vs
Side-by-side financial comparison of ADAMAS TRUST, INC. (ADAM) and Vitesse Energy, Inc. (VTS). Click either name above to swap in a different company.
Vitesse Energy, Inc. is the larger business by last-quarter revenue ($58.6M vs $43.2M, roughly 1.4× ADAMAS TRUST, INC.). ADAMAS TRUST, INC. runs the higher net margin — 124.0% vs -1.3%, a 125.3% gap on every dollar of revenue. On growth, ADAMAS TRUST, INC. posted the faster year-over-year revenue change (61.6% vs 4.8%). Over the past eight quarters, ADAMAS TRUST, INC.'s revenue compounded faster (55.5% CAGR vs -2.1%).
Vitesse Energy, Inc. is a U.S.-headquartered independent energy company focused on exploration, development, and production of oil and natural gas assets. It operates primarily in high-potential onshore basins including North Dakota's Williston Basin, serving domestic and global upstream energy market demand.
ADAM vs VTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.2M | $58.6M |
| Net Profit | $53.5M | $-739.0K |
| Gross Margin | — | — |
| Operating Margin | — | -12.0% |
| Net Margin | 124.0% | -1.3% |
| Revenue YoY | 61.6% | 4.8% |
| Net Profit YoY | 270.5% | 85.6% |
| EPS (diluted) | $0.45 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.2M | $58.6M | ||
| Q3 25 | $36.6M | $67.4M | ||
| Q2 25 | $36.4M | $81.8M | ||
| Q1 25 | $33.1M | $66.2M | ||
| Q4 24 | $26.7M | $55.9M | ||
| Q3 24 | $20.2M | $58.3M | ||
| Q2 24 | $19.0M | $66.6M | ||
| Q1 24 | $17.9M | $61.2M |
| Q4 25 | $53.5M | $-739.0K | ||
| Q3 25 | $44.8M | $-1.3M | ||
| Q2 25 | $8.5M | $24.7M | ||
| Q1 25 | $42.2M | $2.7M | ||
| Q4 24 | $-31.4M | $-5.1M | ||
| Q3 24 | $42.8M | $17.4M | ||
| Q2 24 | $-15.6M | $10.9M | ||
| Q1 24 | $-57.9M | $-2.2M |
| Q4 25 | — | -12.0% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | 11.7% | 22.8% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | -119.0% | 3.7% | ||
| Q3 24 | — | 15.4% | ||
| Q2 24 | -124.7% | 25.2% | ||
| Q1 24 | -448.8% | 21.4% |
| Q4 25 | 124.0% | -1.3% | ||
| Q3 25 | 122.5% | -1.9% | ||
| Q2 25 | 23.4% | 30.2% | ||
| Q1 25 | 127.4% | 4.0% | ||
| Q4 24 | -117.5% | -9.2% | ||
| Q3 24 | 211.7% | 29.9% | ||
| Q2 24 | -81.9% | 16.4% | ||
| Q1 24 | -324.1% | -3.6% |
| Q4 25 | $0.45 | $-0.01 | ||
| Q3 25 | $0.36 | $-0.03 | ||
| Q2 25 | $-0.04 | $0.60 | ||
| Q1 25 | $0.33 | $0.08 | ||
| Q4 24 | $-0.46 | $-0.15 | ||
| Q3 24 | $0.36 | $0.53 | ||
| Q2 24 | $-0.29 | $0.33 | ||
| Q1 24 | $-0.75 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $210.3M | — |
| Total DebtLower is stronger | $735.8M | — |
| Stockholders' EquityBook value | $1.4B | $629.3M |
| Total Assets | $12.6B | $893.4M |
| Debt / EquityLower = less leverage | 0.52× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $210.3M | — | ||
| Q3 25 | $185.3M | — | ||
| Q2 25 | $160.4M | — | ||
| Q1 25 | $177.1M | $4.5M | ||
| Q4 24 | $167.4M | $3.0M | ||
| Q3 24 | $195.1M | — | ||
| Q2 24 | $235.5M | — | ||
| Q1 24 | $226.9M | — |
| Q4 25 | $735.8M | — | ||
| Q3 25 | $766.6M | — | ||
| Q2 25 | $653.0M | — | ||
| Q1 25 | $654.4M | — | ||
| Q4 24 | $573.2M | — | ||
| Q3 24 | $699.4M | — | ||
| Q2 24 | $800.7M | — | ||
| Q1 24 | $1.0B | — |
| Q4 25 | $1.4B | $629.3M | ||
| Q3 25 | $1.4B | $650.3M | ||
| Q2 25 | $1.4B | $671.9M | ||
| Q1 25 | $1.4B | $667.7M | ||
| Q4 24 | $1.4B | $500.3M | ||
| Q3 24 | $1.4B | $520.4M | ||
| Q2 24 | $1.4B | $518.5M | ||
| Q1 24 | $1.5B | $522.7M |
| Q4 25 | $12.6B | $893.4M | ||
| Q3 25 | $12.4B | $932.9M | ||
| Q2 25 | $10.6B | $951.5M | ||
| Q1 25 | $10.0B | $975.2M | ||
| Q4 24 | $9.2B | $810.9M | ||
| Q3 24 | $8.9B | $791.2M | ||
| Q2 24 | $8.2B | $778.4M | ||
| Q1 24 | $7.4B | $749.7M |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.67× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $134.0M | $37.4M |
| Free Cash FlowOCF − Capex | $125.9M | — |
| FCF MarginFCF / Revenue | 291.6% | — |
| Capex IntensityCapex / Revenue | 18.9% | — |
| Cash ConversionOCF / Net Profit | 2.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $134.0M | $37.4M | ||
| Q3 25 | $6.9M | $49.4M | ||
| Q2 25 | $39.2M | $66.0M | ||
| Q1 25 | $25.8M | $17.5M | ||
| Q4 24 | $14.1M | $34.7M | ||
| Q3 24 | $-922.0K | $45.7M | ||
| Q2 24 | $-993.0K | $35.2M | ||
| Q1 24 | $-13.1M | $39.4M |
| Q4 25 | $125.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-10.6M | — | ||
| Q3 24 | $-8.6M | — | ||
| Q2 24 | $-8.6M | — | ||
| Q1 24 | $-19.1M | — |
| Q4 25 | 291.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -39.6% | — | ||
| Q3 24 | -42.3% | — | ||
| Q2 24 | -44.9% | — | ||
| Q1 24 | -107.0% | — |
| Q4 25 | 18.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 92.3% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 39.7% | — | ||
| Q1 24 | 33.5% | — |
| Q4 25 | 2.50× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 4.59× | 2.68× | ||
| Q1 25 | 0.61× | 6.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.02× | 2.62× | ||
| Q2 24 | — | 3.22× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADAM
| Other | $19.6M | 45% |
| Constructive Loans LLC | $14.4M | 33% |
| Multifamily | $9.1M | 21% |
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
