
Q3 25
$73.2M
$-43.0M
Q2 25
$133.5M
$188.0M
Q1 25
$11.5M
$955.0M
Q4 24
$116.7M
$-99.0M
Q3 24
$163.1M
$-46.0M
Q2 24
$171.1M
$76.0M
Free Cash Flow
ACHC
ACHC
BBWI
BBWI
Q1 26
Q4 25
$-179.5M
$-1.0M
Q3 25
$-63.0M
$-99.0M
Q2 25
$-34.2M
$151.0M
Q1 25
$-163.2M
$895.0M
Q4 24
$-86.8M
$-164.0M
Q3 24
$-27.1M
$-101.0M
Q2 24
$16.9M
$30.0M
FCF Margin
ACHC
ACHC
BBWI
BBWI
Q1 26
Q4 25
-21.8%
-0.1%
Q3 25
-7.4%
-6.4%
Q2 25
-3.9%
10.6%
Q1 25
-21.2%
32.1%
Q4 24
-11.2%
-10.2%
Q3 24
-3.3%
-6.6%
Q2 24
2.1%
2.2%
Capex Intensity
ACHC
ACHC
BBWI
BBWI
Q1 26
Q4 25
11.3%
5.1%
Q3 25
16.0%
3.6%
Q2 25
19.3%
2.6%
Q1 25
22.7%
2.2%
Q4 24
26.3%
4.0%
Q3 24
23.3%
3.6%
Q2 24
19.4%
3.3%
Cash Conversion
ACHC
ACHC
BBWI
BBWI
Q1 26
13.78×
Q4 25
1.04×
Q3 25
2.02×
-0.67×
Q2 25
4.43×
1.79×
Q1 25
1.37×
2.11×
Q4 24
3.58×
-0.93×
Q3 24
2.39×
-0.30×
Q2 24
2.18×
0.87×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ACHC
ACHC

Acute Inpatient Psychiatric Facilities$471.0M57%
Other$140.0M17%
Specialty Treatment Facilities$128.0M15%
Residential Treatment Facilities$90.0M11%

BBWI
BBWI

Bath Body Works Stores$1.2B77%
Bath Body Works Direct$299.0M19%
Bath Body Works International$73.0M5%

Related Comparisons