vs
Side-by-side financial comparison of Acadia Healthcare Company, Inc. (ACHC) and TopBuild Corp (BLD). Click either name above to swap in a different company.
TopBuild Corp is the larger business by last-quarter revenue ($1.5B vs $821.5M, roughly 1.8× Acadia Healthcare Company, Inc.). TopBuild Corp runs the higher net margin — 7.0% vs -143.3%, a 150.4% gap on every dollar of revenue. On growth, TopBuild Corp posted the faster year-over-year revenue change (13.2% vs 6.1%). TopBuild Corp produced more free cash flow last quarter ($159.4M vs $-179.5M). Over the past eight quarters, TopBuild Corp's revenue compounded faster (7.8% CAGR vs 3.4%).
Acadia Healthcare Company, Inc. is an American provider of for-profit behavioral healthcare services. It operates a network of over 225 facilities across the United States and Puerto Rico.
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
ACHC vs BLD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $821.5M | $1.5B |
| Net Profit | $-1.2B | $104.5M |
| Gross Margin | — | 27.2% |
| Operating Margin | -142.4% | 12.1% |
| Net Margin | -143.3% | 7.0% |
| Revenue YoY | 6.1% | 13.2% |
| Net Profit YoY | -3710.4% | -30.6% |
| EPS (diluted) | $-12.98 | $3.69 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $821.5M | $1.5B | ||
| Q3 25 | $851.6M | $1.4B | ||
| Q2 25 | $869.2M | $1.3B | ||
| Q1 25 | $770.5M | $1.2B | ||
| Q4 24 | $774.2M | $1.3B | ||
| Q3 24 | $815.6M | $1.4B | ||
| Q2 24 | $796.0M | $1.4B | ||
| Q1 24 | $768.1M | $1.3B |
| Q4 25 | $-1.2B | $104.5M | ||
| Q3 25 | $36.2M | $142.2M | ||
| Q2 25 | $30.1M | $151.6M | ||
| Q1 25 | $8.4M | $123.4M | ||
| Q4 24 | $32.6M | $150.5M | ||
| Q3 24 | $68.1M | $169.0M | ||
| Q2 24 | $78.5M | $150.7M | ||
| Q1 24 | $76.4M | $152.4M |
| Q4 25 | — | 27.2% | ||
| Q3 25 | — | 30.1% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 28.5% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | — | 31.0% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | -142.4% | 12.1% | ||
| Q3 25 | 4.7% | 15.4% | ||
| Q2 25 | 5.8% | 16.9% | ||
| Q1 25 | 1.7% | 14.4% | ||
| Q4 24 | 4.9% | 16.6% | ||
| Q3 24 | 12.1% | 17.8% | ||
| Q2 24 | 13.4% | 15.4% | ||
| Q1 24 | 12.9% | 16.8% |
| Q4 25 | -143.3% | 7.0% | ||
| Q3 25 | 4.3% | 10.2% | ||
| Q2 25 | 3.5% | 11.7% | ||
| Q1 25 | 1.1% | 10.0% | ||
| Q4 24 | 4.2% | 11.5% | ||
| Q3 24 | 8.4% | 12.3% | ||
| Q2 24 | 9.9% | 11.0% | ||
| Q1 24 | 9.9% | 11.9% |
| Q4 25 | $-12.98 | $3.69 | ||
| Q3 25 | $0.40 | $5.04 | ||
| Q2 25 | $0.33 | $5.32 | ||
| Q1 25 | $0.09 | $4.23 | ||
| Q4 24 | $0.36 | $5.07 | ||
| Q3 24 | $0.74 | $5.65 | ||
| Q2 24 | $0.85 | $4.78 | ||
| Q1 24 | $0.83 | $4.79 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $133.2M | $184.7M |
| Total DebtLower is stronger | $2.5B | $2.8B |
| Stockholders' EquityBook value | $1.9B | $2.3B |
| Total Assets | $5.5B | $6.6B |
| Debt / EquityLower = less leverage | 1.28× | 1.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $133.2M | $184.7M | ||
| Q3 25 | $118.7M | $1.1B | ||
