vs
Side-by-side financial comparison of ACME UNITED CORP (ACU) and indie Semiconductor, Inc. (INDI). Click either name above to swap in a different company.
indie Semiconductor, Inc. is the larger business by last-quarter revenue ($58.0M vs $52.3M, roughly 1.1× ACME UNITED CORP). ACME UNITED CORP runs the higher net margin — 1.9% vs -53.8%, a 55.7% gap on every dollar of revenue. On growth, ACME UNITED CORP posted the faster year-over-year revenue change (13.8% vs -0.0%). Over the past eight quarters, indie Semiconductor, Inc.'s revenue compounded faster (5.3% CAGR vs -2.9%).
Acme United Corporation is a supplier of cutting, measuring and safety products for the school, home, office, hardware and industrial markets. The company was organized as a partnership in 1867 and incorporated in 1873 under the laws of the State of Connecticut. It is publicly traded on the NYSE American with symbol ACU.
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
ACU vs INDI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $52.3M | $58.0M |
| Net Profit | $985.0K | $-31.2M |
| Gross Margin | 39.7% | 37.3% |
| Operating Margin | 3.3% | -58.5% |
| Net Margin | 1.9% | -53.8% |
| Revenue YoY | 13.8% | -0.0% |
| Net Profit YoY | -40.4% | 9.1% |
| EPS (diluted) | $0.24 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $58.0M | ||
| Q3 25 | $49.1M | $53.7M | ||
| Q2 25 | $54.0M | $51.6M | ||
| Q1 25 | $46.0M | $54.1M | ||
| Q4 24 | $45.9M | $58.0M | ||
| Q3 24 | $48.2M | $54.0M | ||
| Q2 24 | $55.4M | $52.4M |
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $-31.2M | ||
| Q3 25 | $1.9M | $-38.3M | ||
| Q2 25 | $4.8M | $-39.0M | ||
| Q1 25 | $1.7M | $-34.5M | ||
| Q4 24 | $1.7M | $-34.4M | ||
| Q3 24 | $2.2M | $-49.7M | ||
| Q2 24 | $4.5M | $-19.2M |
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 37.3% | ||
| Q3 25 | 39.1% | 40.1% | ||
| Q2 25 | 41.0% | 40.6% | ||
| Q1 25 | 39.0% | 41.7% | ||
| Q4 24 | 38.7% | 42.6% | ||
| Q3 24 | 38.5% | 39.3% | ||
| Q2 24 | 40.8% | 42.2% |
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | -58.5% | ||
| Q3 25 | 6.1% | -71.4% | ||
| Q2 25 | 11.8% | -83.3% | ||
| Q1 25 | 5.3% | -72.0% | ||
| Q4 24 | 5.0% | -58.4% | ||
| Q3 24 | 6.1% | -92.5% | ||
| Q2 24 | 11.5% | -70.0% |
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | -53.8% | ||
| Q3 25 | 3.9% | -71.3% | ||
| Q2 25 | 8.8% | -75.6% | ||
| Q1 25 | 3.6% | -63.9% | ||
| Q4 24 | 3.7% | -59.2% | ||
| Q3 24 | 4.6% | -92.1% | ||
| Q2 24 | 8.0% | -36.6% |
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $-0.16 | ||
| Q3 25 | $0.46 | $-0.19 | ||
| Q2 25 | $1.16 | $-0.20 | ||
| Q1 25 | $0.41 | $-0.18 | ||
| Q4 24 | $0.43 | $-0.18 | ||
| Q3 24 | $0.54 | $-0.28 | ||
| Q2 24 | $1.09 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | $145.5M |
| Total DebtLower is stronger | $33.0M | $353.4M |
| Stockholders' EquityBook value | $116.7M | $358.0M |
| Total Assets | $195.2M | $840.8M |
| Debt / EquityLower = less leverage | 0.28× | 0.99× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $145.5M | ||
| Q3 25 | $5.1M | $160.9M | ||
| Q2 25 | $3.6M | $192.6M | ||
| Q1 25 | $3.4M | $236.6M | ||
| Q4 24 | $6.4M | $274.2M | ||
| Q3 24 | $5.7M | $96.9M | ||
| Q2 24 | $3.8M | $112.3M |
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $353.4M | ||
| Q3 25 | — | $353.5M | ||
| Q2 25 | — | $352.5M | ||
| Q1 25 | — | $379.0M | ||
| Q4 24 | — | $381.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $358.0M | ||
| Q3 25 | $115.8M | $369.2M | ||
| Q2 25 | $113.7M | $390.4M | ||
| Q1 25 | $108.3M | $405.6M | ||
| Q4 24 | $107.0M | $417.9M | ||
| Q3 24 | $106.3M | $458.6M | ||
| Q2 24 | $104.0M | $470.7M |
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $840.8M | ||
| Q3 25 | $173.0M | $855.1M | ||
| Q2 25 | $170.9M | $867.6M | ||
| Q1 25 | $163.0M | $909.0M | ||
| Q4 24 | $162.2M | $941.4M | ||
| Q3 24 | $165.5M | $797.5M | ||
| Q2 24 | $173.5M | $797.3M |
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-16.1M |
| FCF MarginFCF / Revenue | — | -27.8% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-71.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $-14.4M | ||
| Q3 25 | $7.1M | $-6.2M | ||
| Q2 25 | $6.3M | $-7.6M | ||
| Q1 25 | $-3.3M | $-29.0M | ||
| Q4 24 | $6.4M | $-6.7M | ||
| Q3 24 | $8.9M | $-22.8M | ||
| Q2 24 | $6.9M | $-19.7M |
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $-16.1M | ||
| Q3 25 | $301.0K | $-10.3M | ||
| Q2 25 | $4.7M | $-13.6M | ||
| Q1 25 | $-4.7M | $-31.4M | ||
| Q4 24 | $4.7M | $-8.6M | ||
| Q3 24 | $7.5M | $-29.3M | ||
| Q2 24 | $4.4M | $-23.4M |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | -27.8% | ||
| Q3 25 | 0.6% | -19.2% | ||
| Q2 25 | 8.7% | -26.4% | ||
| Q1 25 | -10.2% | -58.0% | ||
| Q4 24 | 10.2% | -14.8% | ||
| Q3 24 | 15.6% | -54.3% | ||
| Q2 24 | 8.0% | -44.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 3.0% | ||
| Q3 25 | 13.8% | 7.8% | ||
| Q2 25 | 3.0% | 11.6% | ||
| Q1 25 | 2.9% | 4.4% | ||
| Q4 24 | 3.7% | 3.2% | ||
| Q3 24 | 2.8% | 12.1% | ||
| Q2 24 | 4.5% | 7.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | — | ||
| Q3 25 | 3.72× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | 3.73× | — | ||
| Q3 24 | 3.99× | — | ||
| Q2 24 | 1.55× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACU
Segment breakdown not available.
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