| Q2 25 | $131.4M | $842.5M | ||
| Q1 25 | $91.2M | $308.8M | ||
| Q4 24 | $76.3M | $400.3M | ||
| Q3 24 | $82.1M | $257.3M | ||
| Q2 24 | $77.2M | $463.2M | ||
| Q1 24 | $77.3M | $968.8M |
| Q4 25 | $2.5B | $2.8B | ||
| Q3 25 | $2.3B | $2.9B | ||
| Q2 25 | $2.3B | $1.9B | ||
| Q1 25 | $2.2B | $1.4B | ||
| Q4 24 | $2.0B | $1.4B | ||
| Q3 24 | $1.9B | $1.4B | ||
| Q2 24 | $1.8B | $1.4B | ||
| Q1 24 | $1.9B | $1.4B |
| Q4 25 | $1.9B | $2.3B | ||
| Q3 25 | $3.1B | $2.2B | ||
| Q2 25 | $3.1B | $2.1B | ||
| Q1 25 | $3.0B | $2.1B | ||
| Q4 24 | $3.1B | $2.2B | ||
| Q3 24 | $3.0B | $2.1B | ||
| Q2 24 | $3.0B | $2.4B | ||
| Q1 24 | $2.9B | $2.7B |
| Q4 25 | $5.5B | $6.6B | ||
| Q3 25 | $6.4B | $6.4B | ||
| Q2 25 | $6.3B | $5.1B | ||
| Q1 25 | $6.1B | $4.6B | ||
| Q4 24 | $6.0B | $4.7B | ||
| Q3 24 | $5.9B | $4.7B | ||
| Q2 24 | $5.7B | $4.9B | ||
| Q1 24 | $5.5B | $5.3B |
| Q4 25 | 1.28× | 1.23× | ||
| Q3 25 | 0.74× | 1.29× | ||
| Q2 25 | 0.74× | 0.88× | ||
| Q1 25 | 0.72× | 0.65× | ||
| Q4 24 | 0.64× | 0.62× | ||
| Q3 24 | 0.62× | 0.66× | ||
| Q2 24 | 0.62× | 0.59× | ||
| Q1 24 | 0.65× | 0.52× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-86.3M | $176.7M |
| Free Cash FlowOCF − Capex | $-179.5M | $159.4M |
| FCF MarginFCF / Revenue | -21.8% | 10.7% |
| Capex IntensityCapex / Revenue | 11.3% | 1.2% |
| Cash ConversionOCF / Net Profit | — | 1.69× |
| TTM Free Cash FlowTrailing 4 quarters | $-439.9M | $696.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-86.3M | $176.7M | ||
| Q3 25 | $73.2M | $233.3M | ||
| Q2 25 | $133.5M | $193.7M | ||
| Q1 25 | $11.5M | $152.6M | ||
| Q4 24 | $116.7M | $266.2M | ||
| Q3 24 | $163.1M | $240.7M | ||
| Q2 24 | $171.1M | $90.4M | ||
| Q1 24 | $-321.3M | $178.8M |
| Q4 25 | $-179.5M | $159.4M | ||
| Q3 25 | $-63.0M | $216.2M | ||
| Q2 25 | $-34.2M | $182.2M | ||
| Q1 25 | $-163.2M | $139.2M | ||
| Q4 24 | $-86.8M | $253.7M | ||
| Q3 24 | $-27.1M | $219.8M | ||
| Q2 24 | $16.9M | $74.3M | ||
| Q1 24 | $-463.7M | $158.9M |
| Q4 25 | -21.8% | 10.7% | ||
| Q3 25 | -7.4% | 15.5% | ||
| Q2 25 | -3.9% | 14.0% | ||
| Q1 25 | -21.2% | 11.3% | ||
| Q4 24 | -11.2% | 19.3% | ||
| Q3 24 | -3.3% | 16.0% | ||
| Q2 24 | 2.1% | 5.4% | ||
| Q1 24 | -60.4% | 12.4% |
| Q4 25 | 11.3% | 1.2% | ||
| Q3 25 | 16.0% | 1.2% | ||
| Q2 25 | 19.3% | 0.9% | ||
| Q1 25 | 22.7% | 1.1% | ||
| Q4 24 | 26.3% | 1.0% | ||
| Q3 24 | 23.3% | 1.5% | ||
| Q2 24 | 19.4% | 1.2% | ||
| Q1 24 | 18.5% | 1.6% |
| Q4 25 | — | 1.69× | ||
| Q3 25 | 2.02× | 1.64× | ||
| Q2 25 | 4.43× | 1.28× | ||
| Q1 25 | 1.37× | 1.24× | ||
| Q4 24 | 3.58× | 1.77× | ||
| Q3 24 | 2.39× | 1.42× | ||
| Q2 24 | 2.18× | 0.60× | ||
| Q1 24 | -4.21× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACHC
| Acute Inpatient Psychiatric Facilities | $451.2M | 55% |
| Comprehensive Treatment Centers | $144.2M | 18% |
| Medicare | $113.7M | 14% |
| Residential Treatment Centers | $89.7M | 11% |
| Self Payor | $16.1M | 2% |
| Other Payor | $10.7M | 1% |
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
